<!doctype html public "-//IETF//DTD HTML//EN">
<HTML>
<HEAD>
<TITLE>Converted by EDGARwiz</TITLE>
<META NAME="author" CONTENT="awone">
<META NAME="date" CONTENT="07/15/2015">
</HEAD>
<BODY style="margin-top:0;font-family:Times New Roman; font-size:10pt; color:#000000">
<DIV style="width:624px"><P style="margin:0px" align=center><B>UNITED STATES</B></P>
<P style="margin:0px" align=center><B>SECURITIES AND EXCHANGE COMMISSION</B></P>
<P style="margin:0px" align=center><B>Washington, D.C. 20549</B></P>
<P style="margin:0px" align=center><BR></P>
<P style="margin:0px; font-size:12pt" align=center><B>FORM 10-Q</B></P>
<P style="margin:0px" align=center><BR></P>
<P style="margin:0px; padding-left:-24px; padding-right:-24px">[x] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934</P>
<P style="margin:0px" align=center><BR></P>
<P style="margin:0px" align=center>For the quarterly period ended: <B>June 30, 2015</B></P>
<P style="margin:0px" align=center><BR></P>
<P style="margin:0px" align=center>or</P>
<P style="margin:0px" align=center><BR></P>
<P style="margin:0px; padding-left:-24px; padding-right:-24px">[ &nbsp;] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934</P>
<P style="margin:0px" align=center><BR></P>
<P style="margin:0px" align=center>For the transition period from _______ to _______</P>
<P style="margin:0px" align=center><BR></P>
<P style="margin:0px" align=center>Commission File Number: <B>333-192590</B></P>
<P style="margin:0px" align=center><BR></P>
<P style="margin:0px; font-size:12pt" align=center><B>NGFC Equities, Inc.</B>&nbsp;</P>
<P style="margin:0px" align=center>(Exact name of registrant as specified in its charter)</P>
<P style="margin:0px" align=center>&nbsp;</P>
<TABLE style="margin-top:0px; font-size:10pt" cellpadding=0 cellspacing=0 width=100%><TR height=0 style="font-size:0"><TD /><TD width=12.467 /><TD width=305.733 /></TR>
<TR><TD style="margin-top:0px" valign=top><P style="margin:0px" align=center><B>Florida</B></P>
</TD><TD style="margin-top:0px" valign=top width=12.467><P style="margin:0px">&nbsp;</P>
</TD><TD style="margin-top:0px" valign=top width=305.733><P style="margin:0px" align=center><FONT style="background-color:#FFFFFF"><B>46-3914127</B></FONT></P>
</TD></TR>
<TR><TD style="margin-top:0px" valign=top><P style="margin:0px" align=center>(State or other jurisdiction of</P>
<P style="margin:0px" align=center>incorporation or organization)</P>
</TD><TD style="margin-top:0px" valign=top width=12.467><P style="margin:0px">&nbsp;</P>
</TD><TD style="margin-top:0px" valign=top width=305.733><P style="margin:0px" align=center>(I.R.S. Employer</P>
<P style="margin:0px" align=center>Identification No.)</P>
</TD></TR>
</TABLE>
<P style="margin:0px" align=center>&nbsp;</P>
<TABLE style="margin-top:0px; font-size:10pt" cellpadding=0 cellspacing=0 width=100%><TR height=0 style="font-size:0"><TD /></TR>
<TR><TD style="margin-top:0px" valign=top><P style="margin:0px" align=center><B>45 Almeria Avenue</B></P>
<P style="margin:0px" align=center><B>Coral Gables, FL 33134</B></P>
</TD></TR>
<TR><TD style="margin-top:0px" valign=top><P style="margin:0px" align=center>(Address and Zip Code of principal executive offices)</P>
</TD></TR>
</TABLE>
<P style="margin:0px" align=center>&nbsp;</P>
<P style="margin:0px" align=center>Registrant&#146;s telephone number, including area code: (<B>305) 430-6103</B></P>
<P style="margin:0px" align=center>&nbsp;</P>
<P style="margin:0px" align=justify>Indicate by check mark whether the Issuer (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days. Yes [x] No [ &nbsp;]</P>
<P style="margin:0px" align=justify>&nbsp;</P>
<P style="margin:0px" align=justify>Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (&#167;232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes [x] &nbsp;No [ &nbsp;]</P>
<P style="margin:0px" align=justify>&nbsp;</P>
<P style="margin:0px" align=justify>Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.&nbsp;&nbsp;See the definitions of the &#147;large accelerated filer,&#148; &#147;accelerated filer,&#148; and &#147;smaller reporting company&#148; in Rule 12b-2 of the Exchange Act. &nbsp;&nbsp;(Check one):</P>
<P style="margin:0px" align=justify><BR></P>
<TABLE style="margin-top:0px; font-size:10pt" cellpadding=0 cellspacing=0 align=center><TR height=0 style="font-size:0"><TD width=157.2 /><TD width=36 /><TD width=114 /><TD width=168 /><TD width=30 /></TR>
<TR><TD style="margin-top:0px" valign=top width=157.2><P style="margin:0px" align=justify>Large accelerated filer</P>
</TD><TD style="margin-top:0px" valign=top width=36><P style="margin:0px" align=justify>[ &nbsp;]</P>
</TD><TD style="margin-top:0px" valign=top width=114><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=top width=168><P style="margin:0px" align=justify>Accelerated filer</P>
</TD><TD style="margin-top:0px" valign=top width=30><P style="margin:0px" align=justify>[ &nbsp;]</P>
</TD></TR>
<TR><TD style="margin-top:0px" valign=top width=157.2><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=top width=36><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=top width=114><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=top width=168><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=top width=30><P style="margin:0px; padding:0px">&nbsp;</P></TD></TR>
<TR><TD style="margin-top:0px" valign=top width=157.2><P style="margin:0px" align=justify>Non-accelerated filer</P>
</TD><TD style="margin-top:0px" valign=top width=36><P style="margin:0px" align=justify>[ &nbsp;]</P>
</TD><TD style="margin-top:0px" valign=top width=114><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=top width=168><P style="margin:0px" align=justify>Smaller reporting company</P>
</TD><TD style="margin-top:0px" valign=top width=30><P style="margin:0px" align=justify>[x]</P>
</TD></TR>
</TABLE>
<P style="margin:0px"><BR></P>
<P style="margin:0px">Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes [ &nbsp;] No [x] &nbsp;</P>
<P style="margin:0px"><BR></P>
<P style="margin:0px">As of the filing date of this report the registrant had 17,289,674 shares of Class A common stock issued and outstanding and 7,000,000 shares of Class B common stock issued and outstanding.</P>
<P style="margin:0px" align=center><BR>
<BR></P>
<P style="margin:0px; page-break-before:always" align=center><B>NGFC EQUITIES, INC.</B></P>
<P style="margin:0px" align=center><BR></P>
<P style="margin-top:0px; margin-bottom:11.133px" align=center><B>TABLE OF CONTENTS</B></P>
</DIV><TABLE style="margin-top:0px; font-size:10pt" cellpadding=0 cellspacing=0><TR height=0 style="font-size:0"><TD width=574.533 /><TD width=63.867 /></TR>
<TR><TD style="margin-top:0px; border-top:1.333px solid #00FFFF; border-bottom:1.333px solid #00FFFF" valign=top width=574.533><P style="margin-top:0px; margin-bottom:5.533px"><B>&nbsp;</B></P>
</TD><TD style="margin-top:0px; border-top:1.333px solid #00FFFF; border-bottom:1.333px solid #00FFFF" valign=top width=63.867><P style="margin-top:0px; margin-bottom:11.133px"><B>PAGE</B></P>
</TD></TR>
<TR><TD style="margin-top:0px" valign=top width=574.533><P style="margin:0px; color:#0000FF"><A HREF="#Part1"><B><U>PART I.&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;FINANCIAL INFORMATION</U></B></A><FONT style="font-family:Calibri,Times New Roman; font-size:11pt; color:#000000"></FONT></P>
</TD><TD style="margin-top:0px" valign=top width=63.867><P style="margin:0px">3</P>
</TD></TR>
<TR><TD style="margin-top:0px; background-color:#D2EAF1" valign=top width=574.533><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px; background-color:#D2EAF1" valign=top width=63.867><P style="margin:0px">&nbsp;</P>
</TD></TR>
<TR><TD style="margin-top:0px" valign=top width=574.533><P style="margin:0px; color:#0000FF"><A HREF="#item1"><B><U>Item 1.&nbsp;&nbsp;Financial Statements</U></B></A><FONT style="font-family:Calibri,Times New Roman; font-size:11pt; color:#000000"></FONT></P>
</TD><TD style="margin-top:0px" valign=top width=63.867><P style="margin:0px">3</P>
</TD></TR>
<TR><TD style="margin-top:0px; background-color:#D2EAF1" valign=top width=574.533><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px; background-color:#D2EAF1" valign=top width=63.867><P style="margin:0px">&nbsp;</P>
</TD></TR>
<TR><TD style="margin-top:0px" valign=top width=574.533><P style="margin:0px"><B>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;</B><A HREF="#BS"><FONT style="color:#0000FF"><B><U>Balance Sheets</U></B></FONT></A><FONT style="font-family:Calibri,Times New Roman; font-size:11pt"></FONT></P>
</TD><TD style="margin-top:0px" valign=top width=63.867><P style="margin:0px">3</P>
</TD></TR>
<TR><TD style="margin-top:0px; background-color:#D2EAF1" valign=top width=574.533><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px; background-color:#D2EAF1" valign=top width=63.867><P style="margin:0px">&nbsp;</P>
</TD></TR>
<TR><TD style="margin-top:0px" valign=top width=574.533><P style="margin:0px"><B>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;</B><A HREF="#IS"><FONT style="color:#0000FF"><B><U>Statements of <A NAME="_Hlt424750654"></A><A NAME="_Hlt424750655"></A>Operation</U></B></FONT></A><FONT style="font-family:Calibri,Times New Roman; font-size:11pt"></FONT></P>
</TD><TD style="margin-top:0px" valign=top width=63.867><P style="margin:0px">4</P>
</TD></TR>
<TR><TD style="margin-top:0px; background-color:#D2EAF1" valign=top width=574.533><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px; background-color:#D2EAF1" valign=top width=63.867><P style="margin:0px">&nbsp;</P>
</TD></TR>
<TR><TD style="margin-top:0px" valign=top width=574.533><P style="margin:0px"><B>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;</B><A HREF="#SE"><FONT style="color:#0000FF"><B><U>Statements of Stockholders&#146; Equity</U></B></FONT></A><FONT style="font-family:Calibri,Times New Roman; font-size:11pt"></FONT></P>
</TD><TD style="margin-top:0px" valign=top width=63.867><P style="margin:0px">5</P>
</TD></TR>
<TR><TD style="margin-top:0px; background-color:#D2EAF1" valign=top width=574.533><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px; background-color:#D2EAF1" valign=top width=63.867><P style="margin:0px">&nbsp;</P>
</TD></TR>
<TR><TD style="margin-top:0px" valign=top width=574.533><P style="margin:0px"><B>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;</B><A HREF="#CF"><FONT style="color:#0000FF"><B><U>Statements of Cash Flows</U></B></FONT></A><FONT style="font-family:Calibri,Times New Roman; font-size:11pt"></FONT></P>
</TD><TD style="margin-top:0px" valign=top width=63.867><P style="margin:0px">6</P>
</TD></TR>
<TR><TD style="margin-top:0px; background-color:#D2EAF1" valign=top width=574.533><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px; background-color:#D2EAF1" valign=top width=63.867><P style="margin:0px">&nbsp;</P>
</TD></TR>
<TR><TD style="margin-top:0px" valign=top width=574.533><P style="margin:0px"><B>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;</B><A HREF="#notes"><FONT style="color:#0000FF"><B><U>Notes to Financial Statements (unaudited)</U></B></FONT></A><FONT style="font-family:Calibri,Times New Roman; font-size:11pt"></FONT></P>
</TD><TD style="margin-top:0px" valign=top width=63.867><P style="margin:0px">7</P>
</TD></TR>
<TR><TD style="margin-top:0px; background-color:#D2EAF1" valign=top width=574.533><P style="margin:0px"><B>&nbsp;</B></P>
</TD><TD style="margin-top:0px; background-color:#D2EAF1" valign=top width=63.867><P style="margin:0px">&nbsp;</P>
</TD></TR>
<TR><TD style="margin-top:0px" valign=top width=574.533><P style="margin:0px; color:#0000FF"><A HREF="#item2"><B><U>Item 2.&nbsp;&nbsp;Management&#146;s Discussion and Analysis of Financial Condition and Results of Operations</U></B></A><FONT style="font-family:Calibri,Times New Roman; font-size:11pt; color:#000000"></FONT><FONT style="color:#000000"><B><U> </U></B></FONT></P>
</TD><TD style="margin-top:0px" valign=top width=63.867><P style="margin:0px">11</P>
</TD></TR>
<TR><TD style="margin-top:0px; background-color:#D2EAF1" valign=top width=574.533><P style="margin:0px"><B>&nbsp;</B></P>
</TD><TD style="margin-top:0px; background-color:#D2EAF1" valign=top width=63.867><P style="margin:0px">&nbsp;</P>
</TD></TR>
<TR><TD style="margin-top:0px" valign=top width=574.533><P style="margin:0px; color:#0000FF"><A HREF="#item3"><B><U>Item 3.&nbsp;&nbsp;Quantitative and Qualitative Disclosures about Market Risk</U></B></A><FONT style="font-family:Calibri,Times New Roman; font-size:11pt; color:#000000"></FONT></P>
</TD><TD style="margin-top:0px" valign=top width=63.867><P style="margin:0px">19</P>
</TD></TR>
<TR><TD style="margin-top:0px; background-color:#D2EAF1" valign=top width=574.533><P style="margin:0px"><B>&nbsp;</B></P>
</TD><TD style="margin-top:0px; background-color:#D2EAF1" valign=top width=63.867><P style="margin:0px">&nbsp;</P>
</TD></TR>
<TR><TD style="margin-top:0px" valign=top width=574.533><P style="margin:0px; color:#0000FF"><A HREF="#item4"><B><U>Item 4.&nbsp;&nbsp;Controls and Procedures</U></B></A><FONT style="font-family:Calibri,Times New Roman; font-size:11pt; color:#000000"></FONT></P>
</TD><TD style="margin-top:0px" valign=top width=63.867><P style="margin:0px">19</P>
</TD></TR>
<TR><TD style="margin-top:0px; background-color:#D2EAF1" valign=top width=574.533><P style="margin:0px"><B>&nbsp;</B></P>
</TD><TD style="margin-top:0px; background-color:#D2EAF1" valign=top width=63.867><P style="margin:0px">&nbsp;</P>
</TD></TR>
<TR><TD style="margin-top:0px" valign=top width=574.533><P style="margin:0px; color:#0000FF"><A HREF="#Part2"><B><U>PART II.&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;OTHER INFORMATION</U></B></A><FONT style="font-family:Calibri,Times New Roman; font-size:11pt; color:#000000"></FONT></P>
</TD><TD style="margin-top:0px" valign=top width=63.867><P style="margin:0px">20</P>
</TD></TR>
<TR><TD style="margin-top:0px; background-color:#D2EAF1" valign=top width=574.533><P style="margin:0px"><B>&nbsp;</B></P>
</TD><TD style="margin-top:0px; background-color:#D2EAF1" valign=top width=63.867><P style="margin:0px">&nbsp;</P>
</TD></TR>
<TR><TD style="margin-top:0px" valign=top width=574.533><P style="margin:0px; color:#0000FF"><A HREF="#P2item1"><B><U>Item 1.&nbsp;&nbsp;Legal Proceedings</U></B></A><FONT style="font-family:Calibri,Times New Roman; font-size:11pt; color:#000000"></FONT></P>
</TD><TD style="margin-top:0px" valign=top width=63.867><P style="margin:0px">20</P>
</TD></TR>
<TR><TD style="margin-top:0px; background-color:#D2EAF1" valign=top width=574.533><P style="margin:0px"><B>&nbsp;</B></P>
</TD><TD style="margin-top:0px; background-color:#D2EAF1" valign=top width=63.867><P style="margin:0px">&nbsp;</P>
</TD></TR>
<TR><TD style="margin-top:0px" valign=top width=574.533><P style="margin:0px; color:#0000FF"><A HREF="#P2item1a"><B><U>Item 1A. &nbsp;Risk Factors</U></B></A><FONT style="font-family:Calibri,Times New Roman; font-size:11pt; color:#000000"></FONT></P>
</TD><TD style="margin-top:0px" valign=top width=63.867><P style="margin:0px">20</P>
</TD></TR>
<TR><TD style="margin-top:0px; background-color:#D2EAF1" valign=top width=574.533><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px; background-color:#D2EAF1" valign=top width=63.867><P style="margin:0px; padding:0px">&nbsp;</P></TD></TR>
<TR><TD style="margin-top:0px" valign=top width=574.533><P style="margin:0px; color:#0000FF"><A HREF="#P2item2"><B><U>Item 2.&nbsp;&nbsp;Unregistered Sale of Equity Securities and Use of Proceeds</U></B></A><FONT style="font-family:Calibri,Times New Roman; font-size:11pt; color:#000000"></FONT></P>
</TD><TD style="margin-top:0px" valign=top width=63.867><P style="margin:0px">20</P>
</TD></TR>
<TR><TD style="margin-top:0px; background-color:#D2EAF1" valign=top width=574.533><P style="margin:0px"><B>&nbsp;</B></P>
</TD><TD style="margin-top:0px; background-color:#D2EAF1" valign=top width=63.867><P style="margin:0px">&nbsp;</P>
</TD></TR>
<TR><TD style="margin-top:0px" valign=top width=574.533><P style="margin:0px; color:#0000FF"><A HREF="#P2item3"><B><U>Item 3.&nbsp;&nbsp;&nbsp;Defaults upon Senior Securities</U></B></A><FONT style="font-family:Calibri,Times New Roman; font-size:11pt; color:#000000"></FONT></P>
</TD><TD style="margin-top:0px" valign=top width=63.867><P style="margin:0px">20</P>
</TD></TR>
<TR><TD style="margin-top:0px; background-color:#D2EAF1" valign=top width=574.533><P style="margin:0px"><B>&nbsp;</B></P>
</TD><TD style="margin-top:0px; background-color:#D2EAF1" valign=top width=63.867><P style="margin:0px">&nbsp;</P>
</TD></TR>
<TR><TD style="margin-top:0px" valign=top width=574.533><P style="margin:0px; color:#0000FF"><A HREF="#P2item4"><B><U>Item 4.&nbsp;&nbsp;&nbsp;Mine Safety Disclosures</U></B></A><FONT style="font-family:Calibri,Times New Roman; font-size:11pt; color:#000000"></FONT></P>
</TD><TD style="margin-top:0px" valign=top width=63.867><P style="margin:0px">20</P>
</TD></TR>
<TR><TD style="margin-top:0px; background-color:#D2EAF1" valign=top width=574.533><P style="margin:0px"><B>&nbsp;</B></P>
</TD><TD style="margin-top:0px; background-color:#D2EAF1" valign=top width=63.867><P style="margin:0px">&nbsp;</P>
</TD></TR>
<TR><TD style="margin-top:0px" valign=top width=574.533><P style="margin:0px; color:#0000FF"><A HREF="#P2item5"><B><U>Item 5.&nbsp;&nbsp;&nbsp;Other Information</U></B></A><FONT style="font-family:Calibri,Times New Roman; font-size:11pt; color:#000000"></FONT></P>
</TD><TD style="margin-top:0px" valign=top width=63.867><P style="margin:0px">20</P>
</TD></TR>
<TR><TD style="margin-top:0px; background-color:#D2EAF1" valign=top width=574.533><P style="margin:0px"><B>&nbsp;</B></P>
</TD><TD style="margin-top:0px; background-color:#D2EAF1" valign=top width=63.867><P style="margin:0px">&nbsp;</P>
</TD></TR>
<TR><TD style="margin-top:0px" valign=top width=574.533><P style="margin:0px; color:#0000FF"><A HREF="#P2item6"><B><U>Item 6.&nbsp;&nbsp;&nbsp;Exhibits</U></B></A><FONT style="font-family:Calibri,Times New Roman; font-size:11pt; color:#000000"></FONT></P>
</TD><TD style="margin-top:0px" valign=top width=63.867><P style="margin:0px">21</P>
</TD></TR>
<TR><TD style="margin-top:0px; background-color:#D2EAF1" valign=top width=574.533><P style="margin:0px"><B>&nbsp;</B></P>
</TD><TD style="margin-top:0px; background-color:#D2EAF1" valign=top width=63.867><P style="margin:0px">&nbsp;</P>
</TD></TR>
<TR><TD style="margin-top:0px" valign=top width=574.533><P style="margin:0px; color:#0000FF"><A HREF="#sign"><B><U>SIGNATURES</U></B></A><FONT style="font-family:Calibri,Times New Roman; font-size:11pt; color:#000000"></FONT></P>
</TD><TD style="margin-top:0px" valign=top width=63.867><P style="margin:0px">22</P>
</TD></TR>
</TABLE>
<DIV style="width:624px"><P style="margin:0px"><BR></P>
<A NAME="Part1"></A><P style="margin:0px" align=center><BR>
<BR></P>
<P style="margin:0px" align=center>2</P>
<P style="margin-top:0px; margin-bottom:12.2px"><BR></P>
<P style="margin:0px; page-break-before:always" align=center><B>PART I. &nbsp;FINANCIAL INFORMATION</B></P>
<P style="margin:0px"><BR></P>
<P style="margin:0px"><B>Item 1.<A NAME="item1"></A> &nbsp;Financial Statements</B></P>
<P style="margin:0px" align=justify><BR></P>
<A NAME="BS"></A><P style="margin:0px"><B>Balance Sheets</B></P>
</DIV><TABLE style="margin-top:0px; font-size:10pt" cellpadding=0 cellspacing=0><TR height=0 style="font-size:0"><TD width=14.8 /><TD width=330.733 /><TD width=20.4 /><TD width=115.267 /><TD width=14.8 /><TD width=20.4 /><TD width=115.267 /></TR>
<TR><TD style="margin-top:0px" valign=bottom width=631.667 colspan=7><P style="margin:0px; font-size:9pt" align=center><B>NGFC Equities, Inc. </B></P>
</TD></TR>
<TR><TD style="margin-top:0px" valign=bottom width=631.667 colspan=7><P style="margin:0px; font-size:9pt" align=center>Consolidated Balance Sheets (Unaudited)</P>
</TD></TR>
<TR><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=330.733><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=20.4><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=115.267><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=20.4><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=115.267><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD></TR>
<TR><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=330.733><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px; border-bottom:1px solid #000000" valign=bottom width=135.667 colspan=2><P style="margin:0px; font-size:9pt" align=center>June 30, 2015</P>
</TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px; border-bottom:1px solid #000000" valign=bottom width=135.667 colspan=2><P style="margin:0px; font-size:9pt" align=center>September 30, 2014</P>
</TD></TR>
<TR><TD style="margin-top:0px" valign=bottom width=345.533 colspan=2><P style="margin:0px; font-size:9pt"><U>ASSETS</U></P>
</TD><TD style="margin-top:0px" valign=bottom width=20.4><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=115.267><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=20.4><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=115.267><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD></TR>
<TR><TD style="margin-top:0px" valign=bottom width=345.533 colspan=2><P style="margin:0px; font-size:9pt">Current assets</P>
</TD><TD style="margin-top:0px" valign=bottom width=20.4><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=115.267><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=20.4><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=115.267><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD></TR>
<TR><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=330.733><P style="margin:0px; font-size:9pt">Cash and cash equivalent</P>
</TD><TD style="margin-top:0px" valign=bottom width=20.4><P style="margin:0px; font-size:9pt" align=center>$</P>
</TD><TD style="margin-top:0px" valign=bottom width=115.267><P style="margin:0px; font-size:9pt" align=right>301,175 </P>
</TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=20.4><P style="margin:0px; font-size:9pt" align=center>$</P>
</TD><TD style="margin-top:0px" valign=bottom width=115.267><P style="margin:0px; font-size:9pt" align=right>82,819 </P>
</TD></TR>
<TR><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=330.733><P style="margin:0px; font-size:9pt">Marketable securities</P>
</TD><TD style="margin-top:0px" valign=bottom width=20.4><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=115.267><P style="margin:0px; font-size:9pt" align=right>36,935 </P>
</TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=20.4><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=115.267><P style="margin:0px; font-size:9pt" align=right>27,561 </P>
</TD></TR>
<TR><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=330.733><P style="margin:0px; font-size:9pt">Stock subscription receivable - subsidiary</P>
</TD><TD style="margin-top:0px" valign=bottom width=20.4><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=115.267><P style="margin:0px; font-size:9pt" align=right>450 </P>
</TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=20.4><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=115.267><P style="margin:0px; font-size:9pt" align=right>- &nbsp;&nbsp;</P>
</TD></TR>
<TR><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=330.733><P style="margin:0px; font-size:9pt">Loan receivable related parties</P>
</TD><TD style="margin-top:0px" valign=bottom width=20.4><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px; border-bottom:1px solid #000000" valign=bottom width=115.267><P style="margin:0px; font-size:9pt" align=right>1,000 </P>
</TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=20.4><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px; border-bottom:1px solid #000000" valign=bottom width=115.267><P style="margin:0px; font-size:9pt" align=right>- &nbsp;&nbsp;</P>
</TD></TR>
<TR><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=330.733><P style="margin:0px; font-size:9pt">&nbsp;&nbsp;&nbsp;&nbsp;Total current assets</P>
</TD><TD style="margin-top:0px" valign=bottom width=20.4><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=115.267><P style="margin:0px; font-size:9pt" align=right>339,560 </P>
</TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=20.4><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=115.267><P style="margin:0px; font-size:9pt" align=right>110,380 </P>
</TD></TR>
<TR><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=330.733><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=20.4><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=115.267><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=20.4><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=115.267><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD></TR>
<TR><TD style="margin-top:0px" valign=bottom width=345.533 colspan=2><P style="margin:0px; font-size:9pt">Fixed assets</P>
</TD><TD style="margin-top:0px" valign=bottom width=20.4><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=115.267><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=20.4><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=115.267><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD></TR>
<TR><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=330.733><P style="margin:0px; font-size:9pt">Software, net</P>
</TD><TD style="margin-top:0px" valign=bottom width=20.4><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=115.267><P style="margin:0px; font-size:9pt" align=right>4,245 </P>
</TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=20.4><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=115.267><P style="margin:0px; font-size:9pt" align=right>- &nbsp;&nbsp;</P>
</TD></TR>
<TR><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=330.733><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=20.4><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=115.267><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=20.4><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=115.267><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD></TR>
<TR><TD style="margin-top:0px" valign=bottom width=345.533 colspan=2><P style="margin:0px; font-size:9pt">Other assets</P>
</TD><TD style="margin-top:0px" valign=bottom width=20.4><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=115.267><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=20.4><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=115.267><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD></TR>
<TR><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=330.733><P style="margin:0px; font-size:9pt">Other asset</P>
</TD><TD style="margin-top:0px" valign=bottom width=20.4><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=115.267><P style="margin:0px; font-size:9pt" align=right>2,500 </P>
</TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=20.4><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=115.267><P style="margin:0px; font-size:9pt" align=right>- &nbsp;&nbsp;</P>
</TD></TR>
<TR><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=330.733><P style="margin:0px; font-size:9pt">Goodwill</P>
</TD><TD style="margin-top:0px" valign=bottom width=20.4><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=115.267><P style="margin:0px; font-size:9pt" align=right>361,049 </P>
</TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=20.4><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=115.267><P style="margin:0px; font-size:9pt" align=right>- &nbsp;&nbsp;</P>
</TD></TR>
<TR><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=330.733><P style="margin:0px; font-size:9pt">Customer list-net of amortization</P>
</TD><TD style="margin-top:0px" valign=bottom width=20.4><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px; border-bottom:1px solid #000000" valign=bottom width=115.267><P style="margin:0px; font-size:9pt" align=right>133,333 </P>
</TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=20.4><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px; border-bottom:1px solid #000000" valign=bottom width=115.267><P style="margin:0px; font-size:9pt" align=right>- &nbsp;&nbsp;</P>
</TD></TR>
<TR><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=330.733><P style="margin:0px; font-size:9pt">&nbsp;&nbsp;&nbsp;&nbsp;</P>
</TD><TD style="margin-top:0px" valign=bottom width=20.4><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=115.267><P style="margin:0px; font-size:9pt" align=right>496,882 </P>
</TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=20.4><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=115.267><P style="margin:0px; font-size:9pt" align=right>- &nbsp;&nbsp;</P>
</TD></TR>
<TR><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=330.733><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=20.4><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=115.267><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=20.4><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=115.267><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD></TR>
<TR><TD style="margin-top:0px" valign=bottom width=345.533 colspan=2><P style="margin:0px; font-size:9pt">Total assets</P>
</TD><TD style="margin-top:0px; border-bottom:3px double #000000" valign=bottom width=20.4><P style="margin:0px; font-size:9pt" align=center>$</P>
</TD><TD style="margin-top:0px; border-bottom:3px double #000000" valign=bottom width=115.267><P style="margin:0px; font-size:9pt" align=right>840,687 </P>
</TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px; border-bottom:3px double #000000" valign=bottom width=20.4><P style="margin:0px; font-size:9pt" align=center>$</P>
</TD><TD style="margin-top:0px; border-bottom:3px double #000000" valign=bottom width=115.267><P style="margin:0px; font-size:9pt" align=right>110,380 </P>
</TD></TR>
<TR><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=330.733><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=20.4><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=115.267><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=20.4><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=115.267><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD></TR>
<TR><TD style="margin-top:0px" valign=bottom width=345.533 colspan=2><P style="margin:0px; font-size:9pt"><U>LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)</U></P>
</TD><TD style="margin-top:0px" valign=bottom width=20.4><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=115.267><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=20.4><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=115.267><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD></TR>
<TR><TD style="margin-top:0px" valign=bottom width=345.533 colspan=2><P style="margin:0px; font-size:9pt">Current liabilities</P>
</TD><TD style="margin-top:0px" valign=bottom width=20.4><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=115.267><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=20.4><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=115.267><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD></TR>
<TR><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=330.733><P style="margin:0px; font-size:9pt">Accrued expenses</P>
</TD><TD style="margin-top:0px" valign=bottom width=20.4><P style="margin:0px; font-size:9pt" align=center>$</P>
</TD><TD style="margin-top:0px" valign=bottom width=115.267><P style="margin:0px; font-size:9pt" align=right>3,300 </P>
</TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=20.4><P style="margin:0px; font-size:9pt" align=center>$</P>
</TD><TD style="margin-top:0px" valign=bottom width=115.267><P style="margin:0px; font-size:9pt" align=right>- &nbsp;&nbsp;</P>
</TD></TR>
<TR><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=330.733><P style="margin:0px; font-size:9pt">Loan payable officer</P>
</TD><TD style="margin-top:0px" valign=bottom width=20.4><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=115.267><P style="margin:0px; font-size:9pt" align=right>18,554 </P>
</TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px; border-bottom:1px solid #000000" valign=bottom width=20.4><P style="margin:0px; font-size:9pt" align=center>&nbsp;</P>
</TD><TD style="margin-top:0px" valign=bottom width=115.267><P style="margin:0px; font-size:9pt" align=right>3,000 </P>
</TD></TR>
<TR><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=330.733><P style="margin:0px; font-size:9pt">&nbsp;&nbsp;&nbsp;&nbsp;Total current liabilities</P>
</TD><TD style="margin-top:0px" valign=bottom width=20.4><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px; border-top:1px solid #000000" valign=bottom width=115.267><P style="margin:0px; font-size:9pt" align=right>21,854 </P>
</TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=20.4><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px; border-top:1px solid #000000" valign=bottom width=115.267><P style="margin:0px; font-size:9pt" align=right>3,000 </P>
</TD></TR>
<TR><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=330.733><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=20.4><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=115.267><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=20.4><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=115.267><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD></TR>
<TR><TD style="margin-top:0px" valign=bottom width=345.533 colspan=2><P style="margin:0px; font-size:9pt">Stockholders' equity (deficit)</P>
</TD><TD style="margin-top:0px" valign=bottom width=20.4><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=115.267><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=20.4><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=115.267><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD></TR>
<TR><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=330.733><P style="margin:0px; font-size:9pt">Preferred stock: $.0001 par value; 10,000,000 shares authorized, no shares issued and outstanding</P>
</TD><TD style="margin-top:0px" valign=bottom width=20.4><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=115.267><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=20.4><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=115.267><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD></TR>
<TR><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=330.733><P style="margin:0px; font-size:9pt">Class A Common stock: $.0001 par value; 230,000,000 shares authorized, 17,289,674 shares issued and outstanding</P>
</TD><TD style="margin-top:0px" valign=bottom width=20.4><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=115.267><P style="margin:0px; font-size:9pt" align=right>1,729 </P>
</TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=20.4><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=115.267><P style="margin:0px; font-size:9pt" align=right>1,260 </P>
</TD></TR>
<TR><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=330.733><P style="margin:0px; font-size:9pt">Class B Common stock: $.0001 par value; 60,000,000 shares authorized, 7,000,000 shares issued and outstanding</P>
</TD><TD style="margin-top:0px" valign=bottom width=20.4><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=115.267><P style="margin:0px; font-size:9pt" align=right>700 </P>
</TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=20.4><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=115.267><P style="margin:0px; font-size:9pt" align=right>700 </P>
</TD></TR>
<TR><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" width=330.733><P style="margin:0px; font-size:9pt">Additional paid-in capital</P>
</TD><TD style="margin-top:0px" valign=bottom width=20.4><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=115.267><P style="margin:0px; font-size:9pt" align=right>919,817 </P>
</TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=20.4><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=115.267><P style="margin:0px; font-size:9pt" align=right>194,350 </P>
