<HTML>
<HEAD>
<META NAME="Generator" CONTENT="Microsoft Word 97">
<TITLE>a040105-nalt</TITLE>
</HEAD>
<BODY LINK="#0000ff" VLINK="#800080">

<B><FONT FACE="Verdana" SIZE=2><P ALIGN="CENTER">UNITED STATES<BR>
SECURITIES AND EXCHANGE COMMISSION<BR>
Washington, D.C. 20549</P>
</B><P ALIGN="CENTER">&nbsp;</P>
<B><P ALIGN="CENTER">____________________</P>
</B><P ALIGN="CENTER">&nbsp;</P>
<B><P ALIGN="CENTER">FORM 8-K<BR>
CURRENT REPORT</P>
</B><P ALIGN="CENTER">&nbsp;</P>
<P ALIGN="CENTER">Pursuant to Section 13 or 15(d) of the<BR>
Securities Exchange Act of 1934</P>
<P ALIGN="CENTER">&nbsp;</P>
<P ALIGN="CENTER">Date of Report (date of earliest event reported):</P>
<P ALIGN="CENTER">April 15, 2005</P>
<P ALIGN="CENTER">&nbsp;</P>
<B><P ALIGN="CENTER">Nissan Auto Leasing LLC II<U><BR>
</B>(Originator of the Note Issuer and Transferor of the SUBI Certificate to the Note Issuer)<B><BR>
</B></U>(Exact name of registrant as specified in its charter)</P>
<B><P ALIGN="CENTER">Nissan-Infiniti LT<BR>
</B><U>(Issuer with respect to the SUBI Certificate)</U><BR>
(Exact name of registrant as specified in its charter)</P>
<B><P ALIGN="CENTER">NILT Trust</B><BR>
<U>(Transferor of the SUBI Certificate to Nissan Auto Leasing LLC II)</U><BR>
(Exact name of registrant as specified in its charter)</P>
<B><P ALIGN="CENTER">Nissan Auto Lease Trust 2004-A</B><BR>
(<U>Issuer with respect to the Notes)</U><BR>
(Exact name of registrant as specified in its charter)</P>
<P>&nbsp;</P></FONT>
<P ALIGN="CENTER"><CENTER><TABLE CELLSPACING=0 BORDER=0 CELLPADDING=12 WIDTH=1000>
<TR><TD WIDTH="33%" VALIGN="TOP">
<FONT FACE="Verdana" SIZE=2><P ALIGN="CENTER">Delaware</FONT></TD>
<TD WIDTH="33%" VALIGN="TOP">
<FONT FACE="Verdana" SIZE=2><P ALIGN="CENTER">333-106763<BR>
333-106763-01<BR>
333-106763-02<BR>
333-118256</FONT></TD>
<TD WIDTH="33%" VALIGN="TOP">
<FONT FACE="Verdana" SIZE=2><P ALIGN="CENTER">95-4885574<BR>
33-6226449<BR>
52-6935346<BR>
51-6557795</FONT></TD>
</TR>
<TR><TD WIDTH="33%" VALIGN="TOP">
<FONT FACE="Verdana" SIZE=2><P ALIGN="CENTER">(State or other Jurisdiction of incorporation)</FONT></TD>
<TD WIDTH="33%" VALIGN="TOP">
<FONT FACE="Verdana" SIZE=2><P ALIGN="CENTER">(Commission Registration Number)</FONT></TD>
<TD WIDTH="33%" VALIGN="TOP">
<FONT FACE="Verdana" SIZE=2><P ALIGN="CENTER">(I.R.S. Employer Identification Number)</FONT></TD>
</TR>
</TABLE>
</CENTER></P>

