SECURITIES AND EXCHANGE COMMISSION

                             Washington, DC 20549

                                   Form 8-K

                                CURRENT REPORT

                    Pursuant to Section 13 or 15(d) of the
                        Securities Exchange Act of 1934

      Date of Report (Date of earliest event reported) September 27, 2002


                         GS Mortgage Securities Corp.
            (Exact name of registrant as specified in its charter)


          Delaware                       333-89556               13-6357101
          --------                       ---------               ----------
(State or Other Jurisdiction            (Commission           (I.R.S. Employer
      of Incorporation)                  File No.)           Identification No.)


                                85 Broad Street
                              New York, NY 10004
              (Address of Principal Executive Offices) (Zip Code)


                                (212) 902-1000
              Registrant's telephone number, including area code


                                Not Applicable
         (Former name or former address, if changed since last report)

<PAGE>


Item 5.   Other Events
          ------------

         GS Mortgage Securities Corp. (the "Company") registered issuances of
Securities on a delayed or continuous basis pursuant to Rule 415 under the
Securities Act of 1933 by a Registration Statement on Form S-3 (Registration
File No. 333-89556) (the "Registration Statement"). The Securities and
Exchange Commission declared this Registration Statement effective at 9:00AM
on June 6, 2002. This Current Report on Form 8-K discloses the use of
Structural Term Sheets (as defined in the no-action letter issued by the staff
of the Securities and Exchange Commission on March 9, 1995 to the Public
Securities Association) furnished to the Company by Goldman, Sachs & Co. in
respect of the Company's proposed offering of approximately $1,181,188,200 of
Mortgage Pass-Through Certificates, Series 2002-9 (the "Certificates").

         The Certificates will be offered pursuant to a Prospectus and related
Prospectus Supplement (together, the "Prospectus"), which will be filed with
the Commission pursuant to Rule 424 under the Securities Act of 1933, as
amended (the "Act"). The Certificates will be registered pursuant to the Act
under the Registration Statement. This transaction closed on September 27,
2002. The Company hereby incorporates the attached Structural Term Sheets by
reference in the Registration Statement.

         Any statement or information contained in the attached Structural
Term Sheets shall be deemed to be modified or superseded for purposes of the
Prospectus and the Registration Statement by statements or information
contained in the Prospectus.


Item 7.  Financial Statements and Exhibits
         ---------------------------------

         A description of the Exhibit filed herewith is attached hereto.

<PAGE>


                                   SIGNATURE


Pursuant to the requirements of the Securities Exchange Act of 1934, as
amended, the Registrant has duly caused this report to be signed on its behalf
by the undersigned hereunto duly authorized.

                                            GS Mortgage Securities Corp.

                                            By:  /s/ Jay F. Strauss
                                                 ------------------------------
                                                 Name:   Jay F. Strauss
                                                 Title:  Secretary

Dated: September 27, 2002


<PAGE>



                                 EXHIBIT INDEX

  Exhibit No.       Description
  -----------       -----------

     99             Structural Term Sheets as prepared by Goldman, Sachs & Co.
                    for an offering of approximately $1,181,188,200 of Mortgage
                    Pass-Through Certificates, Series 2002-9 pursuant to the
                    Registration Statement
[{"type": "8-K", "sequence": "1", "filename": "s680331.txt", "description": "8-K", "secsgml_size_bytes": 4049}]
{"company-data": {"conformed-name": "GS MORTGAGE SECURITIES CORP", "cik": "0000807641", "assigned-sic": "6189", "state-of-incorporation": "DE", "fiscal-year-end": "1231"}, "filing-values": {"form-type": "8-K", "act": "34", "file-number": "033-10677", "film-number": "02774557"}, "business-address": {"street1": "85 BROAD STREET", "city": "NEW YORK", "state": "NY", "zip": "10004"}, "mail-address": {"street1": "85 BROAD STREET", "city": "NEW YORK", "state": "NY", "zip": "10004"}}
SECURITIES AND EXCHANGE COMMISSION

                             Washington, DC 20549

                                   Form 8-K

                                CURRENT REPORT

                    Pursuant to Section 13 or 15(d) of the
                        Securities Exchange Act of 1934

      Date of Report (Date of earliest event reported) September 27, 2002

                         GS Mortgage Securities Corp.
            (Exact name of registrant as specified in its charter)

          Delaware                       333-89556               13-6357101
          --------                       ---------               ----------
(State or Other Jurisdiction            (Commission           (I.R.S. Employer
      of Incorporation)                  File No.)           Identification No.)

                                85 Broad Street
                              New York, NY 10004
              (Address of Principal Executive Offices) (Zip Code)

                                (212) 902-1000
              Registrant's telephone number, including area code

                                Not Applicable
         (Former name or former address, if changed since last report)
Item 5.   Other Events
          ------------

         GS Mortgage Securities Corp. (the "Company") registered issuances of
Securities on a delayed or continuous basis pursuant to Rule 415 under the
Securities Act of 1933 by a Registration Statement on Form S-3 (Registration
File No. 333-89556) (the "Registration Statement"). The Securities and
Exchange Commission declared this Registration Statement effective at 9:00AM
on June 6, 2002. This Current Report on Form 8-K discloses the use of
Structural Term Sheets (as defined in the no-action letter issued by the staff
of the Securities and Exchange Commission on March 9, 1995 to the Public
Securities Association) furnished to the Company by Goldman, Sachs & Co. in
respect of the Company's proposed offering of approximately $1,181,188,200 of
Mortgage Pass-Through Certificates, Series 2002-9 (the "Certificates").

         The Certificates will be offered pursuant to a Prospectus and related
Prospectus Supplement (together, the "Prospectus"), which will be filed with
the Commission pursuant to Rule 424 under the Securities Act of 1933, as
amended (the "Act"). The Certificates will be registered pursuant to the Act
under the Registration Statement. This transaction closed on September 27,
2002. The Company hereby incorporates the attached Structural Term Sheets by
reference in the Registration Statement.

         Any statement or information contained in the attached Structural
Term Sheets shall be deemed to be modified or superseded for purposes of the
Prospectus and the Registration Statement by statements or information
contained in the Prospectus.

Item 7.  Financial Statements and Exhibits
         ---------------------------------

         A description of the Exhibit filed herewith is attached hereto.
SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, as
amended, the Registrant has duly caused this report to be signed on its behalf
by the undersigned hereunto duly authorized.

                                            GS Mortgage Securities Corp.

                                            By:  /s/ Jay F. Strauss
                                                 ------------------------------
                                                 Name:   Jay F. Strauss
                                                 Title:  Secretary

Dated: September 27, 2002
EXHIBIT INDEX

  Exhibit No.       Description
  -----------       -----------

     99             Structural Term Sheets as prepared by Goldman, Sachs & Co.
                    for an offering of approximately $1,181,188,200 of Mortgage
                    Pass-Through Certificates, Series 2002-9 pursuant to the
                    Registration Statement