<HTML>
<HEAD>

</HEAD>
<BODY LINK="#0000ff" VLINK="#800080">

<FONT SIZE=1><P>As filed with the Securities and Exchange Commission on April 11, 2002. &#9;&#9;&#9;File No. 333-_____</P>
</FONT><B><P ALIGN="CENTER">&nbsp;</P>
<P ALIGN="CENTER">SECURITIES AND EXCHANGE COMMISSION<BR>
Washington, D.C. 20549</P>
<FONT SIZE=4><P ALIGN="CENTER">FORM S-1</P>
</FONT><P ALIGN="CENTER"><BR>
REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933</P>
<U><P ALIGN="CENTER">___________________________________</P>
</U><FONT SIZE=2><P ALIGN="CENTER">China Broadband Corp.</B> <BR>
(Exact name of registrant as specified in its charter)</P>
<P ALIGN="CENTER">&nbsp;</P></FONT>
<TABLE CELLSPACING=0 BORDER=0 CELLPADDING=7 WIDTH=648>
<TR><TD WIDTH="37%" VALIGN="TOP">
<P ALIGN="CENTER"><B><FONT SIZE=2>Nevada<BR>
</B>(State or jurisdiction of<BR>
incorporation or organization)</FONT></TD>
<TD WIDTH="37%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="CENTER">4899<BR>
</B>(Primary Standard Industrial Classification Code Number)</FONT></TD>
<TD WIDTH="27%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="CENTER">72-1381282<BR>
</B>(I.R.S. Employer<BR>
Identification No.)</FONT></TD>
</TR>
</TABLE>

<P ALIGN="CENTER"></P>
<P ALIGN="CENTER"><CENTER><TABLE CELLSPACING=0 BORDER=0 CELLPADDING=7 WIDTH=661>
<TR><TD WIDTH="47%" VALIGN="TOP">
<P ALIGN="CENTER"><FONT SIZE=2>&nbsp;</P>
<B><P ALIGN="CENTER">1002, Building C, Huiyuan Apartment,</B> <BR>
<B>Asia Game Village, Beijing, China</B> <BR>
<B>86-10-6499-1255</P>
</B><P ALIGN="CENTER">(Address, including zip code, and telephone number, including area code, of registrant's principal executive offices)</FONT></TD>
<TD WIDTH="53%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER"><BR>
<B>Michael J. Morrison</B> <BR>
<B>1495 Ridgeview Drive</B> <BR>
<B>Reno, Nevada 89509</B> <BR>
<B>(775) 827-6300</P>
</B><P ALIGN="CENTER">(Name, address, including zip code, and telephone number, <BR>
including area code, of agent for service)</FONT></TD>
</TR>
</TABLE>
</CENTER></P>

<B><P ALIGN="CENTER">________________</P>
<FONT SIZE=2><P ALIGN="CENTER">Copies to:</P></B></FONT>
<P ALIGN="CENTER"><CENTER><TABLE CELLSPACING=0 BORDER=0 CELLPADDING=7 WIDTH=288>
<TR><TD VALIGN="TOP">
<P ALIGN="CENTER"><FONT SIZE=2>Randal R. Jones <BR>
Kenneth G. Sam<BR>
Dorsey &amp; Whitney LLP<BR>
1420 Fifth Avenue, Suite 3400<BR>
Seattle, Washington 98101<BR>
(206) 903-8800</FONT></TD>
</TR>
</TABLE>
</CENTER></P>

<P ALIGN="CENTER">________________</P>
<B><FONT SIZE=2><P>Approximate date of proposed sale to the public</B>: As soon as practicable after this Registration Statement becomes effective.</P>
<P>If any of the securities being registered on this Form are to be offered on a delayed or continuous basis pursuant to Rule&nbsp;415 under the Securities Act, check the following box.&#9;&#9;&#9;&#9;&#9;&#9;</P>
<P>If this Form is filed to register additional securities for an offering pursuant to Rule 462(b) under the Securities Act, check the following box and list the Securities Act registration statement number of the earlier effective registration statement for the same offering.&#9;&#9;&#9;<A NAME="Check6">&#9;&#9;&#9;&#9;&#9;&#9;</A></P>
<P>If this Form is a post-effective amendment filed pursuant to Rule 462(c) under the Securities Act, check the following box and list the Securities Act registration statement number of the earlier effective registration statement for the same offering. &#9;<A NAME="Check5">&#9;&#9;&#9;&#9;&#9;&#9;&#9;&#9;&#9;</A>.</P>
<P>If this Form is a post-effective amendment filed pursuant to Rule 462(d) under the Securities Act, check the following box and list the Securities Act registration statement number of the earlier effective registration statement for the same offering.&#9;&#9;&#9;&#9;&#9;&#9;&#9;&#9;&#9;&#9;<A NAME="Check4"></A></P>
<P>If delivery of the prospectus is expected to be made pursuant to Rule 434, please check the following box.&#9;</P>
<P ALIGN="CENTER">______________</P></FONT>
<P ALIGN="CENTER"><CENTER><TABLE BORDER CELLSPACING=1 CELLPADDING=8 WIDTH=638>
<TR><TD VALIGN="TOP" COLSPAN=5>
<P ALIGN="CENTER"><FONT SIZE=2>&nbsp;</P>
<B><P ALIGN="CENTER">CALCULATION OF REGISTRATION FEE</B></FONT></TD>
</TR>
<TR><TD WIDTH="30%" VALIGN="BOTTOM" HEIGHT=70>
<B><FONT SIZE=2><P ALIGN="CENTER">Title of Shares<BR>
to be Registered</B></FONT></TD>
<TD WIDTH="16%" VALIGN="BOTTOM" HEIGHT=70>
<B><FONT SIZE=2><P ALIGN="CENTER">Amount to be<BR>
Registered</FONT><SUP><FONT FACE="Times New Roman Bold" SIZE=2>(1)(2)</B></SUP></FONT></TD>
<TD WIDTH="21%" VALIGN="BOTTOM" HEIGHT=70>
<B><FONT SIZE=2><P ALIGN="CENTER">Proposed Maximum<BR>
Offering<BR>
Price Per Share <SUP>(3)</B></SUP></FONT></TD>
<TD WIDTH="15%" VALIGN="BOTTOM" HEIGHT=70>
<B><FONT SIZE=2><P ALIGN="CENTER">Proposed Maximum<BR>
Aggregate Offering<BR>
Price</FONT><SUP><FONT FACE="Times New Roman Bold" SIZE=2>(3)</B></SUP></FONT></TD>
<TD WIDTH="18%" VALIGN="BOTTOM" HEIGHT=70>
<B><FONT SIZE=2><P ALIGN="CENTER">Amount of<BR>
Registration Fee</B></FONT></TD>
</TR>
<TR><TD WIDTH="30%" VALIGN="TOP">
<FONT SIZE=2><P>Common Stock issued in Private Offering</FONT></TD>
<TD WIDTH="16%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">3,651,784</FONT></TD>
<TD WIDTH="21%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">$0.25</FONT></TD>
<TD WIDTH="15%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">$912,946</FONT></TD>
<TD WIDTH="18%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">$229</FONT></TD>
</TR>
<TR><TD WIDTH="30%" VALIGN="TOP">
<FONT SIZE=2><P>Common Stock issuable upon the exercise of warrants </FONT></TD>
<TD WIDTH="16%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">799,716</FONT></TD>
<TD WIDTH="21%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">$0.72</FONT></TD>
<TD WIDTH="15%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">$575,796</FONT></TD>
<TD WIDTH="18%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">$144</FONT></TD>
</TR>
<TR><TD WIDTH="30%" VALIGN="TOP">
<B><FONT SIZE=2><P>Total</B></FONT></TD>
<TD WIDTH="16%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">4,451,500</FONT></TD>
<TD WIDTH="21%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="15%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">$1,488,742</FONT></TD>
<TD WIDTH="18%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">$373</FONT></TD>
</TR>
</TABLE>
</CENTER></P>

<FONT SIZE=2><P ALIGN="JUSTIFY">(1) Calculated pursuant to Rule 457(c) and (g) under the Securities Act of 1933.</P>
<P ALIGN="JUSTIFY">(2)&#9;Based on the actual warrant exercise price per Rule 457(g).</P>
<P ALIGN="JUSTIFY">(3)&#9;Estimated pursuant to Rule 457(c) solely for purposes of calculating amount of registration fee, based on the average of the closing bid and ask prices of the Registrant's common stock on April 8, 2002, as quoted in the National Association of Securities Dealers Over-the-Counter Bulletin Board.</P>
<P ALIGN="CENTER">____________________</P>
<I><P>The Registrant hereby amends this Registration Statement on such date or dates as may be necessary to delay its effective date until the Registrant shall file a further amendment which specifically states that this Registration Statement shall become effective in accordance with Section 8(a) of the Securities Act of 1933 or until this Registration Statement shall become effective on such date as the Commission, acting pursuant to said Section 8(a), may determine. </P>
</I><B><P ALIGN="CENTER">EXPLANATORY NOTE</P>
</B><P>China Broadband Corp. has previously filed a Registration Statement on Form S-1 (SEC file No. 333-51342) to register shares of its common stock, as well as shares of its common stock underlying warrants held by certain selling shareholders. Pursuant to Rule 429 of the Securities Act of 1933, as amended, this Registration Statement also serves as a post-effective amendment to the prior registration statement. This Registration Statement eliminates those selling shareholders who have previously sold such shares pursuant to the previous registration statements and also eliminates those selling shareholders to whom the Company no longer has registration obligations. This Registration Statement also registers an additional 4,451,500 shares of common stock, which have not previously been registered.</P>
<B><P ALIGN="CENTER">PART I</P>
<P ALIGN="CENTER">INFORMATION REQUIRED TO BE DELIVERED TO OFFEREES OR PURCHASERS</P>
<P>The information contained in this prospectus is not complete and may be changed. The selling shareholder may not sell these securities until the registration statement filed with the Securities and Exchange Commission is effective. This prospectus is not an offer to sell these shares and the selling shareholder is not soliciting an offer to buy these shares in any state where the offer or sale is not permitted.</P>
<P ALIGN="CENTER">&nbsp;</P>
<P ALIGN="CENTER">PRELIMINARY PROSPECTUS</P>
<P ALIGN="CENTER">SUBJECT TO COMPLETION<BR>
April 11, 2002</P>
<P ALIGN="CENTER">7,393,345</P>
<P ALIGN="CENTER">[Logo]</P>
<P ALIGN="CENTER">China Broadband Corp.</P>
<P ALIGN="CENTER">COMMON STOCK</P>
<P ALIGN="CENTER">&nbsp;</P>
</B><P>This is a public offering of 7,393,345 shares of the common stock of China Broadband Corp.</P>
<P>All of the shares being offered, when sold, will be sold by selling shareholders as listed in this prospectus on pages 14 through 16. The selling shareholders are offering:</P>

<UL>
<LI>6,447,839 shares of common stock; and </LI>
<LI>945,506 shares of common stock issuable on exercise of the warrants.</LI></UL>

<P>We will not receive any of the proceeds from the sale of the shares.</P>
<P>Our common stock is currently quoted on the National Association of Securities Dealers (NASD) Over-the-Counter Bulletin Board under the symbol "CBBD". The last price of our common stock on the NASD Over-the-Counter Bulletin Board on April 8, 2002 was $0.32 per share.</P>
<B><P>Investing in the shares involves risks. See "Risk Factors" beginning on page 6.</P>
</B><I><P>Neither the Securities and Exchange Commission nor any state securities commission has approved or disapproved of these securities or determined if this prospectus is truthful or complete. Any representation to the contrary is a criminal offense.</P>
</I><P>The date of this prospectus is April 11, 2002.</P>
<B><P ALIGN="CENTER">TABLE OF CONTENTS</P></B></FONT>
<P ALIGN="CENTER"><CENTER><TABLE CELLSPACING=0 BORDER=0 CELLPADDING=7 WIDTH=638>
<TR><TD WIDTH="90%" VALIGN="TOP">
<P><FONT SIZE=2>Prospectus Summary</FONT></TD>
<TD WIDTH="10%" VALIGN="TOP">
<FONT SIZE=2><P>2</FONT></TD>
</TR>
<TR><TD WIDTH="90%" VALIGN="TOP">
<FONT SIZE=2><P>Risk Factors</FONT></TD>
<TD WIDTH="10%" VALIGN="TOP">
<FONT SIZE=2><P>6</FONT></TD>
</TR>
<TR><TD WIDTH="90%" VALIGN="TOP">
<FONT SIZE=2><P>Use Of Proceeds</FONT></TD>
<TD WIDTH="10%" VALIGN="TOP">
<FONT SIZE=2><P>13</FONT></TD>
</TR>
<TR><TD WIDTH="90%" VALIGN="TOP">
<FONT SIZE=2><P>Capitalization</FONT></TD>
<TD WIDTH="10%" VALIGN="TOP">
<FONT SIZE=2><P>13</FONT></TD>
</TR>
<TR><TD WIDTH="90%" VALIGN="TOP">
<FONT SIZE=2><P>Exchange Rates</FONT></TD>
<TD WIDTH="10%" VALIGN="TOP">
<FONT SIZE=2><P>16</FONT></TD>
</TR>
<TR><TD WIDTH="90%" VALIGN="TOP">
<FONT SIZE=2><P>Management's Discussion And Analysis Of Financial Conditions And Results Of Operation</FONT></TD>
<TD WIDTH="10%" VALIGN="TOP">
<FONT SIZE=2><P>16</FONT></TD>
</TR>
<TR><TD WIDTH="90%" VALIGN="TOP">
<FONT SIZE=2><P>Changes In Auditors</FONT></TD>
<TD WIDTH="10%" VALIGN="TOP">
<FONT SIZE=2><P>34</FONT></TD>
</TR>
<TR><TD WIDTH="90%" VALIGN="TOP">
<FONT SIZE=2><P>Quantitative And Qualitative Disclosure About Market Risk</FONT></TD>
<TD WIDTH="10%" VALIGN="TOP">
<FONT SIZE=2><P>36</FONT></TD>
</TR>
<TR><TD WIDTH="90%" VALIGN="TOP">
<FONT SIZE=2><P>Business</FONT></TD>
<TD WIDTH="10%" VALIGN="TOP">
<FONT SIZE=2><P>36</FONT></TD>
</TR>
<TR><TD WIDTH="90%" VALIGN="TOP">
<FONT SIZE=2><P>Legal Proceedings</FONT></TD>
<TD WIDTH="10%" VALIGN="TOP">
<FONT SIZE=2><P>55</FONT></TD>
</TR>
<TR><TD WIDTH="90%" VALIGN="TOP">
<FONT SIZE=2><P>Executive Officers And Directors</FONT></TD>
<TD WIDTH="10%" VALIGN="TOP">
<FONT SIZE=2><P>55</FONT></TD>
</TR>
<TR><TD WIDTH="90%" VALIGN="TOP">
<FONT SIZE=2><P>Related Party Transactions</FONT></TD>
<TD WIDTH="10%" VALIGN="TOP">
<FONT SIZE=2><P>64</FONT></TD>
</TR>
<TR><TD WIDTH="90%" VALIGN="TOP">
<FONT SIZE=2><P>Principal Shareholders</FONT></TD>
<TD WIDTH="10%" VALIGN="TOP">
<FONT SIZE=2><P>68</FONT></TD>
</TR>
<TR><TD WIDTH="90%" VALIGN="TOP">
<FONT SIZE=2><P>Taxation</FONT></TD>
<TD WIDTH="10%" VALIGN="TOP">
<FONT SIZE=2><P>69</FONT></TD>
</TR>
<TR><TD WIDTH="90%" VALIGN="TOP">
<FONT SIZE=2><P>Market Price Of And Dividends On Our Common Stock And Related Stockholder Materials</FONT></TD>
<TD WIDTH="10%" VALIGN="TOP">
<FONT SIZE=2><P>71</FONT></TD>
</TR>
<TR><TD WIDTH="90%" VALIGN="TOP">
<FONT SIZE=2><P>Anti-Takeover Effects Of Charter And Bylaws Provisions And The Nevada Business Corporation Act</FONT></TD>
<TD WIDTH="10%" VALIGN="TOP">
<FONT SIZE=2><P>73</FONT></TD>
</TR>
<TR><TD WIDTH="90%" VALIGN="TOP">
<FONT SIZE=2><P>Transfer Agent And Registrar</FONT></TD>
<TD WIDTH="10%" VALIGN="TOP">
<FONT SIZE=2><P>74</FONT></TD>
</TR>
<TR><TD WIDTH="90%" VALIGN="TOP">
<FONT SIZE=2><P>Shares Eligible For Future Sale</FONT></TD>
<TD WIDTH="10%" VALIGN="TOP">
<FONT SIZE=2><P>74</FONT></TD>
</TR>
<TR><TD WIDTH="90%" VALIGN="TOP">
<FONT SIZE=2><P>Plan Of Distribution</FONT></TD>
<TD WIDTH="10%" VALIGN="TOP">
<FONT SIZE=2><P>75</FONT></TD>
</TR>
<TR><TD WIDTH="90%" VALIGN="TOP">
<FONT SIZE=2><P>Legal Matters</FONT></TD>
<TD WIDTH="10%" VALIGN="TOP">
<FONT SIZE=2><P>76</FONT></TD>
</TR>
<TR><TD WIDTH="90%" VALIGN="TOP">
<FONT SIZE=2><P>Experts</FONT></TD>
<TD WIDTH="10%" VALIGN="TOP">
<FONT SIZE=2><P>76</FONT></TD>
</TR>
<TR><TD WIDTH="90%" VALIGN="TOP">
<FONT SIZE=2><P>Signatures</FONT></TD>
<TD WIDTH="10%" VALIGN="TOP">
<FONT SIZE=2><P>88</FONT></TD>
</TR>
</TABLE>
</CENTER></P>

<FONT SIZE=2><P ALIGN="CENTER">&#9;</P>
<P>&nbsp;</P>
<B><P><A NAME="_Toc508195058">PROSPECTUS SUMMARY</A></P>
</B><P>You should read the following summary together with the more detailed information and financial statements and notes thereto appearing elsewhere in this prospectus.</P>
<B><P><A NAME="_Toc508195059">China Broadband</A></P>
</B><P>We, China Broadband Corp., are a development stage company, which means we are in the process of developing our business. We have incurred losses since our inception, and as of December 31, 2001, we had an accumulated deficit of $17,671,845, which includes a write down of assets of $8,228,623. We anticipate that we will continue to incur losses in the foreseeable future. We have recently completed an equity financing for approximately $750,000. We will need additional debt or equity financing, or need to sell assets no longer required in the operation of the business to finance our future operations. As a result, our management has expressed doubt that we will be able to continue as an ongoing business. See "Risk Factors" beginning on page 6.</P>
<P>We, through our wholly-owned subsidiary, Chengdu Big Sky Network Technology Services Ltd., a Chinese limited liability corporation, referred to as Chengdu Technology Services in this document, resell high speed broadband Internet service to companies in the section of Chengdu designated as a high technology park, referred in this document as the Chengdu High Tech Park. The purpose of the Chengdu High Tech Park is to encourage foreign companies to establish operating entities in Chengdu. We have also entered into an arrangement with the municipal government in the Chengdu High Tech Park to offer online software required by the businesses to communicate with the municipal government. </P>
<P>As well, we, through our wholly-owned subsidiary, Big Sky Network Canada Ltd., a British Virgin Islands corporation and referred to as Big Sky Canada, establish cooperative joint ventures with various Chinese joint venture partners controlled by Chinese municipal government agencies. Our Chinese partners provide Internet access services to subscribers for monthly Internet access fees. Our joint ventures provide, install and maintain the equipment that our Chinese partners' subscribers require for Internet access, and receive separate installation fees and monthly maintenance fees from such subscribers.</P>
<P>Our joint ventures generally require a capital investment of between $3 million and $18 million each over the term of the joint venture. For each joint venture, we are responsible for providing the required capital, and our Chinese partner is responsible for obtaining the necessary Chinese permits, approvals and licenses to operate the joint venture's business. From previous experience, the process of obtaining required permits, approvals and licenses takes approximately three to six months. Under our joint venture agreements, we are not obliged to invest any capital in a joint venture until our Chinese partner has secured the following: </P></FONT>
<P ALIGN="RIGHT"><TABLE CELLSPACING=0 BORDER=0 CELLPADDING=7 WIDTH=577>
<TR><TD WIDTH="6%" VALIGN="TOP">
<P><FONT FACE="Symbol" SIZE=2>-</FONT><FONT SIZE=2> </FONT></TD>
<TD WIDTH="94%" VALIGN="TOP">
<FONT SIZE=2><P>Approval from the applicable Department of Foreign Trade and Economic Cooperation approving the establishment of the joint venture;</FONT></TD>
</TR>
<TR><TD WIDTH="6%" VALIGN="TOP">
<FONT FACE="Symbol" SIZE=2><P>-</FONT><FONT SIZE=2> </FONT></TD>
<TD WIDTH="94%" VALIGN="TOP">
<FONT SIZE=2><P>A Business License from the State Administration of Industry and Commerce confirming the establishment of the joint venture; and</FONT></TD>
</TR>
<TR><TD WIDTH="6%" VALIGN="TOP">
<FONT FACE="Symbol" SIZE=2><P>-</FONT><FONT SIZE=2> </FONT></TD>
<TD WIDTH="94%" VALIGN="TOP">
<FONT SIZE=2><P>Permits from the applicable Posts and Telecommunications Administration Bureau or other delegate of the Ministry of Information Industries authorizing our Chinese partner to engage in the business of providing connections to international computer information networks.</FONT></TD>
</TR>
</TABLE>
</P>

<FONT SIZE=2><P ALIGN="RIGHT">We are entitled to appoint a majority of the directors to the board of our Chinese joint ventures for at least the first five years of their respective operations. The day-to-day operations of each joint venture are managed by a General Manager who is appointed by its Board of Directors. These terms provide us with operational control over the joint ventures during the first five years of the joint venture.</P>
<P>As of April 8, 2002, the following joint ventures were operational:</P></FONT>
<P ALIGN="RIGHT"><TABLE CELLSPACING=0 BORDER=0 CELLPADDING=7 WIDTH=577>
<TR><TD WIDTH="6%" VALIGN="TOP">
<P><FONT FACE="Symbol" SIZE=2>-</FONT><FONT SIZE=2> </FONT></TD>
<TD WIDTH="94%" VALIGN="TOP">
<FONT SIZE=2><P>SHEKOU JOINT VENTURE: Shenzhen China Merchants Big Sky Network Ltd., a joint venture with China Merchants Shekou Industrial Zone Ltd., based in Shekou, Shenzhen, Guangdong Province;</FONT></TD>
</TR>
<TR><TD WIDTH="6%" VALIGN="TOP">
<FONT FACE="Symbol" SIZE=2><P>-</FONT><FONT SIZE=2> </FONT></TD>
<TD WIDTH="94%" VALIGN="TOP">
<FONT SIZE=2><P>CHENGDU JOINT VENTURE: Sichuan Huayu Big Sky Networks Ltd., a joint venture with Chengdu Huayu Information Industry Co. Ltd., based in Chengdu, Sichuan Province.</FONT></TD>
</TR>
</TABLE>
</P>

<FONT SIZE=2><P ALIGN="RIGHT">We have also reached agreements to establish joint ventures based in Deyang and Chong Qing. Efforts to obtain government approvals and startup have been postponed in Deyang as we have elected to invest and deploy our limited capital to service corporate subscribers in major centers such as Beijing, Shanghai and Chong Qing.</P>
<P>We have entered into preliminary joint venture agreements with Changsha Guang Da Television Broadcast Network Ltd., Shanghai Min Hang Cable Television Center, Beijing Gehua TV Networks Co., Ltd. and Fujian Provincial Radio and Television Network Co. Ltd. to form joint ventures to provide Internet technology services. We have also signed letters of intent with five other potential joint venture partners to establish additional joint ventures in other Chinese locations. </P>
<P>Our Shekou joint venture started business operations in June 2000, and our Chengdu joint venture started business operations in October 2000. As of April 8, 2002, our Shekou joint venture had 2,719 subscribers and our Chengdu joint venture had 721 subscribers. To date, our joint ventures have generated only nominal revenues from operations, and we do not anticipate receiving any dividends or distributions from them until they are profitable.<B> </P>
</B><P>As of April 8, 2002, Chengdu Technology Services has 54 corporate clients connected. There are approximately 7,000 corporations situated in the Chengdu High Tech Park.</P>
<P>We estimate that our capital contributions to our existing joint ventures, Chengdu Technology Services, two new joint ventures and working capital requirements will be approximately $2.2 million for the twelve month period ending December 31, 2002. This amount does not include contributions of equipment or technical services, which is anticipated to be approximately $1.5 million during the twelve-month period ending December 31, 2002. We are in the process of seeking vendor financing for the equipment contributions, but have no firm commitments for such financing. We entered into an agreement with Nortel Networks to allow us to purchase up to $250 million of equipment, software and services at special pricing for our joint ventures, but have no vendor financing arrangements with Nortel. </P>
<P>We rely on the payment of dividends and distributions from Chengdu Technology Services and our joint ventures to fund our cash requirements. These dividends and distributions are subject to restrictions under Chinese law. Our operations in China are also subject to significant legal and operational uncertainties, such as the potential application of regulations that prohibit foreign investment in the telecommunications industry in China or that restrict the payment of dividends and distributions to foreign entities and the uneven quality and reliability of telecommunications networks in China.</P>
<P>Big Sky Network Canada Ltd., our principal business office, is located at 1002, Building C, Huiyuan Apartment, Asia Game Village, Beijing, China, 100101. Our administrative branch office for North American investor relations and U.S. regulatory reporting facilities are located at 1980, 440-2 Avenue SW., Calgary, Alberta, Canada, T2P 5E9. Chengdu Big Sky Network Technical Services Ltd. has an office located at the 3<SUP>rd</SUP> Floor, Gaofa Building, Chengdu Hi-Tech Industrial Development Zone, Chengdu, Sichuan Province, China. Our joint ventures maintain offices located at Room 808, Zhaoshang Building, Shaoshang Road, 518067 Shekou, Shenzhen, Guangdong, China, and Zongnan Residential Area, Tai D4, Shenglong Street, Consulate Road, Chengdu, Sichuan 610041 Chengdu, Sichuan Province, China. </P>
<P>We maintain a World Wide Web site address at www.chinabroadband.com. Information on our web site is not part of this prospectus.</P>
<P>We have applied for and are in the process of registration of the trademark "China Broadband" in the United States. We have also applied for and are in the process of registration of the "China Broadband" trademark in Canada. All other trademarks or service marks appearing in this prospectus are trademarks or service marks of the companies that use them. </P>
<P>Until December&nbsp;19, 2000, there was another company operating under the name "China Broadband Corporation Limited", which changed its name after we threatened a trademark infringement legal action. We are not associated with that company. </P>
<B><P><A NAME="_Toc508195060">The Offering</A></P>
</B><P>This prospectus covers up to 7,393,345 shares of China Broadband Corp. common stock to be sold by selling stockholders identified in this prospectus.</P></FONT>
<TABLE CELLSPACING=0 BORDER=0 CELLPADDING=7 WIDTH=638>
<TR><TD WIDTH="46%" VALIGN="TOP">
<P><FONT SIZE=2>SHARES OFFERED BY THE SELLING SECURITYHOLDERS OFFERING PRICE</FONT></TD>
<TD WIDTH="6%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="48%" VALIGN="TOP">
<FONT SIZE=2><P>7,393,345shares of common stock, $0.001 par value per share</FONT></TD>
</TR>
<TR><TD WIDTH="46%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="6%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="48%" VALIGN="TOP">
<FONT SIZE=2><P>Determined at the time of sale by the selling shareholders</FONT></TD>
</TR>
<TR><TD WIDTH="46%" VALIGN="TOP">
<FONT SIZE=2><P>COMMON STOCK OUTSTANDING AS OF April 8, 2002</FONT></TD>
<TD WIDTH="6%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="48%" VALIGN="TOP">
<FONT SIZE=2><P>22,513,801 shares</FONT></TD>
</TR>
<TR><TD WIDTH="46%" VALIGN="TOP">
<FONT SIZE=2><P>COMMON STOCK OUTSTANDING ASSUMING THE MAXIMUM NUMBER OF SHARES ARE SOLD PURSUANT TO THIS OFFERING</FONT></TD>
<TD WIDTH="6%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="48%" VALIGN="TOP">
<FONT SIZE=2><P>23,459,307 shares.<BR>
<BR>
Assuming conversion of the warrants into shares of common stock registered under this prospectus, the shares of common stock subject to this prospectus represent approximately 31.5% of our issued and outstanding common stock as of April 8, 2002.</FONT></TD>
</TR>
<TR><TD WIDTH="46%" VALIGN="TOP">
<FONT SIZE=2><P>NUMBER OF SHARES OWNED BY THE SELLING SHAREHOLDERS AFTER THE OFFERING</FONT></TD>
<TD WIDTH="6%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="48%" VALIGN="TOP">
<FONT SIZE=2><P>0 shares. (1)</FONT></TD>
</TR>
<TR><TD WIDTH="46%" VALIGN="TOP">
<FONT SIZE=2><P>USE OF PROCEEDS</FONT></TD>
<TD WIDTH="6%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="48%" VALIGN="TOP">
<FONT SIZE=2><P>We will not receive any of the proceeds of the shares offered by the selling shareholders.<BR>
<BR>
We intend to use the proceeds from the exercise of the warrants, if exercised, held by certain selling shareholders for working capital purposes.</FONT></TD>
</TR>
<TR><TD WIDTH="46%" VALIGN="TOP">
<FONT SIZE=2><P>DIVIDEND POLICY</FONT></TD>
<TD WIDTH="6%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="48%" VALIGN="TOP">
<FONT SIZE=2><P>We currently intend to retain any future earnings to fund the development and growth of our business. Therefore, we do not currently anticipate paying cash dividends. See "Dividend Policy."</FONT></TD>
</TR>
<TR><TD WIDTH="46%" VALIGN="TOP">
<FONT SIZE=2><P>OTC BULLETIN BOARD SYMBOL</FONT></TD>
<TD WIDTH="6%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="48%" VALIGN="TOP">
<FONT SIZE=2><P>CBBD</FONT></TD>
</TR>
</TABLE>

