SECURITIES AND EXCHANGE COMMISSION

                            Washington, DC 20549

                                  Form 8-K

                               CURRENT REPORT

                   Pursuant to Section 13 or 15(d) of the
                      Securities Exchange Act of 1934

     Date of Report (Date of earliest event reported) November 27, 2001


                        GS Mortgage Securities Corp.
           (Exact name of registrant as specified in its charter)


             Delaware                    333-68812            13-6357101
   ----------------------------          ---------            ----------
   (State or Other Jurisdiction         (Commission        (I.R.S. Employer
         of Incorporation)               File No.)        Identification No.)


                                85 Broad Street
                              New York, NY 10004
              (Address of Principal Executive Offices) (Zip Code)


                                (212) 902-1000
              Registrant's telephone number, including area code


                                Not Applicable
         (Former name or former address, if changed since last report)





Item 5.           Other Events

                  The Registrant registered issuances of Securities on a
delayed or continuous basis pursuant to Rule 415 under the Securities Act
of 1933 by a Registration Statement on Form S-3 (Registration File No.
333-68812) (the "Registration Statement"). The Securities and Exchange
Commission declared this Registration Statement effective at 9:30AM on
November 2, 2001. This Current Report on Form 8-K discloses the use of
additional yield tables and other computational materials for one or more
classes of the offered certificates (collectively the "Price/Yield Tables")
prepared by the Registrant for an offering of $430,364,300 of certificates
pursuant to the Registration Statement. This transaction closed on November
27, 2001. These Price/Yield tables are filed as Exhibit 99.


                                   SIGNATURE


Pursuant to the requirements of the Securities Exchange Act of 1934, as
amended, the Registrant has duly caused this report to be signed on its
behalf by the undersigned hereunto duly authorized.

                                 GS Mortgage Securities Corp.


                                 By:  /s/  Jay F. Strauss
                                     ------------------------------------
                                 Name:   Jay F. Strauss
                                 Title:  Secretary

Dated: November 27, 2001



                                 EXHIBIT INDEX

Exhibit No.               Description

    99                    Price/Yield Tables as prepared by the Registrant
                          for an offering of $430,364,300 of certificates
                          pursuant to the Registration Statement.
[{"type": "8-K", "sequence": "1", "filename": "s568718.txt", "description": "FORM 8-K", "secsgml_size_bytes": 2892}]
{"company-data": {"conformed-name": "GS MORTGAGE SECURITIES CORP", "cik": "0000807641", "assigned-sic": "6189", "state-of-incorporation": "DE", "fiscal-year-end": "1231"}, "filing-values": {"form-type": "8-K", "act": "34", "file-number": "033-10677", "film-number": "1800018"}, "business-address": {"street1": "85 BROAD STREET", "city": "NEW YORK", "state": "NY", "zip": "10004"}, "mail-address": {"street1": "85 BROAD STREET", "city": "NEW YORK", "state": "NY", "zip": "10004"}}
SECURITIES AND EXCHANGE COMMISSION

                            Washington, DC 20549

                                  Form 8-K

                               CURRENT REPORT

                   Pursuant to Section 13 or 15(d) of the
                      Securities Exchange Act of 1934

     Date of Report (Date of earliest event reported) November 27, 2001

                        GS Mortgage Securities Corp.
           (Exact name of registrant as specified in its charter)

             Delaware                    333-68812            13-6357101
   ----------------------------          ---------            ----------
   (State or Other Jurisdiction         (Commission        (I.R.S. Employer
         of Incorporation)               File No.)        Identification No.)

                                85 Broad Street
                              New York, NY 10004
              (Address of Principal Executive Offices) (Zip Code)

                                (212) 902-1000
              Registrant's telephone number, including area code

                                Not Applicable
         (Former name or former address, if changed since last report)

Item 5.           Other Events

                  The Registrant registered issuances of Securities on a
delayed or continuous basis pursuant to Rule 415 under the Securities Act
of 1933 by a Registration Statement on Form S-3 (Registration File No.
333-68812) (the "Registration Statement"). The Securities and Exchange
Commission declared this Registration Statement effective at 9:30AM on
November 2, 2001. This Current Report on Form 8-K discloses the use of
additional yield tables and other computational materials for one or more
classes of the offered certificates (collectively the "Price/Yield Tables")
prepared by the Registrant for an offering of $430,364,300 of certificates
pursuant to the Registration Statement. This transaction closed on November
27, 2001. These Price/Yield tables are filed as Exhibit 99.

                                   SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, as
amended, the Registrant has duly caused this report to be signed on its
behalf by the undersigned hereunto duly authorized.

                                 GS Mortgage Securities Corp.

                                 By:  /s/  Jay F. Strauss
                                     ------------------------------------
                                 Name:   Jay F. Strauss
                                 Title:  Secretary

Dated: November 27, 2001

                                 EXHIBIT INDEX

Exhibit No.               Description

    99                    Price/Yield Tables as prepared by the Registrant
                          for an offering of $430,364,300 of certificates
                          pursuant to the Registration Statement.