</TD></TR>
<TR><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" width=330.733><P style="margin:0px; font-size:9pt">Retained earnings (deficit)</P>
</TD><TD style="margin-top:0px" valign=bottom width=20.4><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px; border-bottom:1px solid #000000" valign=bottom width=115.267><P style="margin:0px; font-size:9pt" align=right>(292,858)</P>
</TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=20.4><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px; border-bottom:1px solid #000000" valign=bottom width=115.267><P style="margin:0px; font-size:9pt" align=right>(88,930)</P>
</TD></TR>
<TR><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=330.733><P style="margin:0px; font-size:9pt">&nbsp;&nbsp;&nbsp;&nbsp;Total NGFC stockholders' equity (deficit)</P>
</TD><TD style="margin-top:0px" valign=bottom width=20.4><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=115.267><P style="margin:0px; font-size:9pt" align=right>629,388 </P>
</TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=20.4><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=115.267><P style="margin:0px; font-size:9pt" align=right>107,380 </P>
</TD></TR>
<TR><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=330.733><P style="margin:0px; font-size:9pt">Non Controlling Interest</P>
</TD><TD style="margin-top:0px" valign=bottom width=20.4><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px; border-bottom:1px solid #000000" valign=bottom width=115.267><P style="margin:0px; font-size:9pt" align=right>189,445 </P>
</TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=20.4><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px; border-bottom:1px solid #000000" valign=bottom width=115.267><P style="margin:0px; font-size:9pt" align=right>- &nbsp;</P>
</TD></TR>
<TR><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=330.733><P style="margin:0px; font-size:9pt">Total Equity</P>
</TD><TD style="margin-top:0px" valign=bottom width=20.4><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=115.267><P style="margin:0px; font-size:9pt" align=right>818,833 </P>
</TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=20.4><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=115.267><P style="margin:0px; font-size:9pt" align=right>107,380 </P>
</TD></TR>
<TR><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=330.733><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=20.4><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=115.267><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=20.4><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=115.267><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD></TR>
<TR><TD style="margin-top:0px" valign=bottom width=345.533 colspan=2><P style="margin:0px; font-size:9pt">Total liabilities and stockholders' equity (deficit)</P>
</TD><TD style="margin-top:0px; border-bottom:3px double #000000" valign=bottom width=20.4><P style="margin:0px; font-size:9pt" align=center>$</P>
</TD><TD style="margin-top:0px; border-bottom:3px double #000000" valign=bottom width=115.267><P style="margin:0px; font-size:9pt" align=right>840,687 </P>
</TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px; border-bottom:3px double #000000" valign=bottom width=20.4><P style="margin:0px; font-size:9pt" align=center>$</P>
</TD><TD style="margin-top:0px; border-bottom:3px double #000000" valign=bottom width=115.267><P style="margin:0px; font-size:9pt" align=right>110,380 </P>
</TD></TR>
<TR><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=330.733><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=20.4><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=115.267><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=20.4><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=115.267><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD></TR>
<TR><TD style="margin-top:0px" valign=bottom width=631.667 colspan=7><P style="margin:0px; font-size:9pt">The accompanying notes are an integral part of these consolidated unaudited financial statements.</P>
</TD></TR>
</TABLE>
<DIV style="width:624px"><P style="margin:0px" align=justify><BR></P>
<P style="margin:0px" align=justify><BR>
<BR></P>
<P style="margin:0px" align=center>3</P>
<P style="margin-top:0px; margin-bottom:12.2px"><BR></P>
<P style="margin:0px; page-break-before:always" align=justify><BR></P>
<A NAME="IS"></A><P style="margin:0px"><B>Statements of Operation</B></P>
</DIV><TABLE style="margin-top:0px; font-size:10pt" cellpadding=0 cellspacing=0><TR height=0 style="font-size:0"><TD width=25.4 /><TD width=26.8 /><TD width=156.667 /><TD width=20.067 /><TD width=89.467 /><TD width=20.067 /><TD width=86.6 /><TD width=20.067 /><TD width=86.6 /><TD width=20.067 /><TD width=86.6 /></TR>
<TR><TD style="margin-top:0px" valign=bottom width=638.4 colspan=11><P style="margin:0px; font-size:9pt" align=center><B>NGFC Equities, Inc.</B></P>
</TD></TR>
<TR><TD style="margin-top:0px" valign=bottom width=638.4 colspan=11><P style="margin:0px; font-size:9pt" align=center>Consolidated Statements of Operations (Unaudited)</P>
</TD></TR>
<TR><TD style="margin-top:0px" valign=bottom width=25.4><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=26.8><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=156.667><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=20.067><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=89.467><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=20.067><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=86.6><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=20.067><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=86.6><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=20.067><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=86.6><P style="margin:0px; padding:0px">&nbsp;</P></TD></TR>
<TR><TD style="margin-top:0px" valign=bottom width=25.4><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=26.8><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=156.667><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" width=109.533 colspan=2 rowspan=2><P style="margin:0px; font-size:9pt" align=center>Nine Months Ended</P>
</TD><TD style="margin-top:0px" width=106.667 colspan=2 rowspan=2><P style="margin:0px; font-size:9pt" align=center>Nine Months Ended</P>
</TD><TD style="margin-top:0px" width=106.667 colspan=2 rowspan=2><P style="margin:0px; font-size:9pt" align=center>Three Months Ended</P>
</TD><TD style="margin-top:0px" width=106.667 colspan=2 rowspan=2><P style="margin:0px; font-size:9pt" align=center>Three Months Ended</P>
</TD></TR>
<TR><TD style="margin-top:0px" valign=bottom width=25.4><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=26.8><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=156.667><P style="margin:0px; font-size:9pt">&nbsp;</P>
</TD></TR>
<TR><TD style="margin-top:0px" valign=bottom width=25.4><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=26.8><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=156.667><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px; border-bottom:1px solid #000000" width=109.533 colspan=2><P style="margin:0px; font-size:9pt" align=center>June 30, 2015</P>
</TD><TD style="margin-top:0px; border-bottom:1px solid #000000" width=106.667 colspan=2><P style="margin:0px; font-size:9pt" align=center>June 30,2014</P>
</TD><TD style="margin-top:0px; border-bottom:1px solid #000000" width=106.667 colspan=2><P style="margin:0px; font-size:9pt" align=center>June 30, 2015</P>
</TD><TD style="margin-top:0px; border-bottom:1px solid #000000" width=106.667 colspan=2><P style="margin:0px; font-size:9pt" align=center>June 30,2014</P>
</TD></TR>
<TR><TD style="margin-top:0px" valign=bottom width=208.867 colspan=3><P style="margin:0px; font-size:9pt">Revenue</P>
</TD><TD style="margin-top:0px" valign=bottom width=20.067><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=89.467><P style="margin:0px; font-size:9pt" align=right>45,791 </P>
</TD><TD style="margin-top:0px" valign=bottom width=20.067><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=86.6><P style="margin:0px; font-size:9pt" align=right>- &nbsp;&nbsp;</P>
</TD><TD style="margin-top:0px" valign=bottom width=20.067><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=86.6><P style="margin:0px; font-size:9pt" align=right>32,591 </P>
</TD><TD style="margin-top:0px" valign=bottom width=20.067><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=86.6><P style="margin:0px; font-size:9pt" align=right>- &nbsp;&nbsp;</P>
</TD></TR>
<TR><TD style="margin-top:0px" valign=bottom width=208.867 colspan=3><P style="margin:0px; font-size:9pt">Cost of good sold</P>
</TD><TD style="margin-top:0px" valign=bottom width=20.067><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=89.467><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=20.067><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=86.6><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=20.067><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=86.6><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=20.067><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=86.6><P style="margin:0px; padding:0px">&nbsp;</P></TD></TR>
<TR><TD style="margin-top:0px" valign=bottom width=25.4><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=183.467 colspan=2><P style="margin:0px; font-size:9pt">Purchase of accessories</P>
</TD><TD style="margin-top:0px" valign=bottom width=20.067><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px; border-bottom:1px solid #000000" valign=bottom width=89.467><P style="margin:0px; font-size:9pt" align=right>12,359 </P>
</TD><TD style="margin-top:0px" valign=bottom width=20.067><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px; border-bottom:1px solid #000000" valign=bottom width=86.6><P style="margin:0px; font-size:9pt" align=right>- &nbsp;&nbsp;</P>
</TD><TD style="margin-top:0px" valign=bottom width=20.067><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px; border-bottom:1px solid #000000" valign=bottom width=86.6><P style="margin:0px; font-size:9pt" align=right>12 </P>
</TD><TD style="margin-top:0px" valign=bottom width=20.067><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px; border-bottom:1px solid #000000" valign=bottom width=86.6><P style="margin:0px; font-size:9pt" align=right>- &nbsp;&nbsp;</P>
</TD></TR>
<TR><TD style="margin-top:0px" valign=bottom width=25.4><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=183.467 colspan=2><P style="margin:0px; font-size:9pt">Gross profits</P>
</TD><TD style="margin-top:0px" valign=bottom width=20.067><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=89.467><P style="margin:0px; font-size:9pt" align=right>33,432 </P>
</TD><TD style="margin-top:0px" valign=bottom width=20.067><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=86.6><P style="margin:0px; font-size:9pt" align=right>- &nbsp;&nbsp;</P>
</TD><TD style="margin-top:0px" valign=bottom width=20.067><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=86.6><P style="margin:0px; font-size:9pt" align=right>32,579 </P>
</TD><TD style="margin-top:0px" valign=bottom width=20.067><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=86.6><P style="margin:0px; font-size:9pt" align=right>- &nbsp;&nbsp;</P>
</TD></TR>
<TR><TD style="margin-top:0px" valign=bottom width=25.4><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=26.8><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=156.667><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=20.067><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=89.467><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=20.067><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=86.6><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=20.067><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=86.6><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=20.067><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=86.6><P style="margin:0px; padding:0px">&nbsp;</P></TD></TR>
<TR><TD style="margin-top:0px" valign=bottom width=208.867 colspan=3><P style="margin:0px; font-size:9pt">Operating expenses</P>
</TD><TD style="margin-top:0px" valign=bottom width=20.067><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=89.467><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=20.067><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=86.6><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=20.067><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=86.6><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=20.067><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=86.6><P style="margin:0px; padding:0px">&nbsp;</P></TD></TR>
<TR><TD style="margin-top:0px" valign=bottom width=25.4><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=183.467 colspan=2><P style="margin:0px; font-size:9pt">Legal fees</P>
</TD><TD style="margin-top:0px" valign=bottom width=20.067><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=89.467><P style="margin:0px; font-size:9pt" align=right>10,412 </P>
</TD><TD style="margin-top:0px" valign=bottom width=20.067><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=86.6><P style="margin:0px; font-size:9pt" align=right>22,554 </P>
</TD><TD style="margin-top:0px" valign=bottom width=20.067><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=86.6><P style="margin:0px; font-size:9pt" align=right>2,462 </P>
</TD><TD style="margin-top:0px" valign=bottom width=20.067><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=86.6><P style="margin:0px; font-size:9pt" align=right>10,000 </P>
</TD></TR>
<TR><TD style="margin-top:0px" valign=bottom width=25.4><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=183.467 colspan=2><P style="margin:0px; font-size:9pt">Accounting fees</P>
</TD><TD style="margin-top:0px" valign=bottom width=20.067><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=89.467><P style="margin:0px; font-size:9pt" align=right>10,050 </P>
</TD><TD style="margin-top:0px" valign=bottom width=20.067><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=86.6><P style="margin:0px; font-size:9pt" align=right>7,750 </P>
</TD><TD style="margin-top:0px" valign=bottom width=20.067><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=86.6><P style="margin:0px; font-size:9pt" align=right>3,300 </P>
</TD><TD style="margin-top:0px" valign=bottom width=20.067><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=86.6><P style="margin:0px; font-size:9pt" align=right>3,000 </P>
</TD></TR>
<TR><TD style="margin-top:0px" valign=bottom width=25.4><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=183.467 colspan=2><P style="margin:0px; font-size:9pt">Officer compensation</P>
</TD><TD style="margin-top:0px" valign=bottom width=20.067><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=89.467><P style="margin:0px; font-size:9pt" align=right>32,750 </P>
</TD><TD style="margin-top:0px" valign=bottom width=20.067><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=86.6><P style="margin:0px; font-size:9pt" align=right>16,800 </P>
</TD><TD style="margin-top:0px" valign=bottom width=20.067><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=86.6><P style="margin:0px; font-size:9pt" align=right>17,750 </P>
</TD><TD style="margin-top:0px" valign=bottom width=20.067><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=86.6><P style="margin:0px; font-size:9pt" align=right>6,000 </P>
</TD></TR>
<TR><TD style="margin-top:0px" valign=bottom width=25.4><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=183.467 colspan=2><P style="margin:0px; font-size:9pt">Depreciation &amp; amortization</P>
</TD><TD style="margin-top:0px" valign=bottom width=20.067><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=89.467><P style="margin:0px; font-size:9pt" align=right>17,417 </P>
</TD><TD style="margin-top:0px" valign=bottom width=20.067><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=86.6><P style="margin:0px; font-size:9pt" align=right>- &nbsp;&nbsp;</P>
</TD><TD style="margin-top:0px" valign=bottom width=20.067><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=86.6><P style="margin:0px; font-size:9pt" align=right>12,750 </P>
</TD><TD style="margin-top:0px" valign=bottom width=20.067><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=86.6><P style="margin:0px; font-size:9pt" align=right>- &nbsp;&nbsp;</P>
</TD></TR>
<TR><TD style="margin-top:0px" valign=bottom width=25.4><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=183.467 colspan=2><P style="margin:0px; font-size:9pt">Consulting fees</P>
</TD><TD style="margin-top:0px" valign=bottom width=20.067><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=89.467><P style="margin:0px; font-size:9pt" align=right>142,750 </P>
</TD><TD style="margin-top:0px" valign=bottom width=20.067><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=86.6><P style="margin:0px; font-size:9pt" align=right>- &nbsp;&nbsp;</P>
</TD><TD style="margin-top:0px" valign=bottom width=20.067><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=86.6><P style="margin:0px; font-size:9pt" align=right>136,250 </P>
</TD><TD style="margin-top:0px" valign=bottom width=20.067><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=86.6><P style="margin:0px; font-size:9pt" align=right>- &nbsp;&nbsp;</P>
</TD></TR>
<TR><TD style="margin-top:0px" valign=bottom width=25.4><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=183.467 colspan=2><P style="margin:0px; font-size:9pt">General and administrative</P>
</TD><TD style="margin-top:0px; border-bottom:1px solid #000000" valign=bottom width=20.067><P style="margin:0px; font-size:9pt" align=center>&nbsp;</P>
</TD><TD style="margin-top:0px; border-bottom:1px solid #000000" valign=bottom width=89.467><P style="margin:0px; font-size:9pt" align=right>17,264 </P>
</TD><TD style="margin-top:0px; border-bottom:1px solid #000000" valign=bottom width=20.067><P style="margin:0px; font-size:9pt" align=center>&nbsp;</P>
</TD><TD style="margin-top:0px; border-bottom:1px solid #000000" valign=bottom width=86.6><P style="margin:0px; font-size:9pt" align=right>23,727 </P>
</TD><TD style="margin-top:0px; border-bottom:1px solid #000000" valign=bottom width=20.067><P style="margin:0px; font-size:9pt" align=center>&nbsp;</P>
</TD><TD style="margin-top:0px" valign=bottom width=86.6><P style="margin:0px; font-size:9pt" align=right>3,650 </P>
</TD><TD style="margin-top:0px; border-bottom:1px solid #000000" valign=bottom width=20.067><P style="margin:0px; font-size:9pt" align=center>&nbsp;</P>
</TD><TD style="margin-top:0px; border-bottom:1px solid #000000" valign=bottom width=86.6><P style="margin:0px; font-size:9pt" align=right>9,529 </P>
</TD></TR>
<TR><TD style="margin-top:0px" valign=bottom width=25.4><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=26.8><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=156.667><P style="margin:0px; font-size:9pt">Total operating expenses</P>
</TD><TD style="margin-top:0px; border-bottom:1px solid #000000" valign=bottom width=20.067><P style="margin:0px; font-size:9pt" align=center>&nbsp;</P>
</TD><TD style="margin-top:0px; border-bottom:1px solid #000000" valign=bottom width=89.467><P style="margin:0px; font-size:9pt" align=right>230,643 </P>
</TD><TD style="margin-top:0px; border-bottom:1px solid #000000" valign=bottom width=20.067><P style="margin:0px; font-size:9pt" align=center>&nbsp;</P>
</TD><TD style="margin-top:0px; border-bottom:1px solid #000000" valign=bottom width=86.6><P style="margin:0px; font-size:9pt" align=right>70,831 </P>
</TD><TD style="margin-top:0px; border-bottom:1px solid #000000" valign=bottom width=20.067><P style="margin:0px; font-size:9pt" align=center>&nbsp;</P>
</TD><TD style="margin-top:0px; border-top:1px solid #000000; border-bottom:1px solid #000000" valign=bottom width=86.6><P style="margin:0px; font-size:9pt" align=right>176,162 </P>
</TD><TD style="margin-top:0px; border-bottom:1px solid #000000" valign=bottom width=20.067><P style="margin:0px; font-size:9pt" align=center>&nbsp;</P>
</TD><TD style="margin-top:0px; border-bottom:1px solid #000000" valign=bottom width=86.6><P style="margin:0px; font-size:9pt" align=right>28,529 </P>
</TD></TR>
<TR><TD style="margin-top:0px" valign=bottom width=25.4><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=26.8><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=156.667><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=20.067><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=89.467><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=20.067><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=86.6><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=20.067><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=86.6><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=20.067><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=86.6><P style="margin:0px; padding:0px">&nbsp;</P></TD></TR>
<TR><TD style="margin-top:0px" valign=bottom width=208.867 colspan=3><P style="margin:0px; font-size:9pt">Loss from operations</P>
</TD><TD style="margin-top:0px; border-bottom:1px solid #000000" valign=bottom width=20.067><P style="margin:0px; font-size:9pt" align=center>&nbsp;</P>
</TD><TD style="margin-top:0px; border-bottom:1px solid #000000" valign=bottom width=89.467><P style="margin:0px; font-size:9pt" align=right>(197,211)</P>
</TD><TD style="margin-top:0px; border-bottom:1px solid #000000" valign=bottom width=20.067><P style="margin:0px; font-size:9pt" align=center>&nbsp;</P>
</TD><TD style="margin-top:0px; border-bottom:1px solid #000000" valign=bottom width=86.6><P style="margin:0px; font-size:9pt" align=right>(70,831)</P>
</TD><TD style="margin-top:0px; border-bottom:1px solid #000000" valign=bottom width=20.067><P style="margin:0px; font-size:9pt" align=center>&nbsp;</P>
</TD><TD style="margin-top:0px; border-bottom:1px solid #000000" valign=bottom width=86.6><P style="margin:0px; font-size:9pt" align=right>(143,583)</P>
</TD><TD style="margin-top:0px; border-bottom:1px solid #000000" valign=bottom width=20.067><P style="margin:0px; font-size:9pt" align=center>&nbsp;</P>
</TD><TD style="margin-top:0px; border-bottom:1px solid #000000" valign=bottom width=86.6><P style="margin:0px; font-size:9pt" align=right>(28,529)</P>
</TD></TR>
<TR><TD style="margin-top:0px" valign=bottom width=25.4><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=26.8><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=156.667><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=20.067><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=89.467><P style="margin:0px; font-size:9pt" align=right>&nbsp;</P>
</TD><TD style="margin-top:0px" valign=bottom width=20.067><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=86.6><P style="margin:0px; font-size:9pt" align=right>&nbsp;</P>
</TD><TD style="margin-top:0px" valign=bottom width=20.067><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=86.6><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=20.067><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=86.6><P style="margin:0px; padding:0px">&nbsp;</P></TD></TR>
<TR><TD style="margin-top:0px" valign=bottom width=208.867 colspan=3><P style="margin:0px; font-size:9pt">Other income</P>
</TD><TD style="margin-top:0px" valign=bottom width=20.067><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=89.467><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=20.067><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=86.6><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=20.067><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=86.6><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=20.067><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=86.6><P style="margin:0px; padding:0px">&nbsp;</P></TD></TR>
<TR><TD style="margin-top:0px" valign=bottom width=25.4><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=26.8><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=156.667><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=20.067><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=89.467><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=20.067><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=86.6><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=20.067><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=86.6><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=20.067><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=86.6><P style="margin:0px; padding:0px">&nbsp;</P></TD></TR>
<TR><TD style="margin-top:0px" valign=bottom width=25.4><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=183.467 colspan=2><P style="margin:0px; font-size:9pt">Realized gain on marketable securities</P>
</TD><TD style="margin-top:0px" valign=bottom width=20.067><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=89.467><P style="margin:0px; font-size:9pt" align=right>2,237 </P>
</TD><TD style="margin-top:0px" valign=bottom width=20.067><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=86.6><P style="margin:0px; font-size:9pt" align=right>2,010 </P>
</TD><TD style="margin-top:0px" valign=bottom width=20.067><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=86.6><P style="margin:0px; font-size:9pt" align=right>1,043 </P>
</TD><TD style="margin-top:0px" valign=bottom width=20.067><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=86.6><P style="margin:0px; font-size:9pt" align=right>2,010 </P>
</TD></TR>
<TR><TD style="margin-top:0px" valign=bottom width=25.4><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=183.467 colspan=2><P style="margin:0px; font-size:9pt">Unrealized loss on marketable securities</P>
</TD><TD style="margin-top:0px" valign=bottom width=20.067><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=89.467><P style="margin:0px; font-size:9pt" align=right>(3,071)</P>
</TD><TD style="margin-top:0px" valign=bottom width=20.067><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=86.6><P style="margin:0px; font-size:9pt" align=right>(1,352)</P>
</TD><TD style="margin-top:0px" valign=bottom width=20.067><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=86.6><P style="margin:0px; font-size:9pt" align=right>(867)</P>
</TD><TD style="margin-top:0px" valign=bottom width=20.067><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=86.6><P style="margin:0px; font-size:9pt" align=right>(1,352)</P>
</TD></TR>
<TR><TD style="margin-top:0px" valign=bottom width=25.4><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=183.467 colspan=2><P style="margin:0px; font-size:9pt">Dividends received</P>
</TD><TD style="margin-top:0px" valign=bottom width=20.067><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px; border-bottom:1px solid #000000" valign=bottom width=89.467><P style="margin:0px; font-size:9pt" align=right>333 </P>
</TD><TD style="margin-top:0px" valign=bottom width=20.067><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px; border-bottom:1px solid #000000" valign=bottom width=86.6><P style="margin:0px; font-size:9pt" align=right>60 </P>
</TD><TD style="margin-top:0px; border-bottom:1px solid #000000" valign=bottom width=20.067><P style="margin:0px; font-size:9pt" align=center>&nbsp;</P>
</TD><TD style="margin-top:0px; border-bottom:1px solid #000000" valign=bottom width=86.6><P style="margin:0px; font-size:9pt" align=right>&nbsp;</P>
</TD><TD style="margin-top:0px; border-bottom:1px solid #000000" valign=bottom width=20.067><P style="margin:0px; font-size:9pt" align=center>&nbsp;</P>
</TD><TD style="margin-top:0px; border-bottom:1px solid #000000" valign=bottom width=86.6><P style="margin:0px; font-size:9pt" align=right>60 </P>
</TD></TR>
<TR><TD style="margin-top:0px" valign=bottom width=25.4><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=26.8><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=156.667><P style="margin:0px; font-size:9pt">Total other income</P>
</TD><TD style="margin-top:0px" valign=bottom width=20.067><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=89.467><P style="margin:0px; font-size:9pt" align=right>(501)</P>
</TD><TD style="margin-top:0px" valign=bottom width=20.067><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=86.6><P style="margin:0px; font-size:9pt" align=right>718 </P>
</TD><TD style="margin-top:0px" valign=bottom width=20.067><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=86.6><P style="margin:0px; font-size:9pt" align=right>176 </P>
</TD><TD style="margin-top:0px" valign=bottom width=20.067><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=86.6><P style="margin:0px; font-size:9pt" align=right>718 </P>
</TD></TR>
<TR><TD style="margin-top:0px" valign=bottom width=25.4><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=26.8><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=156.667><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=20.067><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=89.467><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=20.067><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=86.6><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=20.067><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=86.6><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=20.067><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=86.6><P style="margin:0px; padding:0px">&nbsp;</P></TD></TR>
<TR><TD style="margin-top:0px" valign=bottom width=208.867 colspan=3><P style="margin:0px; font-size:9pt">Net loss</P>
</TD><TD style="margin-top:0px" valign=bottom width=20.067><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=89.467><P style="margin:0px; font-size:9pt" align=right>(197,712)</P>
</TD><TD style="margin-top:0px" valign=bottom width=20.067><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=86.6><P style="margin:0px; font-size:9pt" align=right>(70,113)</P>
</TD><TD style="margin-top:0px" valign=bottom width=20.067><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=86.6><P style="margin:0px; font-size:9pt" align=right>(143,407)</P>
</TD><TD style="margin-top:0px" valign=bottom width=20.067><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=86.6><P style="margin:0px; font-size:9pt" align=right>(27,811)</P>
</TD></TR>
<TR><TD style="margin-top:0px" valign=bottom width=208.867 colspan=3><P style="margin:0px; font-size:9pt">Less: Net Loss attributable to the Non Controlling Interest</P>
</TD><TD style="margin-top:0px" valign=bottom width=20.067><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=89.467><P style="margin:0px; font-size:9pt" align=right>(6,216)</P>
</TD><TD style="margin-top:0px" valign=bottom width=20.067><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=86.6><P style="margin:0px; font-size:9pt" align=right>- &nbsp;&nbsp;</P>
</TD><TD style="margin-top:0px" valign=bottom width=20.067><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=86.6><P style="margin:0px; font-size:9pt" align=right>(8,501)</P>
</TD><TD style="margin-top:0px" valign=bottom width=20.067><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=86.6><P style="margin:0px; font-size:9pt" align=right>- &nbsp;&nbsp;</P>
</TD></TR>
<TR><TD style="margin-top:0px" valign=bottom width=25.4><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=26.8><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=156.667><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=20.067><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=89.467><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=20.067><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=86.6><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=20.067><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=86.6><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=20.067><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=86.6><P style="margin:0px; padding:0px">&nbsp;</P></TD></TR>
<TR><TD style="margin-top:0px" valign=bottom width=208.867 colspan=3><P style="margin:0px; font-size:9pt">Net loss attributable to NGFC Shareholders</P>
</TD><TD style="margin-top:0px; border-bottom:3px double #000000" valign=bottom width=20.067><P style="margin:0px; font-size:9pt" align=center>$</P>
</TD><TD style="margin-top:0px; border-bottom:3px double #000000" valign=bottom width=89.467><P style="margin:0px; font-size:9pt" align=right>(203,928)</P>
</TD><TD style="margin-top:0px; border-bottom:3px double #000000" valign=bottom width=20.067><P style="margin:0px; font-size:9pt" align=center>$</P>
</TD><TD style="margin-top:0px; border-bottom:3px double #000000" valign=bottom width=86.6><P style="margin:0px; font-size:9pt" align=right>(70,113)</P>
</TD><TD style="margin-top:0px; border-bottom:3px double #000000" valign=bottom width=20.067><P style="margin:0px; font-size:9pt" align=center>$</P>
</TD><TD style="margin-top:0px; border-bottom:3px double #000000" valign=bottom width=86.6><P style="margin:0px; font-size:9pt" align=right>(151,908)</P>
</TD><TD style="margin-top:0px; border-bottom:3px double #000000" valign=bottom width=20.067><P style="margin:0px; font-size:9pt" align=center>$</P>
</TD><TD style="margin-top:0px; border-bottom:3px double #000000" valign=bottom width=86.6><P style="margin:0px; font-size:9pt" align=right>(27,811)</P>
</TD></TR>
<TR><TD style="margin-top:0px" valign=bottom width=25.4><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=26.8><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=156.667><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=20.067><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=89.467><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=20.067><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=86.6><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=20.067><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=86.6><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=20.067><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=86.6><P style="margin:0px; padding:0px">&nbsp;</P></TD></TR>
<TR><TD style="margin-top:0px" valign=bottom width=208.867 colspan=3><P style="margin:0px; font-size:9pt">Net loss attributable to NGFC basic and diluted loss per common share</P>
</TD><TD style="margin-top:0px; border-bottom:3px double #000000" valign=bottom width=20.067><P style="margin:0px; font-size:9pt" align=center>$</P>
</TD><TD style="margin-top:0px; border-bottom:3px double #000000" valign=bottom width=89.467><P style="margin:0px; font-size:9pt" align=right>(0.01)</P>
</TD><TD style="margin-top:0px; border-bottom:3px double #000000" valign=bottom width=20.067><P style="margin:0px; font-size:9pt" align=center>$</P>
</TD><TD style="margin-top:0px; border-bottom:3px double #000000" valign=bottom width=86.6><P style="margin:0px; font-size:9pt" align=right>(0.00)</P>
</TD><TD style="margin-top:0px; border-bottom:3px double #000000" valign=bottom width=20.067><P style="margin:0px; font-size:9pt" align=center>$</P>
</TD><TD style="margin-top:0px; border-bottom:3px double #000000" valign=bottom width=86.6><P style="margin:0px; font-size:9pt" align=right>(0.01)</P>
</TD><TD style="margin-top:0px; border-bottom:3px double #000000" valign=bottom width=20.067><P style="margin:0px; font-size:9pt" align=center>$</P>
</TD><TD style="margin-top:0px; border-bottom:3px double #000000" valign=bottom width=86.6><P style="margin:0px; font-size:9pt" align=right>(0.00)</P>
</TD></TR>
<TR><TD style="margin-top:0px" valign=bottom width=25.4><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=26.8><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=156.667><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=20.067><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=89.467><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=20.067><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=86.6><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=20.067><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=86.6><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=20.067><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=86.6><P style="margin:0px; padding:0px">&nbsp;</P></TD></TR>
