SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                            ------------------------

                                    FORM 8-K

                                 CURRENT REPORT



     Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934


       Date of Report (Date of earliest event reported) July 31, 2002


                   FORD CREDIT AUTO OWNER TRUST Series 2002-A
                   FORD CREDIT AUTO OWNER TRUST Series 2002-B and
                   FORD CREDIT AUTO OWNER TRUST Series 2002-C


              (Ford Credit Auto Receivables Two LLC - Originator)
         ---------------------------------------------------------------
             (Exact name of registrant as specified in its charter)


Delaware                       333-54664             38-3574956
--------                       ---------             ----------
(State or other juris-   (Commission File Number) (IRS Employer
diction of incorporation                             I.D. No.)



One American Road, Dearborn, Michigan            48126
----------------------------------------       ----------
(Address of principal executive offices)      (Zip Code)


Registrant's telephone number, including area code  313-322-3000


<PAGE>

Item 5.  Other Events

     The Monthly Servicing Report relating to the Ford Credit Auto Owner Trust
Series 2002-A, 2002-B and 2002-C for the Collection Period ended July 31, 2002,
are attached hereto as Exhibits 19.1, 19.2 and 19.3 are incorporated herein by
reference.

Item 7.  Financial Statements, Pro Forma Financial Information and Exhibits

                                    EXHIBITS

Designation          Description                             Method of Filing

-----------          ------------                            ----------------
Exhibit 19.1        Ford Credit Auto Owner                   Filed with
                    Trust Series 2002-A                      this Report.
                    Servicing Report for the
                    Collection Period ended
                    July 31, 2002.


Exhibit 19.2        Ford Credit Auto Owner                   Filed with
                    Trust Series 2002-B                      this Report.
                    Servicing Report for the
                    Collection Period ended
                    July 31, 2002.

Exhibit 19.3        Ford Credit Auto Owner                   Filed with
                    Trust Series 2002-C                      this Report.
                    Servicing Report for the
                    Collection Period ended
                    July 31, 2002.


                                    SIGNATURE

     Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized on the date indicated.

                                    Ford Credit Auto Receivables Two LLC
                                                (Registrant)


Date: August 14, 2002         By:/s/E. E. Smith-Sulfaro
                                    ---------------------------------
                                    Assistant Secretary

<PAGE>

                                  EXHIBIT INDEX

Designation                 Description

-----------                 -----------
Exhibit 19.1        Ford Credit Auto Owner
                    Trust Series 2002-A
                    Servicing Report for the
                    Collection Period ended
                    July 31, 2002.


Exhibit 19.2        Ford Credit Auto Owner
                    Trust Series 2002-B
                    Servicing Report for the
                    Collection Period ended
                    July 31, 2002.

Exhibit 19.3        Ford Credit Auto Owner
                    Trust Series 2002-C
                    Servicing Report for the
                    Collection Period ended
                    July 31, 2002.
[{"type": "8-K", "sequence": "1", "filename": "julyaot.txt", "secsgml_size_bytes": 4004}]
{"company-data": {"conformed-name": "FORD CREDIT AUTO RECEIVABLES TWO LLC", "cik": "0001129987", "assigned-sic": "6189", "state-of-incorporation": "DE", "fiscal-year-end": "1231"}, "filing-values": {"form-type": "8-K", "act": "34", "file-number": "333-54664", "film-number": "02732682"}, "business-address": {"street1": "ONE AMERICAN ROAD", "city": "DEARBORN", "state": "MI", "zip": "48126", "phone": "3135947765"}}
SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                            ------------------------

                                    FORM 8-K

                                 CURRENT REPORT

     Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

       Date of Report (Date of earliest event reported) July 31, 2002

                   FORD CREDIT AUTO OWNER TRUST Series 2002-A
                   FORD CREDIT AUTO OWNER TRUST Series 2002-B and
                   FORD CREDIT AUTO OWNER TRUST Series 2002-C

              (Ford Credit Auto Receivables Two LLC - Originator)
         ---------------------------------------------------------------
             (Exact name of registrant as specified in its charter)

Delaware                       333-54664             38-3574956
--------                       ---------             ----------
(State or other juris-   (Commission File Number) (IRS Employer
diction of incorporation                             I.D. No.)

One American Road, Dearborn, Michigan            48126
----------------------------------------       ----------
(Address of principal executive offices)      (Zip Code)

Registrant's telephone number, including area code  313-322-3000
Item 5.  Other Events

     The Monthly Servicing Report relating to the Ford Credit Auto Owner Trust
Series 2002-A, 2002-B and 2002-C for the Collection Period ended July 31, 2002,
are attached hereto as Exhibits 19.1, 19.2 and 19.3 are incorporated herein by
reference.

Item 7.  Financial Statements, Pro Forma Financial Information and Exhibits

                                    EXHIBITS

Designation          Description                             Method of Filing

-----------          ------------                            ----------------
Exhibit 19.1        Ford Credit Auto Owner                   Filed with
                    Trust Series 2002-A                      this Report.
                    Servicing Report for the
                    Collection Period ended
                    July 31, 2002.

Exhibit 19.2        Ford Credit Auto Owner                   Filed with
                    Trust Series 2002-B                      this Report.
                    Servicing Report for the
                    Collection Period ended
                    July 31, 2002.

Exhibit 19.3        Ford Credit Auto Owner                   Filed with
                    Trust Series 2002-C                      this Report.
                    Servicing Report for the
                    Collection Period ended
                    July 31, 2002.

                                    SIGNATURE

     Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized on the date indicated.

                                    Ford Credit Auto Receivables Two LLC
                                                (Registrant)

Date: August 14, 2002         By:/s/E. E. Smith-Sulfaro
                                    ---------------------------------
                                    Assistant Secretary
EXHIBIT INDEX

Designation                 Description

-----------                 -----------
Exhibit 19.1        Ford Credit Auto Owner
                    Trust Series 2002-A
                    Servicing Report for the
                    Collection Period ended
                    July 31, 2002.

Exhibit 19.2        Ford Credit Auto Owner
                    Trust Series 2002-B
                    Servicing Report for the
                    Collection Period ended
                    July 31, 2002.

Exhibit 19.3        Ford Credit Auto Owner
                    Trust Series 2002-C
                    Servicing Report for the
                    Collection Period ended
                    July 31, 2002.