<FONT FACE="Verdana" SIZE=2><P>&nbsp;</P>
<P ALIGN="CENTER">990 WEST 190TH STREET</FONT><BR>
<FONT FACE="Verdana" SIZE=2>TORRANCE, CALIFORNIA 90502</P>
<P ALIGN="CENTER">___________________________________</P>
<P ALIGN="CENTER">(Address of principal executive office)</P>
<P ALIGN="CENTER">&nbsp;</P>
<P ALIGN="CENTER">Registrant's telephone number, including area code: (310) 719-8509</P>
</FONT><FONT FACE="Verdana" SIZE=2><P>&nbsp;</P>
<B><P>Item 5.&#9;<U>Other Events</U>.</P>
</B><P>Pursuant to Section 8.09(b) of the 2004-A Servicing Supplement, dated as of October 28, 2004 (the "Agreement"), by and among Nissan-Infiniti LT, as titling trust, NILT Trust, as UTI beneficiary, and Nissan Motor Acceptance Corporation, as servicer (the "Servicer"), the Servicer has delivered to the Trustee (as defined in the Agreement), a Settlement Statement (as defined in the Agreement). The Settlement Statement is attached hereto as Exhibit 20.1.</P>
<P>&nbsp;</P></FONT>
<TABLE CELLSPACING=0 BORDER=0 CELLPADDING=12 WIDTH=990>
<TR><TD WIDTH="15%" VALIGN="TOP">
<B><FONT FACE="Verdana" SIZE=2><P>Item 7(c).</B></FONT></TD>
<TD WIDTH="85%" VALIGN="TOP">
<B><U><FONT FACE="Verdana" SIZE=2><P>Financial Statements, Pro Forma Financial Information and Exhibits</U>.</B></FONT></TD>
</TR>
<TR><TD WIDTH="15%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="85%" VALIGN="TOP">
<FONT FACE="Verdana" SIZE=2><P>(a) Not applicable.</FONT></TD>
</TR>
<TR><TD WIDTH="15%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="85%" VALIGN="TOP">
<FONT FACE="Verdana" SIZE=2><P>(b) Not applicable.</FONT></TD>
</TR>
<TR><TD WIDTH="15%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="85%" VALIGN="TOP">
<FONT FACE="Verdana" SIZE=2><P>(c) Exhibits</FONT></TD>
</TR>
<TR><TD WIDTH="15%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="85%" VALIGN="TOP">
<FONT FACE="Verdana" SIZE=2><P>The exhibit number corresponds with Item 601(a) of Regulation S-K.</FONT></TD>
</TR>
</TABLE>


<TABLE CELLSPACING=0 BORDER=0 CELLPADDING=12 WIDTH=990>
<TR><TD WIDTH="15%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="20%" VALIGN="TOP">
<B><U><FONT FACE="Verdana" SIZE=2><P>Exhibit No</U>.</B></FONT></TD>
<TD WIDTH="65%" VALIGN="TOP">
<B><U><FONT FACE="Verdana" SIZE=2><P>Description</B></U></FONT></TD>
</TR>
<TR><TD WIDTH="15%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="20%" VALIGN="TOP">
<FONT FACE="Verdana" SIZE=2><P>20.1</FONT></TD>
<TD WIDTH="65%" VALIGN="TOP">
<FONT FACE="Verdana" SIZE=2><P>Settlement Statement for the month ended March 31, 2005</FONT></TD>
</TR>
</TABLE>

</FONT><B><U><FONT FACE="Verdana" SIZE=2><P ALIGN="CENTER">SIGNATURES</P>
</U><P ALIGN="CENTER">&nbsp;</P>
</B><P>Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on behalf of the undersigned thereunto duly authorized.</P>
<P>&nbsp;</P></FONT>
<TABLE CELLSPACING=0 BORDER=0 CELLPADDING=12 WIDTH=990>
<TR><TD WIDTH="45%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="55%" VALIGN="TOP" COLSPAN=2>
<FONT FACE="Verdana" SIZE=2><P>NISSAN AUTO LEASING LLC II</FONT></TD>
</TR>
<TR><TD WIDTH="45%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="11%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="44%" VALIGN="TOP">
<P>&nbsp;</TD>
</TR>
<TR><TD WIDTH="45%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="11%" VALIGN="TOP">
<FONT FACE="Verdana" SIZE=2><P>By:</FONT></TD>
<TD WIDTH="44%" VALIGN="TOP">
<FONT FACE="Verdana" SIZE=2><P>___<U>/s/</U>___<U>Kazuhiko Kazama</U>_________</FONT></TD>
</TR>
<TR><TD WIDTH="45%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="11%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="44%" VALIGN="TOP">
<FONT FACE="Verdana" SIZE=2><P>Kazuhiko Kazama<BR>
Treasurer</FONT></TD>
</TR>
</TABLE>