<TR><TD style="margin-top:0px" valign=bottom width=208.867 colspan=3><P style="margin:0px; font-size:9pt">Basic and diluted weighted average number of common shares outstanding</P>
</TD><TD style="margin-top:0px; border-bottom:3px double #000000" valign=bottom width=20.067><P style="margin:0px; font-size:9pt" align=center>&nbsp;</P>
</TD><TD style="margin-top:0px; border-bottom:3px double #000000" valign=bottom width=89.467><P style="margin:0px; font-size:9pt" align=right>21,295,485 </P>
</TD><TD style="margin-top:0px; border-bottom:3px double #000000" valign=bottom width=20.067><P style="margin:0px; font-size:9pt" align=center>&nbsp;</P>
</TD><TD style="margin-top:0px; border-bottom:3px double #000000" valign=bottom width=86.6><P style="margin:0px; font-size:9pt" align=right>18,821,402 </P>
</TD><TD style="margin-top:0px; border-bottom:3px double #000000" valign=bottom width=20.067><P style="margin:0px; font-size:9pt" align=center>&nbsp;</P>
</TD><TD style="margin-top:0px; border-bottom:3px double #000000" valign=bottom width=86.6><P style="margin:0px; font-size:9pt" align=right>23,532,610 </P>
</TD><TD style="margin-top:0px; border-bottom:3px double #000000" valign=bottom width=20.067><P style="margin:0px; font-size:9pt" align=center>&nbsp;</P>
</TD><TD style="margin-top:0px; border-bottom:3px double #000000" valign=bottom width=86.6><P style="margin:0px; font-size:9pt" align=right>19,600,000 </P>
</TD></TR>
<TR><TD style="margin-top:0px" valign=bottom width=25.4><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=26.8><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=156.667><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=20.067><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=89.467><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=20.067><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=86.6><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=20.067><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=86.6><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=20.067><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=86.6><P style="margin:0px; padding:0px">&nbsp;</P></TD></TR>
<TR><TD style="margin-top:0px" valign=bottom width=25.4><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=526.4 colspan=9><P style="margin:0px; font-size:9pt">The accompanying notes are an integral part of these consolidated unaudited financial statements.</P>
</TD><TD style="margin-top:0px" valign=bottom width=86.6><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD></TR>
</TABLE>
<DIV style="width:624px"><P style="margin:0px"><BR></P>
<P style="margin:0px" align=justify><BR></P>
<P style="margin:0px"><BR></P>
<A NAME="SE"></A><P style="margin:0px"><BR>
<BR></P>
<P style="margin:0px" align=center>4</P>
<P style="margin-top:0px; margin-bottom:12.2px"><BR></P>
<P style="margin:0px; page-break-before:always"><B>Statements of Stockholders&#146; Equity</B></P>
</DIV><TABLE style="margin-top:0px; font-size:10pt" cellpadding=0 cellspacing=0><TR height=0 style="font-size:0"><TD width=79.2 /><TD width=68.4 /><TD width=14.8 /><TD width=53.8 /><TD width=14.8 /><TD width=64 /><TD width=14.8 /><TD width=53.8 /><TD width=14.8 /><TD width=65.733 /><TD width=14.8 /><TD width=78.4 /><TD width=14.8 /><TD width=67.067 /><TD width=15.733 /><TD width=85.733 /></TR>
<TR><TD style="margin-top:0px" valign=bottom width=720.667 colspan=16><P style="margin:0px; font-size:9pt" align=center><B>NGFC Equities, Inc.</B></P>
</TD></TR>
<TR><TD style="margin-top:0px" valign=bottom width=720.667 colspan=16><P style="margin:0px; font-size:9pt" align=center>Statement of Stockholders' Equity</P>
</TD></TR>
<TR><TD style="margin-top:0px" valign=bottom width=79.2><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=68.4><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=53.8><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=64><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=53.8><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=65.733><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=78.4><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=67.067><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=15.733><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=85.733><P style="margin:0px; padding:0px">&nbsp;</P></TD></TR>
<TR><TD style="margin-top:0px" valign=bottom width=79.2><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=68.4><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=53.8><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=64><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=53.8><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px; border-bottom:1.333px solid #000000" width=65.733 rowspan=3><P style="margin:0px; font-size:9pt" align=center>Additional Paid in Capital</P>
</TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px; border-bottom:1.333px solid #000000" width=78.4 rowspan=3><P style="margin:0px; font-size:9pt" align=center>Accumulated Deficit</P>
</TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px; border-bottom:1.333px solid #000000" width=67.067 rowspan=3><P style="margin:0px; font-size:9pt" align=center>Non<BR>
controlling<BR>
Interest</P>
</TD><TD style="margin-top:0px" valign=bottom width=15.733><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px; border-bottom:1.333px solid #000000" width=85.733 rowspan=3><P style="margin:0px; font-size:8pt" align=center>Total <BR>
Stockholders'<BR>
Equity (Deficit)</P>
</TD></TR>
<TR><TD style="margin-top:0px" valign=bottom width=79.2><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px; border-bottom:1.333px solid #000000" valign=bottom width=137 colspan=3><P style="margin:0px; font-size:9pt" align=center>Common Stock Class A</P>
</TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px; border-bottom:1.333px solid #000000" valign=bottom width=132.6 colspan=3><P style="margin:0px; font-size:9pt" align=center>Common Stock Class B</P>
</TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" width=14.8><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" width=14.8><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=15.733><P style="margin:0px; padding:0px">&nbsp;</P></TD></TR>
<TR><TD style="margin-top:0px" valign=bottom width=79.2><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px; border-bottom:1.333px solid #000000" width=68.4><P style="margin:0px; font-size:9pt" align=center>Shares</P>
</TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px; border-bottom:1.333px solid #000000" width=53.8><P style="margin:0px; font-size:9pt" align=center>Amount</P>
</TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px; border-bottom:1.333px solid #000000" width=64><P style="margin:0px; font-size:9pt" align=center>Shares</P>
</TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px; border-bottom:1.333px solid #000000" width=53.8><P style="margin:0px; font-size:9pt" align=center>Amount</P>
</TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=15.733><P style="margin:0px; padding:0px">&nbsp;</P></TD></TR>
<TR><TD style="margin-top:0px" valign=bottom width=79.2><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=68.4><P style="margin:0px; font-size:9pt" align=center>&nbsp;</P>
</TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=53.8><P style="margin:0px; font-size:9pt" align=center>&nbsp;</P>
</TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=64><P style="margin:0px; font-size:9pt" align=center>&nbsp;</P>
</TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=53.8><P style="margin:0px; font-size:9pt" align=center>&nbsp;</P>
</TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=65.733><P style="margin:0px; font-size:9pt" align=center>&nbsp;</P>
</TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=78.4><P style="margin:0px; font-size:9pt" align=center>&nbsp;</P>
</TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=67.067><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=15.733><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=85.733><P style="margin:0px; font-size:9pt" align=center>&nbsp;</P>
</TD></TR>
<TR><TD style="margin-top:0px" valign=bottom width=79.2><P style="margin:0px; font-size:9pt">Balance at September 30, 2014</P>
</TD><TD style="margin-top:0px" valign=bottom width=68.4><P style="margin:0px; font-size:9pt" align=right>12,600,000 </P>
</TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=53.8><P style="margin:0px; font-size:9pt" align=right>1,260 </P>
</TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=64><P style="margin:0px; font-size:9pt" align=right>7,000,000 </P>
</TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=53.8><P style="margin:0px; font-size:9pt" align=right>700 </P>
</TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=65.733><P style="margin:0px; font-size:9pt" align=right>194,350 </P>
</TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=78.4><P style="margin:0px; font-size:9pt" align=right>(88,930)</P>
</TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=67.067><P style="margin:0px; font-size:9pt" align=right>- &nbsp;&nbsp;</P>
</TD><TD style="margin-top:0px" valign=bottom width=15.733><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=85.733><P style="margin:0px; font-size:9pt" align=right>107,380 </P>
</TD></TR>
<TR><TD style="margin-top:0px" valign=bottom width=79.2><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=68.4><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=53.8><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=64><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=53.8><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=65.733><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=78.4><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=67.067><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=15.733><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=85.733><P style="margin:0px; padding:0px">&nbsp;</P></TD></TR>
<TR><TD style="margin-top:0px" valign=bottom width=79.2><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=68.4><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=53.8><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=64><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=53.8><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=65.733><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=78.4><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=67.067><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=15.733><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=85.733><P style="margin:0px; padding:0px">&nbsp;</P></TD></TR>
<TR><TD style="margin-top:0px" valign=bottom width=79.2><P style="margin:0px; font-size:8pt">Common stock issued for acquisition</P>
</TD><TD style="margin-top:0px" valign=bottom width=68.4><P style="margin:0px; font-size:9pt" align=right>3,000,000 </P>
</TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=53.8><P style="margin:0px; font-size:9pt" align=right>300 </P>
</TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=64><P style="margin:0px; font-size:9pt" align=right>- &nbsp;&nbsp;</P>
</TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=53.8><P style="margin:0px; font-size:9pt" align=right>- &nbsp;&nbsp;</P>
</TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=65.733><P style="margin:0px; font-size:9pt" align=right>449,700 </P>
</TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=78.4><P style="margin:0px; font-size:9pt" align=right>- &nbsp;&nbsp;</P>
</TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=67.067><P style="margin:0px; font-size:9pt" align=right>72,779 </P>
</TD><TD style="margin-top:0px" valign=bottom width=15.733><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=85.733><P style="margin:0px; font-size:9pt" align=right>522,779 </P>
</TD></TR>
<TR><TD style="margin-top:0px" valign=bottom width=79.2><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=68.4><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=53.8><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=64><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=53.8><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=65.733><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=78.4><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=67.067><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=15.733><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=85.733><P style="margin:0px; padding:0px">&nbsp;</P></TD></TR>
<TR><TD style="margin-top:0px" valign=bottom width=79.2><P style="margin:0px; font-size:8pt">Common stock issued for cash</P>
</TD><TD style="margin-top:0px" valign=bottom width=68.4><P style="margin:0px; font-size:9pt" align=right>964,674 </P>
</TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=53.8><P style="margin:0px; font-size:9pt" align=right>96 </P>
</TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=64><P style="margin:0px; font-size:9pt" align=right>- &nbsp;&nbsp;</P>
</TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=53.8><P style="margin:0px; font-size:9pt" align=right>- &nbsp;&nbsp;</P>
</TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=65.733><P style="margin:0px; font-size:9pt" align=right>144,605 </P>
</TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=78.4><P style="margin:0px; font-size:9pt" align=right>- &nbsp;&nbsp;</P>
</TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=67.067><P style="margin:0px; font-size:9pt" align=right>- &nbsp;&nbsp;</P>
</TD><TD style="margin-top:0px" valign=bottom width=15.733><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=85.733><P style="margin:0px; font-size:9pt" align=right>144,701 </P>
</TD></TR>
<TR><TD style="margin-top:0px" valign=bottom width=79.2><P style="margin:0px; padding:0px; font-size:8pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=68.4><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=53.8><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=64><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=53.8><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=65.733><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=78.4><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=67.067><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=15.733><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=85.733><P style="margin:0px; padding:0px">&nbsp;</P></TD></TR>
<TR><TD style="margin-top:0px" valign=bottom width=79.2><P style="margin:0px; font-size:8pt">Common stock issued as consulting fees</P>
</TD><TD style="margin-top:0px" valign=bottom width=68.4><P style="margin:0px; font-size:9pt" align=right>875,000 </P>
</TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=53.8><P style="margin:0px; font-size:9pt" align=right>88 </P>
</TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=64><P style="margin:0px; font-size:9pt" align=right>- &nbsp;&nbsp;</P>
</TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=53.8><P style="margin:0px; font-size:9pt" align=right>- &nbsp;&nbsp;</P>
</TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=65.733><P style="margin:0px; font-size:9pt" align=right>131,162 </P>
</TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=78.4><P style="margin:0px; font-size:9pt" align=right>- &nbsp;&nbsp;</P>
</TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=67.067><P style="margin:0px; font-size:9pt" align=right>- &nbsp;&nbsp;</P>
</TD><TD style="margin-top:0px" valign=bottom width=15.733><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=85.733><P style="margin:0px; font-size:9pt" align=right>131,250 </P>
</TD></TR>
<TR><TD style="margin-top:0px" valign=bottom width=79.2><P style="margin:0px; padding:0px; font-size:8pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=68.4><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=53.8><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=64><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=53.8><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=65.733><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=78.4><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=67.067><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=15.733><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=85.733><P style="margin:0px; padding:0px">&nbsp;</P></TD></TR>
<TR><TD style="margin-top:0px" valign=bottom width=79.2><P style="margin:0px; font-size:8pt">Common stock bought back</P>
</TD><TD style="margin-top:0px" valign=bottom width=68.4><P style="margin:0px; font-size:9pt" align=right>&nbsp;(150,000)</P>
</TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=53.8><P style="margin:0px; font-size:9pt" align=right>&nbsp;(15)</P>
</TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=64><P style="margin:0px; font-size:9pt" align=right>- &nbsp;&nbsp;</P>
</TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=53.8><P style="margin:0px; font-size:9pt" align=right>- &nbsp;&nbsp;</P>
</TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=65.733><P style="margin:0px; font-size:9pt" align=right>- &nbsp;&nbsp;</P>
</TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=78.4><P style="margin:0px; font-size:9pt" align=right>- &nbsp;&nbsp;</P>
</TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=67.067><P style="margin:0px; font-size:9pt" align=right>- &nbsp;&nbsp;</P>
</TD><TD style="margin-top:0px" valign=bottom width=15.733><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=85.733><P style="margin:0px; font-size:9pt" align=right>&nbsp;(15)</P>
</TD></TR>
<TR><TD style="margin-top:0px" valign=bottom width=79.2><P style="margin:0px; padding:0px; font-size:8pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=68.4><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=53.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=64><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=53.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=65.733><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=78.4><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=67.067><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=15.733><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=85.733><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD></TR>
<TR><TD style="margin-top:0px" valign=bottom width=79.2><P style="margin:0px; font-size:8pt">Minority ownership NGLP</P>
</TD><TD style="margin-top:0px" valign=bottom width=68.4><P style="margin:0px; font-size:9pt" align=right>- &nbsp;</P>
</TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=53.8><P style="margin:0px; font-size:9pt" align=right>- &nbsp;</P>
</TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=64><P style="margin:0px; font-size:9pt" align=right>- &nbsp;</P>
</TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=53.8><P style="margin:0px; font-size:9pt" align=right>- &nbsp;</P>
</TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=65.733><P style="margin:0px; font-size:9pt" align=right>- &nbsp;</P>
</TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=78.4><P style="margin:0px; font-size:9pt" align=right>- &nbsp;</P>
</TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=67.067><P style="margin:0px; font-size:9pt" align=right>110,000</P>
</TD><TD style="margin-top:0px" valign=bottom width=15.733><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=85.733><P style="margin:0px; font-size:9pt" align=right>110,000</P>
</TD></TR>
<TR><TD style="margin-top:0px" valign=bottom width=79.2><P style="margin:0px; padding:0px; font-size:8pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=68.4><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=53.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=64><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=53.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=65.733><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=78.4><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=67.067><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=15.733><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=85.733><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD></TR>
<TR><TD style="margin-top:0px" valign=bottom width=79.2><P style="margin:0px; font-size:8pt">Minority ownership VE Inc.</P>
</TD><TD style="margin-top:0px" valign=bottom width=68.4><P style="margin:0px; font-size:9pt" align=right>- &nbsp;</P>
</TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=53.8><P style="margin:0px; font-size:9pt" align=right>- &nbsp;</P>
</TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=64><P style="margin:0px; font-size:9pt" align=right>- &nbsp;</P>
</TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=53.8><P style="margin:0px; font-size:9pt" align=right>- &nbsp;</P>
</TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=65.733><P style="margin:0px; font-size:9pt" align=right>- &nbsp;</P>
</TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=78.4><P style="margin:0px; font-size:9pt" align=right>- &nbsp;</P>
</TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=67.067><P style="margin:0px; font-size:9pt" align=right>450</P>
</TD><TD style="margin-top:0px" valign=bottom width=15.733><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=85.733><P style="margin:0px; font-size:9pt" align=right>450</P>
</TD></TR>
<TR><TD style="margin-top:0px" valign=bottom width=79.2><P style="margin:0px; padding:0px; font-size:8pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=68.4><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=53.8><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=64><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=53.8><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=65.733><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=78.4><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=67.067><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=15.733><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=85.733><P style="margin:0px; padding:0px">&nbsp;</P></TD></TR>
<TR><TD style="margin-top:0px" valign=bottom width=79.2><P style="margin:0px; padding:0px; font-size:8pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=68.4><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=53.8><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=64><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=53.8><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=65.733><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=78.4><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=67.067><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=15.733><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=85.733><P style="margin:0px; padding:0px">&nbsp;</P></TD></TR>
<TR><TD style="margin-top:0px" valign=bottom width=79.2><P style="margin:0px; font-size:9pt">Net loss</P>
</TD><TD style="margin-top:0px" valign=bottom width=68.4><P style="margin:0px; font-size:9pt" align=right>- &nbsp;&nbsp;</P>
</TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=53.8><P style="margin:0px; font-size:9pt" align=right>- &nbsp;&nbsp;</P>
</TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=64><P style="margin:0px; font-size:9pt" align=right>- &nbsp;&nbsp;</P>
</TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=53.8><P style="margin:0px; font-size:9pt" align=right>- &nbsp;&nbsp;</P>
</TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=65.733><P style="margin:0px; font-size:9pt" align=right>- &nbsp;&nbsp;</P>
</TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=78.4><P style="margin:0px; font-size:9pt" align=right>&nbsp;(203,928)</P>
</TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=67.067><P style="margin:0px; font-size:9pt" align=right>6,216</P>
</TD><TD style="margin-top:0px" valign=bottom width=15.733><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=85.733><P style="margin:0px; font-size:9pt" align=right>&nbsp;(197,712)</P>
</TD></TR>
<TR><TD style="margin-top:0px" valign=bottom width=79.2><P style="margin:0px; padding:0px; font-size:8pt">&nbsp;</P></TD><TD style="margin-top:0px; border-bottom:1.333px solid #000000" valign=bottom width=68.4><P style="margin:0px; font-size:9pt" align=right>&nbsp;</P>
</TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px; border-bottom:1.333px solid #000000" valign=bottom width=53.8><P style="margin:0px; font-size:9pt" align=right>&nbsp;</P>
</TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px; border-bottom:1.333px solid #000000" valign=bottom width=64><P style="margin:0px; font-size:9pt" align=right>&nbsp;</P>
</TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px; border-bottom:1.333px solid #000000" valign=bottom width=53.8><P style="margin:0px; font-size:9pt" align=right>&nbsp;</P>
</TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px; border-bottom:1.333px solid #000000" valign=bottom width=65.733><P style="margin:0px; font-size:9pt" align=right>&nbsp;</P>
</TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px; border-bottom:1.333px solid #000000" valign=bottom width=78.4><P style="margin:0px; font-size:9pt" align=right>&nbsp;</P>
</TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px; border-bottom:1.333px solid #000000" valign=bottom width=67.067><P style="margin:0px; font-size:9pt" align=right>&nbsp;</P>
</TD><TD style="margin-top:0px" valign=bottom width=15.733><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px; border-bottom:1.333px solid #000000" valign=bottom width=85.733><P style="margin:0px; font-size:9pt" align=right>&nbsp;</P>
</TD></TR>
<TR><TD style="margin-top:0px" valign=bottom width=79.2><P style="margin:0px; padding:0px; font-size:8pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=68.4><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=53.8><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=64><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=53.8><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=65.733><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=78.4><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=67.067><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=15.733><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=85.733><P style="margin:0px; padding:0px">&nbsp;</P></TD></TR>
<TR><TD style="margin-top:0px" valign=bottom width=79.2><P style="margin:0px; font-size:8pt">Balance at June 30, 2015</P>
</TD><TD style="margin-top:0px" valign=bottom width=68.4><P style="margin:0px; font-size:9pt" align=right>17,289,674 </P>
</TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=53.8><P style="margin:0px; font-size:9pt" align=right>1,729 </P>
</TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=64><P style="margin:0px; font-size:9pt" align=right>7,000,000 </P>
</TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=53.8><P style="margin:0px; font-size:9pt" align=right>700 </P>
</TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=65.733><P style="margin:0px; font-size:9pt" align=right>919,817 </P>
</TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=78.4><P style="margin:0px; font-size:9pt" align=right>&nbsp;(292,858)</P>
</TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=67.067><P style="margin:0px; font-size:9pt" align=right>189,445 </P>
</TD><TD style="margin-top:0px" valign=bottom width=15.733><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=85.733><P style="margin:0px; font-size:9pt" align=right>818,833 </P>
</TD></TR>
<TR><TD style="margin-top:0px" valign=bottom width=79.2><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=68.4><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=53.8><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=64><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=53.8><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=65.733><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=78.4><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=67.067><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=15.733><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=85.733><P style="margin:0px; padding:0px">&nbsp;</P></TD></TR>
<TR><TD style="margin-top:0px" valign=bottom width=79.2><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=68.4><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=53.8><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=64><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=53.8><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=65.733><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=78.4><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=67.067><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=15.733><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=85.733><P style="margin:0px; padding:0px">&nbsp;</P></TD></TR>
<TR><TD style="margin-top:0px" valign=bottom width=79.2><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=68.4><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=53.8><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=64><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=53.8><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=65.733><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=78.4><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=67.067><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=15.733><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=85.733><P style="margin:0px; padding:0px">&nbsp;</P></TD></TR>
<TR><TD style="margin-top:0px" valign=bottom width=79.2><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=68.4><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=53.8><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=64><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=53.8><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=65.733><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=78.4><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=67.067><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=15.733><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=85.733><P style="margin:0px; padding:0px">&nbsp;</P></TD></TR>
<TR><TD style="margin-top:0px" valign=bottom width=79.2><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=540 colspan=13><P style="margin:0px; font-size:9pt">The accompanying notes are an integral part of these consolidated unaudited financial statements.</P>
</TD><TD style="margin-top:0px" valign=bottom width=15.733><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=85.733><P style="margin:0px; padding:0px">&nbsp;</P></TD></TR>
</TABLE>
<DIV style="width:624px"><P style="margin:0px"><BR></P>
<P style="margin:0px"><BR></P>
<P style="margin:0px"><BR></P>
<A NAME="CF"></A><P style="margin:0px"><BR>
<BR></P>
<P style="margin:0px" align=center>5</P>
<P style="margin-top:0px; margin-bottom:12.2px"><BR></P>
<P style="margin:0px; page-break-before:always"><B>Statements of Cash Flows</B></P>
</DIV><TABLE style="margin-top:0px; font-size:10pt" cellpadding=0 cellspacing=0><TR height=0 style="font-size:0"><TD width=14.8 /><TD width=33.2 /><TD width=6 /><TD width=95.4 /><TD width=188.6 /><TD width=20.4 /><TD width=115.533 /><TD width=14.8 /><TD width=20.4 /><TD width=115.533 /></TR>
<TR><TD style="margin-top:0px" valign=bottom width=624.667 colspan=10><P style="margin:0px; font-size:9pt" align=center><B>NGFC Equities, Inc.</B></P>
</TD></TR>
<TR><TD style="margin-top:0px" valign=bottom width=624.667 colspan=10><P style="margin:0px; font-size:9pt" align=center>Consolidated Statements of Cash Flows (Unaudited)</P>
</TD></TR>
<TR><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=33.2><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=101.4 colspan=2><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=188.6><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" width=135.933 colspan=2><P style="margin:0px; font-size:9pt" align=center>Nine Months Ended</P>
</TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" width=135.933 colspan=2><P style="margin:0px; font-size:9pt" align=center>Nine Months Ended</P>
</TD></TR>
<TR><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=33.2><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=101.4 colspan=2><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=188.6><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px; border-bottom:1px solid #000000" width=135.933 colspan=2><P style="margin:0px; font-size:9pt" align=center>June 30, 2015</P>
</TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px; border-bottom:1px solid #000000" width=135.933 colspan=2><P style="margin:0px; font-size:9pt" align=center>June 30,2014</P>
</TD></TR>
<TR><TD style="margin-top:0px" valign=bottom width=338 colspan=5><P style="margin:0px; font-size:9pt">Cash flows from operating activities:</P>
</TD><TD style="margin-top:0px" valign=bottom width=20.4><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=115.533><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=20.4><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=115.533><P style="margin:0px; padding:0px">&nbsp;</P></TD></TR>
<TR><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=323.2 colspan=4><P style="margin:0px; font-size:9pt">Net loss</P>
</TD><TD style="margin-top:0px" valign=bottom width=20.4><P style="margin:0px; font-size:9pt" align=center>$ </P>
</TD><TD style="margin-top:0px" valign=bottom width=115.533><P style="margin:0px; font-size:9pt" align=right>&nbsp;(197,712)</P>
</TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=20.4><P style="margin:0px; font-size:9pt" align=center>$ &nbsp;</P>
</TD><TD style="margin-top:0px" valign=bottom width=115.533><P style="margin:0px; font-size:9pt" align=right>&nbsp;(70,113)</P>
</TD></TR>
<TR><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=323.2 colspan=4><P style="margin:0px; font-size:9pt">Unrealized loss on marketable securities</P>
</TD><TD style="margin-top:0px" valign=bottom width=20.4><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=115.533><P style="margin:0px; font-size:9pt" align=right>3,071 </P>
</TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=20.4><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=115.533><P style="margin:0px; font-size:9pt" align=right>1,352 </P>
</TD></TR>
<TR><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=323.2 colspan=4><P style="margin:0px; font-size:9pt">Realized gain on marketable securities</P>
</TD><TD style="margin-top:0px" valign=bottom width=20.4><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=115.533><P style="margin:0px; font-size:9pt" align=right>- &nbsp;&nbsp;</P>
</TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=20.4><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=115.533><P style="margin:0px; font-size:9pt" align=right>&nbsp;(2,010)</P>
</TD></TR>
<TR><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=33.2><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=101.4 colspan=2><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=188.6><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=20.4><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=115.533><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=20.4><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=115.533><P style="margin:0px; padding:0px">&nbsp;</P></TD></TR>
<TR><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=459.133 colspan=6><P style="margin:0px; font-size:9pt">Adjustments to reconcile net loss to cash used in operating activities:</P>
</TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=20.4><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=115.533><P style="margin:0px; padding:0px">&nbsp;</P></TD></TR>
<TR><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=323.2 colspan=4><P style="margin:0px; font-size:9pt">Depreciation and amortization</P>
</TD><TD style="margin-top:0px" valign=bottom width=20.4><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=115.533><P style="margin:0px; font-size:9pt" align=right>17,417 </P>
</TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=20.4><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=115.533><P style="margin:0px; font-size:9pt" align=right>- &nbsp;&nbsp;</P>
</TD></TR>
<TR><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=323.2 colspan=4><P style="margin:0px; font-size:9pt">Stock based compensation</P>
</TD><TD style="margin-top:0px" valign=bottom width=20.4><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=115.533><P style="margin:0px; font-size:9pt" align=right>131,250 </P>
</TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=20.4><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=115.533><P style="margin:0px; font-size:9pt" align=right>- &nbsp;&nbsp;</P>
</TD></TR>
<TR><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=39.2 colspan=2><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=95.4><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=188.6><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=20.4><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=115.533><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=20.4><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=115.533><P style="margin:0px; padding:0px">&nbsp;</P></TD></TR>
<TR><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=323.2 colspan=4><P style="margin:0px; font-size:9pt">Changes in operating assets and liabilities:</P>
</TD><TD style="margin-top:0px" valign=bottom width=20.4><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=115.533><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=20.4><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=115.533><P style="margin:0px; padding:0px">&nbsp;</P></TD></TR>
<TR><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=134.6 colspan=3><P style="margin:0px; font-size:9pt">Prepaid expense</P>
</TD><TD style="margin-top:0px" valign=bottom width=188.6><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=20.4><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=115.533><P style="margin:0px; font-size:9pt" align=right>2,000 </P>
</TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=20.4><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=115.533><P style="margin:0px; font-size:9pt" align=right>- &nbsp;&nbsp;</P>
</TD></TR>
<TR><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=134.6 colspan=3><P style="margin:0px; font-size:9pt">Other asset</P>
</TD><TD style="margin-top:0px" valign=bottom width=188.6><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=20.4><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=115.533><P style="margin:0px; font-size:9pt" align=right>&nbsp;(2,500)</P>
</TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=20.4><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=115.533><P style="margin:0px; font-size:9pt" align=right>- &nbsp;&nbsp;</P>
</TD></TR>
<TR><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=134.6 colspan=3><P style="margin:0px; font-size:9pt">Accounts payable</P>
</TD><TD style="margin-top:0px" valign=bottom width=188.6><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=20.4><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=115.533><P style="margin:0px; font-size:9pt" align=right>&nbsp;(8,051)</P>
</TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=20.4><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=115.533><P style="margin:0px; font-size:9pt" align=right>- &nbsp;&nbsp;</P>
</TD></TR>
<TR><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=323.2 colspan=4><P style="margin:0px; font-size:9pt">Accrued Expenses</P>
</TD><TD style="margin-top:0px; border-bottom:1.333px solid #000000" valign=bottom width=20.4><P style="margin:0px; font-size:9pt" align=center>&nbsp;</P>
</TD><TD style="margin-top:0px; border-bottom:1.333px solid #000000" valign=bottom width=115.533><P style="margin:0px; font-size:9pt" align=right>3,300 </P>
</TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px; border-bottom:1.333px solid #000000" valign=bottom width=20.4><P style="margin:0px; font-size:9pt" align=center>&nbsp;</P>
</TD><TD style="margin-top:0px; border-bottom:1.333px solid #000000" valign=bottom width=115.533><P style="margin:0px; font-size:9pt" align=right>1,800 </P>
</TD></TR>
<TR><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=33.2><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=290 colspan=3><P style="margin:0px; font-size:9pt">Net cash used in operating activities</P>
</TD><TD style="margin-top:0px; border-bottom:1.333px solid #000000" valign=bottom width=20.4><P style="margin:0px; font-size:9pt" align=center>&nbsp;</P>
</TD><TD style="margin-top:0px; border-bottom:1.333px solid #000000" valign=bottom width=115.533><P style="margin:0px; font-size:9pt" align=right>&nbsp;(51,225)</P>
</TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px; border-bottom:1.333px solid #000000" valign=bottom width=20.4><P style="margin:0px; font-size:9pt" align=center>&nbsp;</P>
</TD><TD style="margin-top:0px; border-bottom:1.333px solid #000000" valign=bottom width=115.533><P style="margin:0px; font-size:9pt" align=right>&nbsp;(68,971)</P>
</TD></TR>
<TR><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=33.2><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=101.4 colspan=2><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=188.6><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=20.4><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=115.533><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=20.4><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=115.533><P style="margin:0px; padding:0px">&nbsp;</P></TD></TR>
<TR><TD style="margin-top:0px" valign=bottom width=338 colspan=5><P style="margin:0px; font-size:9pt">Investing activities:</P>
</TD><TD style="margin-top:0px" valign=bottom width=20.4><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=115.533><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=20.4><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=115.533><P style="margin:0px; padding:0px">&nbsp;</P></TD></TR>
<TR><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=323.2 colspan=4><P style="margin:0px; font-size:9pt">Cash paid for available for sale securities</P>
</TD><TD style="margin-top:0px" valign=bottom width=20.4><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=115.533><P style="margin:0px; font-size:9pt" align=right>- &nbsp;&nbsp;</P>
</TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=20.4><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=115.533><P style="margin:0px; font-size:9pt" align=right>&nbsp;(236,660)</P>
</TD></TR>
<TR><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=323.2 colspan=4><P style="margin:0px; font-size:9pt">Cash received from available for sale securities</P>
</TD><TD style="margin-top:0px" valign=bottom width=20.4><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=115.533><P style="margin:0px; font-size:9pt" align=right>- &nbsp;&nbsp;</P>
</TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=20.4><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=115.533><P style="margin:0px; font-size:9pt" align=right>185,081 </P>
</TD></TR>
<TR><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=323.2 colspan=4><P style="margin:0px; font-size:9pt">Cash received from purchase of ECIL</P>
</TD><TD style="margin-top:0px" valign=bottom width=20.4><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=115.533><P style="margin:0px; font-size:9pt" align=right>33,335 </P>
</TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=20.4><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=115.533><P style="margin:0px; font-size:9pt" align=right>- &nbsp;&nbsp;</P>
</TD></TR>
<TR><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=323.2 colspan=4><P style="margin:0px; font-size:9pt">Purchase of software</P>
</TD><TD style="margin-top:0px" valign=bottom width=20.4><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=115.533><P style="margin:0px; font-size:9pt" align=right>&nbsp;(4,995)</P>
</TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=20.4><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=115.533><P style="margin:0px; font-size:9pt" align=right>- &nbsp;&nbsp;</P>
</TD></TR>
<TR><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=134.6 colspan=3><P style="margin:0px; font-size:9pt">Loans to related parties</P>
</TD><TD style="margin-top:0px" valign=bottom width=188.6><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=20.4><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=115.533><P style="margin:0px; font-size:9pt" align=right>&nbsp;(1,000)</P>
</TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=20.4><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=115.533><P style="margin:0px; font-size:9pt" align=right>- &nbsp;&nbsp;</P>
</TD></TR>
<TR><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=323.2 colspan=4><P style="margin:0px; font-size:9pt">Net change in marketable securities</P>
</TD><TD style="margin-top:0px; border-bottom:1.333px solid #000000" valign=bottom width=20.4><P style="margin:0px; font-size:9pt">&nbsp;</P>
</TD><TD style="margin-top:0px; border-bottom:1.333px solid #000000" valign=bottom width=115.533><P style="margin:0px; font-size:9pt" align=right>&nbsp;(12,445)</P>
</TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px; border-bottom:1.333px solid #000000" valign=bottom width=20.4><P style="margin:0px; font-size:9pt">&nbsp;</P>
</TD><TD style="margin-top:0px; border-bottom:1.333px solid #000000" valign=bottom width=115.533><P style="margin:0px; font-size:9pt" align=right>- &nbsp;&nbsp;</P>
</TD></TR>
<TR><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=33.2><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=290 colspan=3><P style="margin:0px; font-size:9pt">Net cash used in investing activities</P>
</TD><TD style="margin-top:0px" valign=bottom width=20.4><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px; border-bottom:1.333px solid #000000" valign=bottom width=115.533><P style="margin:0px; font-size:9pt" align=right>14,895 </P>
</TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=20.4><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px; border-bottom:1.333px solid #000000" valign=bottom width=115.533><P style="margin:0px; font-size:9pt" align=right>&nbsp;(51,579)</P>
</TD></TR>
<TR><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=33.2><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=101.4 colspan=2><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=188.6><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px; border-top:1.333px solid #000000" valign=bottom width=20.4><P style="margin:0px; font-size:9pt">&nbsp;</P>
</TD><TD style="margin-top:0px" valign=bottom width=115.533><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px; border-top:1.333px solid #000000" valign=bottom width=20.4><P style="margin:0px; font-size:9pt">&nbsp;</P>
</TD><TD style="margin-top:0px" valign=bottom width=115.533><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD></TR>
<TR><TD style="margin-top:0px" valign=bottom width=338 colspan=5><P style="margin:0px; font-size:9pt">Financing activities:</P>
</TD><TD style="margin-top:0px" valign=bottom width=20.4><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=115.533><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=20.4><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=115.533><P style="margin:0px; padding:0px">&nbsp;</P></TD></TR>
<TR><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=323.2 colspan=4><P style="margin:0px; font-size:9pt">Buyback of common stock</P>
</TD><TD style="margin-top:0px" valign=bottom width=20.4><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=115.533><P style="margin:0px; font-size:9pt" align=right>&nbsp;(15)</P>
</TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=20.4><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=115.533><P style="margin:0px; font-size:9pt" align=right>90 </P>
</TD></TR>
<TR><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=323.2 colspan=4><P style="margin:0px; font-size:9pt">Sale of subsidiary ownership interest for cash</P>
</TD><TD style="margin-top:0px" valign=bottom width=20.4><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=115.533><P style="margin:0px; font-size:9pt" align=right>110,000 </P>
</TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=20.4><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=115.533><P style="margin:0px; font-size:9pt" align=right>- &nbsp;&nbsp;</P>
</TD></TR>
<TR><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=323.2 colspan=4><P style="margin:0px; font-size:9pt">Proceeds from sale of common stock</P>
</TD><TD style="margin-top:0px; border-bottom:1.333px solid #000000" valign=bottom width=20.4><P style="margin:0px; font-size:9pt" align=center>&nbsp;</P>
</TD><TD style="margin-top:0px; border-bottom:1.333px solid #000000" valign=bottom width=115.533><P style="margin:0px; font-size:9pt" align=right>144,701 </P>
</TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px; border-bottom:1.333px solid #000000" valign=bottom width=20.4><P style="margin:0px; font-size:9pt" align=center>&nbsp;</P>
</TD><TD style="margin-top:0px; border-bottom:1.333px solid #000000" valign=bottom width=115.533><P style="margin:0px; font-size:9pt" align=right>196,310 </P>
</TD></TR>
<TR><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=33.2><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=290 colspan=3><P style="margin:0px; font-size:9pt">Net cash provided by financing activities</P>
</TD><TD style="margin-top:0px; border-bottom:1.333px solid #000000" valign=bottom width=20.4><P style="margin:0px; font-size:9pt" align=center>&nbsp;</P>
</TD><TD style="margin-top:0px; border-bottom:1.333px solid #000000" valign=bottom width=115.533><P style="margin:0px; font-size:9pt" align=right>254,686 </P>
</TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px; border-bottom:1.333px solid #000000" valign=bottom width=20.4><P style="margin:0px; font-size:9pt" align=center>&nbsp;</P>
</TD><TD style="margin-top:0px; border-bottom:1.333px solid #000000" valign=bottom width=115.533><P style="margin:0px; font-size:9pt" align=right>196,400 </P>
</TD></TR>
<TR><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=33.2><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=101.4 colspan=2><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=188.6><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=20.4><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=115.533><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=20.4><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=115.533><P style="margin:0px; padding:0px">&nbsp;</P></TD></TR>
<TR><TD style="margin-top:0px" valign=bottom width=338 colspan=5><P style="margin:0px; font-size:9pt">Net increase (decrease) in cash</P>
</TD><TD style="margin-top:0px" valign=bottom width=20.4><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=115.533><P style="margin:0px; font-size:9pt" align=right>218,356 </P>
</TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=20.4><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=115.533><P style="margin:0px; font-size:9pt" align=right>75,850 </P>
</TD></TR>
<TR><TD style="margin-top:0px" valign=bottom width=338 colspan=5><P style="margin:0px; font-size:9pt">Cash at beginning of period</P>
</TD><TD style="margin-top:0px; border-bottom:1.333px solid #000000" valign=bottom width=20.4><P style="margin:0px; font-size:9pt" align=center>&nbsp;</P>
</TD><TD style="margin-top:0px; border-bottom:1.333px solid #000000" valign=bottom width=115.533><P style="margin:0px; font-size:9pt" align=right>82,819 </P>
</TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px; border-bottom:1.333px solid #000000" valign=bottom width=20.4><P style="margin:0px; font-size:9pt" align=center>&nbsp;</P>
</TD><TD style="margin-top:0px; border-bottom:1.333px solid #000000" valign=bottom width=115.533><P style="margin:0px; font-size:9pt" align=right>- &nbsp;&nbsp;</P>
</TD></TR>
<TR><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=33.2><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=101.4 colspan=2><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=188.6><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=20.4><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=115.533><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=20.4><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=115.533><P style="margin:0px; padding:0px">&nbsp;</P></TD></TR>
<TR><TD style="margin-top:0px" valign=bottom width=338 colspan=5><P style="margin:0px; font-size:9pt">Cash at end of period</P>
</TD><TD style="margin-top:0px; border-bottom:3px double #000000" valign=bottom width=20.4><P style="margin:0px; font-size:9pt" align=center>$</P>
</TD><TD style="margin-top:0px; border-bottom:3px double #000000" valign=bottom width=115.533><P style="margin:0px; font-size:9pt" align=right>301,175 </P>
</TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px; border-bottom:3px double #000000" valign=bottom width=20.4><P style="margin:0px; font-size:9pt" align=center>$ </P>
</TD><TD style="margin-top:0px; border-bottom:3px double #000000" valign=bottom width=115.533><P style="margin:0px; font-size:9pt" align=right>75,850 </P>
</TD></TR>
<TR><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=33.2><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=101.4 colspan=2><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=188.6><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=20.4><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=115.533><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=20.4><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=115.533><P style="margin:0px; padding:0px">&nbsp;</P></TD></TR>
<TR><TD style="margin-top:0px" valign=bottom width=338 colspan=5><P style="margin:0px; font-size:9pt">Supplemental disclosures:</P>
</TD><TD style="margin-top:0px" valign=bottom width=20.4><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=115.533><P style="margin:0px; font-size:9pt" align=right>- &nbsp;&nbsp;</P>
</TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=20.4><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=115.533><P style="margin:0px; font-size:9pt" align=right>- &nbsp;&nbsp;</P>
</TD></TR>
<TR><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=323.2 colspan=4><P style="margin:0px; font-size:9pt">Cash paid for:</P>
</TD><TD style="margin-top:0px" valign=bottom width=20.4><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=115.533><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=20.4><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=115.533><P style="margin:0px; padding:0px">&nbsp;</P></TD></TR>
<TR><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=33.2><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=290 colspan=3><P style="margin:0px; font-size:9pt">Interest</P>
</TD><TD style="margin-top:0px" valign=bottom width=20.4><P style="margin:0px; font-size:9pt" align=center>$</P>
</TD><TD style="margin-top:0px" valign=bottom width=115.533><P style="margin:0px; font-size:9pt" align=right>- &nbsp;&nbsp;</P>
</TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=20.4><P style="margin:0px; font-size:9pt" align=center>$ </P>
</TD><TD style="margin-top:0px" valign=bottom width=115.533><P style="margin:0px; font-size:9pt" align=right>- &nbsp;&nbsp;</P>
</TD></TR>
<TR><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=33.2><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=290 colspan=3><P style="margin:0px; font-size:9pt">Income taxes</P>
</TD><TD style="margin-top:0px" valign=bottom width=20.4><P style="margin:0px; font-size:9pt" align=center>$</P>
</TD><TD style="margin-top:0px" valign=bottom width=115.533><P style="margin:0px; font-size:9pt" align=right>- &nbsp;&nbsp;</P>
</TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=20.4><P style="margin:0px; font-size:9pt" align=center>$ </P>
</TD><TD style="margin-top:0px" valign=bottom width=115.533><P style="margin:0px; font-size:9pt" align=right>- &nbsp;&nbsp;</P>
</TD></TR>
<TR><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=33.2><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=101.4 colspan=2><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=188.6><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=20.4><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=115.533><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=20.4><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=115.533><P style="margin:0px; padding:0px">&nbsp;</P></TD></TR>
<TR><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=323.2 colspan=4><P style="margin:0px; font-size:9pt">Non cash investing and financing activity</P>
</TD><TD style="margin-top:0px" valign=bottom width=20.4><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=115.533><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=20.4><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=115.533><P style="margin:0px; padding:0px">&nbsp;</P></TD></TR>
<TR><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=33.2><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=290 colspan=3><P style="margin:0px; font-size:9pt">Net assets purchased from ECIL</P>
</TD><TD style="margin-top:0px" valign=bottom width=20.4><P style="margin:0px; font-size:9pt" align=center>$</P>
</TD><TD style="margin-top:0px" valign=bottom width=115.533><P style="margin:0px; font-size:9pt" align=right>489,444 </P>
</TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=20.4><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=115.533><P style="margin:0px; font-size:9pt" align=right>- &nbsp;&nbsp;</P>
</TD></TR>
<TR><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=33.2><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=290 colspan=3><P style="margin:0px; font-size:9pt">Sale of subsidiary ownership for subscription receivable</P>
</TD><TD style="margin-top:0px" valign=bottom width=20.4><P style="margin:0px; font-size:9pt" align=center>$</P>
</TD><TD style="margin-top:0px" valign=bottom width=115.533><P style="margin:0px; font-size:9pt" align=right>450 </P>
</TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=20.4><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=115.533><P style="margin:0px; font-size:9pt" align=right>- &nbsp;&nbsp;</P>
</TD></TR>
<TR><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=33.2><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=290 colspan=3><P style="margin:0px; font-size:9pt">Class A shares issued to ECIL</P>
</TD><TD style="margin-top:0px" valign=bottom width=20.4><P style="margin:0px; font-size:9pt" align=center>$</P>
</TD><TD style="margin-top:0px" valign=bottom width=115.533><P style="margin:0px; font-size:9pt" align=right>450,000 </P>
</TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=20.4><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=115.533><P style="margin:0px; font-size:9pt" align=right>- &nbsp;&nbsp;</P>
</TD></TR>
<TR><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=33.2><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=101.4 colspan=2><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=188.6><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=20.4><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=115.533><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=20.4><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=115.533><P style="margin:0px; padding:0px">&nbsp;</P></TD></TR>
<TR><TD style="margin-top:0px" valign=bottom width=14.8><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=494.333 colspan=8><P style="margin:0px; font-size:9pt">The accompanying notes are an integral part of these consolidated unaudited financial statements.</P>
</TD><TD style="margin-top:0px" valign=bottom width=115.533><P style="margin:0px; padding:0px; font-size:9pt">&nbsp;</P></TD></TR>
</TABLE>
<DIV style="width:624px"><P style="margin:0px"><BR></P>
<P style="margin:0px"><BR>
<BR></P>
<P style="margin:0px" align=center>6</P>
<P style="margin-top:0px; margin-bottom:12.2px"><BR></P>
<P style="margin:0px; page-break-before:always"><BR></P>
<P style="margin:0px" align=center><BR></P>
<P style="margin:0px" align=center><B>NGFC Equities, Inc.</B></P>
<A NAME="notes"></A><P style="margin:0px" align=center><B>Notes to Financial Statements (unaudited)</B></P>
<P style="margin:0px" align=center><B>June 30, 2015</B></P>
<P style="margin:0px" align=center><BR></P>
<P style="margin:0px" align=justify><B>NOTE 1 &#150; DESCRIPTION OF BUSINESS</B></P>
<P style="margin:0px"><BR></P>
<P style="margin:0px" align=justify>We incorporated our Company on October 2, 2013 in the State of Florida under the name &#147;Natural Gas Fueling and Conversion Inc.&#148; We changed our name to NGFC Equities, Inc. on February 25, 2015. When we began in October 2013, our primary planned business objective was to construct, own and operate combined gasoline, diesel and natural gas (NG) vehicle fueling and service stations in the United States, along with garages to retrofit gasoline and diesel driven vehicles to run on NG. At each such fueling station we also planned to have a convenience store to serve our customers. We defined each complete fueling service station as an &#147;Operating Unit.&#148; </P>
<P style="margin:0px" align=justify><BR></P>
<P style="margin:0px" align=justify>In February 2015 our Board of Directors approved to define the Company&#146;s business through three divisions and diversify the operations of the Company to add a health care division and a consulting division. </P>
<P style="margin:0px"><BR></P>
<P style="margin:0px" align=justify><B>NOTE 2 &#150; SIGNIFICANT ACCOUNTING POLICIES</B></P>
<P style="margin:0px" align=justify><BR></P>
<P style="margin:0px" align=justify><B><I>Basis of Presentation</I></B></P>
<P style="margin:0px" align=justify><BR></P>
<P style="margin:0px" align=justify>The accompanying consolidated financial statements include all accounts of the Company and in the opinion of management, reflect all adjustments, which include all normal recurring adjustments, necessary to state fairly the Company&#146;s financial position, results of operations and cash flows for the period from October 1, 2014 to June 30, 2015. The consolidated financial statements include the accounts of the Company and its controlled affiliates. Intercompany transactions, profits and balances are eliminated in consolidation.</P>
<P style="margin:0px" align=justify><BR></P>
<P style="margin:0px" align=justify>This financial statement period is not an indicative of the results to be expected for the year ending September 30, 2015, or for any other interim period in future. The unaudited interim financial statements have been prepared in accordance with accounting principles generally accepted in the United States for interim financial information and with the instructions to Securities and Exchange Commission (&#147;SEC&#148;) Form 10-Q. They do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. The information included in this Form&nbsp;10-Q should be read in conjunction with information included in the Company&#146;s Form&nbsp;10-K for the fiscal year ended September 30, 2014, filed with the U.S. Securities and Exchange Commission on December 16, 2014.</P>
<P style="margin:0px" align=justify><BR></P>
<P style="margin:0px" align=justify><B>NOTE 3 &#150; INVESTMENTS IN MARKETABLE SECURITIES</B></P>
<P style="margin:0px" align=justify><BR></P>
<P style="margin:0px" align=justify>Marketable securities are classified as available-for-sale and are presented in the balance sheet at fair value. </P>
<P style="margin:0px" align=justify><BR></P>
<P style="margin:0px" align=justify><FONT style="background-color:#FFFFFF">Per Accounting Standards Codification 820 &#147;Fair Value Measurement&#148;, fair values defined establishes a framework for measuring fair value under generally accepted accounting principles and expands disclosures about fair value measurements. ASC 820 does not require any new fair value measurements.</FONT></P>
<P style="margin:0px" align=justify><BR></P>
<P style="margin:0px" align=justify><FONT style="background-color:#FFFFFF">ASC 820 establishes a valuation hierarchy for disclosure of the inputs to valuation used to measure fair value. This hierarchy prioritizes the inputs into three broad levels as follows:</FONT></P>
<P style="margin:0px" align=justify><BR></P>
<P style="margin:0px" align=justify><FONT style="background-color:#FFFFFF">Level 1: Quoted market prices in active markets for identical assets or liabilities</FONT></P>
<P style="margin:0px" align=justify><FONT style="background-color:#FFFFFF">Level 2: Observable market based inputs or unobservable inputs that are corroborated by market data</FONT></P>
<P style="margin:0px" align=justify><FONT style="background-color:#FFFFFF">Level 3: Unobservable inputs that are not corroborated by market data</FONT></P>
<P style="margin:0px" align=justify><BR></P>
<P style="margin:0px" align=justify><FONT style="background-color:#FFFFFF">The Company has classified these marketable securities at level 1 in NGFC Equities, Inc. with a fair value of $35,165 as of June 30, 2015 and $27,561 as of September 30, 2014. In NGFC Limited Partnership (that began in April 2015) the fair value of securities at level 1 are $1,770 as of June 30, 2015.</FONT></P>
<P style="margin:0px" align=justify><BR></P>
<P style="margin:0px" align=justify><BR>
<BR></P>
<P style="margin:0px" align=center>7</P>
<P style="margin-top:0px; margin-bottom:12.2px"><BR></P>
<P style="margin:0px; page-break-before:always" align=justify>In June 2014, the Company opened an investment and trading account with Interactive Brokers with a capital of $80,000 to invest in various stocks to receive dividends while hedging them by trading options to receive trading profits managed by its Chief Executive Officer I. Andrew Weeraratne. &nbsp;Of the $80,000 initial capital, $40,660 remains in cash as of June 30, 2015, and has not been actively invested in stock. &nbsp;The total realized gains for the periods ending June 30, 2015 and June 30, 2014 from trading activities was $2,163 and $2,010 respectively. The total unrealized loss as of June 30, 2015 is $2,693. The investment and trading account is recorded at fair market value adjusting the account both by realized and unrealized gain and losses, as required by generally accepted accounting principles, at a balance of $35,165 as of June 30, 2015.</P>
<P style="margin:0px" align=justify><BR></P>
<P style="margin:0px" align=justify>NGFC Limited Partnership (NGLP) began account with Interactive Brokers with a capital of $10,000 on April 6, 2015. As of June 30, 2015 NGLP has invested $140,000. &nbsp;Of the $140,000 capital, $137,926 remains in cash as of June 30, 2015, and has not been actively invested in stock. &nbsp;The total realized gains for the period ending June 30, 2015 from trading activities was $74. &nbsp;The total unrealized loss as of June 30, 2015 is $378 &nbsp;The investment and trading account is recorded at fair market value adjusting the account both by realized and unrealized gain and losses, as required by generally accepted accounting principles, at a balance of $1,770 as of June 30, 2015.</P>
<P style="margin:0px" align=justify><BR></P>
<P style="margin:0px" align=justify><B>NOTE 4 &#150; CURRENT LIABILITIES</B></P>
<P style="margin:0px" align=justify><BR></P>
<P style="margin:0px" align=justify>On February 10, 2014 we signed an agreement to lease office space beginning February 15, 2014 where our phones are answered by a common receptionist for $400 per month and we accrued $3,000 as rental expenses for the 7.5 months on our September 30, 2014 financial statements. &nbsp;In October 2014, we negotiated the monthly rental expenses to $200 per month to be effective retroactively and further negotiated to pay the annual rent via unregistered shares of our company currently valued at .15 cents per share. We extended the lease for another year and plan to pay such rent by issuing unregistered shares of our company in the near future. Accordingly we have accrued the unpaid rent of $3,300 from February 2014 till June 30, 2015. </P>
<P style="margin:0px" align=justify><BR></P>
<P style="margin:0px" align=justify>On October 28, 2014 Goran Antic the Majority shareholder and the Chief Executive Officer of ECIL loaned to ECIL $30,000 at 5% per annum interest. As of the date of the Company acquired 55% of ECIL the balance was $23,625. For the quarter ending June 30, 2015 ECIL paid interest expenses of $ 235 and some principal payments on that loan and the balance of the loan payable to Mr. Antic as of June 30, 2015 is $ 18,554. This is an unsecured note with interest at 5% per annum accruing quarterly and with the principal paid back only when cash flow is available.</P>
<P style="margin:0px" align=justify><BR></P>
<P style="margin:0px" align=justify><B>NOTE 5 &#150; ACQUISITIONS</B></P>
<P style="margin:0px" align=justify><BR></P>
<P style="margin:0px" align=justify>As part of our diversification strategy, the Company made an agreement on February 24, 2015 with ECI-LATAM Inc., (ECIL) a Florida Corporation that began its business on March 25, 2014 engaged in installation and maintenance of medical equipment to acquire 55% of its 15,000,000 outstanding shares in exchange for 3,000,000 shares of the Company at $0.15 cents per share. &nbsp;For the period ended June 30, 2015 we have consolidated our financial statements with the financial statements of ECI-Latam Inc. Following is the Consideration paid and the Purchase Price Allocation of the acquisition:</P>
<P style="margin:0px" align=justify><BR></P>
<TABLE style="margin-top:0px; font-size:10pt" cellpadding=0 cellspacing=0 align=center><TR height=0 style="font-size:0"><TD width=486 /><TD width=81.667 /></TR>
<TR><TD style="margin-top:0px" width=486><P style="margin:0px" align=center><U>Consideration</U></P>
</TD><TD style="margin-top:0px" width=81.667><P style="margin:0px; padding:0px">&nbsp;</P></TD></TR>
<TR><TD style="margin-top:0px" width=486><P style="margin:0px">3,000,0000 Class A Common Stock of NGFC Equities, Inc. at $0.15 cents</P>
</TD><TD style="margin-top:0px; border-bottom:3px double #000000" width=81.667><P style="margin:0px" align=right>$450,000 </P>
</TD></TR>
<TR><TD style="margin-top:0px" width=486><P style="margin:0px" align=center><BR></P>
<P style="margin:0px" align=center><U>Recognized amounts of assets acquired</U></P>
</TD><TD style="margin-top:0px" width=81.667><P style="margin:0px; padding:0px">&nbsp;</P></TD></TR>
<TR><TD style="margin-top:0px" width=486><P style="margin:0px">Customer List</P>
</TD><TD style="margin-top:0px" width=81.667><P style="margin:0px" align=right>$150,000 </P>
</TD></TR>
<TR><TD style="margin-top:0px" width=486><P style="margin:0px">Net assets of ECIL</P>
</TD><TD style="margin-top:0px; border-bottom:1px solid #000000" width=81.667><P style="margin:0px" align=right>11,730 </P>
</TD></TR>
<TR><TD style="margin-top:0px" width=486><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" width=81.667><P style="margin:0px" align=right>161,730 </P>
</TD></TR>
<TR><TD style="margin-top:0px" width=486><P style="margin:0px">Noncontrolling interest in ECIL</P>
</TD><TD style="margin-top:0px" width=81.667><P style="margin:0px" align=right>(72,779)</P>
</TD></TR>
<TR><TD style="margin-top:0px" width=486><P style="margin:0px">Goodwill</P>
</TD><TD style="margin-top:0px; border-bottom:1px solid #000000" width=81.667><P style="margin:0px" align=right>361,049 </P>
</TD></TR>
<TR><TD style="margin-top:0px" width=486><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px; border-bottom:3px double #000000" width=81.667><P style="margin:0px" align=right>$450,000 </P>
</TD></TR>
</TABLE>
<P style="margin:0px" align=justify><BR></P>
<P style="margin:0px" align=justify><BR></P>
<P style="margin:0px" align=justify><BR>
<BR></P>
<P style="margin:0px" align=center>8</P>
<P style="margin-top:0px; margin-bottom:12.2px"><BR></P>