<FONT SIZE=1><P>(1) This number assumes that each selling shareholder will sell all of its shares available for sale during the effectiveness of the registration statement that includes this prospectus. Selling shareholders are not required to sell their shares. See "Plan of Distribution."</P>
</FONT><FONT SIZE=2><P>Unless otherwise specifically stated, information throughout this prospectus excludes:</P></FONT>
<P ALIGN="RIGHT"><TABLE CELLSPACING=0 BORDER=0 CELLPADDING=7 WIDTH=577>
<TR><TD WIDTH="6%" VALIGN="TOP">
<P><FONT FACE="Symbol" SIZE=2>-</FONT><FONT SIZE=2> </FONT></TD>
<TD WIDTH="94%" VALIGN="TOP">
<FONT SIZE=2><P>8,009,999 shares issuable upon the exercise of outstanding options; and</FONT></TD>
</TR>
<TR><TD WIDTH="6%" VALIGN="TOP">
<FONT FACE="Symbol" SIZE=2><P>-</FONT><FONT SIZE=2> </FONT></TD>
<TD WIDTH="94%" VALIGN="TOP">
<FONT SIZE=2><P>55,000 shares issuable upon the exercise of outstanding warrants.</FONT></TD>
</TR>
</TABLE>
</P>

<B><FONT SIZE=2><P ALIGN="CENTER">SUMMARY FINANCIAL DATA</P>
</B><P>The following selected financial data is qualified in its entirety by reference to, and you should read them in conjunction with, "Management's Discussion and Analysis of Financial Condition and Results of Operations" and the consolidated financial statements and notes to such consolidated financial statements included in this prospectus. The selected historical financial information as of December 31, 2001, and for the year ended December 31, 2001 and for the period from incorporation (February 1, 2000) to December 31, 2000 has been derived from our consolidated financial statements, included elsewhere in this prospectus. </P>
<I><P><A NAME="node16"></A>Statement Of Operations Data:</P></I></FONT>
<TABLE BORDER CELLSPACING=2 CELLPADDING=7 WIDTH=444>
<TR><TD WIDTH="45%" VALIGN="BOTTOM">
<P>&nbsp;</TD>
<TD WIDTH="28%" VALIGN="BOTTOM">
<FONT SIZE=2><P ALIGN="CENTER">TWELVE MONTH PERIOD ENDED</P>
<P ALIGN="CENTER">DECEMBER 31, 2001</FONT></TD>
<TD WIDTH="27%" VALIGN="BOTTOM">
<FONT SIZE=2><P ALIGN="CENTER">PERIOD FROM FEBRUARY 1, 2000 TO</P>
<P ALIGN="CENTER">DECEMBER 31, 2000</FONT></TD>
</TR>
<TR><TD WIDTH="45%" VALIGN="TOP">
<FONT SIZE=2><P>Net Sales</FONT></TD>
<TD WIDTH="28%" VALIGN="BOTTOM">
<FONT SIZE=2><P ALIGN="RIGHT">$2,247</FONT></TD>
<TD WIDTH="27%" VALIGN="BOTTOM">
<FONT SIZE=2><P ALIGN="RIGHT">$210,580</FONT></TD>
</TR>
<TR><TD WIDTH="45%" VALIGN="TOP">
<FONT SIZE=2><P>Loss from operations</FONT></TD>
<TD WIDTH="28%" VALIGN="BOTTOM">
<FONT SIZE=2><P ALIGN="RIGHT">$14,204,214</FONT></TD>
<TD WIDTH="27%" VALIGN="BOTTOM">
<FONT SIZE=2><P ALIGN="RIGHT">$3,477,065</FONT></TD>
</TR>
<TR><TD WIDTH="45%" VALIGN="TOP">
<FONT SIZE=2><P>Extraordinary gain</FONT></TD>
<TD WIDTH="28%" VALIGN="BOTTOM">
<FONT SIZE=2><P ALIGN="RIGHT">$1,422,225</FONT></TD>
<TD WIDTH="27%" VALIGN="BOTTOM">
<FONT SIZE=2><P ALIGN="RIGHT">--</FONT></TD>
</TR>
<TR><TD WIDTH="45%" VALIGN="TOP">
<FONT SIZE=2><P>Net loss </FONT></TD>
<TD WIDTH="28%" VALIGN="BOTTOM">
<FONT SIZE=2><P ALIGN="RIGHT">$14,074,665</FONT></TD>
<TD WIDTH="27%" VALIGN="BOTTOM">
<FONT SIZE=2><P ALIGN="RIGHT">$3,597,180</FONT></TD>
</TR>
<TR><TD WIDTH="45%" VALIGN="TOP">
<FONT SIZE=2><P>Basic loss per share before Extraordinary item</FONT></TD>
<TD WIDTH="28%" VALIGN="BOTTOM">
<FONT SIZE=2><P ALIGN="RIGHT">($0.80)</FONT></TD>
<TD WIDTH="27%" VALIGN="BOTTOM">
<FONT SIZE=2><P ALIGN="RIGHT">($0.20)</FONT></TD>
</TR>
<TR><TD WIDTH="45%" VALIGN="TOP">
<FONT SIZE=2><P>Basic loss per share including Extraordinary gain</FONT></TD>
<TD WIDTH="28%" VALIGN="BOTTOM">
<FONT SIZE=2><P ALIGN="RIGHT">($0.72)</FONT></TD>
<TD WIDTH="27%" VALIGN="BOTTOM">
<FONT SIZE=2><P ALIGN="RIGHT">($0.20)</FONT></TD>
</TR>
<TR><TD WIDTH="45%" VALIGN="TOP">
<FONT SIZE=2><P>Basic weighted average common shares outstanding</FONT></TD>
<TD WIDTH="28%" VALIGN="BOTTOM">
<FONT SIZE=2><P ALIGN="RIGHT">19,474,517</FONT></TD>
<TD WIDTH="27%" VALIGN="BOTTOM">
<FONT SIZE=2><P ALIGN="RIGHT">17,696,752</FONT></TD>
</TR>
</TABLE>


<TABLE BORDER CELLSPACING=2 CELLPADDING=7 WIDTH=444>
<TR><TD WIDTH="45%" VALIGN="BOTTOM">
<P>&nbsp;</TD>
<TD WIDTH="28%" VALIGN="BOTTOM">
<FONT SIZE=2><P ALIGN="CENTER">December 31, 2001</FONT></TD>
<TD WIDTH="27%" VALIGN="BOTTOM">
<FONT SIZE=2><P ALIGN="CENTER">December 31, 2000</FONT></TD>
</TR>
<TR><TD WIDTH="45%" VALIGN="BOTTOM">
<FONT SIZE=2><P>Cash and cash equivalents</FONT></TD>
<TD WIDTH="28%" VALIGN="BOTTOM">
<FONT SIZE=2><P ALIGN="RIGHT">$672,096</FONT></TD>
<TD WIDTH="27%" VALIGN="BOTTOM">
<FONT SIZE=2><P ALIGN="RIGHT">$4,668,128</FONT></TD>
</TR>
<TR><TD WIDTH="45%" VALIGN="BOTTOM">
<FONT SIZE=2><P>Working capital</FONT></TD>
<TD WIDTH="28%" VALIGN="BOTTOM">
<FONT SIZE=2><P ALIGN="RIGHT">$702,531</FONT></TD>
<TD WIDTH="27%" VALIGN="BOTTOM">
<FONT SIZE=2><P ALIGN="RIGHT">$2,898,608</FONT></TD>
</TR>
<TR><TD WIDTH="45%" VALIGN="BOTTOM">
<FONT SIZE=2><P>Total assets</FONT></TD>
<TD WIDTH="28%" VALIGN="BOTTOM">
<FONT SIZE=2><P ALIGN="RIGHT">$3,889,675</FONT></TD>
<TD WIDTH="27%" VALIGN="BOTTOM">
<FONT SIZE=2><P ALIGN="RIGHT">$19,004,945</FONT></TD>
</TR>
<TR><TD WIDTH="45%" VALIGN="BOTTOM">
<FONT SIZE=2><P>Long-term obligations</FONT></TD>
<TD WIDTH="28%" VALIGN="BOTTOM">
<FONT SIZE=2><P ALIGN="RIGHT">--</FONT></TD>
<TD WIDTH="27%" VALIGN="BOTTOM">
<FONT SIZE=2><P ALIGN="RIGHT">-</FONT></TD>
</TR>
<TR><TD WIDTH="45%" VALIGN="BOTTOM">
<FONT SIZE=2><P>Total stockholders' equity</FONT></TD>
<TD WIDTH="28%" VALIGN="BOTTOM">
<FONT SIZE=2><P ALIGN="RIGHT">$3,626,252</FONT></TD>
<TD WIDTH="27%" VALIGN="BOTTOM">
<FONT SIZE=2><P ALIGN="RIGHT">$17,054,105</FONT></TD>
</TR>
</TABLE>

<FONT SIZE=2><P>Subsequent to December 31, 2001, we closed a private placement of 2,997,160 shares of common stock at $0.25 per share to raise approximately $750,000.</P>
<P>On April&nbsp;14, 2000, prior to the acquisition of China Broadband (BVI) Corp., Institute for Counseling Inc. completed a reverse-split of its common stock on a basis of 0.65104 to 1, and all information in this prospectus gives effect to the reverse-split.</P>
<P>On April 14, 2000, Institute for Counseling Inc., a Nevada corporation, acquired all of the issued and outstanding shares of China Broadband (BVI) Corp. in exchange for 13,500,000 shares of its common stock. Because Institute for Counseling Inc. had only 1,509,850 shares issued and outstanding on the date of acquisition, the shareholders of China Broadband (BVI) Corp. acquired 90% control of Institute for Counseling Inc. In instances like this, accounting principles require that the transaction be reflected in financial statements as a reverse acquisition of the parent, Institute for Counseling Inc., by the shareholders of China Broadband (BVI) Corp. as the shareholders of China Broadband (BVI) Corp. owned a majority of the combined company at acquisition date. In this case, common control started immediately after the completion of the acquisition, effectively April 14, 2000. Consequently, although Institute for Counseling was the surviving entity, under the principles of reverse acquisition accounting China Broadband (BVI) Corp. was deemed to be the acquirer for financial reporting purposes. The consolidated financial statements of the company are presented as a continuation of the financial position and results from operations of the deemed acquirer, China Broadband (BVI) Corp. On April 14, 2000, immediately after the completion of the acquisition, the name of the corporation was amended from Institute for Counseling Inc. to China Broadband Corp.</P>
<P>There were no cash dividends declared or paid since inception.</P>
<B><P><A NAME="_Toc508195061"></P>
<P>RISK FACTORS</A></P>
<P>Risks Relating To Our Business</P>
</B><I><P>We are unable to predict what effect, if any, China's admittance into the World Trade Organization, will have on our business.</P>
</I><P>On November 10, 2001, the World Trade Organization voted in favour of admitting the Peoples Republic of China into the WTO. WTO membership is expected to ease restrictions on foreign investment, movement of capital and generally reduce the uncertainties of doing business in China. However, at this time, we cannot predict what effects China's entry into the WTO will have upon our business.</P>
<I><P>Our lack of an operating history makes it difficult for you to evaluate our business and prospects.</P>
</I><P>We are a development stage company, which means that we are in the process of developing our business and have not established all of the systems and infrastructure necessary to implement our business plan. We began our current business activities in April 2000. We have a limited operating history, no history of revenues and a history of losses. Because our operating history is limited, we cannot determine if aspects of our business strategy will be commercially viable in China, including:</P></FONT>
<P ALIGN="RIGHT"><TABLE CELLSPACING=0 BORDER=0 CELLPADDING=7 WIDTH=577>
<TR><TD WIDTH="6%" VALIGN="TOP">
<P><FONT FACE="Symbol" SIZE=2>-</FONT><FONT SIZE=2> </FONT></TD>
<TD WIDTH="94%" VALIGN="TOP">
<FONT SIZE=2><P>the willingness of subscribers to subscribe to our services at our subscription rates,</FONT></TD>
</TR>
<TR><TD WIDTH="6%" VALIGN="TOP">
<FONT FACE="Symbol" SIZE=2><P>-</FONT><FONT SIZE=2> </FONT></TD>
<TD WIDTH="94%" VALIGN="TOP">
<FONT SIZE=2><P>the viability of cable television subscribers as a target market for our services;</FONT></TD>
</TR>
<TR><TD WIDTH="6%" VALIGN="TOP">
<FONT FACE="Symbol" SIZE=2><P>-</FONT><FONT SIZE=2> </FONT></TD>
<TD WIDTH="94%" VALIGN="TOP">
<FONT SIZE=2><P>the accuracy of estimates related to our working capital requirements;</FONT></TD>
</TR>
<TR><TD WIDTH="6%" VALIGN="TOP">
<FONT FACE="Symbol" SIZE=2><P>-</FONT><FONT SIZE=2> </FONT></TD>
<TD WIDTH="94%" VALIGN="TOP">
<FONT SIZE=2><P>the accuracy of estimates related to our capital investment requirements;</FONT></TD>
</TR>
<TR><TD WIDTH="6%" VALIGN="TOP">
<FONT FACE="Symbol" SIZE=2><P>-</FONT><FONT SIZE=2> </FONT></TD>
<TD WIDTH="94%" VALIGN="TOP">
<FONT SIZE=2><P>estimates related to the revenues we will earn from our operations; and</FONT></TD>
</TR>
<TR><TD WIDTH="6%" VALIGN="TOP">
<FONT FACE="Symbol" SIZE=2><P>-</FONT><FONT SIZE=2> </FONT></TD>
<TD WIDTH="94%" VALIGN="TOP">
<FONT SIZE=2><P>other economic aspects of conducting business in China.</FONT></TD>
</TR>
</TABLE>
</P>

<FONT SIZE=2><P ALIGN="RIGHT">In addition, our senior management, consultants and employees have worked together only a short period of time and we have only recently established the joint ventures and Chengdu Technology Services through which we intend to conduct our business in China. Our limited operating history makes it difficult for you to evaluate our business and ability to effectively compete in the new and rapidly evolving market for Internet related services in China. </P>
<I><P>We have incurred net losses since inception and anticipate that losses will continue.</P>
</I><P>We have incurred losses since inception and had an accumulated deficit of $3,597,180 at December&nbsp;31, 2000 and $17,671,845 at December 31, 2001. We anticipate that we will continue to incur net losses due to a high level of planned operating and capital expenditures, increased sales and marketing costs, additional personnel requirements and our general growth objectives. We anticipate that our net losses will increase in the near future as we implement our business strategy and commercialize our services. Our ability to earn a profit will depend on the commercial acceptance and profitability of our services, which has not yet been achieved. We may never achieve profitability. As part of our December 31, 2001 review of financial results, we performed an assessment of the carrying value of the assets recorded from the 2000 acquisition of BSN and also a review of our direct investments in the Shekou and Chengdu joint ventures.</P>
<P>The assessment was performed in accordance with SFAS #121 -- Accounting for the Impairment or Disposal of Long Lived Assets, due to the recent significant economic slowdown in the technology sector, which has negatively impacted company stock market valuations and our outlook on expected future growth rates as compared to those growth rate assumptions at the time we invested. We concluded from our review that the decline in valuations and expected growth rates within our industry was more than a temporary condition. Based on this assessment, we recorded a $7,549,111 write-down of our intangible assets and $679,512 write-down of our investment in Chengdu at December 31, 2001 by the amount that the carrying value of these assets exceeded their fair value. See Note 6 to the Consolidated Financial Statements.</P>
<P>Fair value was determined by using our business plan model to determine future discounted cash flows for 2, 15 and 20 years. The assumptions supporting estimated future cash flows (growth rates, expenses and discount rate) were based on management's best estimates. Management considered the declining equity market valuations for Internet and telecommunications subscribers compared to two years ago and the scarce or non-existent vendor financing and new equity capital for companies operating in perceived high risk markets like China. Although long term undiscounted and discounted cash flow projections show a reasonable cash flow potential, near term results are unlikely to be positive, while growth capital cannot be accessed.</P>
<I><P>We may be unable to continue as a going concern.</P>
</I><P>In light of the risks described in this section and other factors, our management has expressed doubt as to our ability to continue as a going concern. We will be unable to continue as a going concern if we are unable to earn sufficient revenues from our operations or to raise additional capital through debt or equity financings to meet our working capital and joint venture capital contribution obligations. At December 31, 2001, we had working capital of approximately $700,000. At March 31, 2002, we had working capital of approximately $125,000. We estimate that we will be required to raise approximately $2.2 million in additional capital during 2002 to meet our capital requirements to continue as a going concern through to December 31, 2002. Subsequent to December 31, 2001, we completed a private placement to raise approximately $750,000. If we do not raise this capital, we will be unable to grow the business and may be unable to continue as a going concern; you may lose your entire investment. </P>
<I><P>We will need additional capital to fund our operations. </P>
</I><P>Based on our plan of operation, we estimate we may require an additional $2.2 million in financing during 2002 to meet our capital requirements through December 2002, which is anticipated to vary depending on the number of joint ventures we establish in China. As of April 11, 2002, we have raised $750,000. Our capital requirements are difficult to plan in light of our current obligations to the Chengdu joint venture, Chengdu Technology Services and the Chong Qing and Deyang joint ventures, which have been delayed, and our intent to enter into new joint ventures on similar terms. Currently, the Chengdu joint venture and the Deyang joint venture obligate us to make additional capital expenditures of $3.9 million and $4.5 million, respectively, over the next three years. In addition, we will require additional capital to fund the establishment of new joint ventures, the expansion of services provided by our joint ventures and our business development and marketing activities. We have signed letters of intent with nine potential joint venture partners on similar terms. We anticipate that we can enter into final joint venture agreements with Changsha Guang Da in the second quarter of 2002 and we anticipate final joint venture agreements with Beijing Gehua, Chongqing and Shanghai Min Hang can be in place in the second quarter of 2002. We anticipate that each new joint venture will require us to make an initial capital contribution of at least $500,000. </P>
<P>Our inability to obtain sufficient capital to make these initial capital contributions to these joint ventures or to fund our obligations under our existing joint ventures may cause us to default on one or more of our joint venture agreements and cause us to lose our capital investment in such joint venture. A loss of our joint venture interest may have a material adverse effect on our business, financial condition and results of operations. For more information on our capital and financing requirements, see "Management's Discussion and Analysis of Financial Condition and Results of Operations - Liquidity and Capital Resources."</P>
<I><P>Foreign-invested entities are prohibited from operating telecommunications services in China and we might be considered to be operating a telecommunications service. </P>
</I><P>Current Chinese regulations prohibit foreign-invested entities from operating or participating in the operation of telecommunications services in China without the approval of China's State Council. Foreign-invested entities have attempted to operate or participate in the operation of telecommunication services in China without State Council approval, but the Chinese government has required a significant number of them to be restructured or terminated. Our joint ventures in China provide equipment and technical services that help support the activities of licensed Chinese operators and do not operate or participate in the operation of telecommunication services in China. However, if the relevant authorities take the view that our joint ventures operate or participate in the operation of telecommunications services in China, they could require us to restructure or terminate our joint ventures. Such an action would have a material adverse effect on the way we conduct our business in China. Concurrent with China's entry into WTO, we expect some of these restrictions to be clarified, reduced or eliminated.</P>
<I><P>The success of our joint ventures is dependent on our Chinese joint venture partners who may have interests different from our interests.</P>
</I><P>Establishing and maintaining good relationships with our Chinese joint venture partners is critical to the ability of our joint ventures to generate sufficient revenues to achieve commercial success, but we may have conflicts of interests with them. </P>
<P>Under current Chinese laws and regulations, foreign-invested entities are permitted to provide technical services to Chinese providers of broadband services or to their customers, but are not permitted to own or operate broadband networks in China. Our strategy is to form joint ventures with Chinese entities that are licensed to own and operate broadband networks in China. Our Chinese joint venture partners will share in the profits generated by our joint ventures. Conflicts of interest may arise between us and our Chinese joint venture partners with respect to a number of issues, including the amounts of the separate service fees that our Chinese joint venture partners and our joint ventures will charge to our mutual customers, the distribution of the profits of our joint ventures and other business, management or strategic matters. In addition, under the terms of our joint venture agreements, we will lose the right to appoint a majority of the directors of the joint venture in or about the fifth year of the joint venture term and will not be able to control management decisions if any joint venture over the entire joint venture term. </P>
<P>If we are unable to maintain good relationships with our Chinese joint venture partners or if we are unable to resolve conflicts with them in a mutually acceptable manner, our ability to operate our joint ventures and our business profitably will be materially adversely affected. Our wholly owned subsidiaries are not subject to this risk factor as there are no Chinese partners involved.</P>
<P>&#9;</P>
<I><P>We will be unable to offer our services if our joint venture partners are unable to obtain the necessary permits for provision of Internet access.</P>
</I><P>Our Chinese joint venture partners must obtain and maintain Internet operating permits to offer Internet services and must lease bandwidth from China Telecom or another international gateway to provide subscribers with access to the Internet. Our Chinese joint venture partners in the Shekou and Chengdu joint ventures, received permits to engage in the business of providing connections to international computer information networks from the Posts and Telecommunications Administration Bureau of Guangdong Province and Sichuan Province, respectively. The permits are valid for five years. Regulatory requirements may change and Internet operating permits may not continue to be available to our Chinese partners, which could adversely affect our ability to operate in China. In addition, China Telecom or another international gateway may compete with us in certain markets and may not lease bandwidth to our Chinese joint venture partners in those areas on acceptable terms or at all, which could prevent those joint ventures from operating.</P>
<I><P>The Chinese government may force our joint venture partners to permit competitors to use their broadband networks, which could eliminate any advantage that our joint ventures may have in delivering their services. </P>
</I><P>Our business model is based on entering into exclusive agreements to provide equipment and technical services to customers of our joint venture partners. Our Chinese joint venture partners may be required by law to grant competitors access to their broadband networks systems and their customers. In that event, our competitors could potentially provide services that compete with our joint ventures' services, and eliminate any competitive advantage we have of being an exclusive service provider.</P>
<I><P>We must manage our growth or we will be unable to successfully commercialize our Internet-related services. </P>
</I><P>Our business strategy is to grow through Chengdu Technology Services and entering into joint venture relationships throughout China. We have entered into the Shekou and Chengdu joint ventures and anticipate that the joint ventures with Deyang, Changsha, Beijing Gehua, Chong Qing and Shanghai Min Hang will receive governmental approval during 2002. In addition, we may enter into other joint ventures in geographically dispersed locations throughout China. The expansion of our organization could place a significant strain on our ability to deliver quality support services to our customers. Specifically, the following factors may affect our ability to manage our growth:</P></FONT>
<P ALIGN="RIGHT"><TABLE CELLSPACING=0 BORDER=0 CELLPADDING=7 WIDTH=577>
<TR><TD WIDTH="6%" VALIGN="TOP">
<P><FONT FACE="Symbol" SIZE=2>-</FONT><FONT SIZE=2> </FONT></TD>
<TD WIDTH="94%" VALIGN="TOP">
<FONT SIZE=2><P>we may not have adequate resources to expand our operational, financial and management information systems to accommodate the growth of our organization;</FONT></TD>
</TR>
<TR><TD WIDTH="6%" VALIGN="TOP">
<FONT FACE="Symbol" SIZE=2><P>-</FONT><FONT SIZE=2> </FONT></TD>
<TD WIDTH="94%" VALIGN="TOP">
<FONT SIZE=2><P>the process of locating and hiring qualified, bilingual technical, engineering and management personnel is time consuming and expensive and we may be unable to hire, train and retain additional qualified personnel with sufficient experience to assist us in developing and managing our joint ventures in China as we grow; and</FONT></TD>
</TR>
<TR><TD WIDTH="6%" VALIGN="TOP">
<FONT FACE="Symbol" SIZE=2><P>-</FONT><FONT SIZE=2> </FONT></TD>
<TD WIDTH="94%" VALIGN="TOP">
<FONT SIZE=2><P>as our organization expands, our management team may not have sufficient time to effectively manage our relationships with joint venture partners, governmental agencies, suppliers, service providers and other third parties.</FONT></TD>
</TR>
</TABLE>
</P>

