<HTML>
<HEAD><!-- Document generated by WebFilings, LLC --><TITLE>jlliptmonthlyperformance</TITLE></HEAD>
<BODY bgcolor="white">
<DIV align="center">
<DIV style="margin-left:1em;width:799;">
<!-- Slide 0001 -->
<DIV style="padding-top:2em;">
<IMG src="jlliptmonthlyperformance001.jpg" title="Page 1" width="799" height="1034">
<DIV><FONT size="1" style="font-size:1pt;color:white">Monthly Performance Report   September 2015Non-listed, daily valued, perpetual life REIT   INVESTMENT OBJECTIVES     Generate attractive income for distribution to stockholders     Preserve and protect invested capital     Achieve NAV appreciation over time     Enable the use of real estate as a component of portfolio diversification   There can be no guarantee that these objectives will be achieved.   INVESTMENT STRATEGY   Acquire, own and actively manage a broadly diversified portfolio   of income-producing properties (core) and real estate-related   assets, in an attempt to achieve income stability, diversification and   favorable risk-adjusted returns.   For Investment Professional Use Only | Not For Client Distribution | See back panel for important disclosure information   OFFERING   JLL Income Property Trust (JLLIPT) is an institutionally managed, non-   listed real estate investment trust (REIT). The offering is perpetual   and its net asset value (NAV) is calculated and posted daily at   www.jllipt.com. An investment in JLLIPT gives investors access to a   diversified portfolio of core commercial real estate investments.   Real estate investments, such as JLLIPT, have the potential to   address a portion of an investor&#8217;s income needs, may enhance the   overall performance of their broader investment portfolio, and offer the   potential for appreciation over a longer-term time horizon.   1 Past performance is no guarantee of future results. Total return represents the compound rate of return for each period assuming reinvestment of all distributions. Returns for periods greater than   one year are annualized. The returns are net of all management fees (e.g. the Fixed and Variable Management Fee), dealer manager fees and Company expenses (e.g. administration, organization,   legal and accounting fees, and transaction expenses) and include capital gains and other earnings. Class A and A-I shares are available for brokerage accounts, subject to suitability requirements.   Performance does not include sales commissions that may be applicable to investors. Class M and M-I shares are available through fee-based programs, wrap accounts, registered investment   advisors, and other institutional and fiduciary accounts, subject to suitability requirements. See Notes section on back page for share class fees. NAV is reported based on the fair value of assets   less liabilities. The returns have been prepared using unaudited data and valuations of the underlying investments in the Company&#8217;s portfolio, which are calculated by our independent valuation   advisor. Valuations based upon unaudited or estimated reports from the underlying investments may be subject to later adjustments or revisions. Current performance may be higher or lower than   the performance quoted herein. The investment return and principal value of an investment will fluctuate so that an investment may be worth more or less than its original cost. No representation   or warranty is made as to the efficacy of any particular strategy or the actual returns that may be achieved. Our daily NAV can be found on our website at www.jllipt.com and our toll-free line,   855.652.0277.   2  Class M-I and A-I returns calculated beginning on July 1, 2014.   3 Class M and A shares went effective as part of the initial offering on October 1, 2012 at an offering price of $10.00 per share. The inception date for Class M-I and A-I shares was July 1, 2014.   4  Standard deviation reflects annualized standard deviation since October 1, 2012 for Class M and A shares and since July 1, 2014 for M-I and A-I shares. Standard Deviation measures the variation   of returns around the average return from the investment over a given period of time. The higher the standard deviation, the greater the variance/volatility of the investment returns.   