<P style="margin:0px; page-break-before:always" align=justify>The Customer List is given a three-year life and will be amortized accordingly. Goodwill is not amortizable under GAAP rules. As of acquisition date ECIL had $33,335 cash in bank. </P>
<P style="margin:0px" align=justify><BR></P>
<P style="margin:0px" align=justify>The following unaudited consolidated pro forma financial information gives effect to the acquisition, of ECI-Latam Inc. as if this transaction had occurred at the beginning of each period presented. The following unaudited pro forma information is presented for illustration purposes only and is not necessarily indicative of the results that would have been attained had the acquisition of this business been completed at the beginning of each period presented, nor are they indicative of results that may occur in any future period.</P>
<P style="margin:0px" align=justify><BR></P>
<TABLE style="margin-top:0px; font-size:10pt" cellpadding=0 cellspacing=0><TR height=0 style="font-size:0"><TD width=120 /><TD width=117.333 /><TD width=124 /><TD width=106.667 /><TD width=124 /></TR>
<TR><TD style="margin-top:0px" valign=bottom width=120><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=117.333><P style="margin:0px" align=center>Nine Months </P>
</TD><TD style="margin-top:0px" valign=bottom width=124><P style="margin:0px" align=center>Nine Months </P>
</TD><TD style="margin-top:0px" valign=bottom width=106.667><P style="margin:0px" align=center>Three Months</P>
</TD><TD style="margin-top:0px" valign=bottom width=124><P style="margin:0px" align=center>Three Months </P>
</TD></TR>
<TR><TD style="margin-top:0px" valign=bottom width=120><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=117.333><P style="margin:0px" align=center>Ended</P>
</TD><TD style="margin-top:0px" valign=bottom width=124><P style="margin:0px" align=center>Ended</P>
</TD><TD style="margin-top:0px" valign=bottom width=106.667><P style="margin:0px" align=center>Ended</P>
</TD><TD style="margin-top:0px" valign=bottom width=124><P style="margin:0px" align=center>Ended</P>
</TD></TR>
<TR><TD style="margin-top:0px" valign=bottom width=120><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px; border-bottom:1.333px solid #000000" valign=bottom width=117.333><P style="margin:0px" align=center>June 30, 2015</P>
</TD><TD style="margin-top:0px; border-bottom:1.333px solid #000000" valign=bottom width=124><P style="margin:0px" align=center>June 30, 2014</P>
</TD><TD style="margin-top:0px; border-bottom:1.333px solid #000000" valign=bottom width=106.667><P style="margin:0px" align=center>June 30, 2015</P>
</TD><TD style="margin-top:0px; border-bottom:1.333px solid #000000" valign=bottom width=124><P style="margin:0px" align=center>June 30, 2014</P>
</TD></TR>
<TR><TD style="margin-top:0px" valign=bottom width=120><P style="margin:0px">Revenue</P>
</TD><TD style="margin-top:0px" valign=bottom width=117.333><P style="margin:0px" align=right>134,959 </P>
</TD><TD style="margin-top:0px" valign=bottom width=124><P style="margin:0px" align=right>83,774 </P>
</TD><TD style="margin-top:0px" valign=bottom width=106.667><P style="margin:0px" align=right>32,591 </P>
</TD><TD style="margin-top:0px" valign=bottom width=124><P style="margin:0px" align=right>83,774 </P>
</TD></TR>
<TR><TD style="margin-top:0px" valign=bottom width=120><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=117.333><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=124><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=106.667><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=124><P style="margin:0px; padding:0px">&nbsp;</P></TD></TR>
<TR><TD style="margin-top:0px" valign=bottom width=120><P style="margin:0px">Net Income (loss)</P>
</TD><TD style="margin-top:0px" valign=bottom width=117.333><P style="margin:0px" align=right>(208,490)</P>
</TD><TD style="margin-top:0px" valign=bottom width=124><P style="margin:0px" align=right>(20,317)</P>
</TD><TD style="margin-top:0px" valign=bottom width=106.667><P style="margin:0px" align=right>(142,982)</P>
</TD><TD style="margin-top:0px" valign=bottom width=124><P style="margin:0px" align=right>21,985 </P>
</TD></TR>
<TR><TD style="margin-top:0px" valign=bottom width=120><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=117.333><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=124><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=106.667><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=124><P style="margin:0px; padding:0px">&nbsp;</P></TD></TR>
<TR><TD style="margin-top:0px" valign=bottom width=120><P style="margin:0px">Net earnings </P>
</TD><TD style="margin-top:0px" valign=bottom width=117.333><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=124><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=106.667><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=bottom width=124><P style="margin:0px; padding:0px">&nbsp;</P></TD></TR>
<TR><TD style="margin-top:0px" valign=bottom width=120><P style="margin:0px">(loss) per share</P>
</TD><TD style="margin-top:0px" valign=bottom width=117.333><P style="margin:0px" align=right>(0.00)</P>
</TD><TD style="margin-top:0px" valign=bottom width=124><P style="margin:0px" align=right>(0.00)</P>
</TD><TD style="margin-top:0px" valign=bottom width=106.667><P style="margin:0px" align=right>(0.00)</P>
</TD><TD style="margin-top:0px" valign=bottom width=124><P style="margin:0px" align=right>0.00 </P>
</TD></TR>
</TABLE>
<P style="margin:0px" align=justify><BR></P>
<P style="margin:0px" align=justify><BR></P>
<P style="margin:0px" align=justify><B>NOTE 6 &#150; FORMATION OF NGFC LIMITED PARTNERSHIP</B> </P>
<P style="margin:0px" align=justify><BR></P>
<P style="margin:0px" align=justify>As disclosed in the 8K the Company filed with the Security and Exchange Commission on March 24, 2015, the Company set up NGFC Limited Partnership (&#147;the Partnership&#148;) with the Company acting as the General Partner. The purpose of the Partnership is to raise funds in the private market to acquire gasoline stations that the Partnership would lease back to the Company. The Partnership also will invest its funds in the financial markets. As of June 30, 2015, the Company has contributed $35,000 as capital to the Partnership. The Partnership financial statements are consolidated with the financial statements of NGFC Equities, Inc.</P>
<P style="margin:0px" align=justify><BR></P>
<P style="margin:0px" align=justify>NGFC Limited Partnership located at 7135 Collins Ave, Miami Beach, FL 33141, plans to raise up to a maximum of $1,000,000 pursuant to the private transaction exemption in Securities and Exchange Commission (&#147;SEC&#148;) Regulation D, Rule 506. As of June 30, 2015 the Partnership has raised $110,000 from two limited Partners. Following is a summary of the terms of the Partnership Agreement: </P>
<P style="margin:0px" align=justify><BR></P>
<P style="margin-top:0px; margin-bottom:-2px; text-indent:24px; width:48px; font-family:Symbol; float:left">&#183;</P>
<P style="margin:0px; padding-left:48px; text-indent:-2px">The General Partner will not charge any management fee to manage the Partnership.</P>
<P style="margin-top:0px; margin-bottom:-2px; text-indent:24px; width:48px; font-family:Symbol; clear:left; float:left">&#183;</P>
<P style="margin:0px; padding-left:48px; text-indent:-2px">At the end of each calendar quarter the Partnership will calculate the Net Asset Value (NAV) and any excess of NAV will be distributed 70% to the Limited Partners and 30% to the General Partner. </P>
<P style="margin-top:0px; margin-bottom:-2px; text-indent:24px; width:48px; font-family:Symbol; clear:left; float:left">&#183;</P>
<P style="margin:0px; padding-left:48px; text-indent:-2px">Net Asset Value (NAV) of the Partnership means the Partnership's assets, at fair value(&#147;marked to market&#148;), less liabilities, including any accrued but unpaid expenses and reserves for certain circumstances. The &#147;Net Asset Value per Interest&#148; means the Net Asset Value of the Partnership divided by the number of Interests then outstanding. The term &#147;marked to market&#148; is an accounting term used to describe the adjustment of the valuation of a security or portfolio to reflect current market values. The Partnership will mark all positions, to market at the close of each quarterly trading period in order to calculate performance, taking into account both realized and unrealized profits and losses. &nbsp;</P>
<P style="margin-top:0px; margin-bottom:-2px; text-indent:24px; width:48px; font-family:Symbol; clear:left; float:left">&#183;</P>
<P style="margin:0px; padding-left:48px; text-indent:-2px">The Partnership will grant all Limited Partners the option to convert one hundred percent of the capital they have contributed to the Partnership to shares of the General Partner, NGFC Equities, Inc. at the strike price of thirty cents ($.30 cents) per Share within one year of closing the private offering taking into consideration any rule of stock splits the Company may adopt.</P>
<P style="margin-top:0px; margin-bottom:-2px; text-indent:24px; width:48px; font-family:Symbol; clear:left; float:left">&#183;</P>
<P style="margin:0px; padding-left:48px; text-indent:-2px">Fiscal Year of the Partnership shall end on September 30th of each year (to coincide with the fiscal year of the General Partner), which fiscal year may be changed by the General Partner, in its sole and absolute discretion.</P>
<P style="margin:0px; clear:left" align=justify><BR></P>
<P style="margin:0px" align=justify><BR>
<BR></P>
<P style="margin:0px" align=center>9</P>
<P style="margin-top:0px; margin-bottom:12.2px"><BR></P>
<P style="margin:0px; page-break-before:always" align=justify><B>NOTE 7 &#150; FORMATION OF ECI-LATAM ANIMAL HEALTH DIVISION</B></P>
<P style="margin:0px" align=justify><BR></P>
<P style="margin:0px" align=justify>The Company filed an 8k with the SEC on May 7, 2015, to announce the following: On May 6, 2015 ECI-Latam, Inc. 55% owned subsidiary of NGFC Equities, Inc. set up a new division entitled &#147;Animal Health&#148; division appointing Dragana Jovic as the Vice President of that division. Also ECI-Latam Inc. appointed Bo Engberg and Dr. Marco S Dragic as the directors of the Board of Directors on May 6, 2015. This animal health division plans to manufacture and distribute a cream Dragan Jovic has innovated to prevent dairy animal from contracting mastitis. Ms. Jovic has obtained the permission from the Ministry of Public Health <font style='font-family:Arial Unicode MS,Times New Roman'>&#8220;</font>Dr Milan Jovanovi&#263; Batut<font style='font-family:Arial Unicode MS,Times New Roman'>&#8221;</font> institute in the Republic of Serbia on the 20th of April 2015 to sell this infection healing cream to treat and also use as a preventive cream on milk-producing dairy animals in Serbia. As of the date of this financial statement this animal health division has not made any sales of this cream since it is still in the testing phase being used in some private cattle farms in Serbia. There is no assurance this cream may generate any sales in the future. &nbsp;</P>
<P style="margin:0px" align=justify><BR></P>
<P style="margin:0px" align=justify><B>NOTE 8 &#150; FORMATION OF VANGUARD ENERGY INC.</B></P>
<P style="margin:0px"><BR></P>
<P style="margin:0px">As described on the 8k the Company filed with the SEC on May 19, 2015, the Company formed a 55% owned subsidiary entitled &#147;Vanguard Energy Inc.,&#148; a California corporation with an individual Michael Alexander Laub as the 45% owner. Vanguard Energy Inc. will be based at 924 Calle Negocio Unit B, San Clemente, CA 92673. Mr. Laub currently is the Chief Executive Officer of CNG United LLC that he founded in 2008. CNG United is in the business of Alternative Fuels safety &amp; education. CNG United, conducts vehicle conversions and safety training classes nationally on a regular basis. CNG United also sells conversion systems, CNG parts &amp; accessories to CNG United national network of CNG technician graduates, as well as corporate fleets and municipalities. </P>
<P style="margin:0px"><BR></P>
<P style="margin:0px">Vanguard Energy Inc. will focus on buying established gasoline stations and adding Natural Gas (NG) bays along with conversion garages to convert vehicles to run on NG. VE plans to expand that operation nationwide in joint venture &#147;Franchise&#148; opportunity with mechanics that Mr. Laub already has built relationships. Also VE will look into setting up used car sales lots where VE plans to sell converted hybrid NG vehicles. As of the date of these financial statements VE had no major business activities except setting up a bank account that we have consolidated with our financial statements.</P>
<P style="margin:0px"><BR></P>
<P style="margin:0px" align=justify><B>NOTE 9 &#150; REPURCHASE OF COMMON STOCK OF FOUNDER AT PAR</B> </P>
<P style="margin:0px" align=justify><BR></P>
<P style="margin:0px" align=justify>On May 13, 2015 ITMM Consulting LLC (ITMM) returned 150,000 Class A Common Stock of the Company that ITMM bought as a founding stockholder back to the Company at their purchase price of $.0001 per share, since ITMM is not able to perform certain consulting work that ITMM agreed to perform due to lack of time. The Company sold ITMM 200,000 shares as a founding member at the par value of $.0001. ITMM will continue to hold 50,000 of the 200,000 shares ITMM bought at par value as a founding shareholder on October 2, 2013. The Company has retired the 150,000 shares.</P>
<P style="margin:0px" align=justify><BR></P>
<P style="margin:0px" align=justify><B>NOTE 10 &#150; SALE OF COMMON STOCK</B> </P>
<P style="margin:0px" align=justify><BR></P>
<P style="margin:0px" align=justify>In February 2015, we began selling Class A Common Stock of our Company for .15 cents per share through our Direct Public Offering registered with the Security and Exchange Commission that we terminated as of June 30, 2015. We sold 964,674 Class A Common Stock of our Company for a value of $144,701 and gave to 14 associates 875,000 Class A Common Stock of our Company for an aggregate value of $131,250 for certain work performed and to be performed for us. We have recorded them as consulting fee expenses of the Company.</P>
<P style="margin:0px" align=justify><BR></P>
<P style="margin:0px" align=justify><B>NOTE 11 &#150; SUBSEQUENT EVENTS</B></P>
<P style="margin:0px" align=justify><BR></P>
<P style="margin:0px" align=justify>NGFC Limited Partnership as of the filing date has raised additional $110,000 from 2 more limited partners. These limited partners will have the right to convert their partnership capital to shares of NGFC at .30 cents per share within one year of closing the current offering NGLP has to raise $1,000,000. We hope to close this offering soon. In the event all limited partners converted 100% of their current capital to shares of NGFC it would amount to NGFC issuing 733,333 additional shares for $220,000.</P>
<P style="margin:0px" align=justify><BR></P>
<A NAME="mda"></A><A NAME="item2"></A><P style="margin:0px"><BR>
<BR></P>
<P style="margin:0px" align=center>10</P>
<P style="margin-top:0px; margin-bottom:12.2px"><BR></P>
<P style="margin:0px; page-break-before:always"><B>Item 2. &nbsp;Management&#146;s Discussion and Analysis of Financial Condition and Results of Operations</B></P>
<P style="margin:0px" align=justify><BR></P>
<P style="margin:0px" align=justify>THE FOLLOWING DISCUSSION OF OUR PLAN OF OPERATION AND RESULTS OF OPERATIONS SHOULD BE READ IN CONJUNCTION WITH THE FINANCIAL STATEMENTS AND RELATED NOTES TO THE FINANCIAL STATEMENTS INCLUDED ELSEWHERE IN THIS REPORT. &nbsp;THIS DISCUSSION CONTAINS FORWARD-LOOKING STATEMENTS THAT RELATE TO FUTURE EVENTS OR OUR FUTURE FINANCIAL PERFORMANCE. &nbsp;THESE STATEMENTS INVOLVE KNOWN AND UNKNOWN RISKS, UNCERTAINTIES AND OTHER FACTORS THAT MAY CAUSE OUR ACTUAL RESULTS, LEVELS OF ACTIVITY, PERFORMANCE OR ACHIEVEMENTS TO BE MATERIALLY DIFFERENT FROM ANY FUTURE RESULTS, LEVELS OF ACTIVITY, PERFORMANCE OR ACHIEVEMENTS EXPRESSED OR IMPLIED BY THESE FORWARD-LOOKING STATEMENTS. &nbsp;THESE RISKS AND OTHER FACTORS INCLUDE, AMONG OTHERS, THOSE LISTED UNDER &#147;FORWARD-LOOKING STATEMENTS&#148; AND &#147;RISK FACTORS&#148; AND THOSE INCLUDED ELSEWHERE IN THIS REPORT.</P>
<P style="margin:0px" align=justify><BR></P>
<P style="margin:0px"><B>Overview</B></P>
<P style="margin:0px"><BR></P>
<P style="margin:0px" align=justify>NGFC Equities, Inc. (&#147;NGFC&#148; &#147;the Company&#148; &#147;our&#148; &#147;us&#148;) began on October 2, 2013 and changed our name from Natural Gas Fueling and Conversion Inc. to NGFC Equities, Inc. on February 25, 2015. When we formed our company our focus was to (i) construct and/or purchase and manage a chain of combined gasoline, diesel and natural gas (NG) fueling and service stations (initially, in the Miami, FL area); (ii) construct conversion factories to convert NG to liquefied natural gas (LNG) and compressed natural gas (CNG); and (iii) construct conversion factories to retrofit vehicles currently using gasoline or diesel fuel to also run on NG in the United States and also to build a convenience store to serve our customers in each of our locations. </P>
<P style="margin:0px" align=justify><BR></P>
<P style="margin:0px" align=justify>At a Board of Directors meeting held on February 16, 2015, the Company chose to diversify its operations by adding two additional divisions to its original business strategy to set up three divisions as follows:</P>
<P style="margin:0px" align=justify><BR></P>
<P style="margin-top:0px; margin-bottom:-2px; text-indent:24px; width:48px; float:left">1.</P>
<P style="margin:0px; padding-left:48px; text-indent:-2px" align=justify>Energy and Retail Division</P>
<P style="margin-top:0px; margin-bottom:-2px; text-indent:24px; width:48px; clear:left; float:left">2.</P>
<P style="margin:0px; padding-left:48px; text-indent:-2px" align=justify>Healthcare Division</P>
<P style="margin-top:0px; margin-bottom:-2px; text-indent:24px; width:48px; clear:left; float:left">3.</P>
<P style="margin:0px; padding-left:48px; text-indent:-2px" align=justify>Consulting Division</P>
<P style="margin:0px; clear:left" align=justify><BR></P>
<P style="margin:0px" align=justify>In general the Company plans to conduct businesses through subsidiaries that we plan to acquire or begin managed by an experienced management team with NGFC providing administrative support. </P>
<P style="margin:0px" align=justify><BR></P>
<P style="margin:0px" align=justify>In March 2015, we formed NGFC Limited Partnership (&#147;NGLP&#148; &#147;the Partnership&#148;) with NGFC Equities, Inc. as the General Partner. One of the purposes of the Partnership is to raise funds in the private market to acquire gasoline stations that the Partnership would lease back to the Company to generate a fixed return. The Partnership also will invest its funds buying shares of public companies with excellent fundamental values. One of the unique features of the Partnership is an option the limited partners to the partnership will have to convert 100% of their contributed capital regardless of the balance of the capital account to shares of NGFC at a pre-agreed strike price within a pre-agreed period. &nbsp;</P>
<P style="margin:0px" align=justify><BR></P>
<P style="margin:0px" align=justify><B>Energy and Retail Division</B></P>
<P style="margin:0px" align=justify><BR></P>
<P style="margin:0px" align=justify>Energy and Retail Division will consist of our Operating Units that will consist of combined gasoline, diesel and natural gas pumps, along with a garage that we will use for general auto repair plus conversion of vehicles to run on natural gas and a convenience store. In securing Operating Units, we plan to implement two different approaches: </P>
<P style="margin:0px; text-indent:48px" align=justify>&nbsp;&nbsp;</P>
<TABLE style="margin-top:0px; font-size:10pt" cellpadding=0 cellspacing=0 width=100%><TR height=0 style="font-size:0"><TD width=24 /><TD width=24 /><TD /></TR>
<TR><TD style="margin-top:0px" valign=top width=24><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=top width=24><P style="margin-top:0px; margin-bottom:11.133px">(1)</P>
</TD><TD style="margin-top:0px" valign=top><P style="margin-top:0px; margin-bottom:11.133px" align=justify>Buy land and build the Operating Units using our own design and architecture; and/or</P>
</TD></TR>
<TR><TD style="margin-top:0px" valign=top width=24><P style="margin-top:0px; margin-bottom:11.133px">&nbsp;</P>
</TD><TD style="margin-top:0px" valign=top width=24><P style="margin-top:0px; margin-bottom:11.133px">(2)</P>
</TD><TD style="margin-top:0px" valign=top><P style="margin-top:0px; margin-bottom:11.133px" align=justify>Acquire currently operating combined gasoline and diesel stations with convenience stores and garages, and then subsequently add NG fueling bays and the equipment for the planned vehicle conversion business as needed.</P>
</TD></TR>
</TABLE>
<P style="margin:0px" align=justify>On May 18, 2015 we formed Vanguard Energy Inc. (VEI) in San Clemente, California as 55% stockholder with an individual Michael Laub as 45% stockholder to conduct some of the business in our Energy and Retail Division </P>
<P style="margin:0px" align=justify><BR>
<BR></P>
<P style="margin:0px" align=center>11</P>
<P style="margin-top:0px; margin-bottom:12.2px"><BR></P>
<P style="margin:0px; page-break-before:always" align=justify>through VEI. &nbsp;Mr. Laub is the founder and Chief Executive Officer of CNG United LLC based in San Clemente, California that deals in training installation of engines for gasoline vehicles to run on Natural Gas as well as safety and maintenance of hybrid engines and vehicles. </P>
<P style="margin:0px" align=justify><BR></P>
<P style="margin:0px" align=justify>We are currently conducting due diligence on several existing fueling stations in the Miami, Florida area which the Company believes are suitable acquisition targets. However, it remains the Company&#146;s preference to purchase land and build an Operational Unit based on our own designs. If we are successful in raising the proceeds in this offering, we plan to acquire smaller gasoline and diesel fuel station with a convenience store and operate it while we raise additional money to build our Operating Units that we estimate to cost about $5,800,000. Currently we have no commitments to raise the additional funds needed to build an operational unit. Our ability to raise additional funds to build our operational units may depend on us operating our smaller gasoline and diesel fuel station successfully and/or due to our exposure to potential investors by being in the business, for which there is no guarantee.</P>
<P style="margin:0px" align=justify>&nbsp;</P>
<P style="margin:0px" align=justify>When operating our Operating Units, our initial primary focus will be distributing gasoline and diesel fuel to customers once we build or purchase a fueling station, as we believe that, there are not enough NG driven vehicles in the market at this time to substantiate building only a NG station. We also plan to have liquefied natural gas (LNG) and compressed natural gas (CNG) available for NG driven vehicles as we think NG vehicles will be as common as gasoline-driven vehicles in the future. Therefore, we may acquire existing gasoline and diesel fueling stations and expand them to include NG fueling capabilities. In certain stations we plan to build (or acquire and expand), we may have gasoline and LNG only, in some stations we may have gasoline and CNG only and in other stations we may have the means to distribute gasoline, diesel, LNG and CNG. Such determination will be made based on different factors such as the demand for LNG and/or CNG in each location and easy access to LNG and CNG supplies. We believe that the NG business is poised to go through significant changes in the near future and we plan to operate an extensive research department dedicated to our company adopting relevant changes as the market evolves.</P>
<P style="margin:0px" align=justify>&nbsp;</P>
<P style="margin:0px" align=justify>We also plan to construct, own and operate factories to convert NG from its gaseous state to LNG (through a process of cooling NG) to be distributed to our own fueling stations and also to fueling stations owned by other independent owners and companies. CNG is produced by applying compression to NG and we may have the ability to compress NG to CNG in some fueling stations itself to distribute CNG to vehicles currently fueled by CNG. As we expand our business, we plan to have our own standalone NG to CNG conversion factories and distribute CNG to individual stations to be sold to retail customers.</P>
<P style="margin:0px" align=justify>&nbsp;</P>
<P style="margin:0px" align=justify>When we began our Company in October 2013, contingent on getting the funds, we planned also to operate a vehicle conversion business through a joint venture relationship with Shenzhen HJ Technology Company Ltd. (&#147;HJT&#148;), which, as far as we are aware, still operating a series of factories converting vehicles to operate on LNG and CNG in the Peoples&#146; Republic of China (&#147;PRC&#148; or &#147;China&#148;), using its patented Gas Intelligent Electric Control System (GIECS) technology. We have not yet conducted a due diligence review of the GIECS technology. The Company was to undertake such a review upon entering into a formal joint venture agreement with HJT, subsequently. At the time we entered into a preliminary agreement with HJT, pursuant to which the parties have agreed to enter into a formal joint venture relationship in the future with the terms of such formal agreement being negotiated by the parties and thus the costs associated with such relationship being unknown at that time. However, since then we have come across a few other global organizations that convert vehicles to run on natural gas and we are currently talking to a few such organizations to do the same and our future relationship with HJT will depend on our discussions with alternative organizations and the terms under which they may be able to provide us the same technology.</P>
<P style="margin:0px" align=justify><BR></P>
<P style="margin:0px" align=justify><B>Healthcare Division</B></P>
<P style="margin:0px" align=justify><BR></P>
<P style="margin:0px" align=justify>The Company began the Health Care Division with the acquisition of 55% of ECI-LATAM INC. (&#147;ECIL&#148;), a company incorporated in the State of Florida on March 25, 2014 and is engaged in installation and performing maintenance and repairs of large medical equipment that deal in sterilization and disinfection. ECIL also sells spare parts, consumables and service contracts for medical establishments. As of March 31, 2015 100% of ECIL sales and services are performed outside the USA. Also 100% of the maintenance and repairs from the inception of ECIL to March 31, 2015 have been done only for the medical equipment belonging to Getinge Group, a public company based in Sweden who manufacture and distribute their own large medical equipment.</P>
<P style="margin:0px" align=justify><BR>
<BR></P>
<P style="margin:0px" align=center>12</P>
<P style="margin-top:0px; margin-bottom:12.2px"><BR></P>
<P style="margin:0px; page-break-before:always" align=justify><BR></P>
<P style="margin:0px" align=justify><BR></P>
<P style="margin:0px" align=justify><B>Consulting Division</B></P>
<P style="margin:0px" align=justify><BR></P>
<P style="margin:0px" align=justify>Since our strategy mostly involves finding a management team with expertise in the industry that we are seeking to operate, buying an existing business with an experienced management team in place, we believe, is the most practical and ideal strategy. However, due to our size we can afford to buy only small businesses and often these small businesses do not keep proper accounting or internal control procedures to put themselves through an audit under the SEC guidelines set forth by Public Accounting Oversight Board (PCAOB). We discovered that often it would cost too much money for a small business to hire an outside service to prepare their records acceptable enough to be audited by a PCAOB certified CPA firm under the guidelines set forth by PCAOB, precluding us from acquiring such a company due to not being able to conduct an audit of these businesses. &nbsp;We discovered that one way to resolve this problem is for our management team with expertise in accounting and SEC auditing requirements to help the small businesses wish to get their financial records organized and then re-do their financial statements having made all adjustments needed to make them complete. Thus we provided such services to two businesses (one of which we have acquired since then-as shown in the 8-K we filed on February 25, 2015) informally and the Board of Directors agreed to formalize such services by creating our Consulting Division.</P>
<P style="margin:0px" align=justify><BR></P>
<P style="margin:0px" align=justify>Our Consulting Division will focus on identifying and organizing currently operating businesses to set up their accounting system to run efficiently with the help of accurate and timely financial and management reports. We also plan to implement internal control procedures that will safeguard their assets and accounting procedures that will make their operation efficient and transparent that in turn will help them in the event they choose to get listed on the public market through joining us or on their own in the future. We also plan to write operating and internal control procedure manuals and disclosure check list manuals that will help small business monitor their activities and disclose those activities to the public as required by the SEC when raising public funds to use for expansion as they find the needed capital to expand. We believe that these services will provide us cash flow and also introduce us to businesses we believe we may be able to acquire in exchange for cash and stock of our company. We believe our current management team has necessary experience to guide small businesses to overcome their problems and build successful businesses. </P>
<P style="margin:0px" align=justify><BR></P>
<P style="margin:0px" align=justify>We plan to charge such businesses our standard rates based on the number of hours we spend on these businesses and expect those businesses to pay our invoices. In the event we decided to acquire any businesses that we would provide consulting services to, we may negotiate with them to credit any unpaid balance of the consulting fees to our acquisition price that we will pay them to acquire their businesses. </P>
<P style="margin:0px" align=justify><BR></P>
<P style="margin:0px" align=justify><B>NGFC LIMITED PARTNERSHIP</B> </P>
<P style="margin:0px" align=justify><BR></P>
<P style="margin:0px" align=justify>As disclosed on the 8K the Company filed with the Security and Exchange Commission on March 24, 2015, the Company set up NGFC Limited Partnership (&#147;NGLP&#148;, &#147;the Partnership&#148;) with the Company acting as the General Partner. One objective of the Partnership is to raise funds in the private market through any exempt offerings to acquire gasoline stations that the Partnership would lease back to the Company to earn a fixed return. The Partnership also will invest its funds in the financial markets. As of June 30, 2015, the Company has contributed $35,000 as capital to the Partnership and the Partnership financial statements have been consolidated with the financial statements of NGFC Equities, Inc. in preparing our quarterly reports (10Q) filed with the SEC.</P>
<P style="margin:0px" align=justify><BR></P>
<P style="margin:0px" align=justify>NGFC Limited Partnership located at 7135 Collins Ave, Miami Beach, FL 33141, currently raising funds up to a maximum of $1,000,000 pursuant to the private transaction exemption in Securities and Exchange Commission (&#147;SEC&#148;) Regulation D, Rule 506. As of the filing date of this report the Partnership has raised $220,000 from 4 limited Partners. </P>
<P style="margin:0px" align=justify><BR></P>
<P style="margin:0px" align=justify><BR></P>
<P style="margin:0px" align=justify><B>Plan of Operation</B></P>
<P style="margin:0px; text-indent:48px" align=justify>&nbsp;</P>
<P style="margin:0px" align=justify><B>Energy and Retail Division</B></P>
<P style="margin:0px" align=justify><BR>
<BR></P>
<P style="margin:0px" align=center>13</P>
<P style="margin-top:0px; margin-bottom:12.2px"><BR></P>
<P style="margin:0px; page-break-before:always" align=justify><BR></P>
<P style="margin:0px" align=justify>With regard to our Energy and Retail Division the Company has undertaken various activities to implement its business plan, including but not limited to the following:</P>
<P style="margin:0px" align=justify>&nbsp;</P>
<TABLE style="margin-top:0px; font-size:10pt" cellpadding=0 cellspacing=0 width=100%><TR height=0 style="font-size:0"><TD width=24 /><TD width=24 /><TD /></TR>
<TR><TD style="margin-top:0px" valign=top width=24><P style="margin:0px; padding-left:48px; text-indent:-24px; font-family:Symbol">&#183;</P>
</TD><TD style="margin-top:0px" valign=top width=24><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=top><P style="margin-top:0px; margin-bottom:-2px; text-indent:24px; width:48px; font-family:Symbol; float:left">&#183;</P>
<P style="margin:0px; padding-left:48px; text-indent:-2px" align=justify>Located a few independent gasoline stations with garages and convenience stores with extra land space to build natural gas bays as potential, met with the owners and discussed and negotiated purchasing the land and the business in each location or setting up joint ventures with them with our Company as the majority owner and expand the concept further; </P>
<P style="margin:0px; clear:left" align=justify><BR></P>
<P style="margin-top:0px; margin-bottom:-2px; text-indent:24px; width:48px; font-family:Symbol; float:left">&#183;</P>
<P style="margin:0px; padding-left:48px; text-indent:-2px" align=justify>Discussed with our auditing firm as to audit the independent stations that we would like to acquire, including the time and cost to complete such an audit;</P>
</TD></TR>
</TABLE>
<P style="margin:0px" align=justify><BR></P>
<TABLE style="margin-top:0px; font-size:10pt" cellpadding=0 cellspacing=0 width=100%><TR height=0 style="font-size:0"><TD width=24 /><TD width=24 /><TD /></TR>
<TR><TD style="margin-top:0px" valign=top width=24><P style="margin:0px; padding-left:48px; text-indent:-24px; font-family:Symbol">&#183;</P>
</TD><TD style="margin-top:0px" valign=top width=24><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=top><P style="margin-top:0px; margin-bottom:-2px; text-indent:24px; width:48px; font-family:Symbol; float:left">&#183;</P>
<P style="margin:0px; padding-left:48px; text-indent:-2px" align=justify>Engaged a business broker to look for a series of appropriate stations to acquire;</P>
</TD></TR>
</TABLE>
<P style="margin:0px" align=justify><BR></P>
<TABLE style="margin-top:0px; font-size:10pt" cellpadding=0 cellspacing=0 width=100%><TR height=0 style="font-size:0"><TD width=24 /><TD width=24 /><TD /></TR>
<TR><TD style="margin-top:0px" valign=top width=24><P style="margin:0px; padding-left:48px; text-indent:-24px; font-family:Symbol">&#183;</P>
</TD><TD style="margin-top:0px" valign=top width=24><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=top><P style="margin-top:0px; margin-bottom:-2px; text-indent:24px; width:48px; font-family:Symbol; float:left">&#183;</P>
<P style="margin:0px; padding-left:48px; text-indent:-2px" align=justify>Had discussion with a few NG equipment installers such as Cryostar USA, Cubo-Gas to get an estimation of the various option available in adding NG bays to an existing service station and a construction company (&#147;Cryostar&#148;), to provide the Company an estimate on building NG fueling stations or expanding current gasoline stations to add NG fueling stations; and</P>