<FONT SIZE=2><P ALIGN="RIGHT">If we are unable to manage our growth, we will not be able to fully exploit the market opportunities for broadband-related services in China.</P>
<I><P>Chengdu Technology Services and our joint ventures might not become profitable enough to distribute dividends that we can use for our cash requirements.</P>
</I><P>Chengdu Technology Services and our joint ventures may never become profitable. If they are not profitable, or we do not receive distributions from them, we may be unable to meet our financial obligations or to continue as a going business concern.</P>
<P>At December 31, 2001, our joint ventures and Chengdu Technology Services generated only nominal revenues from their operations At April 8, 2002, the Shekou joint venture had 2,719 subscribers, Chengdu Technology Services had 54 corporate subscribers and the Chengdu joint venture had 721 subscribers. The operating cash break even point for the joint ventures in Shekou and Chengdu is estimated by management to be the equivalent of 7,000 to 7,500 combined subscribers on an annualized basis at present pricing structures. The operating cash break even point for Chengdu Technology Services is estimated by management to be the equivalent of 1,500 residential subscribers on an annualized basis at present pricing structures. We do not anticipate that we will receive any distribution from Chengdu Technology Services or our joint ventures until they are profitable. In addition, if they incur debt on their own behalf in the future, the instruments governing the debt may restrict their ability to pay dividends or make other distributions to us. </P>
<I><P>Chinese legal restrictions affect Chengdu Technology Services and our joint ventures' ability to distribute dividends to us.</P>
</I><P>We will rely on dividends and other distributions paid by Chengdu Technology Services and our Chinese joint ventures for our cash requirements, including the funds necessary to service any debt we may incur. Chinese legal restrictions permit payment of dividends by a Sino-foreign joint venture only out of its net income, if any, determined in accordance with Chinese accounting standards and regulations. Under Chinese law, a Sino-foreign joint venture will also be required to set aside a portion of its net income each year to fund certain reserve funds. These reserves are not distributable as cash dividends. </P>
<P>Risks Relating To Our Markets</P>
<I><P>Our success will depend on public acceptance of Internet services in China, which remains unproven.</P>
</I><P>If there is a lack of acceptance or slow growth of the Internet in China, the number of subscribers to our service and our revenues could be adversely affected.</P>
<P>The market for Internet services in China has only recently begun to develop. Only a small percentage of the population in China has Internet access. See "Growth of Internet Usage in China". Our future results of operations will depend substantially upon the increased use of the Internet in China. Businesses and consumers in China may be deterred from purchasing Internet-related services for the following reasons:</P></FONT>
<P ALIGN="RIGHT"><TABLE CELLSPACING=0 BORDER=0 CELLPADDING=7 WIDTH=577>
<TR><TD WIDTH="6%" VALIGN="TOP">
<P><FONT FACE="Symbol" SIZE=2>-</FONT><FONT SIZE=2> </FONT></TD>
<TD WIDTH="94%" VALIGN="TOP">
<FONT SIZE=2><P>inconsistent quality of service;</FONT></TD>
</TR>
<TR><TD WIDTH="6%" VALIGN="TOP">
<FONT FACE="Symbol" SIZE=2><P>-</FONT><FONT SIZE=2> </FONT></TD>
<TD WIDTH="94%" VALIGN="TOP">
<FONT SIZE=2><P>lack of availability of cost-effective service; and</FONT></TD>
</TR>
<TR><TD WIDTH="6%" VALIGN="TOP">
<FONT FACE="Symbol" SIZE=2><P>-</FONT><FONT SIZE=2> </FONT></TD>
<TD WIDTH="94%" VALIGN="TOP">
<FONT SIZE=2><P>a lack of tools to simplify Internet access and use in China.</FONT></TD>
</TR>
</TABLE>
</P>

<I><FONT SIZE=2><P ALIGN="RIGHT">Chengdu Technology Services and our Chinese partners face intense competition which could adversely affect their ability to penetrate the market for Internet-related services in China. </P>
</I><P>The market for Internet access and Internet-related services in China is intensely competitive and the Internet industry is constantly evolving. Some of the competitors of Chengdu Technology Services and our Chinese joint venture partners are major Chinese telecommunications operators, such as China Telecom, Jitong and Unicom. </P>
<P>These competitors may have advantages over our Chinese partners, including:</P></FONT>
<P ALIGN="RIGHT"><TABLE CELLSPACING=0 BORDER=0 CELLPADDING=7 WIDTH=577>
<TR><TD WIDTH="6%" VALIGN="TOP">
<P><FONT FACE="Symbol" SIZE=2>-</FONT><FONT SIZE=2> </FONT></TD>
<TD WIDTH="94%" VALIGN="TOP">
<FONT SIZE=2><P>substantially greater financial and technical resources, which may allow them to expand their operations more quickly, offer a broader range of services and offer services at more competitive prices;</FONT></TD>
</TR>
<TR><TD WIDTH="6%" VALIGN="TOP">
<FONT FACE="Symbol" SIZE=2><P>-</FONT><FONT SIZE=2> </FONT></TD>
<TD WIDTH="94%" VALIGN="TOP">
<FONT SIZE=2><P>more extensive and well developed marketing and sales networks, which may allow them to grow their subscriber bases more quickly and efficiently;</FONT></TD>
</TR>
<TR><TD WIDTH="6%" VALIGN="TOP">
<FONT FACE="Symbol" SIZE=2><P>-</FONT><FONT SIZE=2> </FONT></TD>
<TD WIDTH="94%" VALIGN="TOP">
<FONT SIZE=2><P>greater brand recognition, which may influence a subscriber's purchase decision;</FONT></TD>
</TR>
<TR><TD WIDTH="6%" VALIGN="TOP">
<FONT FACE="Symbol" SIZE=2><P>-</FONT><FONT SIZE=2> </FONT></TD>
<TD WIDTH="94%" VALIGN="TOP">
<FONT SIZE=2><P>larger subscriber bases, which may provide economies of scale and operating efficiencies not available to us or our Chinese joint ventures partners;</FONT></TD>
</TR>
<TR><TD WIDTH="6%" VALIGN="TOP">
<FONT FACE="Symbol" SIZE=2><P>-</FONT><FONT SIZE=2> </FONT></TD>
<TD WIDTH="94%" VALIGN="TOP">
<FONT SIZE=2><P>longer operating histories; and</FONT></TD>
</TR>
<TR><TD WIDTH="6%" VALIGN="TOP">
<FONT FACE="Symbol" SIZE=2><P>-</FONT><FONT SIZE=2> </FONT></TD>
<TD WIDTH="94%" VALIGN="TOP">
<FONT SIZE=2><P>more established relationships with government officials, joint venture partners, equipment specialists and/or other strategic partners.</FONT></TD>
</TR>
</TABLE>
</P>

<FONT SIZE=2><P ALIGN="RIGHT">We, or our Chinese partners, may be unable to successfully compete with these established competitors, which may adversely affect their ability to gain market share and operate profitably. </P>
<I><P>Our growth depends on the establishment of an adequate telecommunications infrastructure by the Chinese government.</P>
</I><P>The Internet infrastructure in China may be unable to support the demands associated with continued growth. Access to the Internet is made primarily through Internet backbones of separate national interconnecting networks that connect through several international gateways. The Internet backbones and international gateways are owned and operated by Chinese government-controlled enterprises, and are the only channels through which the domestic Chinese Internet network can connect to the international Internet network. As a result, we will continue to depend on the Chinese government and state-owned enterprises to establish and maintain a reliable Internet and telecommunications infrastructure through which our joint ventures' customers can access the Internet. </P>
<P>If the necessary infrastructure standards or protocols or complementary products, services or facilities are not developed by the Chinese government and state-owned enterprises, our business, financial condition and results of operations could be materially and adversely affected.</P>
<I><P>We may not be able to freely convert Renminbi into foreign currency, which could limit the ability of Chengdu Technology Services and our joint ventures in China to obtain sufficient foreign exchange to satisfy their foreign exchange requirements or to pay dividends to us.</P>
</I><P>Chengdu Technology Services and our joint ventures may not be able to obtain sufficient foreign exchange to satisfy their foreign exchange requirements or pay dividends to us. Substantially all of our revenues and operating expenses are denominated in Renminbi while a portion of our capital expenditures are denominated in US dollars. </P>
<P>Under current Chinese regulations, the payment of dividends, trade and service-related foreign transactions to a foreign investor of a foreign-invested enterprise such as our joint ventures, is treated as a "current account" payment for which the approval of the State Administration of Foreign Exchange is not required. However, in order to distribute dividends our joint ventures must file documentation to a designated foreign exchange bank that certifies that all requirements have been met such as payment of the joint venture's taxes, board of directors' approval and a capital verification report issued by an accounting firm. A return of capital, which includes foreign direct investment, upon the dissolution of a foreign-invested enterprise such as our joint ventures, is treated as a "capital account" payment and requires the State Administration of Foreign Exchanges' approval in addition to the filing of documentation.</P>
<P>Our joint ventures may currently convert Renminbi for transactions under the "current account" without the approval of the State Administration of Foreign Exchange for settlement of "current account" transactions, including payment of dividends, by providing commercial documents evidencing these transactions. They may also retain foreign exchange in their current accounts (subject to a ceiling approved by the State Administration of Foreign Exchange) to satisfy foreign exchange liabilities or to pay dividends. However, the relevant Chinese governmental authorities may limit or eliminate the ability of our joint ventures to purchase and retain foreign currencies in the future. Such change of policy would materially and adversely affect our business, financial condition and results of operations. </P>
<I><P>We may suffer currency exchange losses if the Renminbi depreciates relative to the U.S. dollar.</P>
</I><P>Our reporting currency is the U.S. Dollar. However, substantially all of our assets and revenues are denominated in Renminbi or RMB. Our assets and revenues expressed in our U.S. Dollar financial statements will decline in value if the Renminbi depreciates relative to the U.S. Dollar. Any such depreciation could adversely affect the market price of our common stock. Very limited hedging transactions are available in China to reduce our exposure to exchange rate fluctuations. To date, we have not entered into any hedging transactions in an effort to reduce our exposure to foreign currency exchange risk. While we may decide to enter into hedging transactions in the future, the availability and effectiveness of these hedges may be limited and we may not be able to successfully hedge our exposure at all. In addition, our currency exchange losses may be magnified by Chinese exchange control regulations that restrict our ability to convert Renminbi into U.S. Dollars.</P>
<I><P>Our business may be adversely affected by the relationship between China and the United States.</P>
</I><P>We are a Nevada corporation and subject to the laws of the United States. Our principal business is conducted through joint ventures and wholly-owned subsidiaries in China and our business is directly affected by political and economic conditions in China. Our business may be adversely affected by the diplomatic and political relationships between the U.S. and China and by the Chinese public perception of U.S. companies. These influences may adversely affect Chinese government and public opinion of U.S. corporations conducting business in China and may affect our joint venture partners' ability to obtain regulatory approval to operate in China or affect their ability to market services to customers. In addition, boycotts, protests, governmental sanctions and other actions that affect the ability of our joint venture partners to offer services in China could adversely affect our ability to operate profitably in China.</P>
<P>Risks Relating To Changing Internet Technologies</P>
<I><P>The market for Internet-related services is characterized by rapid technological changes, and our technologies may not be popular or may become obsolete.</P>
</I><P>If the technologies or standards applicable to the services offered by Chengdu Technology Services and our joint ventures becomes obsolete or fails to gain widespread consumer acceptance, Chengdu Technology Services and our joint ventures may be unable to obtain a sufficient number of subscribers to operate profitably. The Internet services industry is characterized by rapid technological advances, evolving industry standards, changes in user requirements and frequent new service introductions and enhancements. For example, a number of broadband technologies, such as asymmetrical digital subscriber line services, have demonstrated competing technological advantages against broadband Internet access service and may become more popular with subscribers in the future. The introduction of new products or services or the emergence of new technologies may allow competitors to provide Internet access to subscribers at a lower cost, higher speed or with greater reliability than Chengdu Technology Services or our joint ventures are able to provide. Our joint ventures have invested substantial capital for equipment and technology to enable Internet access and may not be able to recover these investments if technological changes render this equipment or technology obsolete. We cannot predict the likelihood of these changes and we cannot assure you that any technological changes will not materially adversely affect our ability to compete.</P>
<P>Other Risks</P>
<I><P>Our shareholders may not be able to enforce U.S. civil liabilities claims in the British Virgin Islands and China.</P>
</I><P>Our assets are located outside the United States and are held through wholly-owned subsidiaries incorporated under the laws of the British Virgin Islands and China and through joint ventures established in China. Our current operations are conducted in China. In addition, a majority of our directors and officers are nationals and/or residents of countries other than the United States. All or a substantial portion of the assets of these persons are located outside the United States. As a result, it may be difficult for you to effect service of process within the United States upon these persons. In addition, there is uncertainty as to whether the courts of the British Virgin Islands or China would recognize or enforce judgments of United States courts obtained against us or such persons predicated upon the civil liability provisions of the securities laws of the United States or any state thereof, or be competent to hear original actions brought in the British Virgin Islands or China against us or such persons predicated upon the securities laws of the United States or any state thereof.</P>
<I><P>Broker-dealers may be discouraged from effecting transactions in our shares because they are considered penny stocks and are subject to the penny stock rules.</P>
</I><P>Rules&nbsp;15g-1 through 15g-9 promulgated under the Securities Exchange Act of 1934, as amended, impose sales practice and disclosure requirements on NASD broker-dealers who make a market in "a penny stock". A penny stock generally includes any non-NASDAQ equity security that has a market price of less than $5.00 per share. Our shares are quoted on the OTCBB, and the price of our shares ranged from $0.20 (low) to $10.00 (high) during the period from September 25, 2000 to April 8, 2002. The closing price of our shares on April 8, 2002 was $0.32. Purchases and sales of our shares are generally facilitated by NASD broker-dealers who act as market makers for our shares. The additional sales practice and disclosure requirements imposed upon broker-dealers may discourage broker-dealers from effecting transactions in our shares, which could severely limit the market liquidity of the shares and impede the sale of our shares in the secondary market.</P>
<P>Under the penny stock regulations, a broker-dealer selling penny stock to anyone other than an established customer or "accredited investor" (generally, an individual with net worth in excess of $1,000,000 or an annual income exceeding $200,000, or $300,000 together with his or her spouse) must make a special suitability determination for the purchaser and must receive the purchaser's written consent to the transaction prior to sale, unless the broker-dealer or the transaction is otherwise exempt.</P>
<P>In addition, the penny stock regulations require the broker-dealer to deliver, prior to any transaction involving a penny stock, a disclosure schedule prepared by the Commission relating to the penny stock market, unless the broker-dealer or the transaction is otherwise exempt. A broker-dealer is also required to disclose commissions payable to the broker-dealer and the registered representative and current quotations for the securities. Finally, a broker-dealer is required to send monthly statements disclosing recent price information with respect to the penny stock held in a customer's account and information with respect to the limited market in penny stocks.</P>
<P>FORWARD-LOOKING STATEMENTS CONTAINED IN THIS FILING MAY NOT BE ACCURATE</P>
<P>Included in this prospectus are various forward-looking statements which can be identified by the use of forward looking terminology such as "may", "will", "expect", "anticipate", "estimate", "continue", "believe" or other similar words. We have made forward-looking statements with respect to the following, among others:</P></FONT>
<P ALIGN="RIGHT"><TABLE CELLSPACING=0 BORDER=0 CELLPADDING=7 WIDTH=577>
<TR><TD WIDTH="6%" VALIGN="TOP">
<P><FONT FACE="Symbol" SIZE=2>-</FONT><FONT SIZE=2> </FONT></TD>
<TD WIDTH="94%" VALIGN="TOP">
<FONT SIZE=2><P>our goals and strategies;</FONT></TD>
</TR>
<TR><TD WIDTH="6%" VALIGN="TOP">
<FONT FACE="Symbol" SIZE=2><P>-</FONT><FONT SIZE=2> </FONT></TD>
<TD WIDTH="94%" VALIGN="TOP">
<FONT SIZE=2><P>our expectations related to growth of the Internet in China;</FONT></TD>
</TR>
<TR><TD WIDTH="6%" VALIGN="TOP">
<FONT FACE="Symbol" SIZE=2><P>-</FONT><FONT SIZE=2> </FONT></TD>
<TD WIDTH="94%" VALIGN="TOP">
<FONT SIZE=2><P>Chengdu Technology Services and our joint venture partners' ability to obtain licenses and permits to operate as Internet service providers in China;</FONT></TD>
</TR>
<TR><TD WIDTH="6%" VALIGN="TOP">
<FONT FACE="Symbol" SIZE=2><P>-</FONT><FONT SIZE=2> </FONT></TD>
<TD WIDTH="94%" VALIGN="TOP">
<FONT SIZE=2><P>our ability to earn sufficient revenues from our service offerings;</FONT></TD>
</TR>
<TR><TD WIDTH="6%" VALIGN="TOP">
<FONT FACE="Symbol" SIZE=2><P>-</FONT><FONT SIZE=2> </FONT></TD>
<TD WIDTH="94%" VALIGN="TOP">
<FONT SIZE=2><P>the importance and expected growth of Internet technology;</FONT></TD>
</TR>
<TR><TD WIDTH="6%" VALIGN="TOP">
<FONT FACE="Symbol" SIZE=2><P>-</FONT><FONT SIZE=2> </FONT></TD>
<TD WIDTH="94%" VALIGN="TOP">
<FONT SIZE=2><P>the pace of change in the Internet marketplace;</FONT></TD>
</TR>
<TR><TD WIDTH="6%" VALIGN="TOP">
<FONT FACE="Symbol" SIZE=2><P>-</FONT><FONT SIZE=2> </FONT></TD>
<TD WIDTH="94%" VALIGN="TOP">
<FONT SIZE=2><P>the demand for Internet services; and</FONT></TD>
</TR>
<TR><TD WIDTH="6%" VALIGN="TOP">
<FONT FACE="Symbol" SIZE=2><P>-</FONT><FONT SIZE=2> </FONT></TD>
<TD WIDTH="94%" VALIGN="TOP">
<FONT SIZE=2><P>our revenues and expenses.</FONT></TD>
</TR>
</TABLE>
</P>

<FONT SIZE=2><P ALIGN="RIGHT">These statements are forward-looking and reflect our current expectations. They are subject to a number of risks and uncertainties, including but not limited to, changes in the economic and political environments in China, changes in technology and changes in the Internet marketplace. In light of the many risks and uncertainties surrounding China Broadband Corp., China and the Internet marketplace, prospective purchasers of our shares should keep in mind that we cannot guarantee that the forward-looking statements described in this prospectus will transpire.</P>
<B><P><A NAME="_Toc508195065">USE OF PROCEEDS</A></P>
</B><P>This prospectus is part of a registration statement that permits selling shareholders to sell their shares. Because this prospectus is solely for the purpose of selling shareholders, we will not receive any proceeds from the sale of stock being offered<A NAME="_Toc508195066">. If the Selling Shareholders holding Warrants exercise their right to acquire common shares, we could receive proceeds of $1,050,854. Should these Selling Shareholders choose to convert their warrants, any funds received will be used for working capital and investments in our joint ventures. There can be no assurance that such warrants will be exercised.</P>
<I><P>Dividend Policy</A></P>
</I><P>We have never declared or paid any cash dividends on our capital stock. We currently intend to retain any future earnings to fund the development and growth of our business and we do not anticipate paying any cash dividends in the foreseeable future.</P>
<B><P><A NAME="_Toc508195067">CAPITALIZATION</A></P>
</B><P>The following table is derived from our audited financial statements and sets forth our capitalization as of December 31, 2001:</P></FONT>
<P ALIGN="CENTER"><CENTER><TABLE CELLSPACING=0 BORDER=0 CELLPADDING=7 WIDTH=523>
<TR><TD WIDTH="76%" VALIGN="TOP">
<P><U><FONT SIZE=2>DECEMBER 31, 2001</U></FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="21%" VALIGN="TOP">
<P>&nbsp;</TD>
</TR>
<TR><TD WIDTH="76%" VALIGN="TOP" HEIGHT=1>
<FONT SIZE=2><P>Stockholders' equity:</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP" HEIGHT=1><P></P></TD>
<TD WIDTH="21%" VALIGN="TOP" HEIGHT=1><P></P></TD>
</TR>
<TR><TD WIDTH="76%" VALIGN="TOP" HEIGHT=1><DIR>

<FONT SIZE=2><P><A NAME="glip"></A>Common stock, $0.001 par value, 50,000,000 shares authorized; 19,474,517 issued and outstanding&#9;</DIR>
</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP" HEIGHT=1><P></P></TD>
<TD WIDTH="21%" VALIGN="TOP" HEIGHT=1>
<FONT SIZE=2><P>$77,936</FONT></TD>
</TR>
<TR><TD WIDTH="76%" VALIGN="TOP" HEIGHT=1><DIR>

<FONT SIZE=2><P>Additional paid-in capital&#9;</DIR>
</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP" HEIGHT=1><P></P></TD>
<TD WIDTH="21%" VALIGN="TOP" HEIGHT=1>
<FONT SIZE=2><P>$21,939,827</FONT></TD>
</TR>
<TR><TD WIDTH="76%" VALIGN="TOP" HEIGHT=1><DIR>

<FONT SIZE=2><P>Deferred compensation</DIR>
</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP" HEIGHT=1><P></P></TD>
<TD WIDTH="21%" VALIGN="TOP" HEIGHT=1>
<FONT SIZE=2><P>($719,666)</FONT></TD>
</TR>
<TR><TD WIDTH="76%" VALIGN="TOP" HEIGHT=1><DIR>

<FONT SIZE=2><P>Accumulated deficit&#9;</DIR>
</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP" HEIGHT=1><P></P></TD>
<TD WIDTH="21%" VALIGN="TOP" HEIGHT=1>
<FONT SIZE=2><P>($17,671,845)</FONT></TD>
</TR>
<TR><TD WIDTH="76%" VALIGN="TOP" HEIGHT=1><DIR>

<FONT SIZE=2><P>Total stockholders' equity&#9;</DIR>
</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP" HEIGHT=1><P></P></TD>
<TD WIDTH="21%" VALIGN="TOP" HEIGHT=1>
<FONT SIZE=2><P>$3,626,252</FONT></TD>
</TR>
<TR><TD WIDTH="76%" VALIGN="TOP" HEIGHT=1><DIR>

<FONT SIZE=2><P>Total capitalization&#9;</DIR>
</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP" HEIGHT=1><P></P></TD>
<TD WIDTH="21%" VALIGN="TOP" HEIGHT=1>
<FONT SIZE=2><P>$3,889,675</FONT></TD>
</TR>
</TABLE>
</CENTER></P>

<FONT SIZE=2><P ALIGN="CENTER"><A NAME="_Toc508195068"></P>
<P>Subsequent to December 31, 2001, we issued 2,997,160 shares of common stock in a private placement at $0.25 per share for proceeds of approximately $750,000. As of April 11, 2002, we had 22,513,801 shares of common stock issued and outstanding.</P>
<B><P>Dilution</A></P>
</B><P>This offering is for sales of stock by existing China Broadband Corp. shareholders on a continuous or delayed basis in the future. Sales of common stock by shareholders will not result in any substantial change to the net tangible book value per share before and after the distribution of shares by the selling shareholders. There will be no change in net tangible book value per share attributable to cash payments made by purchasers of the shares being offered. Prospective investors should be aware, however, that the price of our shares may not bear any rational relationship to net tangible book value per share.</P>
<B><P><A NAME="_Toc508195069">Selling Shareholders</A></P>
</B><P>This prospectus covers the offering of shares of common stock by certain Selling Shareholders, and the sale of common stock by us to certain warrant holders upon the exercise of their warrants. This prospectus is part of a registration statement filed in order to register, on behalf of the Selling Shareholders and us, a total of 7,393,345 shares of common stock as follows: </P></FONT>
<P ALIGN="RIGHT"><TABLE CELLSPACING=0 BORDER=0 CELLPADDING=7 WIDTH=583>
<TR><TD WIDTH="6%" VALIGN="TOP">
<P><FONT SIZE=2>(i)</FONT></TD>
<TD WIDTH="94%" VALIGN="TOP">
<FONT SIZE=2><P>2,997,160 shares of common stock issued to investors on April 3, 2002 in a private placement of shares of common stock;</FONT></TD>
</TR>
<TR><TD WIDTH="6%" VALIGN="TOP">
<FONT SIZE=2><P>(ii)</FONT></TD>
<TD WIDTH="94%" VALIGN="TOP">
<FONT SIZE=2><P>a total of 67,124 shares of common stock issued by us to certain shareholders in consideration of services rendered and/or debt obligations;</FONT></TD>
</TR>
<TR><TD WIDTH="6%" VALIGN="TOP">
<FONT SIZE=2><P>(iii)</FONT></TD>
<TD WIDTH="94%" VALIGN="TOP">
<FONT SIZE=2><P>587,500 shares of common stock issued to investors in private placements in April 2000;</FONT></TD>
</TR>
<TR><TD WIDTH="6%" VALIGN="TOP">
<FONT SIZE=2><P>(iv)</FONT></TD>
<TD WIDTH="94%" VALIGN="TOP">
<FONT SIZE=2><P>a total of 799,716 shares of common stock issuable by us upon the exercise of certain outstanding warrants; and</FONT></TD>
</TR>
<TR><TD WIDTH="6%" VALIGN="TOP">
<FONT SIZE=2><P>(v)</FONT></TD>
<TD WIDTH="94%" VALIGN="TOP">
<FONT SIZE=2><P>a total of 2,941,845 shares of common stock, which were previously registered by us on a registration statement filed with the Securities and Exchange Commission and declared effective on November 2, 2001, issued by us in various private placements.</FONT></TD>
</TR>
</TABLE>
</P>