Class M Class A Class M-I Class A-I   Net Annualized Returns Since Inception 7.61% 7.00% 10.70% 10.41%   Standard Deviation Since Inception4 2.12% 2.14% 1.98% 1.92%   RETURNS SINCE INCEPTION3   All data shown as of September 30, 2015   This sales and advertising literature is neither an offer to sell nor a solicitation of an offer to buy securities. An offering is made only by the prospectus. This literature must be read   in conjunction with the prospectus in order to fully understand all of the implications and risks of the offering of securities to which the prospectus relates. A copy   of the prospectus must be made available to you in connection with any offering. No offering is made except by a prospectus filed with the Department of Law of the State   of New York. Neither the Securities and Exchange Commission, the Attorney General of the State of New York nor any other state securities regulator has approved or disapproved of   our common stock, determined if the prospectus is truthful or complete, or passed on or endorsed the merits of this offering. Any representation to the contrary is a criminal offense.   Share   Class   Month Quarter Year   Year Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Q1 Q2 Q3 Q4 YTD   M   2015 1.32% 0.37% 0.21% 0.94% 0.93% 0.30% 2.41% 0.36% 1.19% - - - 1.91% 2.18% 4.01% - 8.30%   2014 0.79% 0.39% 0.45% 0.68% 0.29% 0.75% 1.26% 0.19% 0.58% 0.77% 0.38% 1.15% 1.63% 1.74% 2.04% 2.32% 7.95%   2013 0.20% 0.00% (0.08%) 1.69% (0.10%) (0.01%) 0.69% 0.10% 0.56% 0.00% 0.29% 0.84% 0.12% 1.58% 1.36% 1.14% 4.26%   2012 - - - - - - - - - 2.30% (0.20%) 0.12% - - - 2.22% 2.22%   A   2015 1.33% 0.28% 0.13% 0.85% 0.84% 0.33% 2.32% 0.27% 1.22% - - - 1.75% 2.02% 3.86% - 7.81%   2014 0.79% 0.29% 0.43% 0.59% 0.39% 0.62% 1.16% 0.10% 0.61% 0.67% 0.38% 1.08% 1.52% 1.61% 1.88% 2.14% 7.34%   2013 0.20% 0.00% (0.20%) 1.69% (0.20%) 0.08% 0.59% 0.10% 0.45% (0.10%) 0.20% 0.83% 0.00% 1.58% 1.14% 0.93% 3.69%   2012 - - - - - - - - - 2.30% (0.29%) 0.09% - - - 2.09% 2.09%   M-I2   2015 1.42% 0.37% 0.27% 0.94% 0.93% 0.36% 2.41% 0.36% 1.25% - - - 2.08% 2.24% 4.07% - 8.60%   2014 - - - - - - 1.26% 0.29% 0.56% 0.77% 0.38% 1.22% - - 2.12% 2.38% 4.55%   A-I2   2015 1.42% 0.28% 0.30% 0.84% 0.93% 0.39% 2.32% 0.45% 1.19% - - - 2.01% 2.18% 4.00% - 8.40%   2014 - - - - - - 1.26% 0.19% 0.58% 0.77% 0.38% 1.16% - - 2.04% 2.32% 4.41%   NET RETURNS1   Exhibit 99.1    </FONT></DIV>
<P><HR noshade><P>
<DIV style="page-break-before:always;">&nbsp;</DIV>
</DIV>

<!-- Slide 0002 -->
<DIV style="padding-top:2em;">
<IMG src="jlliptmonthlyperformance002.jpg" title="Page 2" width="799" height="1034">
<DIV><FONT size="1" style="font-size:1pt;color:white">4   LS-MPR-1015   This report is current as of the date noted, is solely for informational purposes, and does not purport to address the financial objectives, situation, or specific need of any   individual reader. Opinions and estimates expressed herein are as of the date of the report and are subject to change without notice. Neither the information nor any opinion   expressed represents a solicitation for the purchase or sale of any security. Economic or financial forecasts are inherently limited and should not be relied on as an indicator   of future investment performance.   Past performance is no guarantee of future results. The returns shown in this document are intended to represent investment results for the Company for the period stated and   are not predictive of future results. Nothing herein should be construed as a solicitation of clients, or as an offer to sell or a solicitation of an offer to invest in the Company.   Such investments may be offered only pursuant to a prospectus. Certain information herein has been obtained from public and third party sources and, although believed to   be reliable, has not been independently verified and its accuracy, completeness or fairness cannot be guaranteed.   NOTES   The selling commission is a percentage of the NAV per share paid on Class A and A-I shares on the date of purchase and may be reduced or eliminated for certain categories   of purchasers. The dealer manager fee accrues daily in an amount equal to 1/365th of the percentage of the NAV for such day on a continuous basis. All share class specific   fees are paid to the dealer manager and may be reallowed to participating broker-dealers.      SUMMARY RISK FACTORS    You should read the prospectus carefully for a description of the risks associated with an investment in JLL Income Property Trust. Some of these risks include but are not   limited to the following:    Since there is no public trading market for shares of our common stock, repurchases of shares by us after a one-year minimum holding period will likely be the only way to   dispose of your shares.    After a required one-year holding period, we limit the amount of shares that may be repurchased under our repurchase plan to approximately 5% of our net asset value (NAV)   per quarter and 20% of our NAV per annum. Because our assets will consist primarily of properties that generally cannot be readily liquidated, we may not have sufficient   liquid resources to satisfy repurchase requests. Further, our board of directors may modify or suspend our repurchase plan if it deems such action to be in the best interest   of our stockholders. As a result, our shares have limited liquidity and at times may be illiquid.    