<TABLE CELLSPACING=0 BORDER=0 CELLPADDING=12 WIDTH=990>
<TR><TD WIDTH="45%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="55%" VALIGN="TOP" COLSPAN=3>
<FONT FACE="Verdana" SIZE=2><P>NISSAN AUTO LEASE TRUST 2004-A</FONT></TD>
</TR>
<TR><TD WIDTH="45%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="8%" VALIGN="TOP">
<FONT FACE="Verdana" SIZE=2><P>By:</FONT></TD>
<TD WIDTH="47%" VALIGN="TOP" COLSPAN=2>
<FONT FACE="Verdana" SIZE=2><P>Nissan Auto Leasing LLC II,<BR>
solely as originator of<BR>
Nissan Auto Lease Trust 2004-A</FONT></TD>
</TR>
<TR><TD WIDTH="45%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="8%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="8%" VALIGN="TOP">
<FONT FACE="Verdana" SIZE=2><P>By:</FONT></TD>
<TD WIDTH="39%" VALIGN="TOP">
<FONT FACE="Verdana" SIZE=2><P>___<U>/s/</U>___<U>Kazuhiko Kazama</U>____</FONT></TD>
</TR>
<TR><TD WIDTH="45%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="8%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="8%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="39%" VALIGN="TOP">
<FONT FACE="Verdana" SIZE=2><P>Kazuhiko Kazama<BR>
Treasurer</FONT></TD>
</TR>
</TABLE>


<TABLE CELLSPACING=0 BORDER=0 CELLPADDING=12 WIDTH=990>
<TR><TD WIDTH="45%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="55%" VALIGN="TOP" COLSPAN=3>
<FONT FACE="Verdana" SIZE=2><P>NILT TRUST</FONT></TD>
</TR>
<TR><TD WIDTH="45%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="8%" VALIGN="TOP">
<FONT FACE="Verdana" SIZE=2><P>By:</FONT></TD>
<TD WIDTH="47%" VALIGN="TOP" COLSPAN=2>
<FONT FACE="Verdana" SIZE=2><P>Nissan Motor Acceptance Corporation,<BR>
solely as grantor and beneficiary</FONT></TD>
</TR>
<TR><TD WIDTH="45%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="8%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="47%" VALIGN="TOP" COLSPAN=2>
<P>&nbsp;</TD>
</TR>
<TR><TD WIDTH="45%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="8%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="8%" VALIGN="TOP">
<FONT FACE="Verdana" SIZE=2><P>By:</FONT></TD>
<TD WIDTH="39%" VALIGN="TOP">
<FONT FACE="Verdana" SIZE=2><P>___<U>/s/</U>___<U>Kazuhiko Kazama</U>_____</FONT></TD>
</TR>
<TR><TD WIDTH="45%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="8%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="8%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="39%" VALIGN="TOP">
<FONT FACE="Verdana" SIZE=2><P>Kazuhiko Kazama<BR>
Treasurer</FONT></TD>
</TR>
</TABLE>


<TABLE CELLSPACING=0 BORDER=0 CELLPADDING=12 WIDTH=990>
<TR><TD WIDTH="45%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="55%" VALIGN="TOP" COLSPAN=3>
<FONT FACE="Verdana" SIZE=2><P>NISSAN-INFINITI LT</FONT></TD>
</TR>
<TR><TD WIDTH="45%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="8%" VALIGN="TOP">
<FONT FACE="Verdana" SIZE=2><P>By:</FONT></TD>
<TD WIDTH="47%" VALIGN="TOP" COLSPAN=2>
<FONT FACE="Verdana" SIZE=2><P>Nissan Motor Acceptance Corporation,<BR>
solely as originator of<BR>
Nissan-Infiniti LT</FONT></TD>
</TR>
<TR><TD WIDTH="45%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="8%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="8%" VALIGN="TOP">
<FONT FACE="Verdana" SIZE=2><P>By:</FONT></TD>
<TD WIDTH="39%" VALIGN="TOP">
<FONT FACE="Verdana" SIZE=2><P>___<U>/s/</U>_<U>Kazuhiko Kazama</U>_________</FONT></TD>
</TR>
<TR><TD WIDTH="45%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="8%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="8%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="39%" VALIGN="TOP">
<FONT FACE="Verdana" SIZE=2><P>Kazuhiko Kazama<BR>
Treasurer</FONT></TD>
</TR>
</TABLE>