<FONT SIZE=2><P ALIGN="RIGHT">The shares issued to the Selling Shareholders are "restricted" shares under applicable federal and state securities laws and are being registered to give the Selling Shareholders the opportunity to sell their shares. The registration of such shares does not necessarily mean, however, that any of these shares will be offered or sold by the Selling Shareholders. The Selling Shareholders may from time to time offer and sell all or a portion of their shares in the over-the-counter market, in negotiated transactions, or otherwise, at prices then prevailing or related to the then current market price or at negotiated prices. </P>
<P>The registered shares may be sold directly or through brokers or dealers, or in a distribution by one or more underwriters on a firm commitment or best efforts basis. To the extent required, the names of any agent or broker-dealer and applicable commissions or discounts and any other required information with respect to any particular offer will be set forth in an accompanying Prospectus Supplement. See "Plan of Distribution." Each of the Selling Shareholders reserves the sole right to accept or reject, in whole or in part, any proposed purchase of the registered shares to be made directly or through agents. The Selling Shareholders and any agents or broker-dealers that participate with the Selling Shareholders in the distribution of registered shares may be deemed to be "underwriters" within the meaning of the Securities Act of 1933, as amended, and any commissions received by them and any profit on the resale of the registered shares may be deemed to be underwriting commissions or discounts under the Securities Act. </P>
<P>We will receive no proceeds from the sale of the registered shares, and we have agreed to bear the expenses of registration of the shares, other than commissions and discounts of agents or broker-dealers and transfer taxes, if any.</P>
<P>We will sell the warrant shares to the holders of the above-described warrants if and when they choose to exercise them. If this (or any subsequent) registration statement is then in effect, once the warrant holders have exercised their warrants, they will be free to re-sell the stock they receive at such time or times as they may choose, just as any purchaser of stock in the open market is allowed to do. We do not know how much, if any, of such stock these investors will hold or re-sell upon exercise of their warrants.</P>
<P>The following are the shareholders for whose accounts the shares are being offered; the number of shares beneficially owned by each selling shareholder prior to this offering; the number of shares to be offered for each selling shareholder's account; and the number of shares to be owned by each selling shareholder following completion of the offering: &nbsp;</P></FONT>
<TABLE BORDER CELLSPACING=1 CELLPADDING=7 WIDTH=643>
<TR><TD WIDTH="45%" VALIGN="TOP">
<P ALIGN="CENTER"><B><FONT SIZE=2><BR>
<BR>
<BR>
<BR>
Name</B></FONT></TD>
<TD WIDTH="15%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="CENTER">Number of Shares Owned Before Offering</B></FONT></TD>
<TD WIDTH="13%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="CENTER"><BR>
<BR>
Number of Shares Offered</B></FONT></TD>
<TD WIDTH="12%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="CENTER">Percentage of Shares Owned Prior to Offering</B><SUP>(1)</SUP></FONT></TD>
<TD WIDTH="15%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="CENTER">Number of Shares Owned Upon Completion of Offering<SUP> </B>(1)</SUP></FONT></TD>
</TR>
<TR><TD WIDTH="45%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="15%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="13%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="12%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="15%" VALIGN="TOP">
<P>&nbsp;</TD>
</TR>
<TR><TD WIDTH="45%" VALIGN="TOP">
<B><I><FONT SIZE=2><P>Shares to be Registered under this Registration Statement</B></I></FONT></TD>
<TD WIDTH="15%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="13%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="12%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="15%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">--</FONT></TD>
</TR>
<TR><TD WIDTH="45%" VALIGN="TOP">
<FONT SIZE=2><P>Pictet &amp; Cie <SUP>(2)</SUP></FONT></TD>
<TD WIDTH="15%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">10,000</FONT></TD>
<TD WIDTH="13%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">10,000</FONT></TD>
<TD WIDTH="12%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">0.04</FONT></TD>
<TD WIDTH="15%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">--</FONT></TD>
</TR>
<TR><TD WIDTH="45%" VALIGN="TOP">
<FONT SIZE=2><P>NSMD Ref. Innoven FCPI 1999 No. 3 <SUP>(20)</SUP></FONT></TD>
<TD WIDTH="15%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">11,000</FONT></TD>
<TD WIDTH="13%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">11,000</FONT></TD>
<TD WIDTH="12%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">0.05</FONT></TD>
<TD WIDTH="15%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">--</FONT></TD>
</TR>
<TR><TD WIDTH="45%" VALIGN="TOP">
<FONT SIZE=2><P>Canaccord International Ltd. <SUP>(3)</SUP></FONT></TD>
<TD WIDTH="15%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">500,000</FONT></TD>
<TD WIDTH="13%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">500,000</FONT></TD>
<TD WIDTH="12%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">2.13</FONT></TD>
<TD WIDTH="15%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">--</FONT></TD>
</TR>
<TR><TD WIDTH="45%" VALIGN="TOP">
<FONT SIZE=2><P>Street Insider.com <SUP>(4)</SUP></FONT></TD>
<TD WIDTH="15%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">25,000</FONT></TD>
<TD WIDTH="13%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">25,000</FONT></TD>
<TD WIDTH="12%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">0.11</FONT></TD>
<TD WIDTH="15%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">--</FONT></TD>
</TR>
<TR><TD WIDTH="45%" VALIGN="TOP">
<FONT SIZE=2><P>EH&amp;P Investments AG <SUP>(5)</SUP></FONT></TD>
<TD WIDTH="15%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">566,500</FONT></TD>
<TD WIDTH="13%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">566,500</FONT></TD>
<TD WIDTH="12%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">2.41</FONT></TD>
<TD WIDTH="15%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">--</FONT></TD>
</TR>
<TR><TD WIDTH="45%" VALIGN="TOP">
<FONT SIZE=2><P>Michael Morrison <SUP>(6)</SUP></FONT></TD>
<TD WIDTH="15%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">42,124</FONT></TD>
<TD WIDTH="13%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">42,124</FONT></TD>
<TD WIDTH="12%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">0.18</FONT></TD>
<TD WIDTH="15%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">--</FONT></TD>
</TR>
<TR><TD WIDTH="45%" VALIGN="TOP">
<FONT SIZE=2><P>Canaccord Capital (Europe) Limited</FONT></TD>
<TD WIDTH="15%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">299,716</FONT></TD>
<TD WIDTH="13%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">299,716</FONT></TD>
<TD WIDTH="12%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">1.28</FONT></TD>
<TD WIDTH="15%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">--</FONT></TD>
</TR>
<TR><TD WIDTH="45%" VALIGN="TOP">
<FONT SIZE=2><P>Semper Gestion SA</FONT></TD>
<TD WIDTH="15%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">270,000</FONT></TD>
<TD WIDTH="13%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">270,000</FONT></TD>
<TD WIDTH="12%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">1.15</FONT></TD>
<TD WIDTH="15%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">--</FONT></TD>
</TR>
<TR><TD WIDTH="45%" VALIGN="TOP">
<FONT SIZE=2><P>Clariden Bank <SUP>(7)</SUP></FONT></TD>
<TD WIDTH="15%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">532,160</FONT></TD>
<TD WIDTH="13%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">532,160</FONT></TD>
<TD WIDTH="12%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">2.27</FONT></TD>
<TD WIDTH="15%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">--</FONT></TD>
</TR>
<TR><TD WIDTH="45%" VALIGN="TOP">
<FONT SIZE=2><P>Pictet &amp; Cie, Geneva <SUP>(2)</SUP></FONT></TD>
<TD WIDTH="15%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">2,195,000</FONT></TD>
<TD WIDTH="13%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">2,195,000</FONT></TD>
<TD WIDTH="12%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">9.36</FONT></TD>
<TD WIDTH="15%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">--</FONT></TD>
</TR>
<TR><TD WIDTH="45%" VALIGN="TOP">
<FONT SIZE=2><P>Wallace Nesbitt *</FONT></TD>
<TD WIDTH="15%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">562,500</FONT></TD>
<TD WIDTH="13%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">562,500</FONT></TD>
<TD WIDTH="12%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">2.40</FONT></TD>
<TD WIDTH="15%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">--</FONT></TD>
</TR>
<TR><TD WIDTH="45%" VALIGN="TOP">
<FONT SIZE=2><P>Western Capital* <SUP>(8)</SUP></FONT></TD>
<TD WIDTH="15%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">559,300</FONT></TD>
<TD WIDTH="13%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">559,300</FONT></TD>
<TD WIDTH="12%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">2.38</FONT></TD>
<TD WIDTH="15%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">--</FONT></TD>
</TR>
<TR><TD WIDTH="45%" VALIGN="TOP">
<FONT SIZE=2><P>Lombard Odier &amp; Cie* <SUP>(9)</SUP></FONT></TD>
<TD WIDTH="15%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">868,000</FONT></TD>
<TD WIDTH="13%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">868,000</FONT></TD>
<TD WIDTH="12%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">3.70</FONT></TD>
<TD WIDTH="15%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">--</FONT></TD>
</TR>
<TR><TD WIDTH="45%" VALIGN="TOP">
<FONT SIZE=2><P>BBL (Ref. Aureus Capital)* <SUP>(10)</SUP> </FONT></TD>
<TD WIDTH="15%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">120,000</FONT></TD>
<TD WIDTH="13%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">120,000</FONT></TD>
<TD WIDTH="12%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">0.51</FONT></TD>
<TD WIDTH="15%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">--</FONT></TD>
</TR>
<TR><TD WIDTH="45%" VALIGN="TOP">
<FONT SIZE=2><P>Transatlantic Securities Ltd.* <SUP>(11)</SUP> </FONT></TD>
<TD WIDTH="15%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">130,000</FONT></TD>
<TD WIDTH="13%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">130,000</FONT></TD>
<TD WIDTH="12%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">0.55</FONT></TD>
<TD WIDTH="15%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">--</FONT></TD>
</TR>
<TR><TD WIDTH="45%" VALIGN="TOP">
<FONT SIZE=2><P>Martin Maurel Gestion* </FONT></TD>
<TD WIDTH="15%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">30,000</FONT></TD>
<TD WIDTH="13%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">30,000</FONT></TD>
<TD WIDTH="12%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">0.13</FONT></TD>
<TD WIDTH="15%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">--</FONT></TD>
</TR>
<TR><TD WIDTH="45%" VALIGN="TOP">
<FONT SIZE=2><P>Luxembourg* <SUP>(12)</SUP></FONT></TD>
<TD WIDTH="15%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">1,800</FONT></TD>
<TD WIDTH="13%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">1,800</FONT></TD>
<TD WIDTH="12%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">0.01</FONT></TD>
<TD WIDTH="15%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">--</FONT></TD>
</TR>
<TR><TD WIDTH="45%" VALIGN="TOP">
<FONT SIZE=2><P>Gutzwiller SA* <SUP>(13)</SUP> </FONT></TD>
<TD WIDTH="15%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">20,000</FONT></TD>
<TD WIDTH="13%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">20,000</FONT></TD>
<TD WIDTH="12%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">0.09</FONT></TD>
<TD WIDTH="15%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">--</FONT></TD>
</TR>
<TR><TD WIDTH="45%" VALIGN="TOP">
<FONT SIZE=2><P>Pictet &amp; Cie, Banquiers* <SUP>(14)</SUP> </FONT></TD>
<TD WIDTH="15%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">10,000</FONT></TD>
<TD WIDTH="13%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">10,000</FONT></TD>
<TD WIDTH="12%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">0.04</FONT></TD>
<TD WIDTH="15%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">--</FONT></TD>
</TR>
<TR><TD WIDTH="45%" VALIGN="TOP">
<FONT SIZE=2><P>Clariden Bank* <SUP>(15)</SUP> </FONT></TD>
<TD WIDTH="15%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">70,000</FONT></TD>
<TD WIDTH="13%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">70,000</FONT></TD>
<TD WIDTH="12%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">0.30</FONT></TD>
<TD WIDTH="15%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">--</FONT></TD>
</TR>
<TR><TD WIDTH="45%" VALIGN="TOP">
<FONT SIZE=2><P>Gestor Finance* <SUP>(16)</SUP> </FONT></TD>
<TD WIDTH="15%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">24,000</FONT></TD>
<TD WIDTH="13%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">24,000</FONT></TD>
<TD WIDTH="12%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">0.10</FONT></TD>
<TD WIDTH="15%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">--</FONT></TD>
</TR>
<TR><TD WIDTH="45%" VALIGN="TOP">
<FONT SIZE=2><P>Jim Pasieka*</FONT></TD>
<TD WIDTH="15%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">50,000</FONT></TD>
<TD WIDTH="13%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">50,000</FONT></TD>
<TD WIDTH="12%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">0.21</FONT></TD>
<TD WIDTH="15%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">--</FONT></TD>
</TR>
<TR><TD WIDTH="45%" VALIGN="TOP">
<FONT SIZE=2><P>Richard Hurwitz* <SUP>(17)</SUP></FONT></TD>
<TD WIDTH="15%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">100,000</FONT></TD>
<TD WIDTH="13%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">100,000</FONT></TD>
<TD WIDTH="12%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">0.43</FONT></TD>
<TD WIDTH="15%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">--</FONT></TD>
</TR>
<TR><TD WIDTH="45%" VALIGN="TOP">
<FONT SIZE=2><P>Julie Poznanski*</FONT></TD>
<TD WIDTH="15%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">25,000</FONT></TD>
<TD WIDTH="13%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">25,000</FONT></TD>
<TD WIDTH="12%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">0.11</FONT></TD>
<TD WIDTH="15%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">--</FONT></TD>
</TR>
<TR><TD WIDTH="45%" VALIGN="TOP">
<FONT SIZE=2><P>BBL Ref.: Somangest* <SUP>(18)</SUP> &#9;</FONT></TD>
<TD WIDTH="15%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">1,000</FONT></TD>
<TD WIDTH="13%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">1,000</FONT></TD>
<TD WIDTH="12%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">0.005</FONT></TD>
<TD WIDTH="15%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">--</FONT></TD>
</TR>
<TR><TD WIDTH="45%" VALIGN="TOP">
<FONT SIZE=2><P>Banque Cantonale Vaudevoise* <SUP>(19)</SUP></FONT></TD>
<TD WIDTH="15%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">7,000</FONT></TD>
<TD WIDTH="13%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">7,000</FONT></TD>
<TD WIDTH="12%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">0.03</FONT></TD>
<TD WIDTH="15%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">--</FONT></TD>
</TR>
<TR><TD WIDTH="45%" VALIGN="TOP">
<FONT SIZE=2><P>Pinnaton Ref. Innoven FCPI 1997 no.&nbsp;1* <SUP>(20)</SUP> </FONT></TD>
<TD WIDTH="15%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">4,000</FONT></TD>
<TD WIDTH="13%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">4,000</FONT></TD>
<TD WIDTH="12%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">0.02</FONT></TD>
<TD WIDTH="15%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">--</FONT></TD>
</TR>
<TR><TD WIDTH="45%" VALIGN="TOP">
<FONT SIZE=2><P>Pinnaton Ref. Innoven FCPI 1998 no.&nbsp;2* <SUP>(20)</SUP> </FONT></TD>
<TD WIDTH="15%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">18,200</FONT></TD>
<TD WIDTH="13%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">18,200</FONT></TD>
<TD WIDTH="12%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">0.08</FONT></TD>
<TD WIDTH="15%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">--</FONT></TD>
</TR>
<TR><TD WIDTH="45%" VALIGN="TOP">
<FONT SIZE=2><P>Canaccord Capital International, Ltd.* <SUP>(21)</SUP> </FONT></TD>
<TD WIDTH="15%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">216,045</FONT></TD>
<TD WIDTH="13%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">216,045</FONT></TD>
<TD WIDTH="12%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">0.92</FONT></TD>
<TD WIDTH="15%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">--</FONT></TD>
</TR>
<TR><TD WIDTH="45%" VALIGN="TOP">
<FONT SIZE=2><P>Tibor Gajdics* <SUP>(22)</SUP></FONT></TD>
<TD WIDTH="15%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">47,500</FONT></TD>
<TD WIDTH="13%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">47,500</FONT></TD>
<TD WIDTH="12%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">0.20</FONT></TD>
<TD WIDTH="15%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">--</FONT></TD>
</TR>
<TR><TD WIDTH="45%" VALIGN="TOP">
<FONT SIZE=2><P>Alan Charuk* <SUP>(23)</SUP> </FONT></TD>
<TD WIDTH="15%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">47,500</FONT></TD>
<TD WIDTH="13%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">47,500</FONT></TD>
<TD WIDTH="12%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">0.20</FONT></TD>
<TD WIDTH="15%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">--</FONT></TD>
</TR>
<TR><TD WIDTH="45%" VALIGN="TOP">
<FONT SIZE=2><P>Signet Management Limited* <SUP>(24)</SUP></FONT></TD>
<TD WIDTH="15%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">10,000</FONT></TD>
<TD WIDTH="13%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">10,000</FONT></TD>
<TD WIDTH="12%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">0.04</FONT></TD>
<TD WIDTH="15%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">--</FONT></TD>
</TR>
<TR><TD WIDTH="45%" VALIGN="TOP">
<FONT SIZE=2><P>Value Investors International* <SUP>(25)</SUP></FONT></TD>
<TD WIDTH="15%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">20,000</FONT></TD>
<TD WIDTH="13%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">20,000</FONT></TD>
<TD WIDTH="12%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">0.09</FONT></TD>
<TD WIDTH="15%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">--</FONT></TD>
</TR>
<TR><TD WIDTH="45%" VALIGN="TOP">
<B><FONT SIZE=2><P>TOTAL</B></FONT></TD>
<TD WIDTH="15%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="CENTER">7,393,345</B></FONT></TD>
<TD WIDTH="13%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="CENTER">31.52%</B></FONT></TD>
<TD WIDTH="12%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="CENTER">31.52%</B></FONT></TD>
<TD WIDTH="15%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">--</FONT></TD>
</TR>
</TABLE>

<FONT SIZE=1><P>* Shares previously registered under Form S-1 (SEC File Number 333-51342) declared effective November 2, 2001.</P><DIR>
<DIR>

<P>(1)&#9;Unless otherwise annotated in this column, all percentages are based on 23,459,307 shares of common stock consisting of 22,513,801 shares of common stock issued and outstanding on April 8, 2002 and warrants representing 945,506 common shares being registered under this registration statement. Assumes that all shares registered for resale by this prospectus have been sold. Does not include shares underlying issued stock options. </P>
<P>(2)&#9;Messrs. Beyer and Cattaneo have ultimate voting and investment power over these shares.</P>
<P>(3)&#9;Consisting of warrants exercisable to acquire shares, issued in connection with the cancellation of the SoftNet Promissory Note. See "Transactions with SoftNet". Elizabeth Watkins has ultimate voting and investment power over these shares.</P>
<P>(4)&#9;Orlando Juricic has ultimate voting power and control over these shares.</P>
<P>(5)&#9;Erwin Haas has ultimate voting power and control over these shares.</P>
<P>(6)&#9;Mr. Morrison is our Nevada legal counsel and provides a legal opinion in regards to this prospectus.</P>
<P>(7)&#9;Messrs. Sabbatini and Zimmermann have ultimate voting and investment power over these shares.</P>
<P>(8)&#9;Peter Cochrane has ultimate voting power and control over these shares.</P>
<P>(9)&#9;K. Feller exercises ultimate voting and investment power over these shares.</P>
<P>(10)&#9;J.H. Le Tarmec has ultimate voting and investment power over these shares.</P>
<P>(11)&#9;Graeme Witts has ultimate voting and investment power over these shares.</P>
<P>(12)&#9;Jaupez Nechezi has ultimate voting and investment power over these shares.</P>
<P>(13)&#9;A. Lunchinger has ultimate voting and investment power over these shares.</P>
<P>(14)&#9;Pascal Decoppel has ultimate voting and investment power over these shares.</P>
<P>(15) &#9;M. Osborne has ultimate voting and investment power over these shares.</P>
<P>(16)&#9;J. De Gressor has ultimate voting and investment power over these shares.</P>
<P>(17)&#9;Mr. Hurwitz is a former member of the board of directors.</P>
<P>(18)&#9;Bauvin Remi has ultimate voting and investment power over these shares.</P>
<P>(19)&#9;J.M. de Tarnec has ultimate voting and investment power over these shares.</P>
<P>(20)&#9;Roland Cohen has ultimate voting and investment power over these shares.</P>
<P>(21)&#9;Consisting of warrants exercisable to acquire shares, issued in connection with investment banking services provided to the Company and 165,255 shares of common stock. Elizabeth Watkins has ultimate voting and investment power over these shares.</P>
<P>(22)&#9;Consisting of warrants exercisable to acquire common stock. Such warrants were issued as consideration for consulting services provided to the Company.</P>
<P>(23)&#9;Consisting of warrants exercisable to acquire common stock. Such warrants were issued as consideration for consulting services provided to the Company. Mr. Charuk is the brother of James Charuk, our former President.</P>
<P>(24)&#9;Phillip Boylan has ultimate voting and investment power over these shares.</P>
<P>(25)&#9;Franklin Gary has ultimate voting and investment power over these shares.</P></DIR>
</DIR>

</FONT><FONT SIZE=2><P>This table assumes that each shareholder will sell all of its shares available for sale during the effectiveness of the registration statement that includes this prospectus. Shareholders are not required to sell their shares. See "Plan of Distribution". Other than described in footnotes below, no other selling shareholder has held any position or office or had any material relationship with China Broadband Corp. during the past three years.</P>
<P>Based on information provided to us, except as otherwise provided, none of the selling shareholders are or are affiliated with any Broker-Dealer in the United States.</P>
<P>Except as otherwise provided, none of the selling shareholders are affiliated or have been affiliated with us, any of our predecessors or affiliates during the past three years.</P>
<B><P>EXCHANGE RATES</P>
</B><P>This Registration Statement contains conversions of certain amounts in Renminbi ("RMB") into United States dollars ("US$"). The Renminbi has been a stable currency over the last 24 months. Conversions in this Registration Statement are based upon an exchange rate of RMB 8.3 to US$1.00. These translations should not be construed as representations that the RMB amounts actually represent such U.S. dollar amounts or that RMB could be converted into U.S. dollars at the rate indicated or at any other rate. </P>
<B><P><A NAME="_Toc508195070">MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITIONS AND RESULTS OF OPERATION</P>
</B><P><A NAME="_Toc508195076"></A>You should read the following discussion and analysis in conjunction with the audited consolidated financial statements and notes thereto appearing elsewhere in this prospectus.</P>
<B><P>Selected Financial Data</P>
</B><P>The following selected financial data is qualified in its entirety by reference to, and you should read them in conjunction with, "Management's Discussion and Analysis of Financial Condition and Results of Operations" and the consolidated financial statements and notes to such consolidated financial statements included in this prospectus. The selected historical financial information as of December 31, 2001, and for the year ended December 31, 2001 and for the period from incorporation (February 1, 2000) to December 31, 2000 has been derived from our consolidated financial statements, included elsewhere in this prospectus. </P>
<I><P>Statement Of Operations Data:</P></I></FONT>
<TABLE BORDER CELLSPACING=2 CELLPADDING=7 WIDTH=444>
<TR><TD WIDTH="45%" VALIGN="BOTTOM">
<P>&nbsp;</TD>
<TD WIDTH="28%" VALIGN="BOTTOM">
<FONT SIZE=2><P ALIGN="CENTER">TWELVE MONTH PERIOD ENDED DECEMBER 31, 2001</FONT></TD>
<TD WIDTH="27%" VALIGN="BOTTOM">
<FONT SIZE=2><P ALIGN="CENTER">PERIOD FROM FEBRUARY 1, 2000 TO DECEMBER 31, 2000</FONT></TD>
</TR>
<TR><TD WIDTH="45%" VALIGN="TOP">
<FONT SIZE=2><P>Net Sales</FONT></TD>
<TD WIDTH="28%" VALIGN="BOTTOM">
<FONT SIZE=2><P ALIGN="RIGHT">$2,247</FONT></TD>
<TD WIDTH="27%" VALIGN="BOTTOM">
<FONT SIZE=2><P ALIGN="RIGHT">$210,580</FONT></TD>
</TR>
<TR><TD WIDTH="45%" VALIGN="TOP">
<FONT SIZE=2><P>Loss from operations</FONT></TD>
<TD WIDTH="28%" VALIGN="BOTTOM">
<FONT SIZE=2><P ALIGN="RIGHT">$14,204,214</FONT></TD>
<TD WIDTH="27%" VALIGN="BOTTOM">
<FONT SIZE=2><P ALIGN="RIGHT">$3,477,065</FONT></TD>
</TR>
<TR><TD WIDTH="45%" VALIGN="TOP">
<FONT SIZE=2><P>Extraordinary gain</FONT></TD>
<TD WIDTH="28%" VALIGN="BOTTOM">
<FONT SIZE=2><P ALIGN="RIGHT">$1,422,225</FONT></TD>
<TD WIDTH="27%" VALIGN="BOTTOM">
<FONT SIZE=2><P ALIGN="RIGHT">--</FONT></TD>
</TR>
<TR><TD WIDTH="45%" VALIGN="TOP">
<FONT SIZE=2><P>Net loss </FONT></TD>
<TD WIDTH="28%" VALIGN="BOTTOM">
<FONT SIZE=2><P ALIGN="RIGHT">$14,074,665</FONT></TD>
<TD WIDTH="27%" VALIGN="BOTTOM">
<FONT SIZE=2><P ALIGN="RIGHT">$3,597,180</FONT></TD>
</TR>
<TR><TD WIDTH="45%" VALIGN="TOP">
<FONT SIZE=2><P>Basic loss per share before Extraordinary item</FONT></TD>
<TD WIDTH="28%" VALIGN="BOTTOM">
<FONT SIZE=2><P ALIGN="RIGHT">($0.80)</FONT></TD>
<TD WIDTH="27%" VALIGN="BOTTOM">
<FONT SIZE=2><P ALIGN="RIGHT">($0.20)</FONT></TD>
</TR>
<TR><TD WIDTH="45%" VALIGN="TOP">
<FONT SIZE=2><P>Basic loss per share including Extraordinary gain</FONT></TD>
<TD WIDTH="28%" VALIGN="BOTTOM">
<FONT SIZE=2><P ALIGN="RIGHT">($0.72)</FONT></TD>
<TD WIDTH="27%" VALIGN="BOTTOM">
<FONT SIZE=2><P ALIGN="RIGHT">($0.20)</FONT></TD>
</TR>
<TR><TD WIDTH="45%" VALIGN="TOP">
<FONT SIZE=2><P>Basic weighted average common shares outstanding</FONT></TD>
<TD WIDTH="28%" VALIGN="BOTTOM">
<FONT SIZE=2><P ALIGN="RIGHT">19,474,517</FONT></TD>
<TD WIDTH="27%" VALIGN="BOTTOM">
<FONT SIZE=2><P ALIGN="RIGHT">17,696,752</FONT></TD>
</TR>
</TABLE>