</TD></TR>
</TABLE>
<P style="margin:0px" align=justify><BR></P>
<TABLE style="margin-top:0px; font-size:10pt" cellpadding=0 cellspacing=0 width=100%><TR height=0 style="font-size:0"><TD width=24 /><TD width=24 /><TD /></TR>
<TR><TD style="margin-top:0px" valign=top width=24><P style="margin:0px; padding-left:48px; text-indent:-24px; font-family:Symbol">&#183;</P>
</TD><TD style="margin-top:0px" valign=top width=24><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=top><P style="margin-top:0px; margin-bottom:-2px; text-indent:24px; width:48px; font-family:Symbol; float:left">&#183;</P>
<P style="margin:0px; padding-left:48px; text-indent:-2px" align=justify>Met with a business converting vehicles to run both on gasoline and CNG and safety training in the USA to discuss us acquiring the majority ownership with the current managers continuing to operate the business after the purchase.</P>
</TD></TR>
</TABLE>
<P style="margin:0px; padding-left:48px; text-indent:-24px" align=justify>&nbsp;</P>
<P style="margin:0px" align=justify>Management believes that we could establish a presence in this division if we raise approximately $10 million in capital. We have no commitments from any group to give us such funding and there is no guarantee that we may be able to raise adequate funds to accomplish our goals. In the event we chose not to or are unable to buy the land on which a target acquisition station is built (or, if we acquire an already operating business), our initial purchase costs will be significantly reduced because, depending upon the specific location, the cost of leasing may be as much as $1 million less than the cost of acquisition land with the building. Thus, if we sign long term leases for such stations, our costs will be reduced and we may be able to buy additional stations or build an additional new station. Upon the availability of such proceeds, and in the event we decide to purchase existing stations, we plan to take the following steps to begin our planned operations. We estimate that these activities will be completed and the station opened for business on the following approximated schedule after the availability of such capital:</P>
<P style="margin:0px" align=justify><BR></P>
<TABLE style="margin-top:0px; font-size:10pt" cellpadding=0 cellspacing=0 width=100%><TR height=0 style="font-size:0"><TD width=24 /><TD width=24 /><TD /></TR>
<TR><TD style="margin-top:0px" valign=top width=24><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=top width=24><P style="margin:0px; font-family:Symbol">&#183;</P>
</TD><TD style="margin-top:0px" valign=top><P style="margin:0px" align=justify>Negotiating the price and other necessary matters required to acquire existing gasoline and diesel fueling stations (approx. 30 days);</P>
</TD></TR>
</TABLE>
<P style="margin:0px" align=justify><BR></P>
<TABLE style="margin-top:0px; font-size:10pt" cellpadding=0 cellspacing=0 width=100%><TR height=0 style="font-size:0"><TD width=24 /><TD width=24 /><TD /></TR>
<TR><TD style="margin-top:0px" valign=top width=24><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=top width=24><P style="margin:0px; font-family:Symbol">&#183;</P>
</TD><TD style="margin-top:0px" valign=top><P style="margin:0px" align=justify>Reviewing the existing financial statements for each station and completing audits for the last two years in order to comply with SEC requirements (approx. 90 days);</P>
</TD></TR>
</TABLE>
<P style="margin:0px" align=justify><BR></P>
<TABLE style="margin-top:0px; font-size:10pt" cellpadding=0 cellspacing=0 width=100%><TR height=0 style="font-size:0"><TD width=24 /><TD width=24 /><TD /></TR>
<TR><TD style="margin-top:0px" valign=top width=24><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=top width=24><P style="margin:0px; font-family:Symbol">&#183;</P>
</TD><TD style="margin-top:0px" valign=top><P style="margin:0px" align=justify>Reviewing or setting up the current accounting systems, internal control and other procedures taking into consideration the comments of the auditor (approx. 15 days after acquisition of station);</P>
</TD></TR>
</TABLE>
<P style="margin:0px" align=justify><BR></P>
<TABLE style="margin-top:0px; font-size:10pt" cellpadding=0 cellspacing=0 width=100%><TR height=0 style="font-size:0"><TD width=24 /><TD width=24 /><TD /></TR>
<TR><TD style="margin-top:0px" valign=top width=24><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=top width=24><P style="margin:0px; font-family:Symbol">&#183;</P>
</TD><TD style="margin-top:0px" valign=top><P style="margin:0px" align=justify>Begin operations of the newly acquired gasoline stations (approx. 135 days);</P>
</TD></TR>
</TABLE>
<P style="margin:0px" align=justify><BR></P>
<TABLE style="margin-top:0px; font-size:10pt" cellpadding=0 cellspacing=0 width=100%><TR height=0 style="font-size:0"><TD width=24 /><TD width=24 /><TD /></TR>
<TR><TD style="margin-top:0px" valign=top width=24><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=top width=24><P style="margin:0px; font-family:Symbol">&#183;</P>
</TD><TD style="margin-top:0px" valign=top><P style="margin:0px" align=justify>Consulting with professionals to plan for expansion of the stations to add vehicle conversion garages and NG fueling bays (approx. 60 days after stations are fully operational- total of 195 days);</P>
</TD></TR>
</TABLE>
<P style="margin:0px" align=justify><BR></P>
<TABLE style="margin-top:0px; font-size:10pt" cellpadding=0 cellspacing=0 width=100%><TR height=0 style="font-size:0"><TD width=24 /><TD width=24 /><TD /></TR>
<TR><TD style="margin-top:0px" valign=top width=24><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=top width=24><P style="margin:0px; font-family:Symbol">&#183;</P>
</TD><TD style="margin-top:0px" valign=top><P style="margin:0px" align=justify>Interviewing and engaging a construction contractor (approx. 15 days <font style='font-family:Arial Unicode MS,Times New Roman'>&#8211;</font> total of 210 days);</P>
</TD></TR>
</TABLE>
<P style="margin:0px" align=justify><BR></P>
<TABLE style="margin-top:0px; font-size:10pt" cellpadding=0 cellspacing=0 width=100%><TR height=0 style="font-size:0"><TD width=24 /><TD width=24 /><TD /></TR>
<TR><TD style="margin-top:0px" valign=top width=24><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=top width=24><P style="margin:0px; font-family:Symbol">&#183;</P>
</TD><TD style="margin-top:0px" valign=top><P style="margin:0px" align=justify>Construction of the structural buildings (approx. 90 days <font style='font-family:Arial Unicode MS,Times New Roman'>&#8211;</font> total of 300 days);</P>
</TD></TR>
</TABLE>
<P style="margin:0px" align=justify><BR></P>
<TABLE style="margin-top:0px; font-size:10pt" cellpadding=0 cellspacing=0 width=100%><TR height=0 style="font-size:0"><TD width=24 /><TD width=24 /><TD /></TR>
<TR><TD style="margin-top:0px" valign=top width=24><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=top width=24><P style="margin:0px; font-family:Symbol">&#183;</P>
</TD><TD style="margin-top:0px" valign=top><P style="margin:0px" align=justify>Installation and testing of new equipment which is obtained from an equipment supplier selected through bidding (approx. 30 days after construction is complete <font style='font-family:Arial Unicode MS,Times New Roman'>&#8211;</font> total of 330 days); and</P>
</TD></TR>
</TABLE>
<P style="margin:0px" align=justify><BR></P>
<P style="margin:0px" align=justify><BR>
<BR></P>
<P style="margin:0px" align=center>14</P>
<P style="margin-top:0px; margin-bottom:12.2px"><BR></P>
<P style="margin:0px; page-break-before:always" align=justify><BR>
<BR>
<BR></P>
<TABLE style="margin-top:0px; font-size:10pt" cellpadding=0 cellspacing=0 width=100%><TR height=0 style="font-size:0"><TD width=24 /><TD width=24 /><TD /></TR>
<TR><TD style="margin-top:0px" valign=top width=24><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=top width=24><P style="margin:0px; font-family:Symbol">&#183;</P>
</TD><TD style="margin-top:0px" valign=top><P style="margin:0px" align=justify>Hire and train employees (approx. 15 days after equipment is fully installed <font style='font-family:Arial Unicode MS,Times New Roman'>&#8211;</font> total of 345 days).</P>
</TD></TR>
</TABLE>
<P style="margin:0px" align=justify><BR></P>
<P style="margin:0px" align=justify>As shown above, we believe the entire process of having a fully functioning operational unit will take approximately 345 days to become operational, with us breaking even or making cash flow from gasoline and diesel sales and sales in the convenience stores after 135 days. It is possible that operational unit may take longer than another to become operational based on various factors in the routine course of business, and this timeline assumes the possibility of setting up multiple fueling stations concurrently. The above timeline is only estimate for purposes of conveying the Company&#146;s planned operations, and actual results may differ.</P>
<P style="margin:0px" align=justify>&nbsp;</P>
<P style="margin:0px" align=justify>We believe that natural gas may become as common and popular as gasoline and diesel within 5 to 10 year frame. Even if natural gas becomes that common as a fueling medium for vehicles, we believe gasoline and diesel will still make enough money to keep them as part of our operational units. We plan to keep an eye on the impact of vehicles moving from gasoline to natural gas and make the decision at that time to either continue with gasoline and diesel services or discontinue providing gasoline and diesel and focus only on natural gas stations. This decision has to be made in the future based on facts and circumstances at the time.</P>
<P style="margin:0px" align=justify><BR></P>
<P style="margin:0px" align=justify><B>Healthcare Division</B></P>
<P style="margin:0px" align=justify><BR></P>
<P style="margin:0px" align=justify>We decided to set up a healthcare division since we came across a few private companies in the healthcare industry showing an interest in doing what we have done in setting the stage to get listed on a stock market and thus agreeing to join us as a subsidiary so that they can benefit from being part of us and from our expertise in administrative tasks and fund raising capabilities as a public company to run a successful business. Our exposure to healthcare division, with the purchase of any business in that division would be through the expertise of those who run those businesses at the time we purchase them. Our goal in that instance would be to take care of the administrative and accounting tasks and allow the current management of those companies to operate them as they currently operate.</P>
<P style="margin:0px" align=justify><BR></P>
<P style="margin:0px" align=justify>The Company, ECI-LATAM INC. (&#147;ECIL&#148;), 55% of which we purchased was incorporated in the State of Florida on March 25, 2014 and is engaged in installation and performing maintenance and repairs of large medical equipment that deal in sterilization and disinfection. ECIL also sells spare parts, consumables and service contracts for medical establishments. As of now 100% of ECIL sales and services are performed outside the USA. Also 100% of the maintenance and repairs for the period of these financial statements have been done only for the medical equipment belonging to Getinge Group, a public company based in Sweden who manufacture and distribute their own large medical equipment. Mr. Antic has been talking to another larger Medical Equipment company to see if ECIL could take over the maintenance, repair and selling accessories to the users of their equipment also. Most large medical equipment companies have their in-house maintenance company to take care of maintenance and repairs of their equipments. Mr. Antic discovered that often clients prefer to have an independent company with an expert knowledge in the machinery doing such work and thus launched his own company to provide such services. Currently all installation and maintenance work is being done by Goran Antic, the sole employee and the CEO of the company. &nbsp;100% of revenue of ECIL came from one major client from its inception till the end of June 30, 2015 quarter. ECIL is currently talking to a few other companies to negotiate contracts to maintain and repair Getinge manufactured medical equipment used by a few other end users in South America and Caribbean. </P>
<P style="margin:0px" align=justify><BR></P>
<P style="margin:0px" align=justify>Also due to the expertise of Mr. Antic in equipment repairs he has come across assembly line manufactured machinery that he can maintain and thus talking to another major company in South America to maintain such machinery and also sell accessories to the end users. It is too early for us to project the outcome of such discussions.</P>
<P style="margin:0px" align=justify><BR></P>
<P style="margin:0px" align=justify><B>Consulting Division</B></P>
<P style="margin:0px" align=justify><BR></P>
<P style="margin:0px" align=justify>As a small start-up company our strategy is to look for businesses already in operation, making positive cash flow not having to get into a deficit financing situation and acquire the majority of it, along with the current management team, and provide them a public company platform to raise funds and expand it. As a public company any business we acquire need to be audited under the SEC guidelines set forth by Public Accounting Oversight Board (PCAOB). We discovered that often it would cost too much money for a small business to hire an outside service to prepare their records acceptable enough to be audited by a PCAOB certified CPA firm under the guidelines set forth by PCAOB, precluding us from acquiring such a company due to not being able to audit them. Thus we began our </P>
<P style="margin:0px" align=justify><BR>
<BR></P>
<P style="margin:0px" align=center>15</P>
<P style="margin-top:0px; margin-bottom:12.2px"><BR></P>
<P style="margin:0px; page-break-before:always" align=justify>consulting division to help businesses who wish to raise funds from the public market to get their financial records properly organized in order to go through the required auditing process.</P>
<P style="margin:0px" align=justify><BR></P>
<P style="margin:0px" align=justify>We may have competition from CPA firms, management consulting firms and smaller bookkeeping firms when looking for businesses that will require such services. However, we believe that we will have niche market with businesses who wish to raise funds using a public platform under the scrutiny of the SEC. &nbsp;Our objective is to approach global companies with huge potential for expansion but does not have the capital or the sophistication to carry on such an expansion. &nbsp;Yet it is too early for us to project the success of our efforts in this area.</P>
<P style="margin:0px" align=justify><BR></P>
<P style="margin:0px" align=justify><B>NGFC LIMITED PARTNERSHIP</B> </P>
<P style="margin:0px" align=justify><BR></P>
<P style="margin:0px" align=justify>As of June 30, 2015, the Company has contributed $35,000 as capital to the Partnership (&#147;NGLP&#148; &#147;the Partnership&#148;). The Partnership financial statements are consolidated with the financial statements of NGFC Equities, Inc. The Partnership is currently rising up to a maximum of $1,000,000 pursuant to the private transaction exemption in Securities and Exchange Commission (&#147;SEC&#148;) Regulation D, Rule 506. As of the filing date of this report the Partnership has raised $220,000 from 4 limited Partners. </P>
<P style="margin:0px" align=justify><BR></P>
<P style="margin:0px" align=justify>NGLP has opened an investment account with Interactive Brokers to invest the Partnership funds in fundamentally strong stocks. &nbsp;We believe we can make a better return by investing our cash in dividend paying fundamentally strong stocks through NGLP than keeping money in any other form.</P>
<P style="margin:0px" align=justify><BR></P>
<P style="margin:0px" align=justify><B>Results of Operation</B></P>
<P style="margin:0px" align=justify><BR></P>
<P style="margin:0px" align=justify>Our consolidated operations had operating revenues of $45,791 for the nine months ended June 30, 2015 and no operating revenue for the nine months ended June 30, 2014. We have incurred net operating losses in the amount of $203,928 and $70,113 respectively for the same periods. From our inception to-date our activities have been primarily financed from the proceeds of a private offering the Company commenced in October 2013 and completed in November 2013 and our Direct Public Offering we began in February 2015 and closed on June 30, 2015. </P>
<P style="margin:0px" align=justify><BR></P>
<P style="margin:0px" align=justify>For the nine months ended June 30, 2015 and 2014, professional fees expenses were $20,462 and $30,304 respectively and the general and administrative expenses were $210,181 and $40,527 respectively. </P>
<P style="margin:0px" align=justify><BR></P>
<P style="margin:0px" align=justify><B>Liquidity and Capital Resources</B></P>
<P style="margin:0px" align=justify><BR></P>
<P style="margin:0px" align=justify>The Company began selling its registered Class A Common Stock at its direct public offering, pursuant to the effectiveness of our filing of Form S-1 with the SEC. As of June 30, 2015, the Company sold 964,674 shares at .15 cents per share and collected $144,701. The Company also gave 14 consultants 875,000 registered shares to the value of $131,250 as consulting fees. We have expensed the consulting fees in the quarter ending June 30, 2015. </P>
<P style="margin:0px" align=justify><BR></P>
<P style="margin:0px" align=justify>For our Energy and Retail division, we will require approximately $5.8 million of available capital for each proposed Operational Unit comprised of a combined gasoline, diesel and NG fueling service station along with a convenience store and a vehicle conversion station. If such capital does not become available from the proceeds of our current offering or other sources, we will be able to continue operations with the funds we have available on hand while seeking additional sources of capital. There can be no assurance that such additional capital will be available.</P>
<P style="margin:0px" align=justify>&nbsp;</P>
<P style="margin:0px" align=justify>We believe our operational strategy which focuses on using low overhead costs will avail us to manage our current operational activities for approximately 24 to 30 months. During the next 12 months or until such time that we raise enough capital to begin building or purchase our Operational Units, we will be using our working capital to attend investors&#146; conferences and tradeshows, participating in road shows to meet with potential investors, traveling to meet with investors and paying professional fees needed to comply with SEC regulations. We believe our monthly burn rate to operate the parent company to be approximately $5,000. The consolidated Company had approximately $301,175 in cash on hand and $36,935 in marketable securities as of June 30, 2015. Out of our cash and Marketable securities, $137,926 of cash and $1,770 of marketable securities belong to NGFC Limited Partnership. We believe we can sustain our operations for approximately 24 to 30 months even if we do not raise additional funds within that period. ECIL had $43.848 cash on as of June 30, 2015. ECIL expects its salaries and overhead to be about $6,000 </P>
<P style="margin:0px" align=justify><BR>
<BR></P>
<P style="margin:0px" align=center>16</P>
<P style="margin-top:0px; margin-bottom:12.2px"><BR></P>
<P style="margin:0px; page-break-before:always" align=justify>per month and expects to make enough monthly cash flow from maintenance work and sale of accessories to carry on its activities.</P>
<P style="margin:0px" align=justify><BR></P>
<P style="margin:0px" align=justify>If we succeed in opening one or more Operational Units, we anticipate that fuel sales at such stations along with convenience store sales to generate sufficient cash flow to support our operations after the first 10 months. &nbsp;However, this estimate is based on our assumption of raising enough capital to build or acquire one or more gasoline stations and then generating significant revenues from fuel and convenience store sales. &nbsp;There can be no assurance that such sales levels will be achieved. &nbsp;Therefore, we may require additional financing through loans and other arrangements, including the sale of additional equity. &nbsp;There can be no assurance that such additional financing will be available, or if available, can be obtained on satisfactory terms. &nbsp;To the extent that any such financing involves the sale of our equity securities, the interests of our then existing shareholders, including the investors in the currently registered offering, could be substantially diluted. &nbsp;In the event that we do not have sufficient capital to support our operations we may have to curtail our operations.</P>
<P style="margin:0px" align=justify><BR></P>
<P style="margin:0px" align=justify>Our officers will provide daily management of our company, including administration, financial management, production, marketing and sales. &nbsp;We will also engage other employees and service organizations to provide services as the need arises. &nbsp;These may include services such as computer systems, sales, marketing, advertising, public relations, cash management, accounting and administration.</P>
<P style="margin:0px" align=justify>&nbsp;</P>
<P style="margin:0px" align=justify>As a public company, we will be subject to certain reporting and other compliance requirements of a publicly reporting company. &nbsp;We will be subject to certain costs for such compliance which private companies may not choose to make. &nbsp;We have identified such costs as being primarily for audits, legal services, filing expenses, financial and reporting controls and shareholder communications and estimate the cost to be approximately $30,000 annually if the activities of our Company remain somewhat the same for the next few months. We have included such costs in our monthly cash flow needs and expect to pay such costs from a combination of cash on hand and with some shares of our company and the proceeds of our current offering and cash generated by revenue from our planned Operating Units.</P>
<P style="margin:0px" align=justify>&nbsp;</P>
<P style="margin:0px" align=justify>There can be no assurance that we will be able to successfully develop and open any combined gasoline and NG fueling service stations and vehicle retrofitting garages, or otherwise implement any portion of our long term business strategy. &nbsp;We believe that we can control the operating and general and administrative expenses of our operations to be within the cash available from our current offering and from the sales which we may make at any fueling service stations we open. &nbsp;If our initial operations indicate that our business can establish and fulfill a demand for CNG and LNG fueling service stations and converting vehicles to run on NG on a basis which will lead to the establishment of a profitable business, we may seek additional sources of cash to grow the business. &nbsp;We do not currently have any commitments from customers for the use of our proposed fueling service stations or for additional financing.</P>
<P style="margin:0px" align=justify><BR></P>
<P style="margin:0px" align=justify>Other than the potential for the NG market to not develop in the future as the Company currently anticipates, the Company is not aware of any other known trends, demands, commitments, events or uncertainties that will have, or are reasonably likely to have, a material impact on the Company&#146;s revenues or income from continuing operations.</P>
<P style="margin:0px" align=justify><BR></P>
<P style="margin:0px" align=justify>The Company has generated only limited revenue through its healthcare subsidiary and has incurred losses since inception resulting in an accumulated deficit of $292,858 as of June 30, 2015, and further losses are anticipated in the development of its business. &nbsp;&nbsp;Currently, we have no written or oral communication from stockholders, directors or any officers to provide us any forms of cash advances, loans or sources of liquidity to meet our working capital needs or long-term or short-term financial needs. &nbsp;ECIL had $25,544 in accumulated earnings from February 25, 2015--the date our Company acquired 55% of ECIL&#151;to June 30, 2015. For the period from the date of our acquisition to June 30, 2015 ECIL made $13,814 in earnings. </P>
<P style="margin:0px" align=justify><BR></P>
<P style="margin:0px" align=justify><B>Off Balance Sheet Arrangements</B></P>
<P style="margin:0px" align=justify><BR></P>
<P style="margin:0px" align=justify>We do not have any off-balance sheet arrangements that we are required to disclose pursuant to these regulations. In the ordinary course of business, we enter into operating lease commitments, purchase commitments and other contractual obligations. These transactions are recognized in our financial statements in accordance with generally accepted accounting principles in the United States.</P>
<P style="margin:0px" align=justify><BR>
<BR></P>
<P style="margin:0px" align=center>17</P>
<P style="margin-top:0px; margin-bottom:12.2px"><BR></P>
<P style="margin:0px; page-break-before:always" align=justify><BR></P>
<P style="margin:0px" align=justify>The<B> </B>Board of Directors&#146; of the Company at a meeting held on March 10, 2015, approved to form NGFC Limited Partnership (&#147;Partnership&#148;), a Florida Limited Partnership effective as of March 24, 2015, and entered into an agreement for the Company to be the General Partner of the Partnership. &nbsp;The Company filed a Form 8K with the SEC disclosing the formation of the Partnership. The Partnership, located at 7135 Collins Ave No. 624, Miami Beach, FL 33141, is currently offering up to one million dollars ($1,000,000) of its limited partnership interests (the &#147;Interests&#148;) only to 99 Limited Partners (&#147;LP&#148;) out of which 64 would be Accredited Investors (as defined under the Investment Act of 1940, as amended, and the rules and regulations thereunder) and to 35 sophisticated investors to invest a minimum of $50,000 each in the Partnership. &nbsp;The Partnership intends to offer the Interests pursuant to the private transaction exemption in Securities and Exchange Commission (&#147;SEC&#148;) Regulation D, Rule 506.</P>
<P style="margin:0px" align=justify><BR></P>
<P style="margin:0px" align=justify>Following is a summary of the terms of the Partnership Agreement:</P>
<P style="margin:0px" align=justify><BR></P>
<P style="margin-top:0px; margin-bottom:-2px; text-indent:72px; width:96px; font-family:Courier New; float:left">o</P>
<P style="margin:0px; padding-left:96px; padding-right:10.667px; text-indent:-2px">The General Partner will not charge any management fee to manage the Partnership.</P>
<P style="margin-top:0px; margin-bottom:-2px; text-indent:72px; width:96px; font-family:Courier New; clear:left; float:left">o</P>
<P style="margin:0px; padding-left:96px; padding-right:10.667px; text-indent:-2px">At the end of each calendar quarter the Partnership will calculate the Net Asset Value (NAV) and any excess of NAV will be distributed 70% to the Limited Partners and 30% to the General Partner. </P>
<P style="margin-top:0px; margin-bottom:-2px; text-indent:72px; width:96px; font-family:Courier New; clear:left; float:left">o</P>
<P style="margin:0px; padding-left:96px; padding-right:10.667px; text-indent:-2px">Net Asset Value (NAV) of the Partnership means the Partnership's assets, at fair value (&#147;marked to market&#148;), less liabilities, including any accrued but unpaid expenses and reserves for certain circumstances. The &#147;Net Asset Value per Interest&#148; means the Net Asset Value of the Partnership divided by the number of Interests then outstanding. The term &#147;marked to market&#148; is an accounting term used to describe the adjustment of the valuation of a security or portfolio to reflect current market values. The Partnership will mark all positions, to market at the close of each quarterly trading period in order to calculate performance, taking into account both realized and unrealized profits and losses.</P>
<P style="margin-top:0px; margin-bottom:-2px; text-indent:72px; width:96px; font-family:Courier New; clear:left; float:left">o</P>
<P style="margin:0px; padding-left:96px; padding-right:10.667px; text-indent:-2px">The Partnership will grant all Limited Partners the option to convert one hundred percent of the capital they have contributed to the Partnership to<FONT style="font-size:14pt"> </FONT>shares of the General Partner, NGFC Equities, Inc. at the strike price of thirty cents ($.30 cents) per share within one year of closing the private offering. </P>
<P style="margin-top:0px; margin-bottom:-2px; text-indent:72px; width:96px; font-family:Courier New; clear:left; float:left">o</P>
<P style="margin:0px; padding-left:96px; padding-right:10.667px; text-indent:-2px">Fiscal Year of the Partnership shall end on September 30th of each year (to coincide with the fiscal year of the General Partner), which fiscal year may be changed by the General Partner, in its sole and absolute discretion.</P>
<P style="margin:0px; clear:left"><BR></P>
<P style="margin:0px">As of the date of this report, the Company has invested $35,000 in the Partnership as an initial deposit to open a bank account for NGFC Limited Partnership and open an investment account with Interactive Brokers LLC. </P>
<P style="margin:0px" align=justify><BR></P>
<P style="margin:0px" align=justify><B>Critical Accounting Policies</B></P>
<P style="margin:0px" align=justify>&nbsp;</P>
<P style="margin:0px" align=justify>The preparation of financial statements requires management to utilize estimates and make judgments that affect the reported amounts of assets, liabilities, revenues and expenses and related disclosure of contingent assets and liabilities. These estimates are based on historical experience and on various other assumptions that management believes to be reasonable under the circumstances. The estimates are evaluated by management on an ongoing basis, and the results of these evaluations form a basis for making decisions about the carrying value of assets and liabilities that are not readily apparent from other sources. Although actual results may differ from these estimates under different assumptions or conditions, management believes that the estimates used in the preparation of our financial statements are reasonable. The critical accounting policies affecting our financial reporting are summarized in Note 2 to the financial statements included elsewhere in this report.</P>
<P style="margin:0px" align=justify><BR></P>
<P style="margin:0px" align=justify><B>Recent Accounting Pronouncements</B></P>
<P style="margin:0px" align=justify><BR></P>
<P style="margin:0px" align=justify>We determined that all other issued, but not yet effective accounting pronouncements are inapplicable or insignificant to us and once adopted are not expected to have a material impact on our financial position.</P>
<P style="margin:0px" align=justify><BR></P>
<P style="margin:0px" align=justify><B>Anticipated Future Trends</B></P>
<P style="margin:0px" align=justify><BR></P>
<P style="margin:0px" align=justify><BR>
<BR></P>
<P style="margin:0px" align=center>18</P>
<P style="margin-top:0px; margin-bottom:12.2px"><BR></P>
<P style="margin:0px; page-break-before:always" align=justify>Due to increase in future supply of NG, we expect NG prices to stay below the prices of gasoline and diesel in the future, making it more attractive for consumers to use NG powered vehicles. We also expect global governments to encourage using NG as an alternative fuel and continue to give both direct and indirect subsidies in the form of tax credits to encourage use of natural gas. We also expect the EPA to make the process of conversion of vehicles to NG to be less stringent as this technology develops further and as the benefits of using NG becomes more readily apparent.</P>
<P style="margin:0px" align=justify><BR></P>
<A NAME="item3"></A><P style="margin:0px" align=justify><B>Item 3.<A NAME="disc"></A> &nbsp;Quantitative and Qualitative Disclosures about Market Risk</B></P>
<P style="margin:0px" align=justify><BR></P>
<P style="margin:0px" align=justify>Because we are a smaller reporting company we are not required to include any disclosure under this item.</P>
<P style="margin:0px" align=justify><BR></P>
<A NAME="item4"></A><P style="margin:0px" align=justify><B>Item 4.<A NAME="controls"></A> &nbsp;Controls and Procedures</B></P>
<P style="margin:0px" align=justify><BR></P>
<P style="margin:0px" align=justify><B><I>(a) Evaluation of Disclosure Controls and Procedures</I></B></P>
<P style="margin:0px" align=justify>&nbsp;</P>
<P style="margin:0px" align=justify>We maintain disclosure controls and procedures designed to ensure that information required to be disclosed in the reports we file pursuant to the Securities Exchange Act of 1934, as amended (the &#147;Exchange Act&#148;) are recorded, processed, summarized and reported within the time periods specified in the rules and forms of the SEC, and that such information is accumulated and communicated to our Principal Executive Officer (&#147;PEO&#148;) and Principal Financial Officer (&#147;PFO&#148;), to allow timely decisions regarding required disclosure. &nbsp;In designing and evaluating the disclosure controls and procedures, management recognized that any controls and procedures, no matter how well designed and operated, can only provide a reasonable assurance of achieving the desired control objectives, and in reaching a reasonable level of assurance, management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures. &nbsp;Management designed the disclosure controls and procedures to provide reasonable assurance of achieving the desired control objectives.</P>
<P style="margin:0px" align=justify><BR></P>
<P style="margin:0px" align=justify>We carried out an evaluation, under the supervision and with the participation of our management, including our PEO and PFO, of the effectiveness of the design and operation of our disclosure controls and procedures as of the end of the period covered by this quarterly report. &nbsp;Based upon that evaluation, the PEO and PFO concluded that the Company&#146;s disclosure controls as of now are not effective to assure that all necessary disclosures have been made. The management is working on a detailed disclosure control check list and plan to hire additional personnel, as the Company secures more funds, to hire such additional staff to correct this situation.</P>
<P style="margin:0px" align=justify><BR></P>
<P style="margin:0px" align=justify><B><I>(b) Changes in Internal Control over Financial Reporting</I></B></P>
<P style="margin:0px" align=justify><BR></P>
<P style="margin:0px" align=justify>There have been no changes in our internal controls over financial reporting (as such term is defined in Rule 13a-15(f) and 15d-15(f) under the Securities Exchange Act) during the quarter ended March 31, 2015, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.</P>
<P style="margin:0px" align=justify><BR></P>
<A NAME="Part2"></A><P style="margin-top:0px; margin-bottom:11.133px" align=center><BR>
<BR></P>
<P style="margin:0px" align=center>19</P>
<P style="margin-top:0px; margin-bottom:12.2px"><BR></P>