The purchase and redemption price for shares of our common stock will be based on the NAV of each class of common stock and will not be based on any public trading   market. Because valuation of properties is inherently subjective, our NAV may not accurately reflect the actual price at which our assets could be liquidated on any given day.    We are dependent on our advisor to conduct our operations. We will pay substantial fees to our advisor, which increases your risk of loss.    We have a history of operating losses and cannot assure you that we will achieve profitability.    Our advisor will face conflicts of interest as a result of, among other things, time constraints, allocation of investment opportunities, and the fact that the fees it will receive   for services rendered to us will be based on our NAV, which it is responsible for calculating.    The amount of distributions we make is uncertain and there is no assurance that future distributions will be made. We may pay distributions from sources other than cash   flow from operations, including, without limitation, the sale of assets, borrowings, or offering proceeds.    Our use of leverage increases the risk of your investment.    If we fail to maintain our status as a REIT, and no relief provisions apply, we would be subject to serious adverse tax consequences that would cause a significant reduction   in our cash available for distribution to our stockholders and potentially have a negative impact on our NAV.   FORWARD-LOOKING STATEMENT DISCLOSURE   This literature contains forward-looking statements within the meaning of federal securities laws and regulations. These forward-looking statements are identified by their   use of terms such as &#8220;anticipate,&#8221; &#8220;believe,&#8221; &#8220;continue,&#8221; &#8220;could,&#8221; &#8220;estimate,&#8221; &#8220;expect,&#8221; &#8220;intend,&#8221; &#8220;may,&#8221; &#8220;plan,&#8221; &#8220;predict,&#8221; &#8220;project,&#8221; &#8220;should,&#8221; &#8220;will,&#8221; and other similar terms,   including references to assumptions and forecasts of future results. Forward-looking statements are not guarantees of future performance and involve known and unknown   risks, uncertainties, and other factors that may cause the actual results to differ materially from those anticipated at the time the forward-looking statements are made. These   risks, uncertainties, and contingencies include, but are not limited to, the following: our ability to effectively raise capital in our offering; uncertainties relating to changes in   general economic and real estate conditions; uncertainties relating to the implementation of our investment strategy; and other risk factors as outlined in our registration   statement on Form S-11 (Registration No. 333-196886) and periodic reports filed with the Securities and Exchange Commission. Although we believe the expectations   reflected in such forward-looking statements are based upon reasonable assumptions, we can give no assurance that the expectations will be attained or that any deviation   will not be material. We undertake no obligation to update any forward-looking statement contained herein to conform the statement to actual results or changes in our   expectations.   Copyright &#169; 2015 LaSalle Investment Management, Inc. All rights reserved. No part of this publication may be reproduced by any means, whether graphically, electronically,   mechanically or otherwise howsoever, including without limitation photocopying and recording on magnetic tape, or included in any information store and/or retrieval system   without prior permission of LaSalle.   SHARE CLASS SPECIFIC FEES   Class A Shares Class A-I Shares Class M Shares Class M-I Shares   Availability    (Subject to suitability requirements) Through brokerage and transactional-based accounts   Through fee-based programs, wrap accounts, registered investment   advisors, and other institutional and fiduciary accounts   Minimum Initial Investment $10,000 $1,000,000 $10,000 $1,000,000   Selling Commission up to 3.50% up to 1.50% None None   Dealer Manager Fee 1.05% 0.30% 0.30% 0.05%   MANAGEMENT FEES   Description   Fixed Fee Accrues daily in an amount equal to 1/365th of 1.25% of the NAV for each share class   Performance Fee Calculated for each share class as 10% of the total return in excess of 7% per annum on a calendar-year basis    </FONT></DIV>
<P><HR noshade><P>