<TABLE BORDER CELLSPACING=2 CELLPADDING=7 WIDTH=444>
<TR><TD WIDTH="45%" VALIGN="BOTTOM">
<P>&nbsp;</TD>
<TD WIDTH="28%" VALIGN="BOTTOM">
<FONT SIZE=2><P ALIGN="CENTER">December 31, 2001</FONT></TD>
<TD WIDTH="27%" VALIGN="BOTTOM">
<FONT SIZE=2><P ALIGN="CENTER">December 31, 2000</FONT></TD>
</TR>
<TR><TD WIDTH="45%" VALIGN="BOTTOM">
<FONT SIZE=2><P>Cash and cash equivalents</FONT></TD>
<TD WIDTH="28%" VALIGN="BOTTOM">
<FONT SIZE=2><P ALIGN="RIGHT">$672,096</FONT></TD>
<TD WIDTH="27%" VALIGN="BOTTOM">
<FONT SIZE=2><P ALIGN="RIGHT">$4,668,128</FONT></TD>
</TR>
<TR><TD WIDTH="45%" VALIGN="BOTTOM">
<FONT SIZE=2><P>Working capital</FONT></TD>
<TD WIDTH="28%" VALIGN="BOTTOM">
<FONT SIZE=2><P ALIGN="RIGHT">$702,531</FONT></TD>
<TD WIDTH="27%" VALIGN="BOTTOM">
<FONT SIZE=2><P ALIGN="RIGHT">$2,898,608</FONT></TD>
</TR>
<TR><TD WIDTH="45%" VALIGN="BOTTOM">
<FONT SIZE=2><P>Total assets</FONT></TD>
<TD WIDTH="28%" VALIGN="BOTTOM">
<FONT SIZE=2><P ALIGN="RIGHT">$3,889,675</FONT></TD>
<TD WIDTH="27%" VALIGN="BOTTOM">
<FONT SIZE=2><P ALIGN="RIGHT">$19,004,945</FONT></TD>
</TR>
<TR><TD WIDTH="45%" VALIGN="BOTTOM">
<FONT SIZE=2><P>Long-term obligations</FONT></TD>
<TD WIDTH="28%" VALIGN="BOTTOM">
<FONT SIZE=2><P ALIGN="RIGHT">--</FONT></TD>
<TD WIDTH="27%" VALIGN="BOTTOM">
<FONT SIZE=2><P ALIGN="RIGHT">-</FONT></TD>
</TR>
<TR><TD WIDTH="45%" VALIGN="BOTTOM">
<FONT SIZE=2><P>Total stockholders' equity</FONT></TD>
<TD WIDTH="28%" VALIGN="BOTTOM">
<FONT SIZE=2><P ALIGN="RIGHT">$3,626,252</FONT></TD>
<TD WIDTH="27%" VALIGN="BOTTOM">
<FONT SIZE=2><P ALIGN="RIGHT">$17,054,105</FONT></TD>
</TR>
</TABLE>

<B><FONT SIZE=2><P>Overview</P>
</B><P>Institute for Counseling was inactive from the date of incorporation on February 9, 1993 through December 31, 1997. Through to December 31, 1997, no significant capital was raised and no significant expenses incurred. Share capital at December 31, 1997 consisted of 100 common shares which was paid in capital of $100. During the fiscal year ended December 31, 1998, $59,971 was raised by selling 2,319,000 common shares, and it incurred start up expenses of $25,095.</P>
<P>On April 14, 2000, Institute for Counseling completed a reverse-split of our common stock on a .65104 for 1 basis reducing the issued and outstanding share capital to 1,509,850 shares of common stock. All information contained in this report gives effect to the reverse-split.</P>
<P>On April 14, 2000, Institute for Counseling Inc., a Nevada corporation, acquired all of the issued and outstanding shares of China Broadband (BVI) Corp. in exchange for 13,500,000 shares of its common stock. Because Institute for Counseling Inc. had only 1,509,850 shares issued and outstanding on the date of acquisition, the shareholders of China Broadband (BVI) Corp. acquired 90% control of Institute for Counseling Inc. In instances like this, accounting principles require that the transaction be reflected in financial statements as a reverse acquisition of the parent, Institute for Counseling Inc., by the shareholders of China Broadband (BVI) Corp. as the shareholders of China Broadband (BVI) Corp. owned a majority of the combined company at acquisition date. In this case, common control started immediately after the completion of the acquisition, effectively April 14, 2000. Consequently, although Institute for Counseling was the surviving entity, under the principles of reverse acquisition accounting China Broadband (BVI) Corp. was deemed to be the acquirer for financial reporting purposes. The consolidated financial statements of the company are presented as a continuation of the financial position and results from operations of the deemed acquirer, China Broadband (BVI) Corp. On April 14, 2000, immediately after the completion of the acquisition, the name of the corporation was amended from Institute for Counseling Inc. to China Broadband Corp.</P>
<P>On April 14, 2000, subsequent to the share exchange and name change to China Broadband Corp., SoftNet Systems Inc. acquired an additional 40,000 common shares of China Broadband Corp.'s subsidiary, Big Sky Network Canada Ltd. at a price of $2 million. Including the 10,000 shares of Big Sky Canada previously acquired by SoftNet for $500,000, SoftNet's ownership in Big Sky Canada increased to 50%. The original $500,000 invested in Big Sky Canada was used for working capital and the further $2 million was used to fund Big Sky Canada's Shekou joint venture. </P>
<P>On September 29, 2000, we reacquired SoftNet's 50% interest in Big Sky Canada bringing our ownership interest in Big Sky Canada to 100%, for $12,697,500 in the form of the following consideration: </P></FONT>
<P ALIGN="RIGHT"><TABLE CELLSPACING=0 BORDER=0 CELLPADDING=7 WIDTH=577>
<TR><TD WIDTH="6%" VALIGN="TOP">
<P><FONT FACE="Symbol" SIZE=2>-</FONT><FONT SIZE=2> </FONT></TD>
<TD WIDTH="94%" VALIGN="TOP">
<FONT SIZE=2><P>$2,500,000 in cash;</FONT></TD>
</TR>
<TR><TD WIDTH="6%" VALIGN="TOP">
<FONT FACE="Symbol" SIZE=2><P>-</FONT><FONT SIZE=2> </FONT></TD>
<TD WIDTH="94%" VALIGN="TOP">
<FONT SIZE=2><P>a promissory note in the principal amount of $1,700,000, due September 29, 2001, with interest payable at maturity at the rate of 8% per annum;</FONT></TD>
</TR>
<TR><TD WIDTH="6%" VALIGN="TOP">
<FONT FACE="Symbol" SIZE=2><P>-</FONT><FONT SIZE=2> </FONT></TD>
<TD WIDTH="94%" VALIGN="TOP">
<FONT SIZE=2><P>forgiveness of debt owed, if any, as at the closing date of the transaction. No debt was owed as of the closing date; and</FONT></TD>
</TR>
<TR><TD WIDTH="6%" VALIGN="TOP">
<FONT FACE="Symbol" SIZE=2><P>-</FONT><FONT SIZE=2> </FONT></TD>
<TD WIDTH="94%" VALIGN="TOP">
<FONT SIZE=2><P>issued 1,133,000 shares of our common stock at a deemed value of $7.50 per share;</FONT></TD>
</TR>
<TR><TD WIDTH="6%" VALIGN="TOP">
<FONT FACE="Symbol" SIZE=2><P>-</FONT><FONT SIZE=2> </FONT></TD>
<TD WIDTH="94%" VALIGN="TOP">
<FONT SIZE=2><P>the Promissory Note issued to SoftNet was cancelled on July 27, 2001, in connection with a transaction under which we issued a warrant to purchase 500,000 shares of our common stock at $1.00 per share. The warrant expires on July 27, 2003.</FONT></TD>
</TR>
</TABLE>
</P>

<FONT SIZE=2><P ALIGN="RIGHT">Subsequent to Institute for Counseling's acquisition of China Broadband (BVI) Corp. and a name change to China Broadband Corp., three private placements totaling 3,331,667 shares of common stock for net proceeds of $11,316,692 were completed.</P>
<P>We, China Broadband Corp., are a development stage company, which means we are in the process of developing our business. We have incurred losses since our inception, and we anticipate that we will continue to incur losses in the foreseeable future. We will be unable to continue as a going concern if we are unable to earn sufficient revenues from our operations or raise additional capital through debt or equity financings to meet our working capital and joint venture capital contribution obligations. Management is addressing this concern with a plan of equity financing. </P>
<B><P>Results Of Operations</P>
</B><I><P>Revenues</P>
</I><U><P>Basis of Revenue Generation</P>
</U><P>Big Sky Canada has an equity interest in two joint ventures in China (Shekou and Chengdu). These joint ventures generate revenues from fees charged to subscribers for use of modems that enable connection to the Internet through the cable television system. Under the terms of the existing joint venture contracts, the net profits will be distributed to each of the joint venture parties each year after the joint venture has paid applicable taxes and set aside the reserve, expansion and staff welfare and bonus funds mandated by the joint venture contract and Chinese law. The net profits to be distributed may be paid to Big Sky Canada. These payments may be exchanged into US currency and repatriated under Chinese law and with the Department of Foreign Trade and Economic Cooperation approval. The payment of dividends and distributions from our joint ventures are subject to restrictions under Chinese law. Our operations in China are also subject to significant legal and operational uncertainties, such as the potential application of regulations that prohibit foreign investment in the telecommunications industry in China or that restrict the remittance of foreign exchange outside of China and the uneven quality and reliability of telecommunications networks in China. </P>
<P>Chengdu Technology Services generates revenue fees charged to subscribers for Internet connection and use of Internet enabled software used for communicating with the municipal government of the Chengdu High Tech Park. Any profit earned by Chengdu Technology Services will be reinvested in the operation to assist it in its growth. </P>
<U><P>China Broadband Corp</U><I>.</P>
</I><P>For the 3 months and 12 months ended December 31, 2001, we earned gross revenues of $20,579 compared to nil for the 3 months and $208,333 for the 12 months ended December 31, 2000. Our revenues in 2001 were derived by renting modems in Chengdu Technology Services. For the comparative period, the Company provided technical consulting services to Big Sky Canada from May 1, 2000 to April 30, 2001 pursuant to a Technical Services Agreement with Big Sky Canada. Our acquisition of the remaining 50% interest of Big Sky Canada on September 29, 2000 required that the revenue from this arrangement be eliminated on consolidation from the acquisition date forward.</P>
<U><P>Shekou Joint Venture</P>
</U><P>For the 3 months ended and 12 months ended December 31, 2001, the Company received subscriber revenue of approximately $25,546 and $315,813, respectively, compared to nil for the comparative periods of 2000. As a result of slow subscriber growth, revenues from the joint venture have not shown growth in the fourth quarter compared to the second and third quarters.</P>
<P>The Shekou joint venture commenced providing services on June 30, 2000. As at December 31, 2001, the Shekou joint venture had approximately 2,510 subscribers connected, and approximately 2,600 subscribers awaiting connection. The Shekou joint venture had 2,719 subscribers connected at April 8, 2002.</P>
<P>The Shekou joint venture generated a gross loss of $107,393, in the fourth quarter after cost of sales and a gross loss for the year of $43,727 for the 12 months ending December 31, 2001. After general and administration costs, the joint venture recorded a net loss for the fourth quarter of $248,898 and a net loss for the 12 months ending December 31, 2001 of $472,803. Our joint venture partner has been slow to deliver Internet ready nodes, delaying the joint venture's ability to deliver service. We maintain real-time statistics on node activity, market penetration rates and system reliability.</P>
<U><P>Chengdu Joint Venture</P>
</U><P>The Chengdu joint venture commenced operations on October 26, 2000. As of April 8, 2002, the Chengdu joint venture has 721 subscribers connected, and 10 subscribers awaiting connection. Subscriber growth in the Chengdu joint venture has been slower than anticipated because the joint venture partner had limited financial and staffing resources to meet its contractual commitments during the quarter ended December 31, 2001 and this situation is continuing in the next quarter. Our joint venture partners have acknowledged that their lack of funding to the project has caused the joint venture to experience weaker than expected performance. While we have made every effort to ensure the sustainability of the joint venture without the support of the partner, we are not confident that the Chengdu joint venture can survive much beyond June 30, 2002 without further investment. We have substantially reduced the number of people and the scale of the operations of the joint venture to aid in its sustainability and, in addition, we are endeavoring to sell certain excess assets such as modems, vehicles, furniture, fixtures and equipment.</P>
<P>The disappointing subscriber growth in the residential market has been partially offset by Internet access being offered to a major Western hotel in Chengdu. In addition, we are working to sign two additional major hotels in 2002. </P>
<P>For the 3 month and 12 month period ended December 31, 2001, the Chengdu joint venture received subscriber revenue of $12,784 compared to nil for the comparative periods in 2000. A net loss of $1,689,365 was incurred for the 12 month period ended December 31, 2001 compared to $67,241 for the comparative periods in 2000. The 2001 loss included a charge for impairment of $1,230,930.</P>
<U><P>Deyang Joint Venture</P>
</U><P>We have postponed startup of our Deyang joint venture preferring to invest any available capital in forming joint venture partnerships in Beijing, Shanghai and Chong Qing.</P>
<U><P>Chengdu Technology Services</P>
</U><P>Big Sky Canada has a wholly owned subsidiary, Chengdu Technology Services that provides Internet connectivity for corporate users in the Chengdu High Tech Business Park. Chengdu Technology Services commenced operations in October 2001 and has 54 corporate subscribers connected as of April 8, 2002. Chengdu Technology Services recorded gross sales of $20,579. Management does not expect Chengdu Technology Services to generate profit until at least the fourth quarter of 2002. Once the operation becomes cash flow positive, we anticipate it will re-invest its after tax income, if any, in related business opportunities in China. We do not anticipate Chengdu Technology Services will pay any dividends in the foreseeable future.</P>
<P>We have invested approximately $306,053 in start up equipment and working capital in Chengdu Technology Services to date. We intend to add equipment and working capital based on an analysis of the potential return on investment from such equipment or working capital. Additional investments will be made based upon the potential for a short term payback of such investment. Future growth is anticipated to be funded primarily by revenues from services.</P>
<I><P>Expenses</P>
</I><P>During the 3 months and 12 months ended December 31, 2001, we incurred operating expenses of $1,787,785 and $5,977,838 respectively compared to expenses of $2,332,784 and $3,685,398 for the comparative periods of 2000. General operating expenses decreased in the fourth quarter of 2001 as compared to the fourth quarter of 2000 by $544,999 or 23%. The decrease in costs in the fourth quarter of 2001 over the fourth quarter of 2000 related to lower professional fees, investor relation fees and Beijing office costs. The reduction is partially due to cost saving measures implemented during the third quarter and higher transaction costs in the fourth quarter of 2000 as we completed the purchase of 50% of Big Sky Canada. Additional compensation expenses were recorded for options granted in November. On a year to date basis, general operating expenses have increased by $2,202,440 (62%) to $5,977,838 from $3,685,398. The increase is attributed to the business plan being implemented in the second half of 2000 compared to a full year of activity in 2001, the lawsuit and financing efforts in the fourth quarter of 2001. </P>
<P>The following table shows comparative expenses for the 3 months ended December 31, 2001, and 12 months ended December 31, 2001, with their comparative amounts for 2000.</P>
<U><P>General Operating Expenses</P></U></FONT>
<TABLE BORDER CELLSPACING=2 CELLPADDING=7 WIDTH=631>
<TR><TD WIDTH="32%" VALIGN="BOTTOM">
<P><FONT SIZE=2>&nbsp;</P>
<P>&nbsp;</FONT></TD>
<TD WIDTH="16%" VALIGN="BOTTOM">
<FONT SIZE=2><P ALIGN="CENTER">THREE MONTHS ENDED <BR>
DECEMBER 31, 2001</FONT></TD>
<TD WIDTH="16%" VALIGN="BOTTOM">
<FONT SIZE=2><P ALIGN="CENTER">THREE MONTH ENDED <BR>
DECEMBER 31, 2000</FONT></TD>
<TD WIDTH="17%" VALIGN="BOTTOM">
<FONT SIZE=2><P ALIGN="CENTER">TWELVE MONTH PERIOD ENDED <BR>
DECEMBER 31, 2001</FONT></TD>
<TD WIDTH="18%" VALIGN="BOTTOM">
<FONT SIZE=2><P ALIGN="CENTER">PERIOD FROM FEBRUARY 1, 2000 TO <BR>
DECEMBER 31, 2000</FONT></TD>
</TR>
<TR><TD WIDTH="32%" VALIGN="BOTTOM">
<FONT SIZE=2><P>Calgary Office Costs</FONT></TD>
<TD WIDTH="16%" VALIGN="BOTTOM">
<FONT SIZE=2><P ALIGN="RIGHT">$452,523</FONT></TD>
<TD WIDTH="16%" VALIGN="BOTTOM">
<FONT SIZE=2><P ALIGN="RIGHT">($45,479)</FONT></TD>
<TD WIDTH="17%" VALIGN="BOTTOM">
<FONT SIZE=2><P ALIGN="RIGHT">$1,253,237</FONT></TD>
<TD WIDTH="18%" VALIGN="BOTTOM">
<FONT SIZE=2><P ALIGN="RIGHT">$466,830</FONT></TD>
</TR>
<TR><TD WIDTH="32%" VALIGN="BOTTOM">
<FONT SIZE=2><P>Beijing Office Costs</FONT></TD>
<TD WIDTH="16%" VALIGN="BOTTOM">
<FONT SIZE=2><P ALIGN="RIGHT">$115,128</FONT></TD>
<TD WIDTH="16%" VALIGN="BOTTOM">
<FONT SIZE=2><P ALIGN="RIGHT">$572,999</FONT></TD>
<TD WIDTH="17%" VALIGN="BOTTOM">
<FONT SIZE=2><P ALIGN="RIGHT">$774,568</FONT></TD>
<TD WIDTH="18%" VALIGN="BOTTOM">
<FONT SIZE=2><P ALIGN="RIGHT">$572,999</FONT></TD>
</TR>
<TR><TD WIDTH="32%" VALIGN="BOTTOM">
<FONT SIZE=2><P>Chengdu Technology Services</FONT></TD>
<TD WIDTH="16%" VALIGN="BOTTOM">
<FONT SIZE=2><P ALIGN="RIGHT">$12,379</FONT></TD>
<TD WIDTH="16%" VALIGN="BOTTOM">
<FONT SIZE=2><P ALIGN="RIGHT">--</FONT></TD>
<TD WIDTH="17%" VALIGN="BOTTOM">
<FONT SIZE=2><P ALIGN="RIGHT">$74,057</FONT></TD>
<TD WIDTH="18%" VALIGN="BOTTOM">
<FONT SIZE=2><P ALIGN="RIGHT">--</FONT></TD>
</TR>
<TR><TD WIDTH="32%" VALIGN="BOTTOM">
<FONT SIZE=2><P>Professional Services</FONT></TD>
<TD WIDTH="16%" VALIGN="BOTTOM">
<FONT SIZE=2><P ALIGN="RIGHT">$340,002</FONT></TD>
<TD WIDTH="16%" VALIGN="BOTTOM">
<FONT SIZE=2><P ALIGN="RIGHT">$706,713</FONT></TD>
<TD WIDTH="17%" VALIGN="BOTTOM">
<FONT SIZE=2><P ALIGN="RIGHT">$754,593</FONT></TD>
<TD WIDTH="18%" VALIGN="BOTTOM">
<FONT SIZE=2><P ALIGN="RIGHT">$988,148</FONT></TD>
</TR>
<TR><TD WIDTH="32%" VALIGN="BOTTOM">
<FONT SIZE=2><P>Investor Relations</FONT></TD>
<TD WIDTH="16%" VALIGN="BOTTOM">
<FONT SIZE=2><P ALIGN="RIGHT">$142,894</FONT></TD>
<TD WIDTH="16%" VALIGN="BOTTOM">
<FONT SIZE=2><P ALIGN="RIGHT">$711,945</FONT></TD>
<TD WIDTH="17%" VALIGN="BOTTOM">
<FONT SIZE=2><P ALIGN="RIGHT">$216,835</FONT></TD>
<TD WIDTH="18%" VALIGN="BOTTOM">
<FONT SIZE=2><P ALIGN="RIGHT">$911,945</FONT></TD>
</TR>
<TR><TD WIDTH="32%" VALIGN="BOTTOM">
<FONT SIZE=2><P>Amortization</FONT></TD>
<TD WIDTH="16%" VALIGN="BOTTOM">
<FONT SIZE=2><P ALIGN="RIGHT">$623,778</FONT></TD>
<TD WIDTH="16%" VALIGN="BOTTOM">
<FONT SIZE=2><P ALIGN="RIGHT">$575,260</FONT></TD>
<TD WIDTH="17%" VALIGN="BOTTOM">
<FONT SIZE=2><P ALIGN="RIGHT">$2,440,032</FONT></TD>
<TD WIDTH="18%" VALIGN="BOTTOM">
<FONT SIZE=2><P ALIGN="RIGHT">$579,011</FONT></TD>
</TR>
<TR><TD WIDTH="32%" VALIGN="BOTTOM">
<FONT SIZE=2><P>Non Cash Compensation</FONT></TD>
<TD WIDTH="16%" VALIGN="BOTTOM">
<FONT SIZE=2><P ALIGN="RIGHT">$153,250</FONT></TD>
<TD WIDTH="16%" VALIGN="BOTTOM">
<FONT SIZE=2><P ALIGN="RIGHT">$51,858</FONT></TD>
<TD WIDTH="17%" VALIGN="BOTTOM">
<FONT SIZE=2><P ALIGN="RIGHT">$369,036</FONT></TD>
<TD WIDTH="18%" VALIGN="BOTTOM">
<FONT SIZE=2><P ALIGN="RIGHT">$67,093</FONT></TD>
</TR>
<TR><TD WIDTH="32%" VALIGN="BOTTOM">
<FONT SIZE=2><P>Miscellaneous. </FONT></TD>
<TD WIDTH="16%" VALIGN="BOTTOM">
<FONT SIZE=2><P ALIGN="RIGHT">($52,168)</FONT></TD>
<TD WIDTH="16%" VALIGN="BOTTOM">
<FONT SIZE=2><P ALIGN="RIGHT">($240,572)</FONT></TD>
<TD WIDTH="17%" VALIGN="BOTTOM">
<FONT SIZE=2><P ALIGN="RIGHT">$95,484</FONT></TD>
<TD WIDTH="18%" VALIGN="BOTTOM">
<FONT SIZE=2><P ALIGN="RIGHT">$99,373</FONT></TD>
</TR>
<TR><TD WIDTH="32%" VALIGN="BOTTOM">
<B><FONT SIZE=2><P>TOTAL</B></FONT></TD>
<TD WIDTH="16%" VALIGN="BOTTOM">
<B><FONT SIZE=2><P ALIGN="RIGHT">$1,787,785</B></FONT></TD>
<TD WIDTH="16%" VALIGN="BOTTOM">
<B><FONT SIZE=2><P ALIGN="RIGHT">$2,332,784</B></FONT></TD>
<TD WIDTH="17%" VALIGN="BOTTOM">
<B><FONT SIZE=2><P ALIGN="RIGHT">$5,977,838</B></FONT></TD>
<TD WIDTH="18%" VALIGN="BOTTOM">
<B><FONT SIZE=2><P ALIGN="RIGHT">$3,685,398</B></FONT></TD>
</TR>
</TABLE>

<FONT SIZE=2><P>Calgary office expense includes the costs of 6 executive management consultants (the Chief Executive Officer, President, Chief Financial Officer, Chief Technology Officer, Vice President-Engineering, and Vice President-Systems Engineering) and 1 administrative consultant in Canada plus travel, rent, telephone, insurance, and other offices costs associated with maintaining a business office in North America. Calgary office costs have increased for the 3 months and for the 12 months ended December 31, 2001, compared to the same periods of 2000. The increase in cost is attributable to the implementation of our business plan and the transitioning of our principal business office from Calgary to Beijing. The management consulting fees for the management and officers are in accordance with specific management agreements. The 2001 rates are consistent with 2000 except that the Chief Executive Officer took a voluntary rate reduction from $10,000 per month to $5,000 per month effective December 1, 2001 to reduce monthly overhead. </P>
<P>Calgary office expense also includes office rents, and costs to maintain its administrative office in North America including telephone, insurance and supplies. The total cost of maintaining the North American office was $155,118. </P>
<P>Also included are travel costs to China for various members of the management team to negotiate contracts, manage operations and present our corporate plan to potential investors. Total travel costs in 2001 were $405,952. We expect our travel costs to increase in the first quarter of 2002 as we work to secure additional financing.</P>
<P>Beijing office costs include the costs of maintaining business operations in China. These include salaries and contract fees for 6 full-time non-joint venture management consultants and their travel within China, office rent, insurance, and other non-joint venture costs required to maintain a business in several geographical regions of China. Beijing office costs have increased by $171,569 to $774,568 in 2001 from $572,999. The increase in costs in 2001 from 2000 is attributed to a full years operations in 2001, the payment of a one time staff bonus of $40,000 and costs associated with transitioning our principal business office from Calgary to Beijing. Subject to additional financing, we will recruit a financial controller to centralize our financial accounting activities in China. </P>
<P>Professional services include costs for financial accounting services, audit fees and legal advisory expenses related to the preparation of reports filed under the Securities Exchange Act of 1934, as amended, other government reporting costs, preparation and filing of a resale registration statement on Form S-1, costs for the preparation of contractual agreements and defense costs for the lawsuit. Total cost for 2001 were $689,135 as compared to $988,148 in 2000. Costs in 2000 were higher than 2001 from the shares transactions and acquisitions closed during the year. Legal expenses of $64,373 were incurred to defend the Corporation against the lawsuit. We have filed a petition to have the Plaintiffs reimburse a portion of these costs to us. The court has ruled the plaintiff must reimburse us $16,667.</P>
<P>Investor relations expense includes those costs related to public relation activities and fees paid to investor relations services under two investor relations arrangements. We paid Canaccord Capital Europe $95,387. We also retained Armor Capital to introduce us to institutional investors as we work towards securing additional financing. We have also retained Canaccord Capital Europe to raise additional equity financing for us in 2002. We paid Canaccord Capital Europe a $110,000 deposit and $10,000 for legal fees and expenses as part of this agreement. The deposit is refundable if the proposed financing does not close. </P>
<P>Amortization and depreciation expense resulted from the amortization of the cost of the acquisition of Big Sky Canada, amortization of our joint venture partners share of equity investment in the Shekou and Chengdu joint ventures and depreciation of office equipment and leasehold improvements in the North American office.</P>
<U><P>Summary of Non-cash Compensation Expense</P></U></FONT>
<TABLE BORDER CELLSPACING=1 CELLPADDING=7 WIDTH=638>
<TR><TD WIDTH="70%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="CENTER">&nbsp;</P>
<P ALIGN="CENTER">&nbsp;</P>
<P ALIGN="CENTER">Expense</B></FONT></TD>
<TD WIDTH="16%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="CENTER">&nbsp;</P>
<P ALIGN="CENTER">Unamortized Deferred Compensation</B></FONT></TD>
</TR>
<TR><TD WIDTH="70%" VALIGN="TOP">
<FONT SIZE=2><P>Warrants</FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="16%" VALIGN="TOP">
<P>&nbsp;</TD>
</TR>
<TR><TD WIDTH="70%" VALIGN="TOP">
<FONT SIZE=2><P>Amortization of warrants granted November 1, 2000 and re-pricing on</P>
<P>December 14, 2001 of these Warrants</FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">$57,995</FONT></TD>
<TD WIDTH="16%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">--</FONT></TD>
</TR>
<TR><TD WIDTH="70%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="16%" VALIGN="TOP">
<P>&nbsp;</TD>
</TR>
<TR><TD WIDTH="70%" VALIGN="TOP">
<FONT SIZE=2><P>Options</FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="16%" VALIGN="TOP">
<P>&nbsp;</TD>
</TR>
<TR><TD WIDTH="70%" VALIGN="TOP">
<FONT SIZE=2><P>Options granted February 2, 2001</FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">$242,366</FONT></TD>
<TD WIDTH="16%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">$560,024</FONT></TD>
</TR>
<TR><TD WIDTH="70%" VALIGN="TOP">
<FONT SIZE=2><P>Options granted June 29, 2001</FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">$645</FONT></TD>
<TD WIDTH="16%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">$6,952</FONT></TD>
</TR>
<TR><TD WIDTH="70%" VALIGN="TOP">
<FONT SIZE=2><P>Options granted November 13, 2001</FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">$5,805</FONT></TD>
<TD WIDTH="16%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">$214,915</FONT></TD>
</TR>
<TR><TD WIDTH="70%" VALIGN="TOP">
<FONT SIZE=2><P>Options cancelled</FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">$62,225</FONT></TD>
<TD WIDTH="16%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">($62,225)</FONT></TD>
</TR>
<TR><TD WIDTH="70%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">$311,041</FONT></TD>
<TD WIDTH="16%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">$719,666</FONT></TD>
</TR>
<TR><TD WIDTH="70%" VALIGN="TOP">
<B><FONT SIZE=2><P>Total</B></FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="RIGHT">$369,036</B></FONT></TD>
<TD WIDTH="16%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="RIGHT">$719,666</B></FONT></TD>
</TR>
</TABLE>