<P style="margin-top:0px; margin-bottom:11.133px; page-break-before:always" align=center><B>PART II. &nbsp;OTHER INFORMATION<A NAME="item1_1"></A></B></P>
<A NAME="P2item1"></A><P style="margin:0px" align=justify><B>Item 1. &nbsp;Legal Proceedings</B></P>
<P style="margin:0px" align=justify><BR></P>
<P style="margin:0px" align=justify>We are currently not involved in any litigation that we believe could have a material adverse effect on our financial condition or results of operations. There is no action, suit, proceeding, inquiry or investigation before or by any court, public board, government agency, self-regulatory organization or body pending or, to the knowledge of the executive officers of our company or any of our subsidiaries, threatened against or affecting our company, our common stock, any of our subsidiaries or of our companies or our subsidiaries&#146; officers or directors in their capacities as such, in which an adverse decision could have a material adverse effect.</P>
<P style="margin:0px" align=justify><BR></P>
<A NAME="P2item1a"></A><P style="margin:0px" align=justify><B>Item 1A. &nbsp;Risk Factors</B></P>
<P style="margin:0px" align=justify><BR></P>
<P style="margin:0px; text-indent:-2px">Not applicable.</P>
<P style="margin:0px"><BR></P>
<A NAME="item1_2"></A><A NAME="P2item2"></A><P style="margin:0px"><B>Item 2.</B> &nbsp;<B>Unregistered Sales of Equity Securities and Use of Proceeds</B></P>
<P style="margin:0px" align=justify><BR></P>
<P style="margin:0px" align=justify>There were no unregistered sales of equity securities during the three months ended June 30, 2015.</P>
<P style="margin:0px" align=justify><BR></P>
<A NAME="item1_3"></A><A NAME="P2item3"></A><P style="margin:0px" align=justify><B>Item 3.</B> &nbsp;<B>Defaults upon Senior Securities</B></P>
<P style="margin:0px" align=justify><BR></P>
<P style="margin:0px" align=justify>None.</P>
<P style="margin:0px" align=justify><BR></P>
<A NAME="item1_4"></A><A NAME="P2item4"></A><P style="margin:0px" align=justify><B>Item 4.</B> &nbsp;<B>Mine Safety Disclosures</B></P>
<P style="margin:0px" align=justify><BR></P>
<P style="margin:0px" align=justify>Not applicable.</P>
<P style="margin:0px" align=justify><BR></P>
<A NAME="item1_5"></A><A NAME="P2item5"></A><P style="margin:0px" align=justify><B>Item 5.</B> &nbsp;<B>Other Information</B></P>
<P style="margin:0px" align=justify><BR></P>
<P style="margin:0px">On May 13, 2015 ITMM Consulting LLC (ITMM) returned 150,000 Class A Common Stock of the Company that ITMM bought as a founding stockholder back to the Company at their purchase price of $.0001 per share, since ITMM is not able to perform certain consulting work that ITMM agreed to perform due to lack of time. &nbsp;The Company sold ITMM 200,000 shares as a founding member at the par value of $.0001 ITMM will continue to hold 50,000 of the 200,000 shares ITMM bought at par value as a founding shareholder on October 2, 2013. The Company has retired these 150,000 shares.</P>
<P style="margin:0px"><BR></P>
<P style="margin:0px">The agreement NGFC Equities, Inc., has with NGFC Limited Partnership as the General Partner of NGLP provides the option for limited partners of NGLP to convert 100% of their capital to shares of NGFC at .30 cents per share within one year of closing the current offering NGLP has in place to raise $1 million. NGLP plans to close that offering by the last week of July 2015. &nbsp;As of the date of this report NGLP has raised $ 220,000 from limited partners and if the total limited partnership capital is converted to shares of NGFC then it would amount to 733,333 NGFC shares issued to these limited partners within one year of closing the NGLP offering.</P>
<P style="margin:0px"><BR></P>
<A NAME="P2item6"></A><P style="margin:0px"><BR>
<BR></P>
<P style="margin:0px" align=center>20</P>
<P style="margin-top:0px; margin-bottom:12.2px"><BR></P>
<P style="margin:0px; page-break-before:always"><B>Item 6.</B> &nbsp;<B>Exhibits</B></P>
<P style="margin:0px"><BR></P>
<P style="margin:0px">The following exhibits are filed herewith:</P>
<P style="margin:0px"><BR></P>
</DIV><TABLE style="margin-top:0px; font-size:10pt" cellpadding=0 cellspacing=0><TR height=0 style="font-size:0"><TD width=72.667 /><TD width=562.333 /></TR>
<TR><TD style="margin-top:0px; border-bottom:2px solid #000000" width=72.667><P style="margin:0px"><B>Exhibit<A NAME="item1_7"></A></B> <B>No.</B></P>
</TD><TD style="margin-top:0px; border-bottom:2px solid #000000" width=562.333><P style="margin:0px"><B>Description</B></P>
</TD></TR>
<TR><TD style="margin-top:0px; background-color:#CCEEFF" valign=top width=72.667><P style="margin:0px" align=center>31.1</P>
</TD><TD style="margin-top:0px; background-color:#CCEEFF" width=562.333><P style="margin:0px">Certification of the Chief Executive Officer pursuant to Rule 13a-14(a) or Rule 15d-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the&nbsp;Sarbanes-Oxley Act of 2002</P>
</TD></TR>
<TR><TD style="margin-top:0px; background-color:#FFFFFF" valign=top width=72.667><P style="margin:0px" align=center>31.2</P>
</TD><TD style="margin-top:0px; background-color:#FFFFFF" width=562.333><P style="margin:0px">Certification of the Chief Financial Officer pursuant to Rule 13a-14(a) or Rule 15d-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the&nbsp;Sarbanes-Oxley Act of 2002</P>
</TD></TR>
<TR><TD style="margin-top:0px; background-color:#CCEEFF" valign=top width=72.667><P style="margin:0px" align=center>32.1</P>
</TD><TD style="margin-top:0px; background-color:#CCEEFF" width=562.333><P style="margin:0px">Certification of the Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. 1350, as&nbsp;adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002</P>
</TD></TR>
</TABLE>
<DIV style="width:624px"><P style="margin:0px" align=center>&nbsp;</P>
</DIV><TABLE style="margin-top:0px; font-size:10pt" cellpadding=0 cellspacing=0><TR height=0 style="font-size:0"><TD width=72 /><TD width=564 /></TR>
<TR><TD style="margin-top:0px; background-color:#CCEEFF" valign=top width=72><P style="margin:0px">101.INS</P>
</TD><TD style="margin-top:0px; background-color:#CCEEFF" valign=top width=564><P style="margin:0px">XBRL Instance Document</P>
</TD></TR>
<TR><TD style="margin-top:0px; background-color:#FFFFFF" valign=top width=72><P style="margin:0px">101.SCH</P>
</TD><TD style="margin-top:0px; background-color:#FFFFFF" valign=top width=564><P style="margin:0px">XBRL Taxonomy Extension Schema Document</P>
</TD></TR>
<TR><TD style="margin-top:0px; background-color:#CCEEFF" valign=top width=72><P style="margin:0px">101.CAL</P>
</TD><TD style="margin-top:0px; background-color:#CCEEFF" valign=top width=564><P style="margin:0px">XBRL Taxonomy Extension Calculation Linkbase Document</P>
</TD></TR>
<TR><TD style="margin-top:0px; background-color:#FFFFFF" valign=top width=72><P style="margin:0px">101.DEF</P>
</TD><TD style="margin-top:0px; background-color:#FFFFFF" valign=top width=564><P style="margin:0px">XBRL Taxonomy Extension Definition Linkbase Document</P>
</TD></TR>
<TR><TD style="margin-top:0px; background-color:#CCEEFF" valign=top width=72><P style="margin:0px">101.LAB</P>
</TD><TD style="margin-top:0px; background-color:#CCEEFF" valign=top width=564><P style="margin:0px">XBRL Taxonomy Extension Label Linkbase Document</P>
</TD></TR>
<TR><TD style="margin-top:0px; background-color:#FFFFFF" valign=top width=72><P style="margin:0px">101.PRE</P>
</TD><TD style="margin-top:0px; background-color:#FFFFFF" valign=top width=564><P style="margin:0px">XBRL Taxonomy Extension Presentation Linkbase Document</P>
</TD></TR>
</TABLE>
<DIV style="width:624px"><P style="margin:0px"><BR>
<BR></P>
<P style="margin:0px" align=center>21</P>
<P style="margin-top:0px; margin-bottom:12.2px"><BR></P>
<P style="margin:0px; page-break-before:always"><BR></P>
<A NAME="item1_8"></A><A NAME="sign"></A><P style="margin:0px" align=center><B>SIGNATURES</B></P>
<P style="margin:0px" align=center><B>&nbsp;</B></P>
<P style="margin:0px">Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.</P>
<P style="margin:0px"><BR></P>
<TABLE style="margin-top:0px; font-size:10pt" cellpadding=0 cellspacing=0><TR height=0 style="font-size:0"><TD width=120 /><TD width=86.733 /><TD width=103.133 /><TD width=26.467 /><TD width=209.667 /><TD width=78 /></TR>
<TR><TD style="margin-top:0px" valign=top width=120><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=top width=86.733><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=top width=103.133><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=top width=314.133 colspan=3><P style="margin:0px; padding-left:-7.2px; padding-right:-8.8px"><B>NGFC Equities, Inc.</B></P>
</TD></TR>
<TR><TD style="margin-top:0px" valign=top width=120><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=top width=86.733><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=top width=103.133><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=top width=26.467><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=top width=209.667><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=top width=78><P style="margin:0px; padding:0px">&nbsp;</P></TD></TR>
<TR><TD style="margin-top:0px" valign=top width=120><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=top width=86.733><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=top width=103.133><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=top width=26.467><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=top width=209.667><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=top width=78><P style="margin:0px; padding:0px">&nbsp;</P></TD></TR>
<TR><TD style="margin-top:0px" valign=top width=206.733 colspan=2><P style="margin:0px">Date: July 16, 2015</P>
</TD><TD style="margin-top:0px" valign=top width=103.133><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=top width=26.467><P style="margin:0px; padding-left:-7.2px; padding-right:-8.8px">By:</P>
</TD><TD style="margin-top:0px; border-bottom:1px solid #000000" valign=top width=209.667><P style="margin:0px; padding-left:-7.2px"><I>&nbsp;/s/ I. Andrew Weeraratne</I></P>
</TD><TD style="margin-top:0px" valign=top width=78><P style="margin:0px; padding:0px">&nbsp;</P></TD></TR>
<TR><TD style="margin-top:0px" valign=top width=120><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=top width=86.733><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=top width=103.133><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=top width=26.467><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=top width=209.667><P style="margin:0px; padding-left:-7.2px">Name: I. Andrew Weeraratne</P>
</TD><TD style="margin-top:0px" valign=top width=78><P style="margin:0px; padding:0px">&nbsp;</P></TD></TR>
<TR><TD style="margin-top:0px" valign=top width=120><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=top width=86.733><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=top width=103.133><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=top width=26.467><P style="margin:0px; padding:0px">&nbsp;</P></TD><TD style="margin-top:0px" valign=top width=209.667><P style="margin:0px; padding-left:-7.2px">Title: Chief Executive Officer</P>
<P style="margin:0px; padding-left:-7.2px">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(Principal Executive Officer)</P>
<P style="margin:0px; padding-left:-7.2px">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Chief Financial Officer</P>
<P style="margin:0px; padding-left:-7.2px">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(Principal Accounting Officer)</P>
<P style="margin:0px; padding-left:-7.2px">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(Principal Financial Officer)</P>
</TD><TD style="margin-top:0px" valign=top width=78><P style="margin:0px; padding:0px">&nbsp;</P></TD></TR>
</TABLE>
<P style="margin:0px"><BR></P>
<P style="margin:0px">&nbsp;</P>
<P style="margin-top:0px; margin-bottom:11.133px"><BR></P>
<P style="margin-top:0px; margin-bottom:11.133px"><BR>
<BR></P>
<P style="margin:0px" align=center>22</P>
<P style="margin-top:0px; margin-bottom:12.2px"><BR></P>
</DIV></BODY>
<!-- EDGAR Validation Code: C11E8371 -->
</HTML>
[{"type": "10-Q", "sequence": "1", "filename": "ngfc_10q63015.htm", "description": "CONVERTED BY EDGARWIZ", "secsgml_size_bytes": 293497}]
{"company-data": {"conformed-name": "NGFC Equities, Inc.", "cik": "0001590715", "assigned-sic": "4932", "irs-number": "463914127", "state-of-incorporation": "FL", "fiscal-year-end": "0930"}, "filing-values": {"form-type": "10-Q", "act": "34", "file-number": "000-55456", "film-number": "15991358"}, "business-address": {"street1": "7135 COLLINS AVE NO. 624", "city": "MIAMI BEACH", "state": "FL", "zip": "33141", "phone": "3058658193"}, "mail-address": {"street1": "7135 COLLINS AVE NO. 624", "city": "MIAMI BEACH", "state": "FL", "zip": "33141"}, "former-company": [{"former-conformed-name": "NGFC Equities, INC.", "date-changed": "20150512"}, {"former-conformed-name": "NATURAL GAS FUELING & CONVERSION INC.", "date-changed": "20131031"}]}
Converted by EDGARwiz
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
[x] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended:
June 30, 2015
or
[  ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from _______ to _______
Commission File Number:
333-192590
NGFC Equities, Inc.
(Exact name of registrant as specified in its charter)
Florida
46-3914127
(State or other jurisdiction of
incorporation or organization)
(I.R.S. Employer
Identification No.)
45 Almeria Avenue
Coral Gables, FL 33134
(Address and Zip Code of principal executive offices)
Registrant's telephone number, including area code: (
305) 430-6103
Indicate by check mark whether the Issuer (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days. Yes [x] No [  ]
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes [x]  No [  ]
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.  See the definitions of the "large accelerated filer," "accelerated filer," and "smaller reporting company" in Rule 12b-2 of the Exchange Act.   (Check one):
Large accelerated filer
[  ]
Accelerated filer
[  ]
Non-accelerated filer
[  ]
Smaller reporting company
[x]
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes [  ] No [x]
As of the filing date of this report the registrant had 17,289,674 shares of Class A common stock issued and outstanding and 7,000,000 shares of Class B common stock issued and outstanding.
NGFC EQUITIES, INC.
TABLE OF CONTENTS
PAGE
PART I.     FINANCIAL INFORMATION
3
Item 1.  Financial Statements
3
Balance Sheets
3
Statements of
Operation
4
Statements of Stockholders' Equity
5
Statements of Cash Flows
6
Notes to Financial Statements (unaudited)
7
Item 2.  Management's Discussion and Analysis of Financial Condition and Results of Operations
11
Item 3.  Quantitative and Qualitative Disclosures about Market Risk
19
Item 4.  Controls and Procedures
19
PART II.     OTHER INFORMATION
20
Item 1.  Legal Proceedings
20
Item 1A.  Risk Factors
20
Item 2.  Unregistered Sale of Equity Securities and Use of Proceeds
20
Item 3.   Defaults upon Senior Securities
20
Item 4.   Mine Safety Disclosures
20
Item 5.   Other Information
20
Item 6.   Exhibits
21
SIGNATURES
22
2
PART I.  FINANCIAL INFORMATION
Item 1.
Financial Statements
Balance Sheets
NGFC Equities, Inc.
Consolidated Balance Sheets (Unaudited)
June 30, 2015
September 30, 2014
ASSETS
Current assets
Cash and cash equivalent
$
301,175
$
82,819
Marketable securities
36,935
27,561
Stock subscription receivable - subsidiary
450
-
Loan receivable related parties
1,000
-
Total current assets
339,560
110,380
Fixed assets
Software, net
4,245
-
Other assets
Other asset
2,500
-
Goodwill
361,049
-
Customer list-net of amortization
133,333
-
496,882
-
Total assets
$
840,687
$
110,380
LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)
Current liabilities
Accrued expenses
$
3,300
$
-
Loan payable officer
18,554
3,000
Total current liabilities
21,854
3,000
Stockholders' equity (deficit)
Preferred stock: $.0001 par value; 10,000,000 shares authorized, no shares issued and outstanding
Class A Common stock: $.0001 par value; 230,000,000 shares authorized, 17,289,674 shares issued and outstanding
1,729
1,260
Class B Common stock: $.0001 par value; 60,000,000 shares authorized, 7,000,000 shares issued and outstanding
700
700
Additional paid-in capital
919,817
194,350
Retained earnings (deficit)
(292,858)
(88,930)
Total NGFC stockholders' equity (deficit)
629,388
107,380
Non Controlling Interest
189,445
-
Total Equity
818,833
107,380
Total liabilities and stockholders' equity (deficit)
$
840,687
$
110,380
The accompanying notes are an integral part of these consolidated unaudited financial statements.
3
Statements of Operation
NGFC Equities, Inc.
Consolidated Statements of Operations (Unaudited)
Nine Months Ended
Nine Months Ended
Three Months Ended
Three Months Ended
June 30, 2015
June 30,2014
June 30, 2015
June 30,2014
Revenue
45,791
-
32,591
-
Cost of good sold
Purchase of accessories
12,359
-
12
-
Gross profits
33,432
-
32,579
-
Operating expenses
Legal fees
10,412
22,554
2,462
10,000
Accounting fees
10,050
7,750
3,300
3,000
Officer compensation
32,750
16,800
17,750
6,000
Depreciation & amortization
17,417
-
12,750
-
Consulting fees
142,750
-
136,250
-
General and administrative
17,264
23,727
3,650
9,529
Total operating expenses
230,643
70,831
176,162
28,529
Loss from operations
(197,211)
(70,831)
(143,583)
(28,529)
Other income
Realized gain on marketable securities
2,237
2,010
1,043
2,010
Unrealized loss on marketable securities
(3,071)
(1,352)
(867)
(1,352)
Dividends received
333
60
60
Total other income
(501)
718
176
718
Net loss
(197,712)
(70,113)
(143,407)
(27,811)
Less: Net Loss attributable to the Non Controlling Interest
(6,216)
-
(8,501)
-
Net loss attributable to NGFC Shareholders
$
(203,928)
$
(70,113)
$
(151,908)
$
(27,811)
Net loss attributable to NGFC basic and diluted loss per common share
$
(0.01)
$
(0.00)
$
(0.01)
$
(0.00)
Basic and diluted weighted average number of common shares outstanding
21,295,485
18,821,402
23,532,610
19,600,000
The accompanying notes are an integral part of these consolidated unaudited financial statements.
4
Statements of Stockholders' Equity
NGFC Equities, Inc.
Statement of Stockholders' Equity
Additional Paid in Capital
Accumulated Deficit
Non
controlling
Interest
Total
Stockholders'
Equity (Deficit)
Common Stock Class A
Common Stock Class B
Shares
Amount
Shares
Amount
Balance at September 30, 2014
12,600,000
1,260
7,000,000
700
194,350
(88,930)
-
107,380
Common stock issued for acquisition
3,000,000
300
-
-
449,700
-
72,779
522,779
Common stock issued for cash
964,674
96
-
-
144,605
-
-
144,701
Common stock issued as consulting fees
875,000
88
-
-
131,162
-
-
131,250
Common stock bought back
(150,000)
(15)
-
-
-
-
-
(15)
Minority ownership NGLP
-
-
-
-
-
-
110,000
110,000
Minority ownership VE Inc.
-
-
-
-
-
-
450
450
Net loss
-
-
-
-
-
(203,928)
6,216
(197,712)
Balance at June 30, 2015
17,289,674
1,729
7,000,000
700
919,817
(292,858)
189,445
818,833
The accompanying notes are an integral part of these consolidated unaudited financial statements.
5
Statements of Cash Flows
NGFC Equities, Inc.
Consolidated Statements of Cash Flows (Unaudited)
Nine Months Ended
Nine Months Ended
June 30, 2015
June 30,2014
Cash flows from operating activities:
Net loss
$
(197,712)
$
(70,113)
Unrealized loss on marketable securities
3,071
1,352
Realized gain on marketable securities
-
(2,010)
Adjustments to reconcile net loss to cash used in operating activities:
Depreciation and amortization
17,417
-
Stock based compensation
131,250
-
Changes in operating assets and liabilities:
Prepaid expense
2,000
-
Other asset
(2,500)
-
Accounts payable
(8,051)
-
Accrued Expenses
3,300
1,800
Net cash used in operating activities
(51,225)
(68,971)
Investing activities:
Cash paid for available for sale securities
-
(236,660)
Cash received from available for sale securities
-
185,081
Cash received from purchase of ECIL
33,335
-
Purchase of software
(4,995)
-
Loans to related parties
(1,000)
-
Net change in marketable securities
(12,445)
-
Net cash used in investing activities
14,895
(51,579)
Financing activities:
Buyback of common stock
(15)
90
Sale of subsidiary ownership interest for cash
110,000
-
Proceeds from sale of common stock
144,701
196,310
Net cash provided by financing activities
254,686
196,400
Net increase (decrease) in cash
218,356
75,850
Cash at beginning of period
82,819
-
Cash at end of period
$
301,175
$
75,850
Supplemental disclosures:
-
-
Cash paid for:
Interest
$
-
$
-
Income taxes
$
-
$
-
Non cash investing and financing activity
Net assets purchased from ECIL
$
489,444
-
Sale of subsidiary ownership for subscription receivable
$
450
-
Class A shares issued to ECIL
$
450,000
-
The accompanying notes are an integral part of these consolidated unaudited financial statements.
6
NGFC Equities, Inc.
Notes to Financial Statements (unaudited)
June 30, 2015
NOTE 1 – DESCRIPTION OF BUSINESS
We incorporated our Company on October 2, 2013 in the State of Florida under the name "Natural Gas Fueling and Conversion Inc." We changed our name to NGFC Equities, Inc. on February 25, 2015. When we began in October 2013, our primary planned business objective was to construct, own and operate combined gasoline, diesel and natural gas (NG) vehicle fueling and service stations in the United States, along with garages to retrofit gasoline and diesel driven vehicles to run on NG. At each such fueling station we also planned to have a convenience store to serve our customers. We defined each complete fueling service station as an "Operating Unit."
In February 2015 our Board of Directors approved to define the Company's business through three divisions and diversify the operations of the Company to add a health care division and a consulting division.
NOTE 2 – SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation
The accompanying consolidated financial statements include all accounts of the Company and in the opinion of management, reflect all adjustments, which include all normal recurring adjustments, necessary to state fairly the Company's financial position, results of operations and cash flows for the period from October 1, 2014 to June 30, 2015. The consolidated financial statements include the accounts of the Company and its controlled affiliates. Intercompany transactions, profits and balances are eliminated in consolidation.
This financial statement period is not an indicative of the results to be expected for the year ending September 30, 2015, or for any other interim period in future. The unaudited interim financial statements have been prepared in accordance with accounting principles generally accepted in the United States for interim financial information and with the instructions to Securities and Exchange Commission ("SEC") Form 10-Q. They do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. The information included in this Form 10-Q should be read in conjunction with information included in the Company's Form 10-K for the fiscal year ended September 30, 2014, filed with the U.S. Securities and Exchange Commission on December 16, 2014.
NOTE 3 – INVESTMENTS IN MARKETABLE SECURITIES
Marketable securities are classified as available-for-sale and are presented in the balance sheet at fair value.
Per Accounting Standards Codification 820 "Fair Value Measurement", fair values defined establishes a framework for measuring fair value under generally accepted accounting principles and expands disclosures about fair value measurements. ASC 820 does not require any new fair value measurements.
ASC 820 establishes a valuation hierarchy for disclosure of the inputs to valuation used to measure fair value. This hierarchy prioritizes the inputs into three broad levels as follows:
Level 1: Quoted market prices in active markets for identical assets or liabilities
Level 2: Observable market based inputs or unobservable inputs that are corroborated by market data
Level 3: Unobservable inputs that are not corroborated by market data
The Company has classified these marketable securities at level 1 in NGFC Equities, Inc. with a fair value of $35,165 as of June 30, 2015 and $27,561 as of September 30, 2014. In NGFC Limited Partnership (that began in April 2015) the fair value of securities at level 1 are $1,770 as of June 30, 2015.
7
In June 2014, the Company opened an investment and trading account with Interactive Brokers with a capital of $80,000 to invest in various stocks to receive dividends while hedging them by trading options to receive trading profits managed by its Chief Executive Officer I. Andrew Weeraratne.  Of the $80,000 initial capital, $40,660 remains in cash as of June 30, 2015, and has not been actively invested in stock.  The total realized gains for the periods ending June 30, 2015 and June 30, 2014 from trading activities was $2,163 and $2,010 respectively. The total unrealized loss as of June 30, 2015 is $2,693. The investment and trading account is recorded at fair market value adjusting the account both by realized and unrealized gain and losses, as required by generally accepted accounting principles, at a balance of $35,165 as of June 30, 2015.
NGFC Limited Partnership (NGLP) began account with Interactive Brokers with a capital of $10,000 on April 6, 2015. As of June 30, 2015 NGLP has invested $140,000.  Of the $140,000 capital, $137,926 remains in cash as of June 30, 2015, and has not been actively invested in stock.  The total realized gains for the period ending June 30, 2015 from trading activities was $74.  The total unrealized loss as of June 30, 2015 is $378  The investment and trading account is recorded at fair market value adjusting the account both by realized and unrealized gain and losses, as required by generally accepted accounting principles, at a balance of $1,770 as of June 30, 2015.
NOTE 4 – CURRENT LIABILITIES
On February 10, 2014 we signed an agreement to lease office space beginning February 15, 2014 where our phones are answered by a common receptionist for $400 per month and we accrued $3,000 as rental expenses for the 7.5 months on our September 30, 2014 financial statements.  In October 2014, we negotiated the monthly rental expenses to $200 per month to be effective retroactively and further negotiated to pay the annual rent via unregistered shares of our company currently valued at .15 cents per share. We extended the lease for another year and plan to pay such rent by issuing unregistered shares of our company in the near future. Accordingly we have accrued the unpaid rent of $3,300 from February 2014 till June 30, 2015.
On October 28, 2014 Goran Antic the Majority shareholder and the Chief Executive Officer of ECIL loaned to ECIL $30,000 at 5% per annum interest. As of the date of the Company acquired 55% of ECIL the balance was $23,625. For the quarter ending June 30, 2015 ECIL paid interest expenses of $ 235 and some principal payments on that loan and the balance of the loan payable to Mr. Antic as of June 30, 2015 is $ 18,554. This is an unsecured note with interest at 5% per annum accruing quarterly and with the principal paid back only when cash flow is available.
NOTE 5 – ACQUISITIONS
As part of our diversification strategy, the Company made an agreement on February 24, 2015 with ECI-LATAM Inc., (ECIL) a Florida Corporation that began its business on March 25, 2014 engaged in installation and maintenance of medical equipment to acquire 55% of its 15,000,000 outstanding shares in exchange for 3,000,000 shares of the Company at $0.15 cents per share.  For the period ended June 30, 2015 we have consolidated our financial statements with the financial statements of ECI-Latam Inc. Following is the Consideration paid and the Purchase Price Allocation of the acquisition:
Consideration
3,000,0000 Class A Common Stock of NGFC Equities, Inc. at $0.15 cents
$450,000
Recognized amounts of assets acquired
Customer List
$150,000
Net assets of ECIL
11,730
161,730
Noncontrolling interest in ECIL
(72,779)
Goodwill
361,049
$450,000
8
The Customer List is given a three-year life and will be amortized accordingly. Goodwill is not amortizable under GAAP rules. As of acquisition date ECIL had $33,335 cash in bank.
The following unaudited consolidated pro forma financial information gives effect to the acquisition, of ECI-Latam Inc. as if this transaction had occurred at the beginning of each period presented. The following unaudited pro forma information is presented for illustration purposes only and is not necessarily indicative of the results that would have been attained had the acquisition of this business been completed at the beginning of each period presented, nor are they indicative of results that may occur in any future period.
Nine Months
Nine Months
Three Months
Three Months
Ended
Ended
Ended
Ended
June 30, 2015
June 30, 2014
June 30, 2015
June 30, 2014
Revenue
134,959
83,774
32,591
83,774
Net Income (loss)
(208,490)
(20,317)
(142,982)
21,985
Net earnings
(loss) per share
(0.00)
(0.00)
(0.00)
0.00
NOTE 6 – FORMATION OF NGFC LIMITED PARTNERSHIP
As disclosed in the 8K the Company filed with the Security and Exchange Commission on March 24, 2015, the Company set up NGFC Limited Partnership ("the Partnership") with the Company acting as the General Partner. The purpose of the Partnership is to raise funds in the private market to acquire gasoline stations that the Partnership would lease back to the Company. The Partnership also will invest its funds in the financial markets. As of June 30, 2015, the Company has contributed $35,000 as capital to the Partnership. The Partnership financial statements are consolidated with the financial statements of NGFC Equities, Inc.
NGFC Limited Partnership located at 7135 Collins Ave, Miami Beach, FL 33141, plans to raise up to a maximum of $1,000,000 pursuant to the private transaction exemption in Securities and Exchange Commission ("SEC") Regulation D, Rule 506. As of June 30, 2015 the Partnership has raised $110,000 from two limited Partners. Following is a summary of the terms of the Partnership Agreement:
·
The General Partner will not charge any management fee to manage the Partnership.
·
At the end of each calendar quarter the Partnership will calculate the Net Asset Value (NAV) and any excess of NAV will be distributed 70% to the Limited Partners and 30% to the General Partner.
·
Net Asset Value (NAV) of the Partnership means the Partnership's assets, at fair value("marked to market"), less liabilities, including any accrued but unpaid expenses and reserves for certain circumstances. The "Net Asset Value per Interest" means the Net Asset Value of the Partnership divided by the number of Interests then outstanding. The term "marked to market" is an accounting term used to describe the adjustment of the valuation of a security or portfolio to reflect current market values. The Partnership will mark all positions, to market at the close of each quarterly trading period in order to calculate performance, taking into account both realized and unrealized profits and losses.
·
The Partnership will grant all Limited Partners the option to convert one hundred percent of the capital they have contributed to the Partnership to shares of the General Partner, NGFC Equities, Inc. at the strike price of thirty cents ($.30 cents) per Share within one year of closing the private offering taking into consideration any rule of stock splits the Company may adopt.
·
Fiscal Year of the Partnership shall end on September 30th of each year (to coincide with the fiscal year of the General Partner), which fiscal year may be changed by the General Partner, in its sole and absolute discretion.
9
NOTE 7 – FORMATION OF ECI-LATAM ANIMAL HEALTH DIVISION
The Company filed an 8k with the SEC on May 7, 2015, to announce the following: On May 6, 2015 ECI-Latam, Inc. 55% owned subsidiary of NGFC Equities, Inc. set up a new division entitled "Animal Health" division appointing Dragana Jovic as the Vice President of that division. Also ECI-Latam Inc. appointed Bo Engberg and Dr. Marco S Dragic as the directors of the Board of Directors on May 6, 2015. This animal health division plans to manufacture and distribute a cream Dragan Jovic has innovated to prevent dairy animal from contracting mastitis. Ms. Jovic has obtained the permission from the Ministry of Public Health
"
Dr Milan Jovanović Batut
"
institute in the Republic of Serbia on the 20th of April 2015 to sell this infection healing cream to treat and also use as a preventive cream on milk-producing dairy animals in Serbia. As of the date of this financial statement this animal health division has not made any sales of this cream since it is still in the testing phase being used in some private cattle farms in Serbia. There is no assurance this cream may generate any sales in the future.
NOTE 8 – FORMATION OF VANGUARD ENERGY INC.
As described on the 8k the Company filed with the SEC on May 19, 2015, the Company formed a 55% owned subsidiary entitled "Vanguard Energy Inc.," a California corporation with an individual Michael Alexander Laub as the 45% owner. Vanguard Energy Inc. will be based at 924 Calle Negocio Unit B, San Clemente, CA 92673. Mr. Laub currently is the Chief Executive Officer of CNG United LLC that he founded in 2008. CNG United is in the business of Alternative Fuels safety & education. CNG United, conducts vehicle conversions and safety training classes nationally on a regular basis. CNG United also sells conversion systems, CNG parts & accessories to CNG United national network of CNG technician graduates, as well as corporate fleets and municipalities.
Vanguard Energy Inc. will focus on buying established gasoline stations and adding Natural Gas (NG) bays along with conversion garages to convert vehicles to run on NG. VE plans to expand that operation nationwide in joint venture "Franchise" opportunity with mechanics that Mr. Laub already has built relationships. Also VE will look into setting up used car sales lots where VE plans to sell converted hybrid NG vehicles. As of the date of these financial statements VE had no major business activities except setting up a bank account that we have consolidated with our financial statements.
NOTE 9 – REPURCHASE OF COMMON STOCK OF FOUNDER AT PAR
On May 13, 2015 ITMM Consulting LLC (ITMM) returned 150,000 Class A Common Stock of the Company that ITMM bought as a founding stockholder back to the Company at their purchase price of $.0001 per share, since ITMM is not able to perform certain consulting work that ITMM agreed to perform due to lack of time. The Company sold ITMM 200,000 shares as a founding member at the par value of $.0001. ITMM will continue to hold 50,000 of the 200,000 shares ITMM bought at par value as a founding shareholder on October 2, 2013. The Company has retired the 150,000 shares.
NOTE 10 – SALE OF COMMON STOCK
In February 2015, we began selling Class A Common Stock of our Company for .15 cents per share through our Direct Public Offering registered with the Security and Exchange Commission that we terminated as of June 30, 2015. We sold 964,674 Class A Common Stock of our Company for a value of $144,701 and gave to 14 associates 875,000 Class A Common Stock of our Company for an aggregate value of $131,250 for certain work performed and to be performed for us. We have recorded them as consulting fee expenses of the Company.
NOTE 11 – SUBSEQUENT EVENTS
NGFC Limited Partnership as of the filing date has raised additional $110,000 from 2 more limited partners. These limited partners will have the right to convert their partnership capital to shares of NGFC at .30 cents per share within one year of closing the current offering NGLP has to raise $1,000,000. We hope to close this offering soon. In the event all limited partners converted 100% of their current capital to shares of NGFC it would amount to NGFC issuing 733,333 additional shares for $220,000.