<FONT FACE="Verdana" SIZE=2><P>&nbsp;</P>
<P>April 29, 2005</P>
</FONT><B><FONT FACE="Verdana" SIZE=2><P ALIGN="CENTER">EXHIBIT INDEX</P>
<P ALIGN="CENTER">&nbsp;</P></B></FONT>
<TABLE CELLSPACING=0 BORDER=0 CELLPADDING=12 WIDTH=990>
<TR><TD WIDTH="23%" VALIGN="TOP">
<B><U><FONT FACE="Verdana" SIZE=2><P ALIGN="CENTER">Exhibit No.</B></U></FONT></TD>
<TD WIDTH="52%" VALIGN="TOP">
<B><U><FONT FACE="Verdana" SIZE=2><P ALIGN="CENTER">Description</B></U></FONT></TD>
<TD WIDTH="25%" VALIGN="TOP">
<B><U><FONT FACE="Verdana" SIZE=2><P ALIGN="CENTER">Sequentially <BR>
Numbered Page</B></U></FONT></TD>
</TR>
<TR><TD WIDTH="23%" VALIGN="TOP">
<FONT FACE="Verdana" SIZE=2><P ALIGN="CENTER">20.1</FONT></TD>
<TD WIDTH="52%" VALIGN="TOP">
<FONT FACE="Verdana" SIZE=2><P ALIGN="CENTER">Settlement Statement for the month ended<BR>
March 31, 2005</FONT></TD>
<TD WIDTH="25%" VALIGN="TOP">
<FONT FACE="Verdana" SIZE=2><P ALIGN="CENTER">5</FONT></TD>
</TR>
</TABLE>