<DIV style="page-break-before:always;">&nbsp;</DIV>
</DIV>


</DIV>
</DIV>
</BODY>
</HTML>
[{"type": "8-K", "sequence": "1", "filename": "jlliptmonthlyperformance.htm", "description": "8-K", "secsgml_size_bytes": 14201}]
{"company-data": {"conformed-name": "Jones Lang LaSalle Income Property Trust, Inc.", "cik": "0001314152", "assigned-sic": "6798", "irs-number": "000000000", "state-of-incorporation": "MD", "fiscal-year-end": "1231"}, "filing-values": {"form-type": "8-K", "act": "34", "file-number": "000-51948", "film-number": "151156299"}, "business-address": {"street1": "200 EAST RANDOLPH DRIVE", "city": "CHICAGO", "state": "IL", "zip": "60601", "phone": "312-782-5800"}, "mail-address": {"street1": "200 EAST RANDOLPH DRIVE", "city": "CHICAGO", "state": "IL", "zip": "60601"}, "former-company": {"former-conformed-name": "EXCELSIOR LASALLE PROPERTY FUND INC", "date-changed": "20050111"}}
jlliptmonthlyperformance
Monthly Performance Report   September 2015Non-listed, daily valued, perpetual life REIT   INVESTMENT OBJECTIVES     Generate attractive income for distribution to stockholders     Preserve and protect invested capital     Achieve NAV appreciation over time     Enable the use of real estate as a component of portfolio diversification   There can be no guarantee that these objectives will be achieved.   INVESTMENT STRATEGY   Acquire, own and actively manage a broadly diversified portfolio   of income-producing properties (core) and real estate-related   assets, in an attempt to achieve income stability, diversification and   favorable risk-adjusted returns.   For Investment Professional Use Only | Not For Client Distribution | See back panel for important disclosure information   OFFERING   JLL Income Property Trust (JLLIPT) is an institutionally managed, non-   listed real estate investment trust (REIT). The offering is perpetual   and its net asset value (NAV) is calculated and posted daily at   www.jllipt.com. An investment in JLLIPT gives investors access to a   diversified portfolio of core commercial real estate investments.   Real estate investments, such as JLLIPT, have the potential to   address a portion of an investor's income needs, may enhance the   overall performance of their broader investment portfolio, and offer the   potential for appreciation over a longer-term time horizon.   1 Past performance is no guarantee of future results. Total return represents the compound rate of return for each period assuming reinvestment of all distributions. Returns for periods greater than   one year are annualized. The returns are net of all management fees (e.g. the Fixed and Variable Management Fee), dealer manager fees and Company expenses (e.g. administration, organization,   legal and accounting fees, and transaction expenses) and include capital gains and other earnings. Class A and A-I shares are available for brokerage accounts, subject to suitability requirements.   Performance does not include sales commissions that may be applicable to investors. Class M and M-I shares are available through fee-based programs, wrap accounts, registered investment   advisors, and other institutional and fiduciary accounts, subject to suitability requirements. See Notes section on back page for share class fees. NAV is reported based on the fair value of assets   less liabilities. The returns have been prepared using unaudited data and valuations of the underlying investments in the Company's portfolio, which are calculated by our independent valuation   advisor. Valuations based upon unaudited or estimated reports from the underlying investments may be subject to later adjustments or revisions. Current performance may be higher or lower than   the performance quoted herein. The investment return and principal value of an investment will fluctuate so that an investment may be worth more or less than its original cost. No representation   or warranty is made as to the efficacy of any particular strategy or the actual returns that may be achieved. Our daily NAV can be found on our website at www.jllipt.com and our toll-free line,   855.652.0277.   2  Class M-I and A-I returns calculated beginning on July 1, 2014.   3 Class M and A shares went effective as part of the initial offering on October 1, 2012 at an offering price of $10.00 per share. The inception date for Class M-I and A-I shares was July 1, 2014.   4  Standard deviation reflects annualized standard deviation since October 1, 2012 for Class M and A shares and since July 1, 2014 for M-I and A-I shares. Standard Deviation measures the variation   of returns around the average return from the investment over a given period of time. The higher the standard deviation, the greater the variance/volatility of the investment returns.   