<FONT SIZE=2><P>As at April 8, 2002, we had cash of $725,000 and the Shekou and Chengdu joint venture have $1,083,414and $10,636, respectively. We are working to raise additional financing and have reduced our cost structure going forward.</P>
<P>&nbsp;Our consolidated operations required cash of approximately $200,000 per month during 2001 for management and corporate administrative costs and approximately $65,000 per month to manage operations in China. We have implemented cost controls to reduce our monthly expenses to $100,000 and $35,000 respectively for the upcoming year. The operating cash break even point for the facilities in Shekou and Chengdu is estimated to be the equivalent of 7,000 to 7,500 combined subscribers on an annualized basis at present pricing structures. However, failing any new debt or equity financing, we could continue the Shekou and Chengdu joint ventures as they are, with existing capital and modest growth in the subscriber base. We are reviewing other low cost value added services that may be added to the revenue mix with minimal capital requirements.</P>
<I><P>Losses</P>
</I><P>For the 3 months ended December 31, 2001, and 12 months ended December 31, 2001, we incurred a loss from operations of $10,014,161 and $14,204,214, respectively. We had an equity loss from the Shekou and Chengdu joint ventures' activities in China for the 3 months ending December 31, 2001, and the 12 months ending December 31, 2001, of $986,307and $1,381,769, respectively. Our loss was reduced by interest income of $0 for the 3 months ended December 31, 2001, and $89,093 for the 12 months ended December 31, 2001, to a net loss before extraordinary items of $11,003,530 for the 3 months ended December 31, 2001, and a net loss before extraordinary items of $15,496,890 for the 12 months ended December 31, 2001.</P>
<P>For the comparable period of 2000, we incurred a net loss of $2,578,910 for the 3 months ended December 31, 2000, and a net loss of $3,597,180 for the period February 1, 2000 to December 31, 2000, after interest income of $123,567 and $307,483 for the comparable periods in 2000.</P>
<P>The net loss for the 3 and 12 months ending December 31, 2001 was reduced by the extraordinary gain, related to the issuance of warrants to Canaccord International as described under "Extraordinary Gain", to $11,003,530 and $14,074,665, respectively. The net loss per share, before the extraordinary gain, of $0.57 for the 3 months ending and $0.80 for the 12 months ending December 31, 2001 was $0.57 for the 3 month period ending and was reduced to $0.72 for the 12-month period ending December 31, 2001, after the extraordinary gain.</P>
<P>We anticipate losses to continue as we build our subscriber bases in Shekou. We do not anticipate being able to build our subscriber base in Chengdu sufficiently enough to generate a profit.</P>
<P>Since we are in the development stage, all losses accumulated since inception have been considered as part of our development stage activities.</P>
<U><P>Write down in Joint Ventures</P>
</U><P>Since we made our investment in the Shekou and Chengdu joint venture, two events have occurred that have triggered a change in our outlook for these investments.</P>
<P>Firstly, telecommunication markets have deteriorated world wide with telecom companies deferring equipment purchases for several reasons including lower price points for their service. Secondly, subscriber growth for Internet connectivity in our joint ventures has been substantially less than we forecasted.</P>
<P>In Shekou, the operation had approximately $1,131,000 of cash at December 31, 2001, with subscriber levels of 2,510. We believe Shekou has the ability to continue for the near term without additional cash infusions and is likely to provide a profit in its first 5 years as the subscriber count increases.</P>
<P>The Shekou joint venture has reasonable market penetration but will require higher penetration rates to become profitable. We anticipate improved cooperation from our joint venture partner to make more nodes available. We have revised our cash flow model assumptions for pricing, subscriber growth rates and cost for the Shekou joint venture. Much of the value in the Shekou operation is the concept of the joint venture structure in China. This operation has created interest in the business model and Memorandums of Understanding have been signed in Beijing and Shanghai.</P>
<P>Although the undiscounted cash flow model shows positive cash flow for the long term, it shows that positive cash flows for the two to five year term are unlikely. A discounted cash flow model is positive for the life of the joint venture using management's assumptions. We believe the current subscriber base and current cash balances will allow us to achieve our reduced expectations and cash flow models. We believe this supports the carrying values of our investment in Shekou.</P>
<P>In Chengdu, the operation has not grown as we anticipated. Our partner has not been able to deliver Internet capable nodes or reliable network capacity. Our initial investments were based on facilities and capacity to provide growth to 5,000 subscribers. Our partner does not have sufficient funds for this project and will not be able to meet their commitment in the near term. Based on this situation, we believe that it is unlikely the Chengdu joint venture will be profitable unless our partner can rectify their shortfalls. The joint venture has approximately $21,500 of cash at December 31, 2001. We do not anticipate making further investments in this joint venture in the next year.</P>
<P>We will continue to operate the Chengdu joint venture for as long as possible with hopes the market turns around. We will be selling off certain assets and reducing staff to minimize our costs in the short term. The joint venture has enough working capital to fund its plan of operation to June 30, 2002. We will work to reduce costs and increase our marketing campaign to increase market awareness and subscriber sales. Should the joint venture be unable to continue as a going concern, we will examine the possibilities of redeploying the assets in other joint ventures or business ventures. </P>
<P>We have run our cash flow model with the assumptions updated for current subscriber levels, pricing, no further investment and resulting growth rates. On an undiscounted basis, this resulted in minimal cash flows for the life of the joint ventures. On a discounted basis, cash flows were also minimal. Based on this analysis, we have written down our value of the Chengdu joint venture to nil</P>
<U><P>Intangible Assets</P>
</U><P>Intellectual property, goodwill and joint ventures were acquired in 2000. We believe the same two triggering events have diminished the values for our intangible assets that were acquired from Big Sky Network in 2000.</P>
<P>We have written down the joint ventures to nil based on diminished growth rates.</P>
<P>We have written down our value of the intellectual property to $500,000 based on our belief that the business model in China is viable and more Memorandums of Understanding are being signed.</P>
<P>We have written down the carrying value of goodwill to nil to reflect the significant erosion in expected growth rates, the write downs of our investment in Shekou and Chengdu and the difficulty in raising new capital to finance growth.</P>
<P>Fair value was determined by using our business plan model to determine future cash flows for various periods between 2 and 20 years using a discount rate of 8-15%. The assumptions supporting estimated future cash flows (growth rates, expenses and discount rate) were based on management's best estimates.</P></FONT>
<P ALIGN="CENTER"><CENTER><TABLE BORDER CELLSPACING=1 CELLPADDING=7 WIDTH=389>
<TR><TD WIDTH="80%" VALIGN="TOP">
<P ALIGN="CENTER"><B><FONT SIZE=2>Asset</B></FONT></TD>
<TD WIDTH="20%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="CENTER">Write Down</B></FONT></TD>
</TR>
<TR><TD WIDTH="80%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="20%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="CENTER">$</B></FONT></TD>
</TR>
<TR><TD WIDTH="80%" VALIGN="TOP">
<FONT SIZE=2><P>Investment</FONT></TD>
<TD WIDTH="20%" VALIGN="TOP">
<P>&nbsp;</TD>
</TR>
<TR><TD WIDTH="80%" VALIGN="TOP">
<FONT SIZE=2><P>Investment in Chengdu joint venture</FONT></TD>
<TD WIDTH="20%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">679,512</FONT></TD>
</TR>
<TR><TD WIDTH="80%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="20%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">679,512</FONT></TD>
</TR>
<TR><TD WIDTH="80%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="20%" VALIGN="TOP">
<P>&nbsp;</TD>
</TR>
<TR><TD WIDTH="80%" VALIGN="TOP">
<FONT SIZE=2><P>Intangible Assets</FONT></TD>
<TD WIDTH="20%" VALIGN="TOP">
<P>&nbsp;</TD>
</TR>
<TR><TD WIDTH="80%" VALIGN="TOP">
<FONT SIZE=2><P>Intellectual property</FONT></TD>
<TD WIDTH="20%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">198,010</FONT></TD>
</TR>
<TR><TD WIDTH="80%" VALIGN="TOP">
<FONT SIZE=2><P>Shekou joint venture</FONT></TD>
<TD WIDTH="20%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">1,911,939</FONT></TD>
</TR>
<TR><TD WIDTH="80%" VALIGN="TOP">
<FONT SIZE=2><P>Chengdu joint venture</FONT></TD>
<TD WIDTH="20%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">3,823,875</FONT></TD>
</TR>
<TR><TD WIDTH="80%" VALIGN="TOP">
<FONT SIZE=2><P>Goodwill</FONT></TD>
<TD WIDTH="20%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">1,615,287</FONT></TD>
</TR>
<TR><TD WIDTH="80%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="20%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">7,549,111</FONT></TD>
</TR>
<TR><TD WIDTH="80%" VALIGN="TOP">
<FONT SIZE=2><P>Total Write Down</FONT></TD>
<TD WIDTH="20%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">8,228,623</FONT></TD>
</TR>
</TABLE>
</CENTER></P>

<FONT SIZE=2><P ALIGN="CENTER">&nbsp;</P>
<P>The Corporation has concluded that the remaining intangible assets and intellectual properties will continue to be amortized on a straight line basis over the remaining useful life established at the time of acquisition, 5 years as the remaining useful life has not changed.</P>
<P>The services in Deyang have not commenced at December 31, 2001.</P>
<I><P>Extraordinary Gain</P>
</I><P>The extraordinary gain resulted from the cancellation of a promissory note.</P>
<P>On July 27, 2001, we completed a transaction to cancel a promissory note payable (see Note 15 of "Consolidated Financial Statements"). The promissory note was surrendered for a warrant to purchase 500,000 shares of our common stock at a price of $1.00 per share. The warrant expires on July 27, 2003. A payment of $115,290 was also made representing the accrued interest on the promissory note from September 29, 2000 to the closing date at a rate of 8% per annum. Using the Black-Scholes method of valuing warrants, the warrants had a value of $277,775 which resulted in an extraordinary gain of $1,422,225 in the third quarter of 2001. The gain will result in an income tax expense of approximately $498,000; however, we have sufficient losses carried forward to offset the expense.</P>
<B><P>Liquidity And Capital Resources </P>
</B><P>As of December 31, 2001, we had cash and cash equivalents of $672,096 and working capital, including cash and cash equivalents, of $702,531. Since inception, we have financed operations primarily through sales of equity securities and have raised a total of $11,316,692, net of share issuance costs, of $75,811. On a consolidated basis, our 2002 operating cash expenditures are expected to be approximately $135,000 per month. Our future capital requirements may increase based on a number of factors, including: </P></FONT>
<P ALIGN="RIGHT"><TABLE CELLSPACING=0 BORDER=0 CELLPADDING=7 WIDTH=577>
<TR><TD WIDTH="6%" VALIGN="TOP">
<P><FONT FACE="Symbol" SIZE=2>-</FONT><FONT SIZE=2> </FONT></TD>
<TD WIDTH="94%" VALIGN="TOP">
<FONT SIZE=2><P>our ability to raise equity funds in a difficult market,</FONT></TD>
</TR>
<TR><TD WIDTH="6%" VALIGN="TOP">
<FONT FACE="Symbol" SIZE=2><P>-</FONT><FONT SIZE=2> </FONT></TD>
<TD WIDTH="94%" VALIGN="TOP">
<FONT SIZE=2><P>rate of expansion of Chengdu Technology Services and our existing joint ventures,</FONT></TD>
</TR>
<TR><TD WIDTH="6%" VALIGN="TOP">
<FONT FACE="Symbol" SIZE=2><P>-</FONT><FONT SIZE=2> </FONT></TD>
<TD WIDTH="94%" VALIGN="TOP">
<FONT SIZE=2><P>rate of signing new joint ventures,</FONT></TD>
</TR>
<TR><TD WIDTH="6%" VALIGN="TOP">
<FONT FACE="Symbol" SIZE=2><P>-</FONT><FONT SIZE=2> </FONT></TD>
<TD WIDTH="94%" VALIGN="TOP">
<FONT SIZE=2><P>Capital equipment requirements for Chengdu Technology Services and new joint ventures,</FONT></TD>
</TR>
<TR><TD WIDTH="6%" VALIGN="TOP">
<FONT FACE="Symbol" SIZE=2><P>-</FONT><FONT SIZE=2> </FONT></TD>
<TD WIDTH="94%" VALIGN="TOP">
<FONT SIZE=2><P>the level of marketing required to expand our service offerings,</FONT></TD>
</TR>
<TR><TD WIDTH="6%" VALIGN="TOP">
<FONT FACE="Symbol" SIZE=2><P>-</FONT><FONT SIZE=2> </FONT></TD>
<TD WIDTH="94%" VALIGN="TOP">
<FONT SIZE=2><P>Chengdu Technology Services' and our joint venture partners' ability to lease additional bandwidth as our subscriber base expands, and</FONT></TD>
</TR>
<TR><TD WIDTH="6%" VALIGN="TOP">
<FONT FACE="Symbol" SIZE=2><P>-</FONT><FONT SIZE=2> </FONT></TD>
<TD WIDTH="94%" VALIGN="TOP">
<FONT SIZE=2><P>price competition in our markets.</FONT></TD>
</TR>
</TABLE>
</P>

<FONT SIZE=2><P ALIGN="RIGHT">During the quarter ended June 30, 2001, our board of directors determined that it was in our best interest to establish a banking relationship and accounts in Hong Kong to fund our activities in Asia. We commenced discussions with the Hong Kong branch of Hong Kong Shanghai Bank Corporation in April 2001 and completed the documentation to establish an account as approved by our Board of Directors. We transferred $2,000,000 into an established personal account of our President, Daming Yang, in anticipation of depositing funds into our HSBC -- Hong Kong account. We had an oral agreement with Mr. Yang under which he was to hold the money for us and transfer such funds after our HSBC account was opened, which was anticipated to take a few days. We had no formal or legal agreement with Mr. Yang related to the funds. The process of establishing the account, however, was repeatedly delayed by HSBC Hong Kong's request for information and certified copies of various corporate and other documents, in notarized form, including notarized copies of the passports of our officers and at least one independent director. We worked diligently with HSBC Hong Kong and its branch in Calgary to provide HSBC Hong Kong with the requested documentation and information. </P>
<P>During the interim period, Mr. Yang held the funds under the terms of the oral agreement with us, under which Mr. Yang agreed to pay expenses related to our operations in China on our behalf as instructed by our Chief Executive Officer and Chief Financial Officer. Mr. Yang paid expenses on our behalf when presented with invoices and instructions from our Chief Executive Officer and Chief Financial Officer. Mr. Yang paid office expenses and salary expenses as instructed by our Chief Executive Officer and Chief Financial Officer in accordance with the operating budget approved by our Board of Directors. </P>
<P>During the quarter ended June 30, 2001, Mr. Yang disbursed, from his account, on our behalf, $270,000 to pay for modems purchased for our Chengdu joint venture and $200,000 as a working capital contribution in Chengdu. We earned $8,893 in interest on the funds held by Mr. Yang, for our benefit. </P>
<P>Subsequent to the quarter ended June 30, 2001, Mr. Yang disbursed, from his account, on our behalf, $90,206 as an initial payment for the purchase of equipment, $355,000 for Beijing office expenses and $35,000 for salary expenses in China. A total of $5,882 of interest was earned on our funds held in Mr. Yang's account during the quarter ended September 30, 2001.</P>
<P>September 10, 2001, HSBC Hong Kong established our account and the funds held by Mr. Yang, totaling $1,064,562.26, were transferred to our account on September 21, 2001. Mr. Yang received no benefit from holding the funds. (See Note 10 of the "Consolidated Financial Statements")</P>
<P>Our ability to continue as a going concern is dependent upon our ability to generate profitable operations in the future and to obtain the necessary financing to meet our obligations and pay our liabilities arising from normal business operations when they come due. We will be unable to continue as a going concern if we are unable to earn sufficient revenues from our operations or to raise additional capital through debt or equity financings to meet our working capital and joint venture capital contribution obligations. The outcome of these matters cannot be predicted with any certainty at this time. </P>
<P>We anticipate that we will be required to raise an additional $2.2 million to fund our current plan of growth and existing operations through December 31, 2002. See "Plan of Operation". Our principal source of capital has been equity financing from investors and our founders. We have explored opportunities for vendor financing, bank credit facilities and export credit agency arrangements without success. Meeting our future financing requirements is dependent on access to equity capital markets. We may not be able to raise additional equity when required or on favorable terms that are not dilutive to existing shareholders. </P>
<P>The growth of our business in China will require capital investments in China for the foreseeable future. Chengdu Technology Services and the joint ventures have generated nominal revenues to date and any future profits will likely be re-invested in similar businesses in China. At a future date when surplus earnings in Chengdu Technology Services and the joint ventures occurs, there can be no assurance that Chengdu Technology Services and the joint ventures will be able to pay dividends from China due to restrictions under Chinese law. We estimate that the operating cash break even point for the facilities in Shekou will require the equivalent of 3,000 -- 3,500 residential subscribers on an annualized basis at present pricing structures. The Chengdu joint venture's efforts to obtain paying subscribers has been slower than anticipated, and we estimate that operating cash break even point for the facilities in Chengdu will require the equivalent of 4,000 subscribers on an annualized basis at present pricing structures. We do not believe this number of subscribers is achievable in the near term. We cannot assure you that our joint ventures will attract a sufficient number of subscribers to become commercially profitable or that our projections will not change as a result of changes in the economy or other conditions. As a new enterprise, Chengdu Technology Services has no track record. We cannot assure you that the services to be provide by this subsidiary will be profitable. </P>
<P>During the twelve-month period ended December 31, 2001, we completed the following transactions:<B> </P>
</B><P ALIGN="JUSTIFY">On February 2, 2001, we issued an additional 550,000 stock options under the 2000 Stock Option Plan. The options were granted at an exercise price of $7.50, fully vested, for a term of three years. </P>
<P ALIGN="JUSTIFY">On February 13, 2001, we announced that we had entered into an agreement with Nortel Networks to purchase equipment and services relating to the Internet services provided by the joint ventures in China. Under the terms of the agreement, we have the option of purchasing up to $250 million in equipment and services at discounted prices over a five-year term.</P>
<P ALIGN="JUSTIFY">On June 1, 2001, Shanghai Min Hang Cable Television Center forwarded to Big Sky Canada an expression of interest in the two companies working together to form a joint venture. </P>
<P>On June 18, 2001, Big Sky Canada entered into a Memorandum of Understanding with Beijing Gehua Cable TV Networks Co., Ltd. to jointly develop broadband Internet network services. We are to supply equipment, technology, capital and personnel. Beijing Gehua will supply a network of 10,000 subscribers as a test group.</P>
<P>On June 20, 2001, Big Sky Canada entered into a Letter of Intent with Chong Qing Branch of Jitong Network Communications Co., Ltd. to jointly build Internet networks. Under the terms of the agreement, we will provide 80 million RMB (US$ 9.64 million) and technical personnel. The agreement calls for the project to be deployed in two stages. The first stage consisting of connecting 60,000 households before the end of 2001 and stage two calls for the number of connected households to be 100,000. The terms of this Letter of Intent are subject to the timing on financing and the timelines will be adjusted once financing has occurred.</P>
<P ALIGN="JUSTIFY">On June 29, 2001 we issued an additional 460,000 stock options under the 2000 Stock Option Plan. These options were granted at $1.00 for a term of 5 years. One third of the options vested upon granting with one third vesting on the first anniversary of the grant and the last third vesting on the second anniversary of the grant.</P>
<P>On July 10, 2001, Big Sky Canada entered into a Memorandum of Understanding with Fujian Provincial Radio and TV Network Co. Ltd. to pursue negotiations to develop and build a broadband data transmission network jointly.</P>
<P>On July 7, 2001, we invested $90,206 of equipment into a wholly owned subsidiary, Chengdu Technology Services, to provide Internet services to corporate subscribers in an area of Chengdu referred to as the Chengdu High Tech Park.</P>
<P>On July 27, 2001, China Broadband Corp. and Canaccord International Ltd. completed a promissory note cancellation transaction, under which the $1,700,000 Promissory Note we issued to SoftNet was surrendered for cancellation by Canaccord International Ltd. for the following consideration: </P></FONT>
<P ALIGN="RIGHT"><TABLE CELLSPACING=0 BORDER=0 CELLPADDING=7 WIDTH=577>
<TR><TD WIDTH="6%" VALIGN="TOP">
<P><FONT FACE="Symbol" SIZE=2>-</FONT><FONT SIZE=2> </FONT></TD>
<TD WIDTH="94%" VALIGN="TOP">
<FONT SIZE=2><P>A Warrant to purchase 500,000 shares of our common stock at a price of $1.00 per share, exercisable until July 27, 2003. The Warrant was issued pursuant to an exemption from registration under Regulation S promulgated under the Securities Act of 1933 and the common shares underlying the warrant were registered in a previous registration statement on Form S-1.</FONT></TD>
</TR>
<TR><TD WIDTH="6%" VALIGN="TOP">
<FONT FACE="Symbol" SIZE=2><P>-</FONT><FONT SIZE=2> </FONT></TD>
<TD WIDTH="94%" VALIGN="TOP">
<FONT SIZE=2><P>A payment of $115,290 representing the accrued interest on the Promissory Note to the date to closing at the rate of 8% per annum.</FONT></TD>
</TR>
</TABLE>
</P>

<FONT SIZE=2><P ALIGN="RIGHT">The Promissory Note, originally issued to SoftNet Systems, Inc. on September 29, 2000, was acquired by Canaccord International Ltd. in a private transaction between SoftNet and Canaccord.</P>
<P>On October 15, 2001, Chengdu Technology Services entered into a Memorandum of Understanding with Jitong Network Communication Co., Ltd. to jointly monitor third party testing of the SOMA Networks wireless system and based upon these test results, to jointly test the SOMA Network system in China.</P>
<P>On November 13, 2001, our Board of Directors approved the issuance of 1,200,000 options to directors, officers and consultants. These options have an exercise price of $0.82 per share. One-third of the options vested immediately upon issuance with one-third vesting one year from the date of grant and the last third vesting two years from the date of grant. All unused options expire on November 13, 2006.</P>
<P>On November 13, 2001, our Human Resources and Compensation Committee approved the extension of the consulting contracts for Matthew Heysel, Thomas G. Milne and Daming Yang for a term of six months effective October 1, 2001. These contracts are to be renewed under the same terms and conditions as their recently expired contracts.</P>
<P>On November 14, 2001, the Corporation announced that Chengdu Technology Services had entered into a 12-year contract with Jitong Network Communications Co. Ltd. ("Jitong") to enable broadband Internet access and value-added services including IP telephony over Jitong's exiting 1500 kilometre metropolitan area network in Chong Qing. Chengdu Technology Services will contribute management, technology and capital to deploy within the city core, with staged expansion throughout the city as capital and resources permit. The estimated investment of 60 million RMB (US$7.2 million) will cover the first phase of connections of 30,000-40,000 households and the second phase of connections of 100,000-140,000 households. Any further investment is to be negotiated at a future date. See "Chong Qing Joint Venture".</P>
<P>On December 3, 2001, John Brooks, a member of the board, resigned.</P>
<P>On December 5, 2001, Ian Aaron and Richard Hurwitz, members of the board, resigned and have remained as members of a team of advisors.</P>
<P>On December 14, 2001, due to there no longer being a sufficient number of independent directors to qualify as members of the Audit Committee and there no longer being any independent directors on the Human Resources and Compensation Committee, the board elected to take on the duties of each of the committees until such time as there were three independent board members to sit on the Human Resources and Compensation Committee and a minimum of three independent directors to sit on the Audit Committee. </P>
<P>On December 14, 2001, Richard Dugal was appointed as a member of our board of directors to fill a vacancy. </P>
<P>On December 14, 2001, we approved the re-pricing of two Warrants, in the names of Al Charuk and Tibor Gajdics, which are exchangeable into a total of 95,000 common shares from $7.50 per share to $1.00 per share. All other terms and conditions remain the same. The re-pricing was in consideration of continued investor relations services being performed by these individuals.</P>
<P>On December 14, 2001, we cancelled 300,000 options which had been surrendered to the Company and these options were returned to the option pool and be eligible for future issuance under the 2000 China Broadband Corp. Stock Option Plan.</P>
<P>The subscriber base in Chengdu increased from 254 at September 30, 2001, to 490 at December 31, 2001 and approximately 721 at April 8, 2002. Factors contributing to this slower than anticipated growth were: </P>

<UL>

<UL>
<LI>In some areas of Chengdu, our Chinese joint venture partner's equipment was unable to provide our subscribers with a quality of service consistent with our expectations. </LI>
<LI>A number of our subscribers cancelled service at the end of a free introductory Internet access period.</LI></UL>
</UL>