</BODY>
</HTML>
[{"type": "8-K", "sequence": "1", "filename": "a040305-naltnt.htm", "secsgml_size_bytes": 10356}]
[{"company-data": {"conformed-name": "NISSAN AUTO LEASING LLC II", "cik": "0001244832", "assigned-sic": "6189", "irs-number": "954885574", "state-of-incorporation": "DE"}, "filing-values": {"form-type": "8-K", "act": "34", "file-number": "333-106763", "film-number": "05785641"}, "business-address": {"street1": "990 W 190TH STREET", "city": "TORRANCE", "state": "CA", "zip": "90502", "phone": "3107198583"}}, {"company-data": {"conformed-name": "NILT TRUST", "cik": "0001244824", "irs-number": "526935346", "fiscal-year-end": "0331"}, "filing-values": {"form-type": "8-K", "act": "34", "file-number": "333-106763-02", "film-number": "05785642"}, "business-address": {"street1": "C/O NISSAN NORTH AMERICA, INC.", "street2": "990 WEST 190TH STREET, MAILSTOP M8A", "city": "TORRANCE", "state": "CA", "zip": "90502", "phone": "3107198584"}, "mail-address": {"street1": "C/O NISSAN NORTH AMERICA, INC.", "street2": "990 WEST 190TH STREET, MAILSTOP M8A", "city": "TORRANCE", "state": "CA", "zip": "90502"}}, {"company-data": {"conformed-name": "NISSAN-INFINITI LT", "cik": "0001244827", "irs-number": "336226449", "fiscal-year-end": "0331"}, "filing-values": {"form-type": "8-K", "act": "34", "file-number": "333-106763-01", "film-number": "05785643"}, "business-address": {"street1": "C/O NISSAN NORTH AMERICA, INC.", "street2": "990 WEST 190TH STREET, MAILSTOP M8A", "city": "TORRANCE", "state": "CA", "zip": "90502", "phone": "3107198235"}, "mail-address": {"street1": "C/O NISSAN NORTH AMERICA, INC.", "street2": "990 WEST 190TH STREET, MAILSTOP M8A", "city": "TORRANCE", "state": "CA", "zip": "90502"}, "former-company": {"former-conformed-name": "NISSAN INFINITI LT", "date-changed": "20030620"}}, {"company-data": {"conformed-name": "Nissan Auto Lease Trust 2004-A", "cik": "0001300197", "assigned-sic": "6189", "irs-number": "516557795", "state-of-incorporation": "DE", "fiscal-year-end": "0331"}, "filing-values": {"form-type": "8-K", "act": "34", "file-number": "333-118256", "film-number": "05785640"}, "business-address": {"street1": "C/O NISSAN NORTH AMERICA, INC.", "street2": "990 WEST 190TH STREET", "city": "TORANCE", "state": "CA", "zip": "90502", "phone": "310-719-8509"}, "mail-address": {"street1": "C/O NISSAN NORTH AMERICA, INC.", "street2": "990 WEST 190TH STREET", "city": "TORANCE", "state": "CA", "zip": "90502"}}]
a040105-nalt
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
____________________
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (date of earliest event reported):
April 15, 2005
Nissan Auto Leasing LLC II
(Originator of the Note Issuer and Transferor of the SUBI Certificate to the Note Issuer)
(Exact name of registrant as specified in its charter)
Nissan-Infiniti LT
(Issuer with respect to the SUBI Certificate)
(Exact name of registrant as specified in its charter)
NILT Trust
(Transferor of the SUBI Certificate to Nissan Auto Leasing LLC II)
(Exact name of registrant as specified in its charter)
Nissan Auto Lease Trust 2004-A
(
Issuer with respect to the Notes)
(Exact name of registrant as specified in its charter)
Delaware
333-106763
333-106763-01
333-106763-02
333-118256
95-4885574
33-6226449
52-6935346
51-6557795
(State or other Jurisdiction of incorporation)
(Commission Registration Number)
(I.R.S. Employer Identification Number)
990 WEST 190TH STREET
TORRANCE, CALIFORNIA 90502
___________________________________
(Address of principal executive office)
Registrant's telephone number, including area code: (310) 719-8509
Item 5.
Other Events
.
Pursuant to Section 8.09(b) of the 2004-A Servicing Supplement, dated as of October 28, 2004 (the "Agreement"), by and among Nissan-Infiniti LT, as titling trust, NILT Trust, as UTI beneficiary, and Nissan Motor Acceptance Corporation, as servicer (the "Servicer"), the Servicer has delivered to the Trustee (as defined in the Agreement), a Settlement Statement (as defined in the Agreement). The Settlement Statement is attached hereto as Exhibit 20.1.
Item 7(c).
Financial Statements, Pro Forma Financial Information and Exhibits
.
(a) Not applicable.
(b) Not applicable.
(c) Exhibits
The exhibit number corresponds with Item 601(a) of Regulation S-K.
Exhibit No
.
Description
20.1
Settlement Statement for the month ended March 31, 2005
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on behalf of the undersigned thereunto duly authorized.
NISSAN AUTO LEASING LLC II
By:
___
/s/
___
Kazuhiko Kazama
_________
Kazuhiko Kazama
Treasurer
NISSAN AUTO LEASE TRUST 2004-A
By:
Nissan Auto Leasing LLC II,
solely as originator of
Nissan Auto Lease Trust 2004-A
By:
___
/s/
___
Kazuhiko Kazama
____
Kazuhiko Kazama
Treasurer
NILT TRUST
By:
Nissan Motor Acceptance Corporation,
solely as grantor and beneficiary
By:
___
/s/
___
Kazuhiko Kazama
_____
Kazuhiko Kazama
Treasurer
NISSAN-INFINITI LT
By:
Nissan Motor Acceptance Corporation,
solely as originator of
Nissan-Infiniti LT
By:
___
/s/
_
Kazuhiko Kazama
_________
Kazuhiko Kazama
Treasurer
April 29, 2005
EXHIBIT INDEX
Exhibit No.
Description
Sequentially
Numbered Page
20.1
Settlement Statement for the month ended
March 31, 2005
5