Class M Class A Class M-I Class A-I   Net Annualized Returns Since Inception 7.61% 7.00% 10.70% 10.41%   Standard Deviation Since Inception4 2.12% 2.14% 1.98% 1.92%   RETURNS SINCE INCEPTION3   All data shown as of September 30, 2015   This sales and advertising literature is neither an offer to sell nor a solicitation of an offer to buy securities. An offering is made only by the prospectus. This literature must be read   in conjunction with the prospectus in order to fully understand all of the implications and risks of the offering of securities to which the prospectus relates. A copy   of the prospectus must be made available to you in connection with any offering. No offering is made except by a prospectus filed with the Department of Law of the State   of New York. Neither the Securities and Exchange Commission, the Attorney General of the State of New York nor any other state securities regulator has approved or disapproved of   our common stock, determined if the prospectus is truthful or complete, or passed on or endorsed the merits of this offering. Any representation to the contrary is a criminal offense.   Share   Class   Month Quarter Year   Year Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Q1 Q2 Q3 Q4 YTD   M   2015 1.32% 0.37% 0.21% 0.94% 0.93% 0.30% 2.41% 0.36% 1.19% - - - 1.91% 2.18% 4.01% - 8.30%   2014 0.79% 0.39% 0.45% 0.68% 0.29% 0.75% 1.26% 0.19% 0.58% 0.77% 0.38% 1.15% 1.63% 1.74% 2.04% 2.32% 7.95%   2013 0.20% 0.00% (0.08%) 1.69% (0.10%) (0.01%) 0.69% 0.10% 0.56% 0.00% 0.29% 0.84% 0.12% 1.58% 1.36% 1.14% 4.26%   2012 - - - - - - - - - 2.30% (0.20%) 0.12% - - - 2.22% 2.22%   A   2015 1.33% 0.28% 0.13% 0.85% 0.84% 0.33% 2.32% 0.27% 1.22% - - - 1.75% 2.02% 3.86% - 7.81%   2014 0.79% 0.29% 0.43% 0.59% 0.39% 0.62% 1.16% 0.10% 0.61% 0.67% 0.38% 1.08% 1.52% 1.61% 1.88% 2.14% 7.34%   2013 0.20% 0.00% (0.20%) 1.69% (0.20%) 0.08% 0.59% 0.10% 0.45% (0.10%) 0.20% 0.83% 0.00% 1.58% 1.14% 0.93% 3.69%   2012 - - - - - - - - - 2.30% (0.29%) 0.09% - - - 2.09% 2.09%   M-I2   2015 1.42% 0.37% 0.27% 0.94% 0.93% 0.36% 2.41% 0.36% 1.25% - - - 2.08% 2.24% 4.07% - 8.60%   2014 - - - - - - 1.26% 0.29% 0.56% 0.77% 0.38% 1.22% - - 2.12% 2.38% 4.55%   A-I2   2015 1.42% 0.28% 0.30% 0.84% 0.93% 0.39% 2.32% 0.45% 1.19% - - - 2.01% 2.18% 4.00% - 8.40%   2014 - - - - - - 1.26% 0.19% 0.58% 0.77% 0.38% 1.16% - - 2.04% 2.32% 4.41%   NET RETURNS1   Exhibit 99.1
4   LS-MPR-1015   This report is current as of the date noted, is solely for informational purposes, and does not purport to address the financial objectives, situation, or specific need of any   individual reader. Opinions and estimates expressed herein are as of the date of the report and are subject to change without notice. Neither the information nor any opinion   expressed represents a solicitation for the purchase or sale of any security. Economic or financial forecasts are inherently limited and should not be relied on as an indicator   of future investment performance.   Past performance is no guarantee of future results. The returns shown in this document are intended to represent investment results for the Company for the period stated and   are not predictive of future results. Nothing herein should be construed as a solicitation of clients, or as an offer to sell or a solicitation of an offer to invest in the Company.   Such investments may be offered only pursuant to a prospectus. Certain information herein has been obtained from public and third party sources and, although believed to   be reliable, has not been independently verified and its accuracy, completeness or fairness cannot be guaranteed.   NOTES   The selling commission is a percentage of the NAV per share paid on Class A and A-I shares on the date of purchase and may be reduced or eliminated for certain categories   of purchasers. The dealer manager fee accrues daily in an amount equal to 1/365th of the percentage of the NAV for such day on a continuous basis. All share class specific   fees are paid to the dealer manager and may be reallowed to participating broker-dealers.      SUMMARY RISK FACTORS    You should read the prospectus carefully for a description of the risks associated with an investment in JLL Income Property Trust. Some of these risks include but are not   limited to the following:    Since there is no public trading market for shares of our common stock, repurchases of shares by us after a one-year minimum holding period will likely be the only way to   dispose of your shares.    