SECURITIES AND EXCHANGE COMMISSION

                              Washington, DC 20549

                                    Form 8-K

                                 CURRENT REPORT

                     Pursuant to Section 13 or 15(d) of the
                        Securities Exchange Act of 1934

       Date of Report (Date of earliest event reported) February 11, 2003



                          GS Mortgage Securities Corp.
             (Exact name of registrant as specified in its charter)


           Delaware                   333-100818             13-6357101
 (State or Other Jurisdiction         (Commission         (I.R.S. Employer
       of Incorporation)               File No.)         Identification No.)



                                85 Broad Street
                               New York, NY 10004
              (Address of Principal Executive Offices) (Zip Code)



                                 (212) 902-1000
                         Registrant's telephone number,
                              including area code



                                 Not Applicable
         (Former name or former address, if changed since last report)

<PAGE>

Item 5.  Other Events

         GS Mortgage Securities Corp. (the "Registrant" or the "Company")
registered issuances of Securities on a delayed or continuous basis pursuant to
Rule 415 under the Securities Act of 1933 by a Registration Statement on Form
S-3 (Registration File No. 333-100818) (the "Registration Statement"). The
Securities and Exchange Commission declared this Registration Statement
effective at 10:30AM on December 2, 2002. This Current Report on Form 8-K
discloses the use of Collateral Term Sheets (as defined in the no-action letter
issued by the staff of the Securities and Exchange Commission on March 9, 1995
to the Public Securities Association) furnished to the Company by Goldman,
Sachs & Co. in respect of the Company's proposed offering of approximately
$647,899,000 of Mortgage Pass-Through Certificates, Series 2003-1 (the
"Certificates"). These Collateral Term Sheets are dated February 10, 2003, but
they were first distributed to prospective investors on February 11, 2003.

         The Certificates will be offered pursuant to a Prospectus and related
Prospectus Supplement (together, the "Prospectus"), which will be filed with
the Commission pursuant to Rule 424 under the Securities Act of 1933, as
amended (the "Act"). The Certificates will be registered pursuant to the Act
under the Registration Statement. This transaction is expected to close on
February 27, 2003. The Company hereby incorporates the attached Collateral Term
Sheets by reference in the Registration Statement.

         Any statement or information contained in the attached Collateral Term
Sheets shall be deemed to be modified or superseded for purposes of the
Prospectus and the Registration Statement by statements or information
contained in the Prospectus.

Item 7.  Financial Statements and Exhibits

         A description of the Exhibit filed herewith is attached hereto.



<PAGE>

                                   SIGNATURE


Pursuant to the requirements of the Securities Exchange Act of 1934, as
amended, the Registrant has duly caused this report to be signed on its behalf
by the undersigned hereunto duly authorized.

                                     GS Mortgage Securities Corp.

                                     By:  /s/ Marvin J. Kabatznick
                                         ------------------------------
                                          Name:   Marvin J. Kabatznick
                                          Title:  Chief Executive Officer

Dated: February 13, 2003



<PAGE>


                                                   EXHIBIT INDEX

EXHIBIT NO.
                                  DESCRIPTION

    99                            Collateral Term Sheets as prepared by
                                  Goldman, Sachs & Co. for an offering of
                                  approximately $647,899,000 of Mortgage Pass-
                                  Through Certificates, Series 2003-1
                                  pursuant to the Registration Statement
[{"type": "8-K", "sequence": "1", "filename": "s728901.txt", "secsgml_size_bytes": 4211}]
{"company-data": {"conformed-name": "GS MORTGAGE SECURITIES CORP", "cik": "0000807641", "assigned-sic": "6189", "state-of-incorporation": "DE", "fiscal-year-end": "1231"}, "filing-values": {"form-type": "8-K", "act": "34", "file-number": "033-10677", "film-number": "03557395"}, "business-address": {"street1": "85 BROAD STREET", "city": "NEW YORK", "state": "NY", "zip": "10004"}, "mail-address": {"street1": "85 BROAD STREET", "city": "NEW YORK", "state": "NY", "zip": "10004"}}
SECURITIES AND EXCHANGE COMMISSION

                              Washington, DC 20549

                                    Form 8-K

                                 CURRENT REPORT

                     Pursuant to Section 13 or 15(d) of the
                        Securities Exchange Act of 1934

       Date of Report (Date of earliest event reported) February 11, 2003

                          GS Mortgage Securities Corp.
             (Exact name of registrant as specified in its charter)

           Delaware                   333-100818             13-6357101
 (State or Other Jurisdiction         (Commission         (I.R.S. Employer
       of Incorporation)               File No.)         Identification No.)

                                85 Broad Street
                               New York, NY 10004
              (Address of Principal Executive Offices) (Zip Code)

                                 (212) 902-1000
                         Registrant's telephone number,
                              including area code

                                 Not Applicable
         (Former name or former address, if changed since last report)
Item 5.  Other Events

         GS Mortgage Securities Corp. (the "Registrant" or the "Company")
registered issuances of Securities on a delayed or continuous basis pursuant to
Rule 415 under the Securities Act of 1933 by a Registration Statement on Form
S-3 (Registration File No. 333-100818) (the "Registration Statement"). The
Securities and Exchange Commission declared this Registration Statement
effective at 10:30AM on December 2, 2002. This Current Report on Form 8-K
discloses the use of Collateral Term Sheets (as defined in the no-action letter
issued by the staff of the Securities and Exchange Commission on March 9, 1995
to the Public Securities Association) furnished to the Company by Goldman,
Sachs & Co. in respect of the Company's proposed offering of approximately
$647,899,000 of Mortgage Pass-Through Certificates, Series 2003-1 (the
"Certificates"). These Collateral Term Sheets are dated February 10, 2003, but
they were first distributed to prospective investors on February 11, 2003.

         The Certificates will be offered pursuant to a Prospectus and related
Prospectus Supplement (together, the "Prospectus"), which will be filed with
the Commission pursuant to Rule 424 under the Securities Act of 1933, as
amended (the "Act"). The Certificates will be registered pursuant to the Act
under the Registration Statement. This transaction is expected to close on
February 27, 2003. The Company hereby incorporates the attached Collateral Term
Sheets by reference in the Registration Statement.

         Any statement or information contained in the attached Collateral Term
Sheets shall be deemed to be modified or superseded for purposes of the
Prospectus and the Registration Statement by statements or information
contained in the Prospectus.

Item 7.  Financial Statements and Exhibits

         A description of the Exhibit filed herewith is attached hereto.
SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, as
amended, the Registrant has duly caused this report to be signed on its behalf
by the undersigned hereunto duly authorized.

                                     GS Mortgage Securities Corp.

                                     By:  /s/ Marvin J. Kabatznick
                                         ------------------------------
                                          Name:   Marvin J. Kabatznick
                                          Title:  Chief Executive Officer

Dated: February 13, 2003
EXHIBIT INDEX

EXHIBIT NO.
                                  DESCRIPTION

    99                            Collateral Term Sheets as prepared by
                                  Goldman, Sachs & Co. for an offering of
                                  approximately $647,899,000 of Mortgage Pass-
                                  Through Certificates, Series 2003-1
                                  pursuant to the Registration Statement