<P>During board meetings in the third quarter of 2001 of the Chengdu joint venture, our joint venture partners acknowledged that their lack of commitment to the project had caused the joint venture to experience shortfalls. The joint venture partner will be endeavoring to fix its shortfalls.</P>
<I><P>Critical Accounting Policies and Estimates</P>
</I><P>The preparation of financial statements in accordance with accounting principles generally accepted in the United States of America requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of net revenue and expenses during the reporting period. We regularly evaluate our estimates and assumptions related to allowances for doubtful accounts, sales returns and allowances, inventory reserves, strategic investments, goodwill and purchased intangible asset valuations, restructuring costs, litigation and other contingencies. We base our estimates and assumptions on managements' experience as our historical experience in the Internet business in China is limited and on various other factors that we believe to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. To the extent there are material differences between our estimates and the actual results, our future results of operations will be affected. We believe the following critical accounting policies, among others, affect the significant judgments and estimates we use in the preparation of our consolidated financial statements: </P></FONT>
<P ALIGN="RIGHT"><TABLE CELLSPACING=0 BORDER=0 CELLPADDING=7 WIDTH=577>
<TR><TD WIDTH="6%" VALIGN="TOP">
<P><FONT FACE="Symbol" SIZE=2>-</FONT><FONT SIZE=2> </FONT></TD>
<TD WIDTH="94%" VALIGN="TOP">
<FONT SIZE=2><P>Revenue, Receivables and Inventory. We recognize services and product revenue upon concluding that all of the fundamental criteria for revenue recognition have been met. The criteria are usually met at the time of providing service, on a monthly basis, or product delivery. We require a deposit and payment in advance of service and therefore do not maintain an allowance for doubtful accounts for estimated losses resulting from the inability of customers to make required payments. We write down the carrying value of major inventory items, such as modems, to reflect the market value of our inventory for estimated obsolescence or unmarketable inventory equal to the difference between the cost of inventory and the estimated realizable value based upon assumptions about future demand and market conditions. If actual market conditions are less favorable than those projected by management, additional inventory write-downs could be required.</FONT></TD>
</TR>
<TR><TD WIDTH="6%" VALIGN="TOP">
<FONT FACE="Symbol" SIZE=2><P>-</FONT><FONT SIZE=2> </FONT></TD>
<TD WIDTH="94%" VALIGN="TOP">
<FONT SIZE=2><P>Goodwill and Purchased Intangible Assets. The purchase method of accounting for acquisitions requires extensive use of accounting estimates and judgments to allocate the purchase price to the fair value of the net tangible and intangible assets acquired. The amounts and useful lives assigned to intangible assets impact future amortization. If the assumptions and estimates used to allocate the purchase price are not correct, purchase price adjustments or future asset impairment charges could be required.</FONT></TD>
</TR>
<TR><TD WIDTH="6%" VALIGN="TOP">
<FONT FACE="Symbol" SIZE=2><P>-</FONT><FONT SIZE=2> </FONT></TD>
<TD WIDTH="94%" VALIGN="TOP">
<FONT SIZE=2><P>Impairment of Long-Lived Assets. We evaluate long-lived assets used in operations, including goodwill and purchased intangible assets, when indicators of impairment, such as reductions in demand or significant economic slowdowns in the Internet and telecommunications industry, are present. Reviews are performed to determine whether the carrying value of assets is impaired based on comparison to the undiscounted expected future cash flows. If the comparison indicates that there is impairment, the impaired asset is written down to fair value, which is typically calculated using a weighted average of the market for Internet subscribers approach and discounted expected future cash flows using a discount rate based upon our expected cost of capital. Impairment is based on the excess of the carrying amount over the fair value of those assets. Significant management judgment is required in the forecast of future operating results that is used in the preparation of expected discounted cash flows. It is reasonably possible that the estimates of anticipated future net revenue, the remaining estimated economic life of the joint ventures and the technologies employed or both, could differ from those used to assess the recoverability of these assets. In that event, additional impairment charges or shortened useful lives of certain long-lived assets could be required.</FONT></TD>
</TR>
</TABLE>
</P>

<B><FONT SIZE=2><P ALIGN="RIGHT">Subsequent Events</P>
</B><P>Subsequent to the year ended December 31, 2001, we completed the following transactions:</P>
<P>On January 26, 2002, Yves Mordacq was appointed as a member of our board of directors.</P>
<P>On January 26, 2002, 800,000 options, which had been surrendered to the Company, were cancelled and returned to the option pool for future issuance under our stock option plan. As well, 300,000 options were issued to two new directors. These options have an exercise price of $0.50 per share. One third of the options vested immediately upon issuance with one-third vesting one year from the date of grant and the last third vesting two years from the date of grant. All unused options expire on January 26, 2007.</P>
<P>On January 26, 2002, the board of directors approved the adoption of the Alternative Compensation Plan which allows for a maximum of 2,000,000 common shares to be issued to officers, directors, employees and consultants in lieu of salary or consulting fee. The Alternative Compensation Plan is to be presented for shareholder approval at our 2002 Annual Shareholders Meeting, scheduled to be held in June 2002.</P>
<P>On January 28, 2002, we entered into a Fee Arrangement Agreement with Michael Morrison, our Nevada legal counsel, to exchange shares in China Broadband for past legal services. 42,124 common shares were issued at a purchase price of $0.50 per share to offset an accounts payable at December 31, 2001, of $21,062.</P>
<P>On March 22, 2002, the board of directors approved the terms and conditions of a financing with Canaccord Capital (Europe) Ltd. acting as agent on a best efforts basis. Under the terms of an Agency Agreement, Canaccord is to raise up to $2,000,000 in capital on a best efforts basis. The selling price of the securities was $0.25 per share. Canaccord's fee for raising these funds was 5% of the capital raised. In addition, Canaccord will earn a $30,000 financial advisory fee payable in monthly installments over 6 months following closing and a two-year warrant entitling the holder to acquire up to 10% of the shares issued under the financing at a price equal to the closing price of the financing. This financing is scheduled to close in April 2002. </P>
<P>On April 3, 2002, we closed on the first tranche of capital under the Agency Agreement with Canaccord. We received approximately $750,000 less Canaccord's 5% fee. In return, we issued 2,997,160 common shares to four shareholders and a warrant to Canaccord entitling them to acquire 299,716 common shares.</P>
<P>On April 9, 2002, we issued options exercisable to acquire 1,625,000 shares of common stock under the 2000 Stock Option Plan. These options were granted at $0.25 for a term of 5 years. One third of the options vested upon granting with one third vesting on the first anniversary of the grant and the last third vesting on the second anniversary of the grant.</P>
<P>We are in discussions with prospective investors for additional cash equity investments and equipment suppliers for vendor financing or leasing opportunities. We cannot give any assurance that any additional financing can be finalized in the near future. </P>
<B><P>Outlook </P>
</B><P>On November 10, 2001, the World Trade Organization voted in favour of admitting the Peoples Republic of China into the WTO. WTO membership is expected to ease restrictions on foreign investment, movement of capital and generally reduce the uncertainties of doing business in China.</P>
<P>Our Shekou joint venture has demonstrated that the joint venture structure with a Chinese partner is an efficient method of combining technical skills, capital investment, equipment and infrastructure to provide Internet connectivity in China. Although subscriber growth rates have been slower than anticipated and forecasted, we still believe the Shekou joint venture can sustain itself with it's existing working capital and subscriber base for some time.</P>
<P>While we have made every effort to ensure the sustainability of the Chengdu joint venture without the support of the partner, we are not confident that the Chengdu joint venture can survive much beyond June 30, 2002 without further investment or the sale of surplus assets. We have substantially reduced the number of employees and the scale of the operations of the joint venture to aid in its sustainability and, in addition, we are endeavoring to sell certain assets such as modems, vehicles, furniture, fixtures and equipment.</P>
<P>We believe the demand for Internet access service for business, schools and individuals in China will continue to grow provided the service can be offered at a reasonable cost. Our recent efforts in Chengdu High Tech Park, located in Chengdu have shown that the commercial and government demand for Internet access is significant and that they can afford Internet access on an ongoing basis.</P>
<P>Due to limited capital and lower than expected results from the Shekou and Chengdu joint ventures, we have decided to postpone the startup of service of the Deyang joint venture. </P>
<P>Our efforts have also shown that the path to profitability can be achieved by offering Internet access service to corporate subscribers. As a result, we commenced offering services to corporate customers in the Chengdu High Tech Business Park located in Chengdu through our subsidiary, Chengdu Technology Services. We believe these commercial subscribers can afford Internet access on an ongoing basis and balance the on-line use of bandwidth from residential subscribers. We intend to focus a portion of our efforts at this market.</P>
<P>Our preliminary agreement to form a joint venture with Changsha Guang Da, Beijing Gehua, Chong Qing and Shanghai Min Hang are expected to receive governmental approval and permits contemporaneously with our ability to finance the capital investment required. We believe that our marketing efforts in China will result in increased opportunities in the high growth corporate markets in major centers.</P>
<P>We estimate that it requires approximately $1 million of capital and equipment to commence commercial Internet service in a new joint venture although we started Chengdu Technology Services with approximately $400,000. Additional investments will be made in Chengdu Technology Services based upon the potential for a short term payback of such investment. Chengdu Technology Services' future growth is anticipated to be funded primarily by revenues from services. Our current capital resources are limited. There can be no assurances that we will have sufficient financial, technical and human resources to undertake new ventures or maintain the ventures currently in service. </P>
<P>Subject to additional debt or equity financing, we intend to continue our efforts towards the corporate subscriber market and evaluate our alternatives in Shekou and Chengdu to improve the quality of service to existing subscribers and manage our cost structure to remain competitive. We will limit further investments in these joint ventures until we determine we can compete and grow the subscriber bases. Any decision to postpone further investments in the Shekou joint venture will reduce our ability to realize the carrying value of this investment and may result in a one-time charge for the reduction in carrying value of this asset. </P>
<B><P>Plan Of Operation </P>
</B><P>As of April 8, 2002, our management anticipates that we currently have sufficient working capital to fund our current operations through December 2002. </P>
<P>We had been working to secure additional equity financing in the fourth quarter of 2001 and the first quarter on 2002 and have closed on approximately $750,000 under an agreement with Canaccord Capital (Europe) Limited in which they will endeavor to raise us a total of $2,000,000. We can give no assurances that we will be able to close or that we will raise sufficient funds to continue with our plan of operation. Until we can raise additional funds, we have opted to retrench and defer all discretionary expenditures. We have eliminated most senior management consulting fees and reduced our fixed costs by subletting office space. We anticipate that we have sufficient working capital to continue until December 2002.</P>
<P>Subject to additional financing, we have modified our business plan for future expenditures due to limited working capital and lower expectations of equity financing. We have reduced our forecasted expenditures from $6.5 million to approximately $2.2 million for the upcoming 12 months to December 31, 2002. Any shortfalls in our ability to raise funds will result in the further deferrals from this amount.</P>
<I><P>Estimated Capital Requirements </P>
</I><P>To fund our operations through December 31, 2002, management estimates that we will require additional capital of approximately $2.2 million. As of April 11, 2002, we have raised approximately $750,000. Our current capital and any additional funds raised are intended to fund the business operations of Big Sky Canada, including the following: </P></FONT>
<P ALIGN="CENTER"><CENTER><TABLE BORDER CELLSPACING=2 CELLPADDING=7 WIDTH=614>
<TR><TD WIDTH="59%" VALIGN="TOP">
<P><B><FONT SIZE=2>&nbsp;</P>
<P>Description </B></FONT></TD>
<TD WIDTH="41%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="CENTER">Estimated Financial Requirements for the Twelve Month Period ending December 31, 2002</B></FONT></TD>
</TR>
<TR><TD WIDTH="59%" VALIGN="TOP">
<FONT SIZE=2><P>Shekou joint venture -- Capital Contributions</FONT></TD>
<TD WIDTH="41%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">$0</FONT></TD>
</TR>
<TR><TD WIDTH="59%" VALIGN="TOP">
<FONT SIZE=2><P>Chengdu joint venture -- Capital Contributions<SUP>1</SUP></FONT></TD>
<TD WIDTH="41%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">0 <SUP>2</SUP></FONT></TD>
</TR>
<TR><TD WIDTH="59%" VALIGN="TOP">
<FONT SIZE=2><P>Deyang Joint Venture -- Capital Contributions<SUP>1</SUP></FONT></TD>
<TD WIDTH="41%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">0 <SUP>3</SUP></FONT></TD>
</TR>
<TR><TD WIDTH="59%" VALIGN="TOP">
<FONT SIZE=2><P>Changsha Guang Da Joint Venture - Capital Contributions<SUP>1</SUP></FONT></TD>
<TD WIDTH="41%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">125,000 <SUP>4</SUP></FONT></TD>
</TR>
<TR><TD WIDTH="59%" VALIGN="TOP">
<FONT SIZE=2><P>Shanghai Min Hang Joint Venture -- Capital Contributions<SUP>1</SUP></FONT></TD>
<TD WIDTH="41%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">125,000 <SUP>5</SUP></FONT></TD>
</TR>
<TR><TD WIDTH="59%" VALIGN="TOP">
<FONT SIZE=2><P>Beijing Gehua Joint Venture -- Capital Contributions <SUP>1</SUP></FONT></TD>
<TD WIDTH="41%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">500,000 <SUP>6</SUP></FONT></TD>
</TR>
<TR><TD WIDTH="59%" VALIGN="TOP">
<FONT SIZE=2><P>Chong Qing Joint Venture -- Capital Contributions<SUP>1</SUP></FONT></TD>
<TD WIDTH="41%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">500,000 <SUP>7</SUP></FONT></TD>
</TR>
<TR><TD WIDTH="59%" VALIGN="TOP">
<FONT SIZE=2><P>Chengdu Big Sky Network Technology Services Ltd.</FONT></TD>
<TD WIDTH="41%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">100,000</FONT></TD>
</TR>
<TR><TD WIDTH="59%" VALIGN="TOP">
<FONT SIZE=2><P>Technical Consulting Expenditures</FONT></TD>
<TD WIDTH="41%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">50,000</FONT></TD>
</TR>
<TR><TD WIDTH="59%" VALIGN="TOP">
<FONT SIZE=2><P>Management Consulting Expenditures</FONT></TD>
<TD WIDTH="41%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">300,000</FONT></TD>
</TR>
<TR><TD WIDTH="59%" VALIGN="TOP">
<FONT SIZE=2><P>Sales and Marketing Expenses</FONT></TD>
<TD WIDTH="41%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">50,000</FONT></TD>
</TR>
<TR><TD WIDTH="59%" VALIGN="TOP">
<FONT SIZE=2><P>Legal and Professional Expenses</FONT></TD>
<TD WIDTH="41%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">100,000</FONT></TD>
</TR>
<TR><TD WIDTH="59%" VALIGN="TOP">
<FONT SIZE=2><P>General Administrative and Overhead Expenses</FONT></TD>
<TD WIDTH="41%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">300,000</FONT></TD>
</TR>
<TR><TD WIDTH="59%" VALIGN="TOP">
<FONT SIZE=2><P>Capital Raising Expenditures</FONT></TD>
<TD WIDTH="41%" VALIGN="TOP">
<U><FONT SIZE=2><P ALIGN="RIGHT">50,000</U></FONT></TD>
</TR>
<TR><TD WIDTH="59%" VALIGN="TOP" HEIGHT=18>
<B><FONT SIZE=2><P>Total</B></FONT></TD>
<TD WIDTH="41%" VALIGN="TOP" HEIGHT=18>
<B><U><FONT SIZE=2><P ALIGN="RIGHT">$2,200,000</B></U></FONT></TD>
</TR>
</TABLE>
</CENTER></P>
<DIR>
<DIR>

<FONT SIZE=1><P ALIGN="CENTER">(1) These estimates represent capital investments only and do not represent contributions of equipment or technical services. We intend to obtain vendor financing for the equipment required for these joint ventures.</P>
<P>(2) Under the terms of the Chengdu joint venture agreement, a total investment of $5,500,000 is required over the term of the agreement., however we do not intend to make significant further investments until current operating difficulties are resolved. </P>
<P>(3) Under the terms of the Deyang joint venture agreement, of the total investment of $4,500,000 required over the term of the agreement, we must provide $500,000 within 10 days of the joint venture partner obtaining all approvals and permits. However, we do not intend to make significant investments in the joint venture until $1,000,000 of additional capital is freely available.</P>
<P>(4) The payment terms of our obligation of investing $18,000,000 is to be determined through our negotiations of the definitive joint venture agreement with our Chinese joint venture partner. We estimate our initial contribution will be $1,000,000 in 2002. However, we do not intend to make significant investments in the joint venture until $1,000,000 of additional capital is freely available</P>
<P>(5) The capital investment terms are to be determined through further negotiations of joint venture agreements. We estimate our initial capital contribution will be $125,000 in 2002. </P>
<P>(6) The capital investment terms are to be determined through further negotiations of joint venture agreements. We estimate our initial capital contribution will be $500,000 in 2002. </P>
<P>(7) The payment terms of our obligation of investing 80 million RMB (US$9.64 million) is to be determined through negotiations of the definitive joint venture agreement. We estimate our initial contribution will be $500,000 in 2002.</P></DIR>
</DIR>

</FONT><FONT SIZE=2><P>The amount and timing of expenditures during the twelve months ending December 31, 2002 will depend on the success of any contracts we secure, and there is no assurance we will receive significant revenues or operate profitably. We anticipate that our current working capital is sufficient to satisfy our cash requirements through December 2002, there after, we will require additional financing to continue as a going concern. Current cash resources are not anticipated to be sufficient to fund the next phase of our development and management intends to seek additional private equity or debt financing. There can be no assurances that any such funds will be available, and if funds are raised, that they will be sufficient to achieve our objective, or result in commercial success. </P>
<P>We anticipate that we will continue to make capital and equipment contributions to our joint ventures and Chengdu Technology Services. We have entered into an agreement with Nortel Networks to purchase up to $250 million of equipment, software and services at special pricing for our joint ventures. We cannot assure you that we will be able to obtain sufficient capital to satisfy all of our obligations under our joint venture agreements or that Chengdu Technology Services or any of our joint ventures will be commercially successful. </P>
<P>Subject to additional financing, we anticipate that we will hire additional technical, administrative and sales and marketing personnel during the twelve months ending December 31, 2002, although we have no current plans to do so. We also anticipate that our joint ventures will hire technical, administrative and sales and marketing personnel during 2002 to support their operations and to launch their services. We estimate that each joint venture will hire between 8 and 15 employees during 2002, subject to the joint venture's needs and the development stage of their business. </P>
<P>We do not engage in research and development activities.</P>
<B><P>Recently Issued Accounting Standards</P>
</B><P>In June 2001, the FASB approved SFAS No. 141, "Business Combinations" and issued this statement in July 2001. SFAS No. 141 establishes new standards for accounting and reporting requirements for business combinations and will require that the purchase method of accounting be used for all business combinations initiated after June 30, 2001. Use of the pooling-of-interests method will be prohibited. We expect to adopt this statement during the first quarter of fiscal 2002. Management does not believe that SFAS No. 141 will have a material impact on our consolidated financial statements. </P>
<P>In June 2001, the FASB approved SFAS No. 142, "Goodwill and Other Intangible Assets," which supersedes APB Opinion No. 17, "Intangible Assets". The FASB issued this statement in July 2001. SFAS No. 142 establishes new standards for goodwill acquired in a business combination and eliminates amortization of goodwill and instead sets forth methods to periodically evaluate goodwill for impairment. We expect to adopt this statement during the first quarter of fiscal 2002. During the 12 months ended December 31, 2001, goodwill amortization totaled $430,744.</P>
<P>In August 2001, the FASB issued SFAS No. 143, "Accounting for Asset Retirement Obligations", which addresses financial accounting and reporting for obligations associated with the retirement of tangible long-lived assets and the associated asset retirement costs. SFAS No. 143 is effective for fiscal years beginning after June 15, 2002. We expect to adopt this statement during the first quarter of fiscal 2002. Management does not believe that SFAS No. 143 will have a material impact on our consolidated financial statements.</P>
<P>In October 2001, the FASB issued SFAS No. 144 "Accounting for the Impairment or Disposal of Long-Lived Assets", resolves significant implementation issues related to FASB Statement No. 121, Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to be Disposed Of, and supersedes the accounting and reporting provisions of APB Opinion No. 30, Reporting the Results of Operations-Reporting the Effects of Disposal of a Segment of a Business, and Extraordinary, Unusual and Infrequently Occurring Events and Transactions, for the disposal of a business segment. SFAS No. 144 is effective for fiscal years beginning after December 15, 2001, and interim periods within those fiscal years. Management has not evaluated the effect on its consolidated financial statements that SFAS No. 144 will have in the future.</P>
<B><P>Stock Option And Warrant Grants</A></P>
</B><P>On April 14, 2000, we granted options to officers, directors and consultants to acquire 4,175,000 common shares at $1.00 per share. At the time of this issuance, there was no market for our shares. We determined the fair market value of the stock to be equal to a proposed financing in May at $1.00 per share. The options were granted to the following persons:</P></FONT>
<P ALIGN="CENTER"><CENTER><TABLE CELLSPACING=0 BORDER=0 WIDTH=528>
<TR><TD WIDTH="27%" VALIGN="MIDDLE" COLSPAN=3 HEIGHT=17>
<P><B><U><FONT SIZE=2>Name</B></U></FONT></TD>
<TD WIDTH="28%" VALIGN="TOP" COLSPAN=4 HEIGHT=17>
<B><U><FONT SIZE=2><P># of Options</B></U></FONT></TD>
<TD WIDTH="29%" VALIGN="TOP" COLSPAN=4 HEIGHT=17>
<B><U><FONT SIZE=2><P>Name</B></U></FONT></TD>
<TD WIDTH="16%" VALIGN="MIDDLE" COLSPAN=2 HEIGHT=17>
<B><U><FONT SIZE=2><P ALIGN="CENTER"># of Options</B></U></FONT></TD>
</TR>
<TR><TD WIDTH="18%" VALIGN="MIDDLE" COLSPAN=2 HEIGHT=20>
<FONT SIZE=2><P>Michael Lobsinger</FONT></TD>
<TD WIDTH="30%" VALIGN="MIDDLE" COLSPAN=4 HEIGHT=20>
<FONT SIZE=2><P ALIGN="CENTER">800,000</FONT></TD>
<TD WIDTH="28%" VALIGN="MIDDLE" COLSPAN=4 HEIGHT=20>
<FONT SIZE=2><P>Qifeng Xue</FONT></TD>
<TD WIDTH="24%" VALIGN="MIDDLE" COLSPAN=3 HEIGHT=20>
<FONT SIZE=2><P ALIGN="CENTER">100,000</FONT></TD>
</TR>
<TR><TD WIDTH="18%" VALIGN="MIDDLE" COLSPAN=2 HEIGHT=20>
<FONT SIZE=2><P>Danai Suksiri</FONT></TD>
<TD WIDTH="30%" VALIGN="MIDDLE" COLSPAN=4 HEIGHT=20>
<FONT SIZE=2><P ALIGN="CENTER">500,000</FONT></TD>
<TD WIDTH="28%" VALIGN="MIDDLE" COLSPAN=4 HEIGHT=20>
<FONT SIZE=2><P>Donghe Xue</FONT></TD>
<TD WIDTH="24%" VALIGN="MIDDLE" COLSPAN=3 HEIGHT=20>
<FONT SIZE=2><P ALIGN="CENTER">100,000</FONT></TD>
</TR>
<TR><TD WIDTH="18%" VALIGN="MIDDLE" COLSPAN=2 HEIGHT=20>
<FONT SIZE=2><P>Matthew Heysel</FONT></TD>
<TD WIDTH="30%" VALIGN="MIDDLE" COLSPAN=4 HEIGHT=20>
<FONT SIZE=2><P ALIGN="CENTER">500,000</FONT></TD>
<TD WIDTH="28%" VALIGN="MIDDLE" COLSPAN=4 HEIGHT=20>
<FONT SIZE=2><P>Lu Wang</FONT></TD>
<TD WIDTH="24%" VALIGN="MIDDLE" COLSPAN=3 HEIGHT=20>
<FONT SIZE=2><P ALIGN="CENTER">100,000</FONT></TD>
</TR>
<TR><TD WIDTH="18%" VALIGN="MIDDLE" COLSPAN=2 HEIGHT=20>
<FONT SIZE=2><P>Daming Yang</FONT></TD>
<TD WIDTH="30%" VALIGN="MIDDLE" COLSPAN=4 HEIGHT=20>
<FONT SIZE=2><P ALIGN="CENTER">500,000</FONT></TD>
<TD WIDTH="28%" VALIGN="MIDDLE" COLSPAN=4 HEIGHT=20>
<FONT SIZE=2><P>WRW Investments Ltd.</FONT></TD>
<TD WIDTH="24%" VALIGN="MIDDLE" COLSPAN=3 HEIGHT=20>
<FONT SIZE=2><P ALIGN="CENTER">250,000</FONT></TD>
</TR>
<TR><TD WIDTH="18%" VALIGN="MIDDLE" COLSPAN=2 HEIGHT=20>
<FONT SIZE=2><P>Wei Yang</FONT></TD>
<TD WIDTH="30%" VALIGN="MIDDLE" COLSPAN=4 HEIGHT=20>
<FONT SIZE=2><P ALIGN="CENTER">500,000</FONT></TD>
<TD WIDTH="28%" VALIGN="MIDDLE" COLSPAN=4 HEIGHT=20>
<FONT SIZE=2><P>Ken Barnes</FONT></TD>
<TD WIDTH="24%" VALIGN="MIDDLE" COLSPAN=3 HEIGHT=20>
<FONT SIZE=2><P ALIGN="CENTER">50,000</FONT></TD>
</TR>
<TR><TD WIDTH="18%" VALIGN="MIDDLE" COLSPAN=2 HEIGHT=20>
<FONT SIZE=2><P>Ian Aaron</FONT></TD>
<TD WIDTH="30%" VALIGN="MIDDLE" COLSPAN=4 HEIGHT=20>
<FONT SIZE=2><P ALIGN="CENTER">100,000</FONT></TD>
<TD WIDTH="28%" VALIGN="MIDDLE" COLSPAN=4 HEIGHT=20>
<FONT SIZE=2><P>Jodi Larmour</FONT></TD>
<TD WIDTH="24%" VALIGN="MIDDLE" COLSPAN=3 HEIGHT=20>
<FONT SIZE=2><P ALIGN="CENTER">50,000</FONT></TD>
</TR>
<TR><TD WIDTH="18%" VALIGN="MIDDLE" COLSPAN=2 HEIGHT=20>
<FONT SIZE=2><P>Bing Ho</FONT></TD>
<TD WIDTH="30%" VALIGN="MIDDLE" COLSPAN=4 HEIGHT=20>
<FONT SIZE=2><P ALIGN="CENTER">100,000</FONT></TD>
<TD WIDTH="28%" VALIGN="MIDDLE" COLSPAN=4 HEIGHT=20>
<FONT SIZE=2><P>Rob Phare</FONT></TD>
<TD WIDTH="24%" VALIGN="MIDDLE" COLSPAN=3 HEIGHT=20>
<FONT SIZE=2><P ALIGN="CENTER">25,000</FONT></TD>
</TR>
<TR><TD WIDTH="18%" VALIGN="MIDDLE" COLSPAN=2 HEIGHT=20>
<FONT SIZE=2><P>Bernie Poznanski</FONT></TD>
<TD WIDTH="30%" VALIGN="MIDDLE" COLSPAN=4 HEIGHT=20>
<FONT SIZE=2><P ALIGN="CENTER">100,000</FONT></TD>
<TD WIDTH="28%" VALIGN="MIDDLE" COLSPAN=4 HEIGHT=20>
<FONT SIZE=2><P>Larry Timluck</FONT></TD>
<TD WIDTH="24%" VALIGN="MIDDLE" COLSPAN=3 HEIGHT=20>
<FONT SIZE=2><P ALIGN="CENTER">25,000</FONT></TD>
</TR>
<TR><TD WIDTH="18%" VALIGN="MIDDLE" COLSPAN=2 HEIGHT=20>
<FONT SIZE=2><P>Richard Hurwitz</FONT></TD>
<TD WIDTH="30%" VALIGN="MIDDLE" COLSPAN=4 HEIGHT=20>
<FONT SIZE=2><P ALIGN="CENTER">100,000</FONT></TD>
<TD WIDTH="28%" VALIGN="MIDDLE" COLSPAN=4 HEIGHT=20>
<FONT SIZE=2><P>Michael Morrison</FONT></TD>
<TD WIDTH="24%" VALIGN="MIDDLE" COLSPAN=3 HEIGHT=20>
<FONT SIZE=2><P ALIGN="CENTER">25,000</FONT></TD>
</TR>
<TR><TD WIDTH="18%" VALIGN="MIDDLE" COLSPAN=2 HEIGHT=20>
<FONT SIZE=2><P>Thomas Milne</FONT></TD>
<TD WIDTH="30%" VALIGN="MIDDLE" COLSPAN=4 HEIGHT=20>
<FONT SIZE=2><P ALIGN="CENTER">100,000</FONT></TD>
<TD WIDTH="28%" VALIGN="MIDDLE" COLSPAN=4 HEIGHT=20>
<FONT SIZE=2><P>Xinhua Duang</FONT></TD>
<TD WIDTH="24%" VALIGN="MIDDLE" COLSPAN=3 HEIGHT=20>
<FONT SIZE=2><P ALIGN="CENTER">25,000</FONT></TD>
</TR>
<TR><TD WIDTH="18%" VALIGN="MIDDLE" COLSPAN=2 HEIGHT=20>
<FONT SIZE=2><P>Kai Yang</FONT></TD>
<TD WIDTH="30%" VALIGN="MIDDLE" COLSPAN=4 HEIGHT=20>
<FONT SIZE=2><P ALIGN="CENTER">100,000</FONT></TD>
<TD WIDTH="28%" VALIGN="MIDDLE" COLSPAN=4 HEIGHT=20>
<FONT SIZE=2><P>Greg Bawdon</FONT></TD>
<TD WIDTH="24%" VALIGN="MIDDLE" COLSPAN=3 HEIGHT=20>
<FONT SIZE=2><P ALIGN="CENTER">25,000</FONT></TD>
</TR>
</TABLE>
</CENTER></P>