After a required one-year holding period, we limit the amount of shares that may be repurchased under our repurchase plan to approximately 5% of our net asset value (NAV)   per quarter and 20% of our NAV per annum. Because our assets will consist primarily of properties that generally cannot be readily liquidated, we may not have sufficient   liquid resources to satisfy repurchase requests. Further, our board of directors may modify or suspend our repurchase plan if it deems such action to be in the best interest   of our stockholders. As a result, our shares have limited liquidity and at times may be illiquid.    The purchase and redemption price for shares of our common stock will be based on the NAV of each class of common stock and will not be based on any public trading   market. Because valuation of properties is inherently subjective, our NAV may not accurately reflect the actual price at which our assets could be liquidated on any given day.    We are dependent on our advisor to conduct our operations. We will pay substantial fees to our advisor, which increases your risk of loss.    We have a history of operating losses and cannot assure you that we will achieve profitability.    Our advisor will face conflicts of interest as a result of, among other things, time constraints, allocation of investment opportunities, and the fact that the fees it will receive   for services rendered to us will be based on our NAV, which it is responsible for calculating.    The amount of distributions we make is uncertain and there is no assurance that future distributions will be made. We may pay distributions from sources other than cash   flow from operations, including, without limitation, the sale of assets, borrowings, or offering proceeds.    Our use of leverage increases the risk of your investment.    If we fail to maintain our status as a REIT, and no relief provisions apply, we would be subject to serious adverse tax consequences that would cause a significant reduction   in our cash available for distribution to our stockholders and potentially have a negative impact on our NAV.   FORWARD-LOOKING STATEMENT DISCLOSURE   This literature contains forward-looking statements within the meaning of federal securities laws and regulations. These forward-looking statements are identified by their   use of terms such as "anticipate," "believe," "continue," "could," "estimate," "expect," "intend," "may," "plan," "predict," "project," "should," "will," and other similar terms,   including references to assumptions and forecasts of future results. Forward-looking statements are not guarantees of future performance and involve known and unknown   risks, uncertainties, and other factors that may cause the actual results to differ materially from those anticipated at the time the forward-looking statements are made. These   risks, uncertainties, and contingencies include, but are not limited to, the following: our ability to effectively raise capital in our offering; uncertainties relating to changes in   general economic and real estate conditions; uncertainties relating to the implementation of our investment strategy; and other risk factors as outlined in our registration   statement on Form S-11 (Registration No. 333-196886) and periodic reports filed with the Securities and Exchange Commission. Although we believe the expectations   reflected in such forward-looking statements are based upon reasonable assumptions, we can give no assurance that the expectations will be attained or that any deviation   will not be material. We undertake no obligation to update any forward-looking statement contained herein to conform the statement to actual results or changes in our   expectations.   Copyright © 2015 LaSalle Investment Management, Inc. All rights reserved. No part of this publication may be reproduced by any means, whether graphically, electronically,   mechanically or otherwise howsoever, including without limitation photocopying and recording on magnetic tape, or included in any information store and/or retrieval system   without prior permission of LaSalle.   SHARE CLASS SPECIFIC FEES   Class A Shares Class A-I Shares Class M Shares Class M-I Shares   Availability    (Subject to suitability requirements) Through brokerage and transactional-based accounts   Through fee-based programs, wrap accounts, registered investment   advisors, and other institutional and fiduciary accounts   Minimum Initial Investment $10,000 $1,000,000 $10,000 $1,000,000   Selling Commission up to 3.50% up to 1.50% None None   Dealer Manager Fee 1.05% 0.30% 0.30% 0.05%   MANAGEMENT FEES   Description   Fixed Fee Accrues daily in an amount equal to 1/365th of 1.25% of the NAV for each share class   Performance Fee Calculated for each share class as 10% of the total return in excess of 7% per annum on a calendar-year basis