10
Item 2.  Management's Discussion and Analysis of Financial Condition and Results of Operations
THE FOLLOWING DISCUSSION OF OUR PLAN OF OPERATION AND RESULTS OF OPERATIONS SHOULD BE READ IN CONJUNCTION WITH THE FINANCIAL STATEMENTS AND RELATED NOTES TO THE FINANCIAL STATEMENTS INCLUDED ELSEWHERE IN THIS REPORT.  THIS DISCUSSION CONTAINS FORWARD-LOOKING STATEMENTS THAT RELATE TO FUTURE EVENTS OR OUR FUTURE FINANCIAL PERFORMANCE.  THESE STATEMENTS INVOLVE KNOWN AND UNKNOWN RISKS, UNCERTAINTIES AND OTHER FACTORS THAT MAY CAUSE OUR ACTUAL RESULTS, LEVELS OF ACTIVITY, PERFORMANCE OR ACHIEVEMENTS TO BE MATERIALLY DIFFERENT FROM ANY FUTURE RESULTS, LEVELS OF ACTIVITY, PERFORMANCE OR ACHIEVEMENTS EXPRESSED OR IMPLIED BY THESE FORWARD-LOOKING STATEMENTS.  THESE RISKS AND OTHER FACTORS INCLUDE, AMONG OTHERS, THOSE LISTED UNDER "FORWARD-LOOKING STATEMENTS" AND "RISK FACTORS" AND THOSE INCLUDED ELSEWHERE IN THIS REPORT.
Overview
NGFC Equities, Inc. ("NGFC" "the Company" "our" "us") began on October 2, 2013 and changed our name from Natural Gas Fueling and Conversion Inc. to NGFC Equities, Inc. on February 25, 2015. When we formed our company our focus was to (i) construct and/or purchase and manage a chain of combined gasoline, diesel and natural gas (NG) fueling and service stations (initially, in the Miami, FL area); (ii) construct conversion factories to convert NG to liquefied natural gas (LNG) and compressed natural gas (CNG); and (iii) construct conversion factories to retrofit vehicles currently using gasoline or diesel fuel to also run on NG in the United States and also to build a convenience store to serve our customers in each of our locations.
At a Board of Directors meeting held on February 16, 2015, the Company chose to diversify its operations by adding two additional divisions to its original business strategy to set up three divisions as follows:
1.
Energy and Retail Division
2.
Healthcare Division
3.
Consulting Division
In general the Company plans to conduct businesses through subsidiaries that we plan to acquire or begin managed by an experienced management team with NGFC providing administrative support.
In March 2015, we formed NGFC Limited Partnership ("NGLP" "the Partnership") with NGFC Equities, Inc. as the General Partner. One of the purposes of the Partnership is to raise funds in the private market to acquire gasoline stations that the Partnership would lease back to the Company to generate a fixed return. The Partnership also will invest its funds buying shares of public companies with excellent fundamental values. One of the unique features of the Partnership is an option the limited partners to the partnership will have to convert 100% of their contributed capital regardless of the balance of the capital account to shares of NGFC at a pre-agreed strike price within a pre-agreed period.
Energy and Retail Division
Energy and Retail Division will consist of our Operating Units that will consist of combined gasoline, diesel and natural gas pumps, along with a garage that we will use for general auto repair plus conversion of vehicles to run on natural gas and a convenience store. In securing Operating Units, we plan to implement two different approaches:
(1)
Buy land and build the Operating Units using our own design and architecture; and/or
(2)
Acquire currently operating combined gasoline and diesel stations with convenience stores and garages, and then subsequently add NG fueling bays and the equipment for the planned vehicle conversion business as needed.
On May 18, 2015 we formed Vanguard Energy Inc. (VEI) in San Clemente, California as 55% stockholder with an individual Michael Laub as 45% stockholder to conduct some of the business in our Energy and Retail Division
11
through VEI.  Mr. Laub is the founder and Chief Executive Officer of CNG United LLC based in San Clemente, California that deals in training installation of engines for gasoline vehicles to run on Natural Gas as well as safety and maintenance of hybrid engines and vehicles.
We are currently conducting due diligence on several existing fueling stations in the Miami, Florida area which the Company believes are suitable acquisition targets. However, it remains the Company's preference to purchase land and build an Operational Unit based on our own designs. If we are successful in raising the proceeds in this offering, we plan to acquire smaller gasoline and diesel fuel station with a convenience store and operate it while we raise additional money to build our Operating Units that we estimate to cost about $5,800,000. Currently we have no commitments to raise the additional funds needed to build an operational unit. Our ability to raise additional funds to build our operational units may depend on us operating our smaller gasoline and diesel fuel station successfully and/or due to our exposure to potential investors by being in the business, for which there is no guarantee.
When operating our Operating Units, our initial primary focus will be distributing gasoline and diesel fuel to customers once we build or purchase a fueling station, as we believe that, there are not enough NG driven vehicles in the market at this time to substantiate building only a NG station. We also plan to have liquefied natural gas (LNG) and compressed natural gas (CNG) available for NG driven vehicles as we think NG vehicles will be as common as gasoline-driven vehicles in the future. Therefore, we may acquire existing gasoline and diesel fueling stations and expand them to include NG fueling capabilities. In certain stations we plan to build (or acquire and expand), we may have gasoline and LNG only, in some stations we may have gasoline and CNG only and in other stations we may have the means to distribute gasoline, diesel, LNG and CNG. Such determination will be made based on different factors such as the demand for LNG and/or CNG in each location and easy access to LNG and CNG supplies. We believe that the NG business is poised to go through significant changes in the near future and we plan to operate an extensive research department dedicated to our company adopting relevant changes as the market evolves.
We also plan to construct, own and operate factories to convert NG from its gaseous state to LNG (through a process of cooling NG) to be distributed to our own fueling stations and also to fueling stations owned by other independent owners and companies. CNG is produced by applying compression to NG and we may have the ability to compress NG to CNG in some fueling stations itself to distribute CNG to vehicles currently fueled by CNG. As we expand our business, we plan to have our own standalone NG to CNG conversion factories and distribute CNG to individual stations to be sold to retail customers.
When we began our Company in October 2013, contingent on getting the funds, we planned also to operate a vehicle conversion business through a joint venture relationship with Shenzhen HJ Technology Company Ltd. ("HJT"), which, as far as we are aware, still operating a series of factories converting vehicles to operate on LNG and CNG in the Peoples' Republic of China ("PRC" or "China"), using its patented Gas Intelligent Electric Control System (GIECS) technology. We have not yet conducted a due diligence review of the GIECS technology. The Company was to undertake such a review upon entering into a formal joint venture agreement with HJT, subsequently. At the time we entered into a preliminary agreement with HJT, pursuant to which the parties have agreed to enter into a formal joint venture relationship in the future with the terms of such formal agreement being negotiated by the parties and thus the costs associated with such relationship being unknown at that time. However, since then we have come across a few other global organizations that convert vehicles to run on natural gas and we are currently talking to a few such organizations to do the same and our future relationship with HJT will depend on our discussions with alternative organizations and the terms under which they may be able to provide us the same technology.
Healthcare Division
The Company began the Health Care Division with the acquisition of 55% of ECI-LATAM INC. ("ECIL"), a company incorporated in the State of Florida on March 25, 2014 and is engaged in installation and performing maintenance and repairs of large medical equipment that deal in sterilization and disinfection. ECIL also sells spare parts, consumables and service contracts for medical establishments. As of March 31, 2015 100% of ECIL sales and services are performed outside the USA. Also 100% of the maintenance and repairs from the inception of ECIL to March 31, 2015 have been done only for the medical equipment belonging to Getinge Group, a public company based in Sweden who manufacture and distribute their own large medical equipment.
12
Consulting Division
Since our strategy mostly involves finding a management team with expertise in the industry that we are seeking to operate, buying an existing business with an experienced management team in place, we believe, is the most practical and ideal strategy. However, due to our size we can afford to buy only small businesses and often these small businesses do not keep proper accounting or internal control procedures to put themselves through an audit under the SEC guidelines set forth by Public Accounting Oversight Board (PCAOB). We discovered that often it would cost too much money for a small business to hire an outside service to prepare their records acceptable enough to be audited by a PCAOB certified CPA firm under the guidelines set forth by PCAOB, precluding us from acquiring such a company due to not being able to conduct an audit of these businesses.  We discovered that one way to resolve this problem is for our management team with expertise in accounting and SEC auditing requirements to help the small businesses wish to get their financial records organized and then re-do their financial statements having made all adjustments needed to make them complete. Thus we provided such services to two businesses (one of which we have acquired since then-as shown in the 8-K we filed on February 25, 2015) informally and the Board of Directors agreed to formalize such services by creating our Consulting Division.
Our Consulting Division will focus on identifying and organizing currently operating businesses to set up their accounting system to run efficiently with the help of accurate and timely financial and management reports. We also plan to implement internal control procedures that will safeguard their assets and accounting procedures that will make their operation efficient and transparent that in turn will help them in the event they choose to get listed on the public market through joining us or on their own in the future. We also plan to write operating and internal control procedure manuals and disclosure check list manuals that will help small business monitor their activities and disclose those activities to the public as required by the SEC when raising public funds to use for expansion as they find the needed capital to expand. We believe that these services will provide us cash flow and also introduce us to businesses we believe we may be able to acquire in exchange for cash and stock of our company. We believe our current management team has necessary experience to guide small businesses to overcome their problems and build successful businesses.
We plan to charge such businesses our standard rates based on the number of hours we spend on these businesses and expect those businesses to pay our invoices. In the event we decided to acquire any businesses that we would provide consulting services to, we may negotiate with them to credit any unpaid balance of the consulting fees to our acquisition price that we will pay them to acquire their businesses.
NGFC LIMITED PARTNERSHIP
As disclosed on the 8K the Company filed with the Security and Exchange Commission on March 24, 2015, the Company set up NGFC Limited Partnership ("NGLP", "the Partnership") with the Company acting as the General Partner. One objective of the Partnership is to raise funds in the private market through any exempt offerings to acquire gasoline stations that the Partnership would lease back to the Company to earn a fixed return. The Partnership also will invest its funds in the financial markets. As of June 30, 2015, the Company has contributed $35,000 as capital to the Partnership and the Partnership financial statements have been consolidated with the financial statements of NGFC Equities, Inc. in preparing our quarterly reports (10Q) filed with the SEC.
NGFC Limited Partnership located at 7135 Collins Ave, Miami Beach, FL 33141, currently raising funds up to a maximum of $1,000,000 pursuant to the private transaction exemption in Securities and Exchange Commission ("SEC") Regulation D, Rule 506. As of the filing date of this report the Partnership has raised $220,000 from 4 limited Partners.
Plan of Operation
Energy and Retail Division
13
With regard to our Energy and Retail Division the Company has undertaken various activities to implement its business plan, including but not limited to the following:
·
·
Located a few independent gasoline stations with garages and convenience stores with extra land space to build natural gas bays as potential, met with the owners and discussed and negotiated purchasing the land and the business in each location or setting up joint ventures with them with our Company as the majority owner and expand the concept further;
·
Discussed with our auditing firm as to audit the independent stations that we would like to acquire, including the time and cost to complete such an audit;
·
·
Engaged a business broker to look for a series of appropriate stations to acquire;
·
·
Had discussion with a few NG equipment installers such as Cryostar USA, Cubo-Gas to get an estimation of the various option available in adding NG bays to an existing service station and a construction company ("Cryostar"), to provide the Company an estimate on building NG fueling stations or expanding current gasoline stations to add NG fueling stations; and
·
·
Met with a business converting vehicles to run both on gasoline and CNG and safety training in the USA to discuss us acquiring the majority ownership with the current managers continuing to operate the business after the purchase.
Management believes that we could establish a presence in this division if we raise approximately $10 million in capital. We have no commitments from any group to give us such funding and there is no guarantee that we may be able to raise adequate funds to accomplish our goals. In the event we chose not to or are unable to buy the land on which a target acquisition station is built (or, if we acquire an already operating business), our initial purchase costs will be significantly reduced because, depending upon the specific location, the cost of leasing may be as much as $1 million less than the cost of acquisition land with the building. Thus, if we sign long term leases for such stations, our costs will be reduced and we may be able to buy additional stations or build an additional new station. Upon the availability of such proceeds, and in the event we decide to purchase existing stations, we plan to take the following steps to begin our planned operations. We estimate that these activities will be completed and the station opened for business on the following approximated schedule after the availability of such capital:
·
Negotiating the price and other necessary matters required to acquire existing gasoline and diesel fueling stations (approx. 30 days);
·
Reviewing the existing financial statements for each station and completing audits for the last two years in order to comply with SEC requirements (approx. 90 days);
·
Reviewing or setting up the current accounting systems, internal control and other procedures taking into consideration the comments of the auditor (approx. 15 days after acquisition of station);
·
Begin operations of the newly acquired gasoline stations (approx. 135 days);
·
Consulting with professionals to plan for expansion of the stations to add vehicle conversion garages and NG fueling bays (approx. 60 days after stations are fully operational- total of 195 days);
·
Interviewing and engaging a construction contractor (approx. 15 days
–
total of 210 days);
·
Construction of the structural buildings (approx. 90 days
–
total of 300 days);
·
Installation and testing of new equipment which is obtained from an equipment supplier selected through bidding (approx. 30 days after construction is complete
–
total of 330 days); and
14
·
Hire and train employees (approx. 15 days after equipment is fully installed
–
total of 345 days).
As shown above, we believe the entire process of having a fully functioning operational unit will take approximately 345 days to become operational, with us breaking even or making cash flow from gasoline and diesel sales and sales in the convenience stores after 135 days. It is possible that operational unit may take longer than another to become operational based on various factors in the routine course of business, and this timeline assumes the possibility of setting up multiple fueling stations concurrently. The above timeline is only estimate for purposes of conveying the Company's planned operations, and actual results may differ.
We believe that natural gas may become as common and popular as gasoline and diesel within 5 to 10 year frame. Even if natural gas becomes that common as a fueling medium for vehicles, we believe gasoline and diesel will still make enough money to keep them as part of our operational units. We plan to keep an eye on the impact of vehicles moving from gasoline to natural gas and make the decision at that time to either continue with gasoline and diesel services or discontinue providing gasoline and diesel and focus only on natural gas stations. This decision has to be made in the future based on facts and circumstances at the time.
Healthcare Division
We decided to set up a healthcare division since we came across a few private companies in the healthcare industry showing an interest in doing what we have done in setting the stage to get listed on a stock market and thus agreeing to join us as a subsidiary so that they can benefit from being part of us and from our expertise in administrative tasks and fund raising capabilities as a public company to run a successful business. Our exposure to healthcare division, with the purchase of any business in that division would be through the expertise of those who run those businesses at the time we purchase them. Our goal in that instance would be to take care of the administrative and accounting tasks and allow the current management of those companies to operate them as they currently operate.
The Company, ECI-LATAM INC. ("ECIL"), 55% of which we purchased was incorporated in the State of Florida on March 25, 2014 and is engaged in installation and performing maintenance and repairs of large medical equipment that deal in sterilization and disinfection. ECIL also sells spare parts, consumables and service contracts for medical establishments. As of now 100% of ECIL sales and services are performed outside the USA. Also 100% of the maintenance and repairs for the period of these financial statements have been done only for the medical equipment belonging to Getinge Group, a public company based in Sweden who manufacture and distribute their own large medical equipment. Mr. Antic has been talking to another larger Medical Equipment company to see if ECIL could take over the maintenance, repair and selling accessories to the users of their equipment also. Most large medical equipment companies have their in-house maintenance company to take care of maintenance and repairs of their equipments. Mr. Antic discovered that often clients prefer to have an independent company with an expert knowledge in the machinery doing such work and thus launched his own company to provide such services. Currently all installation and maintenance work is being done by Goran Antic, the sole employee and the CEO of the company.  100% of revenue of ECIL came from one major client from its inception till the end of June 30, 2015 quarter. ECIL is currently talking to a few other companies to negotiate contracts to maintain and repair Getinge manufactured medical equipment used by a few other end users in South America and Caribbean.
Also due to the expertise of Mr. Antic in equipment repairs he has come across assembly line manufactured machinery that he can maintain and thus talking to another major company in South America to maintain such machinery and also sell accessories to the end users. It is too early for us to project the outcome of such discussions.
Consulting Division
As a small start-up company our strategy is to look for businesses already in operation, making positive cash flow not having to get into a deficit financing situation and acquire the majority of it, along with the current management team, and provide them a public company platform to raise funds and expand it. As a public company any business we acquire need to be audited under the SEC guidelines set forth by Public Accounting Oversight Board (PCAOB). We discovered that often it would cost too much money for a small business to hire an outside service to prepare their records acceptable enough to be audited by a PCAOB certified CPA firm under the guidelines set forth by PCAOB, precluding us from acquiring such a company due to not being able to audit them. Thus we began our
15
consulting division to help businesses who wish to raise funds from the public market to get their financial records properly organized in order to go through the required auditing process.
We may have competition from CPA firms, management consulting firms and smaller bookkeeping firms when looking for businesses that will require such services. However, we believe that we will have niche market with businesses who wish to raise funds using a public platform under the scrutiny of the SEC.  Our objective is to approach global companies with huge potential for expansion but does not have the capital or the sophistication to carry on such an expansion.  Yet it is too early for us to project the success of our efforts in this area.
NGFC LIMITED PARTNERSHIP
As of June 30, 2015, the Company has contributed $35,000 as capital to the Partnership ("NGLP" "the Partnership"). The Partnership financial statements are consolidated with the financial statements of NGFC Equities, Inc. The Partnership is currently rising up to a maximum of $1,000,000 pursuant to the private transaction exemption in Securities and Exchange Commission ("SEC") Regulation D, Rule 506. As of the filing date of this report the Partnership has raised $220,000 from 4 limited Partners.
NGLP has opened an investment account with Interactive Brokers to invest the Partnership funds in fundamentally strong stocks.  We believe we can make a better return by investing our cash in dividend paying fundamentally strong stocks through NGLP than keeping money in any other form.
Results of Operation
Our consolidated operations had operating revenues of $45,791 for the nine months ended June 30, 2015 and no operating revenue for the nine months ended June 30, 2014. We have incurred net operating losses in the amount of $203,928 and $70,113 respectively for the same periods. From our inception to-date our activities have been primarily financed from the proceeds of a private offering the Company commenced in October 2013 and completed in November 2013 and our Direct Public Offering we began in February 2015 and closed on June 30, 2015.
For the nine months ended June 30, 2015 and 2014, professional fees expenses were $20,462 and $30,304 respectively and the general and administrative expenses were $210,181 and $40,527 respectively.
Liquidity and Capital Resources
The Company began selling its registered Class A Common Stock at its direct public offering, pursuant to the effectiveness of our filing of Form S-1 with the SEC. As of June 30, 2015, the Company sold 964,674 shares at .15 cents per share and collected $144,701. The Company also gave 14 consultants 875,000 registered shares to the value of $131,250 as consulting fees. We have expensed the consulting fees in the quarter ending June 30, 2015.
For our Energy and Retail division, we will require approximately $5.8 million of available capital for each proposed Operational Unit comprised of a combined gasoline, diesel and NG fueling service station along with a convenience store and a vehicle conversion station. If such capital does not become available from the proceeds of our current offering or other sources, we will be able to continue operations with the funds we have available on hand while seeking additional sources of capital. There can be no assurance that such additional capital will be available.
We believe our operational strategy which focuses on using low overhead costs will avail us to manage our current operational activities for approximately 24 to 30 months. During the next 12 months or until such time that we raise enough capital to begin building or purchase our Operational Units, we will be using our working capital to attend investors' conferences and tradeshows, participating in road shows to meet with potential investors, traveling to meet with investors and paying professional fees needed to comply with SEC regulations. We believe our monthly burn rate to operate the parent company to be approximately $5,000. The consolidated Company had approximately $301,175 in cash on hand and $36,935 in marketable securities as of June 30, 2015. Out of our cash and Marketable securities, $137,926 of cash and $1,770 of marketable securities belong to NGFC Limited Partnership. We believe we can sustain our operations for approximately 24 to 30 months even if we do not raise additional funds within that period. ECIL had $43.848 cash on as of June 30, 2015. ECIL expects its salaries and overhead to be about $6,000
16
per month and expects to make enough monthly cash flow from maintenance work and sale of accessories to carry on its activities.
If we succeed in opening one or more Operational Units, we anticipate that fuel sales at such stations along with convenience store sales to generate sufficient cash flow to support our operations after the first 10 months.  However, this estimate is based on our assumption of raising enough capital to build or acquire one or more gasoline stations and then generating significant revenues from fuel and convenience store sales.  There can be no assurance that such sales levels will be achieved.  Therefore, we may require additional financing through loans and other arrangements, including the sale of additional equity.  There can be no assurance that such additional financing will be available, or if available, can be obtained on satisfactory terms.  To the extent that any such financing involves the sale of our equity securities, the interests of our then existing shareholders, including the investors in the currently registered offering, could be substantially diluted.  In the event that we do not have sufficient capital to support our operations we may have to curtail our operations.
Our officers will provide daily management of our company, including administration, financial management, production, marketing and sales.  We will also engage other employees and service organizations to provide services as the need arises.  These may include services such as computer systems, sales, marketing, advertising, public relations, cash management, accounting and administration.
As a public company, we will be subject to certain reporting and other compliance requirements of a publicly reporting company.  We will be subject to certain costs for such compliance which private companies may not choose to make.  We have identified such costs as being primarily for audits, legal services, filing expenses, financial and reporting controls and shareholder communications and estimate the cost to be approximately $30,000 annually if the activities of our Company remain somewhat the same for the next few months. We have included such costs in our monthly cash flow needs and expect to pay such costs from a combination of cash on hand and with some shares of our company and the proceeds of our current offering and cash generated by revenue from our planned Operating Units.
There can be no assurance that we will be able to successfully develop and open any combined gasoline and NG fueling service stations and vehicle retrofitting garages, or otherwise implement any portion of our long term business strategy.  We believe that we can control the operating and general and administrative expenses of our operations to be within the cash available from our current offering and from the sales which we may make at any fueling service stations we open.  If our initial operations indicate that our business can establish and fulfill a demand for CNG and LNG fueling service stations and converting vehicles to run on NG on a basis which will lead to the establishment of a profitable business, we may seek additional sources of cash to grow the business.  We do not currently have any commitments from customers for the use of our proposed fueling service stations or for additional financing.
Other than the potential for the NG market to not develop in the future as the Company currently anticipates, the Company is not aware of any other known trends, demands, commitments, events or uncertainties that will have, or are reasonably likely to have, a material impact on the Company's revenues or income from continuing operations.
The Company has generated only limited revenue through its healthcare subsidiary and has incurred losses since inception resulting in an accumulated deficit of $292,858 as of June 30, 2015, and further losses are anticipated in the development of its business.   Currently, we have no written or oral communication from stockholders, directors or any officers to provide us any forms of cash advances, loans or sources of liquidity to meet our working capital needs or long-term or short-term financial needs.  ECIL had $25,544 in accumulated earnings from February 25, 2015--the date our Company acquired 55% of ECIL—to June 30, 2015. For the period from the date of our acquisition to June 30, 2015 ECIL made $13,814 in earnings.
Off Balance Sheet Arrangements
We do not have any off-balance sheet arrangements that we are required to disclose pursuant to these regulations. In the ordinary course of business, we enter into operating lease commitments, purchase commitments and other contractual obligations. These transactions are recognized in our financial statements in accordance with generally accepted accounting principles in the United States.
17
The
Board of Directors' of the Company at a meeting held on March 10, 2015, approved to form NGFC Limited Partnership ("Partnership"), a Florida Limited Partnership effective as of March 24, 2015, and entered into an agreement for the Company to be the General Partner of the Partnership.  The Company filed a Form 8K with the SEC disclosing the formation of the Partnership. The Partnership, located at 7135 Collins Ave No. 624, Miami Beach, FL 33141, is currently offering up to one million dollars ($1,000,000) of its limited partnership interests (the "Interests") only to 99 Limited Partners ("LP") out of which 64 would be Accredited Investors (as defined under the Investment Act of 1940, as amended, and the rules and regulations thereunder) and to 35 sophisticated investors to invest a minimum of $50,000 each in the Partnership.  The Partnership intends to offer the Interests pursuant to the private transaction exemption in Securities and Exchange Commission ("SEC") Regulation D, Rule 506.
Following is a summary of the terms of the Partnership Agreement:
o
The General Partner will not charge any management fee to manage the Partnership.
o
At the end of each calendar quarter the Partnership will calculate the Net Asset Value (NAV) and any excess of NAV will be distributed 70% to the Limited Partners and 30% to the General Partner.
o
Net Asset Value (NAV) of the Partnership means the Partnership's assets, at fair value ("marked to market"), less liabilities, including any accrued but unpaid expenses and reserves for certain circumstances. The "Net Asset Value per Interest" means the Net Asset Value of the Partnership divided by the number of Interests then outstanding. The term "marked to market" is an accounting term used to describe the adjustment of the valuation of a security or portfolio to reflect current market values. The Partnership will mark all positions, to market at the close of each quarterly trading period in order to calculate performance, taking into account both realized and unrealized profits and losses.
o
The Partnership will grant all Limited Partners the option to convert one hundred percent of the capital they have contributed to the Partnership to
shares of the General Partner, NGFC Equities, Inc. at the strike price of thirty cents ($.30 cents) per share within one year of closing the private offering.
o
Fiscal Year of the Partnership shall end on September 30th of each year (to coincide with the fiscal year of the General Partner), which fiscal year may be changed by the General Partner, in its sole and absolute discretion.
As of the date of this report, the Company has invested $35,000 in the Partnership as an initial deposit to open a bank account for NGFC Limited Partnership and open an investment account with Interactive Brokers LLC.
Critical Accounting Policies
The preparation of financial statements requires management to utilize estimates and make judgments that affect the reported amounts of assets, liabilities, revenues and expenses and related disclosure of contingent assets and liabilities. These estimates are based on historical experience and on various other assumptions that management believes to be reasonable under the circumstances. The estimates are evaluated by management on an ongoing basis, and the results of these evaluations form a basis for making decisions about the carrying value of assets and liabilities that are not readily apparent from other sources. Although actual results may differ from these estimates under different assumptions or conditions, management believes that the estimates used in the preparation of our financial statements are reasonable. The critical accounting policies affecting our financial reporting are summarized in Note 2 to the financial statements included elsewhere in this report.
Recent Accounting Pronouncements
We determined that all other issued, but not yet effective accounting pronouncements are inapplicable or insignificant to us and once adopted are not expected to have a material impact on our financial position.
Anticipated Future Trends
18
Due to increase in future supply of NG, we expect NG prices to stay below the prices of gasoline and diesel in the future, making it more attractive for consumers to use NG powered vehicles. We also expect global governments to encourage using NG as an alternative fuel and continue to give both direct and indirect subsidies in the form of tax credits to encourage use of natural gas. We also expect the EPA to make the process of conversion of vehicles to NG to be less stringent as this technology develops further and as the benefits of using NG becomes more readily apparent.
Item 3.
Quantitative and Qualitative Disclosures about Market Risk
Because we are a smaller reporting company we are not required to include any disclosure under this item.
Item 4.
Controls and Procedures
(a) Evaluation of Disclosure Controls and Procedures
We maintain disclosure controls and procedures designed to ensure that information required to be disclosed in the reports we file pursuant to the Securities Exchange Act of 1934, as amended (the "Exchange Act") are recorded, processed, summarized and reported within the time periods specified in the rules and forms of the SEC, and that such information is accumulated and communicated to our Principal Executive Officer ("PEO") and Principal Financial Officer ("PFO"), to allow timely decisions regarding required disclosure.  In designing and evaluating the disclosure controls and procedures, management recognized that any controls and procedures, no matter how well designed and operated, can only provide a reasonable assurance of achieving the desired control objectives, and in reaching a reasonable level of assurance, management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures.  Management designed the disclosure controls and procedures to provide reasonable assurance of achieving the desired control objectives.
We carried out an evaluation, under the supervision and with the participation of our management, including our PEO and PFO, of the effectiveness of the design and operation of our disclosure controls and procedures as of the end of the period covered by this quarterly report.  Based upon that evaluation, the PEO and PFO concluded that the Company's disclosure controls as of now are not effective to assure that all necessary disclosures have been made. The management is working on a detailed disclosure control check list and plan to hire additional personnel, as the Company secures more funds, to hire such additional staff to correct this situation.
(b) Changes in Internal Control over Financial Reporting
There have been no changes in our internal controls over financial reporting (as such term is defined in Rule 13a-15(f) and 15d-15(f) under the Securities Exchange Act) during the quarter ended March 31, 2015, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
19
PART II.  OTHER INFORMATION
Item 1.  Legal Proceedings
We are currently not involved in any litigation that we believe could have a material adverse effect on our financial condition or results of operations. There is no action, suit, proceeding, inquiry or investigation before or by any court, public board, government agency, self-regulatory organization or body pending or, to the knowledge of the executive officers of our company or any of our subsidiaries, threatened against or affecting our company, our common stock, any of our subsidiaries or of our companies or our subsidiaries' officers or directors in their capacities as such, in which an adverse decision could have a material adverse effect.
Item 1A.  Risk Factors
Not applicable.
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
There were no unregistered sales of equity securities during the three months ended June 30, 2015.
Item 3.
Defaults upon Senior Securities
None.
Item 4.
Mine Safety Disclosures
Not applicable.
Item 5.
Other Information
On May 13, 2015 ITMM Consulting LLC (ITMM) returned 150,000 Class A Common Stock of the Company that ITMM bought as a founding stockholder back to the Company at their purchase price of $.0001 per share, since ITMM is not able to perform certain consulting work that ITMM agreed to perform due to lack of time.  The Company sold ITMM 200,000 shares as a founding member at the par value of $.0001 ITMM will continue to hold 50,000 of the 200,000 shares ITMM bought at par value as a founding shareholder on October 2, 2013. The Company has retired these 150,000 shares.
The agreement NGFC Equities, Inc., has with NGFC Limited Partnership as the General Partner of NGLP provides the option for limited partners of NGLP to convert 100% of their capital to shares of NGFC at .30 cents per share within one year of closing the current offering NGLP has in place to raise $1 million. NGLP plans to close that offering by the last week of July 2015.  As of the date of this report NGLP has raised $ 220,000 from limited partners and if the total limited partnership capital is converted to shares of NGFC then it would amount to 733,333 NGFC shares issued to these limited partners within one year of closing the NGLP offering.
20
Item 6.
Exhibits
The following exhibits are filed herewith:
Exhibit
No.
Description
31.1
Certification of the Chief Executive Officer pursuant to Rule 13a-14(a) or Rule 15d-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2
Certification of the Chief Financial Officer pursuant to Rule 13a-14(a) or Rule 15d-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1
Certification of the Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101.INS
XBRL Instance Document
101.SCH
XBRL Taxonomy Extension Schema Document
101.CAL
XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF
XBRL Taxonomy Extension Definition Linkbase Document
101.LAB
XBRL Taxonomy Extension Label Linkbase Document
101.PRE
XBRL Taxonomy Extension Presentation Linkbase Document
21
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
NGFC Equities, Inc.
Date: July 16, 2015
By:
/s/ I. Andrew Weeraratne
Name: I. Andrew Weeraratne
Title: Chief Executive Officer
(Principal Executive Officer)
Chief Financial Officer
(Principal Accounting Officer)
(Principal Financial Officer)
22