<FONT SIZE=2><P ALIGN="CENTER">On November 1, 2000, we granted options to officers, directors and employees to acquire 650,000 common shares at $7.50 per share. We determined the fair market value of the stock based on the closing price of our common stock on the day of the grant. As such, the closing price of our stock on November 1, 2000 was $7.50. The options were granted to the following persons:</P></FONT>
<P ALIGN="CENTER"><CENTER><TABLE CELLSPACING=0 BORDER=0 WIDTH=231>
<TR><TD WIDTH="65%" VALIGN="BOTTOM" HEIGHT=20>
<P><B><U><FONT SIZE=2>Name</B></U></FONT></TD>
<TD WIDTH="35%" VALIGN="BOTTOM" HEIGHT=20>
<B><U><FONT SIZE=2><P ALIGN="CENTER"># of Options</B></U></FONT></TD>
</TR>
<TR><TD WIDTH="65%" VALIGN="BOTTOM" HEIGHT=20>
<FONT SIZE=2><P>Rolland Long</FONT></TD>
<TD WIDTH="35%" VALIGN="BOTTOM" HEIGHT=20>
<FONT SIZE=2><P ALIGN="CENTER">100,000</FONT></TD>
</TR>
<TR><TD WIDTH="65%" VALIGN="BOTTOM" HEIGHT=20>
<FONT SIZE=2><P>Teddy Yung</FONT></TD>
<TD WIDTH="35%" VALIGN="BOTTOM" HEIGHT=20>
<FONT SIZE=2><P ALIGN="CENTER">200,000</FONT></TD>
</TR>
<TR><TD WIDTH="65%" VALIGN="BOTTOM" HEIGHT=20>
<FONT SIZE=2><P>Richard Lam</FONT></TD>
<TD WIDTH="35%" VALIGN="BOTTOM" HEIGHT=20>
<FONT SIZE=2><P ALIGN="CENTER">100,000</FONT></TD>
</TR>
<TR><TD WIDTH="65%" VALIGN="BOTTOM" HEIGHT=20>
<FONT SIZE=2><P>Matthew Heysel</FONT></TD>
<TD WIDTH="35%" VALIGN="BOTTOM" HEIGHT=20>
<FONT SIZE=2><P ALIGN="CENTER">50,000</FONT></TD>
</TR>
<TR><TD WIDTH="65%" VALIGN="BOTTOM" HEIGHT=20>
<FONT SIZE=2><P>Daming Yang</FONT></TD>
<TD WIDTH="35%" VALIGN="BOTTOM" HEIGHT=20>
<FONT SIZE=2><P ALIGN="CENTER">50,000</FONT></TD>
</TR>
<TR><TD WIDTH="65%" VALIGN="BOTTOM" HEIGHT=20>
<FONT SIZE=2><P>Thomas Milne </FONT></TD>
<TD WIDTH="35%" VALIGN="BOTTOM" HEIGHT=20>
<FONT SIZE=2><P ALIGN="CENTER">150,000</FONT></TD>
</TR>
</TABLE>
</CENTER></P>

<FONT SIZE=2><P ALIGN="JUSTIFY">On November 1, 2000, we issued warrants exercisable to acquire 50,790 shares at $7.50 per share as a financial advisory fee in connection with the acquisition of Big Sky Canada. The warrants are exercisable for two years from September 30, 2000. In addition, the fee includes cash consideration of $253,950 of which $219,950 was paid on November 24, 2000.</P>
<P>On November 1, 2000, we cancelled 50,000 stock options that had been issued to Ken Barnes, a consultant, on April 14, 2000. The options were replaced with 50,000 warrants with the same terms and conditions.</P>
<P>On November 1, 2000, we issued warrants to purchase 100,000 of our common shares at an exercise price of $7.50 per common share, for a term of 18 months from the date of issue, in return for investor relations services. On December 14, 2001, the warrants held by Tibor Gajdics and Al Charuk, 47,500 shares each, were re-priced to $1.00 per share with all other terms and conditions of the warrant remaining the same. The re-pricing was made in connection with the extension of their contract for investor relations services.</P>
<P>On February 2, 2001, we granted options exercisable to acquire 550,000 common shares at $7.50 per share, to officers, directors and consultants. The price of the options was set at $7.50 per share to align the interests of the optionees with those of the investors who invested in us in May 2000. These options were priced above our market price for our stock; the closing price of our stock on February 2, 2001 was $5.875. The options were granted to the following persons:</P></FONT>
<P ALIGN="CENTER"><CENTER><TABLE CELLSPACING=0 BORDER=0 CELLPADDING=2 WIDTH=227>
<TR><TD WIDTH="67%" VALIGN="TOP" HEIGHT=19>
<P><B><U><FONT SIZE=2>Name</B></U></FONT></TD>
<TD WIDTH="33%" VALIGN="TOP" HEIGHT=19>
<B><U><FONT SIZE=2><P ALIGN="CENTER"># of Options</B></U></FONT></TD>
</TR>
<TR><TD WIDTH="67%" VALIGN="TOP" HEIGHT=19>
<FONT SIZE=2><P>Jodi Larmour</FONT></TD>
<TD WIDTH="33%" VALIGN="TOP" HEIGHT=19>
<FONT SIZE=2><P ALIGN="CENTER">50,000</FONT></TD>
</TR>
<TR><TD WIDTH="67%" VALIGN="TOP" HEIGHT=19>
<FONT SIZE=2><P>Qun Hu</FONT></TD>
<TD WIDTH="33%" VALIGN="TOP" HEIGHT=19>
<FONT SIZE=2><P ALIGN="CENTER">100,000</FONT></TD>
</TR>
<TR><TD WIDTH="67%" VALIGN="TOP" HEIGHT=19>
<FONT SIZE=2><P>Barry Mackie</FONT></TD>
<TD WIDTH="33%" VALIGN="TOP" HEIGHT=19>
<FONT SIZE=2><P ALIGN="CENTER">300,000</FONT></TD>
</TR>
<TR><TD WIDTH="67%" VALIGN="TOP" HEIGHT=19>
<FONT SIZE=2><P>John Brooks</FONT></TD>
<TD WIDTH="33%" VALIGN="TOP" HEIGHT=19>
<FONT SIZE=2><P ALIGN="CENTER">100,000</FONT></TD>
</TR>
</TABLE>
</CENTER></P>

<FONT SIZE=2><P ALIGN="CENTER">On June 29, 2001, we granted options exercisable to acquire 460,000 common shares at $1.00 per share, to directors and a consultant. We determined the fair market value of the options based on the closing price of our common stock on the day of grant. As such, the closing price of our stock on June 29, 2001 was $1.00. The options were granted to the following persons:</P></FONT>
<P ALIGN="CENTER"><CENTER><TABLE CELLSPACING=0 BORDER=0 CELLPADDING=2 WIDTH=227>
<TR><TD WIDTH="67%" VALIGN="TOP" HEIGHT=19>
<P><B><U><FONT SIZE=2>Name</B></U></FONT></TD>
<TD WIDTH="33%" VALIGN="TOP" HEIGHT=19>
<B><U><FONT SIZE=2><P ALIGN="CENTER"># of Options</B></U></FONT></TD>
</TR>
<TR><TD WIDTH="67%" VALIGN="TOP" HEIGHT=19>
<FONT SIZE=2><P>Ian Aaron</FONT></TD>
<TD WIDTH="33%" VALIGN="TOP" HEIGHT=19>
<FONT SIZE=2><P ALIGN="CENTER">150,000</FONT></TD>
</TR>
<TR><TD WIDTH="67%" VALIGN="TOP" HEIGHT=19>
<FONT SIZE=2><P>John Brooks</FONT></TD>
<TD WIDTH="33%" VALIGN="TOP" HEIGHT=19>
<FONT SIZE=2><P ALIGN="CENTER">150,000</FONT></TD>
</TR>
<TR><TD WIDTH="67%" VALIGN="TOP" HEIGHT=19>
<FONT SIZE=2><P>Richard Hurwitz</FONT></TD>
<TD WIDTH="33%" VALIGN="TOP" HEIGHT=19>
<FONT SIZE=2><P ALIGN="CENTER">150,000</FONT></TD>
</TR>
<TR><TD WIDTH="67%" VALIGN="TOP" HEIGHT=19>
<FONT SIZE=2><P>Mitzi Murray</FONT></TD>
<TD WIDTH="33%" VALIGN="TOP" HEIGHT=19>
<FONT SIZE=2><P ALIGN="CENTER">10,000</FONT></TD>
</TR>
</TABLE>
</CENTER></P>

<FONT SIZE=2><P ALIGN="CENTER">On July 27, 2001, in connection with a Note Cancellation Agreement, we issued a warrant to Canaccord International Ltd. exercisable to acquire a total of 500,000 common shares at $1.00 per share for a term of two years from the date of issue. </P>
<P>On November 13, 2001, we granted options exercisable to acquire 1,200,000 common shares at $0.82 per share, to directors, employees and consultants. The exercise price of the options was set above fair market value on the day of grant. On November 13, 2001, the closing price of our stock was $0.40. The options were granted to the following persons:</P></FONT>
<P ALIGN="CENTER"><CENTER><TABLE CELLSPACING=0 BORDER=0 CELLPADDING=7 WIDTH=246>
<TR><TD WIDTH="63%" VALIGN="TOP" HEIGHT=19>
<P><B><U><FONT SIZE=2>Name</B></U></FONT></TD>
<TD WIDTH="37%" VALIGN="TOP" HEIGHT=19>
<B><U><FONT SIZE=2><P ALIGN="CENTER"># of Options</B></U></FONT></TD>
</TR>
<TR><TD WIDTH="63%" VALIGN="TOP" HEIGHT=19>
<FONT SIZE=2><P>Roland Long</FONT></TD>
<TD WIDTH="37%" VALIGN="TOP" HEIGHT=19>
<FONT SIZE=2><P ALIGN="CENTER">100,000</FONT></TD>
</TR>
<TR><TD WIDTH="63%" VALIGN="TOP" HEIGHT=19>
<FONT SIZE=2><P>Teddy Yung</FONT></TD>
<TD WIDTH="37%" VALIGN="TOP" HEIGHT=19>
<FONT SIZE=2><P ALIGN="CENTER">200,000</FONT></TD>
</TR>
<TR><TD WIDTH="63%" VALIGN="TOP" HEIGHT=19>
<FONT SIZE=2><P>Rich Lam</FONT></TD>
<TD WIDTH="37%" VALIGN="TOP" HEIGHT=19>
<FONT SIZE=2><P ALIGN="CENTER">100,000</FONT></TD>
</TR>
<TR><TD WIDTH="63%" VALIGN="TOP" HEIGHT=19>
<FONT SIZE=2><P>Matthew Heysel</FONT></TD>
<TD WIDTH="37%" VALIGN="TOP" HEIGHT=19>
<FONT SIZE=2><P ALIGN="CENTER">50,000</FONT></TD>
</TR>
<TR><TD WIDTH="63%" VALIGN="TOP" HEIGHT=19>
<FONT SIZE=2><P>Daming Yang</FONT></TD>
<TD WIDTH="37%" VALIGN="TOP" HEIGHT=19>
<FONT SIZE=2><P ALIGN="CENTER">50,000</FONT></TD>
</TR>
<TR><TD WIDTH="63%" VALIGN="TOP" HEIGHT=19>
<FONT SIZE=2><P>Thomas Milne</FONT></TD>
<TD WIDTH="37%" VALIGN="TOP" HEIGHT=19>
<FONT SIZE=2><P ALIGN="CENTER">150,000</FONT></TD>
</TR>
<TR><TD WIDTH="63%" VALIGN="TOP" HEIGHT=19>
<FONT SIZE=2><P>Jodi Larmour</FONT></TD>
<TD WIDTH="37%" VALIGN="TOP" HEIGHT=19>
<FONT SIZE=2><P ALIGN="CENTER">50,000</FONT></TD>
</TR>
<TR><TD WIDTH="63%" VALIGN="TOP" HEIGHT=19>
<FONT SIZE=2><P>Qun Hu</FONT></TD>
<TD WIDTH="37%" VALIGN="TOP" HEIGHT=19>
<FONT SIZE=2><P ALIGN="CENTER">100,000</FONT></TD>
</TR>
<TR><TD WIDTH="63%" VALIGN="TOP" HEIGHT=19>
<FONT SIZE=2><P>Barry Mackie</FONT></TD>
<TD WIDTH="37%" VALIGN="TOP" HEIGHT=19>
<FONT SIZE=2><P ALIGN="CENTER">300,000</FONT></TD>
</TR>
<TR><TD WIDTH="63%" VALIGN="TOP" HEIGHT=19>
<FONT SIZE=2><P>John Brooks</FONT></TD>
<TD WIDTH="37%" VALIGN="TOP" HEIGHT=19>
<FONT SIZE=2><P ALIGN="CENTER">100,000</FONT></TD>
</TR>
</TABLE>
</CENTER></P>

<FONT SIZE=2><P ALIGN="CENTER">On December 3, 2001, 166,667 options granted to Mr. Brooks expired due to Mr. Brooks resignation from the board of directors.</P>
<P>On December 14, 2001, the board of directors approved the cancellation of 300,000 options which had been surrendered to the Company. These options were returned to the option pool and are eligible for future issuance under our stock option plan. </P>
<P>On January 26, 2002, the board of directors approved the cancellation of 800,000 options which had been surrendered to the Company. These options were returned to the option pool and are eligible for future issuance under our stock option plan. </P>
<P>On January 26, 2002, we granted options exercisable to acquire 300,000 common shares at $0.50 per share to two new directors. The exercise price was set at $0.50 per share in keeping with a financing at this price which was currently underway. These options were priced above fair market value; the closing price on January 25, 2002 was $0.40. The options were granted to the following persons:</P></FONT>
<P ALIGN="CENTER"><CENTER><TABLE CELLSPACING=0 BORDER=0 CELLPADDING=7 WIDTH=246>
<TR><TD WIDTH="63%" VALIGN="TOP" HEIGHT=19>
<P><B><U><FONT SIZE=2>Name</B></U></FONT></TD>
<TD WIDTH="37%" VALIGN="TOP" HEIGHT=19>
<B><U><FONT SIZE=2><P ALIGN="CENTER"># of Options</B></U></FONT></TD>
</TR>
<TR><TD WIDTH="63%" VALIGN="TOP" HEIGHT=19>
<FONT SIZE=2><P>Yves Mordacq</FONT></TD>
<TD WIDTH="37%" VALIGN="TOP" HEIGHT=19>
<FONT SIZE=2><P ALIGN="CENTER">150,000</FONT></TD>
</TR>
<TR><TD WIDTH="63%" VALIGN="TOP" HEIGHT=19>
<FONT SIZE=2><P>Richard Dugal</FONT></TD>
<TD WIDTH="37%" VALIGN="TOP" HEIGHT=19>
<FONT SIZE=2><P ALIGN="CENTER">150,000</FONT></TD>
</TR>
</TABLE>
</CENTER></P>

<FONT SIZE=2><P ALIGN="CENTER">On March 3, 2002, 283,333 options granted to Mr. John Brooks expired due to Mr. Brooks' resignation from the board of directors.</P>
<P>On April 3, 2002, in connection with an Agency Agreement, we issued a warrant to Canaccord Capital (Europe) Limited exercisable to acquire 299,716 common shares at a price of $0.25 for a term of two years from the date of issue. </P>
<P>On April 10, 2002, we granted options exercisable to acquire 2,375,000 common shares at $0.25 per share. The exercise price was set at $0.25 per share in keeping with a financing at this price which was underway. These options were priced above fair market value; the closing price on our common stock on April 10, 2002 was $0.22. The options were granted to the following persons:</P></FONT>
<P ALIGN="CENTER"><CENTER><TABLE CELLSPACING=0 BORDER=0 CELLPADDING=7 WIDTH=246>
<TR><TD WIDTH="63%" VALIGN="TOP" HEIGHT=19>
<P><B><U><FONT SIZE=2>Name</B></U></FONT></TD>
<TD WIDTH="37%" VALIGN="TOP" HEIGHT=19>
<B><U><FONT SIZE=2><P ALIGN="CENTER"># of Options</B></U></FONT></TD>
</TR>
<TR><TD WIDTH="63%" VALIGN="TOP" HEIGHT=19>
<FONT SIZE=2><P>Eric Freymond</FONT></TD>
<TD WIDTH="37%" VALIGN="TOP" HEIGHT=19>
<FONT SIZE=2><P ALIGN="CENTER">500,000</FONT></TD>
</TR>
<TR><TD WIDTH="63%" VALIGN="TOP" HEIGHT=19>
<FONT SIZE=2><P>Richard Lam</FONT></TD>
<TD WIDTH="37%" VALIGN="TOP" HEIGHT=19>
<FONT SIZE=2><P ALIGN="CENTER">150,000</FONT></TD>
</TR>
<TR><TD WIDTH="63%" VALIGN="TOP" HEIGHT=19>
<FONT SIZE=2><P>Thomas Milne</FONT></TD>
<TD WIDTH="37%" VALIGN="TOP" HEIGHT=19>
<FONT SIZE=2><P ALIGN="CENTER">350,000</FONT></TD>
</TR>
<TR><TD WIDTH="63%" VALIGN="TOP" HEIGHT=19>
<FONT SIZE=2><P>Daming Yang</FONT></TD>
<TD WIDTH="37%" VALIGN="TOP" HEIGHT=19>
<FONT SIZE=2><P ALIGN="CENTER">1,000,000</FONT></TD>
</TR>
<TR><TD WIDTH="63%" VALIGN="TOP" HEIGHT=19>
<FONT SIZE=2><P>Jodi Larmour</FONT></TD>
<TD WIDTH="37%" VALIGN="TOP" HEIGHT=19>
<FONT SIZE=2><P ALIGN="CENTER">50,000</FONT></TD>
</TR>
<TR><TD WIDTH="63%" VALIGN="TOP" HEIGHT=19>
<FONT SIZE=2><P>Mitzi Murray</FONT></TD>
<TD WIDTH="37%" VALIGN="TOP" HEIGHT=19>
<FONT SIZE=2><P ALIGN="CENTER">25,000</FONT></TD>
</TR>
<TR><TD WIDTH="63%" VALIGN="TOP" HEIGHT=19>
<FONT SIZE=2><P>Xiaonan Xu</FONT></TD>
<TD WIDTH="37%" VALIGN="TOP" HEIGHT=19>
<FONT SIZE=2><P ALIGN="CENTER">150,000</FONT></TD>
</TR>
<TR><TD WIDTH="63%" VALIGN="TOP" HEIGHT=19>
<FONT SIZE=2><P>Mr. Wu</FONT></TD>
<TD WIDTH="37%" VALIGN="TOP" HEIGHT=19>
<FONT SIZE=2><P ALIGN="CENTER">100,000</FONT></TD>
</TR>
<TR><TD WIDTH="63%" VALIGN="TOP" HEIGHT=19>
<FONT SIZE=2><P>Qun Hu</FONT></TD>
<TD WIDTH="37%" VALIGN="TOP" HEIGHT=19>
<FONT SIZE=2><P ALIGN="CENTER">50,000</FONT></TD>
</TR>
</TABLE>
</CENTER></P>

<B><FONT SIZE=2><P ALIGN="CENTER"><A NAME="_Toc508195077"></P>
<P>CHANGES IN AUDITORS</A></P>
<P><A NAME="_Toc508195078">Our Appointment Of Arthur Anderson LLP As Auditor</A></P>
</B><P>As previously reported on Form 10-KSB on March 29, 2001, on August 24, 2000, we dismissed Amisano Hanson, Chartered Accountants as our independent auditor. None of Amisano Hanson's reports for either of the past two years ended December 31, 1999 or thereafter contained an adverse opinion or disclaimer of opinion, or was qualified or modified as to uncertainty, audit scope, or accounting principle. We engaged Arthur Andersen LLP as our independent auditors on August 24, 2000. Our decision to change auditors was approved by our Board of Directors. </P>
<P>During our fiscal year ended December 31, 1999, and through the date of this prospectus, there were no disagreements with the Amisano Hanson on any matter of accounting principles or practices, financial statement disclosure, or auditing scope or procedure, which disagreements if not resolved to the satisfaction of the Amisano Hanson would have caused it to make reference thereto in its report on the financial statements for such year. </P>
<P>During the fiscal year ended December 31, 1999, and through the date of this report Amisano Hanson did not advise us with respect to any of the matters described below:</P></FONT>
<P ALIGN="RIGHT"><TABLE CELLSPACING=0 BORDER=0 CELLPADDING=7 WIDTH=577>
<TR><TD WIDTH="6%" VALIGN="TOP">
<P><FONT SIZE=2>(a)</FONT></TD>
<TD WIDTH="94%" VALIGN="TOP">
<FONT SIZE=2><P>lack of internal controls necessary for us to develop reliable financial statements;</FONT></TD>
</TR>
<TR><TD WIDTH="6%" VALIGN="TOP">
<FONT SIZE=2><P>(b)</FONT></TD>
<TD WIDTH="94%" VALIGN="TOP">
<FONT SIZE=2><P>any information that has come to the attention of our auditors that has led them to no longer be able to rely on management's representations or that has made them unwilling to be associated with the financial statements prepared by management; or</FONT></TD>
</TR>
<TR><TD WIDTH="6%" VALIGN="TOP">
<FONT SIZE=2><P>(c)</FONT></TD>
<TD WIDTH="94%" VALIGN="TOP">
<FONT SIZE=2><P>any need to expand significantly the scope of our auditors' audit or information that has come to our auditors' attention during the two financial years prior to and preceding the change in our independent auditors that, if further investigated, would:</FONT></TD>
</TR>
<TR><TD WIDTH="6%" VALIGN="TOP" HEIGHT=43><P></P></TD>
<TD WIDTH="94%" VALIGN="TOP" HEIGHT=43><DIR>

<FONT SIZE=2><P>(i) materially impact the fairness or reliability of the previously issued audit report or the financial statements issued or covering that period; or</DIR>
</FONT></TD>
</TR>
<TR><TD WIDTH="6%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="94%" VALIGN="TOP"><DIR>

<FONT SIZE=2><P>(ii) cause our auditors to become unwilling to rely on management's representations or that has made them unwilling to be associated with our financial statements, or due to the replacement of Amisano Hanson or any other reason, our auditors did not so expand the scope of the audit or conduct such further investigation; or</DIR>
</FONT></TD>
</TR>
<TR><TD WIDTH="6%" VALIGN="TOP">
<FONT SIZE=2><P>(d)</FONT></TD>
<TD WIDTH="94%" VALIGN="TOP">
<FONT SIZE=2><P>any information that has come to their attention that has led them to conclude that such information materially impacts the fairness or reliability of the audit reports or the financial statements issued covering the two financial years prior to and preceding the change in our independent auditors (including information that, unless resolved, to the satisfaction of such auditors, would prevent it from rendering an unqualified audit report on those financial statements) and due to the replacement of Amisano Hanson or any other reason, any issue has not been resolved to such auditors' satisfaction prior to Amisano Hanson replacement.</FONT></TD>
</TR>
</TABLE>
</P>

<FONT SIZE=2><P ALIGN="RIGHT">We provided Amisano Hanson with a copy of the disclosures contained in our previous registration statement declared effective November 2, 2001, and we requested in writing that Amisano Hanson furnish us with a letter addressed to the Securities and Exchange Commission stating whether or not it agreed with such disclosures. A copy of that letter was filed as an exhibit to our previous registration statement. </P>
<B><P><A NAME="_Toc508195079">Our Appointment Of Deloitte &amp; Touche LLP As Auditor</A></P>
</B><P>As previously reported on Form 10-KSB on March 29, 2001, on September 22, 2000, we dismissed Arthur Andersen LLP as our independent auditor. Arthur Andersen LLP did not issue any reports for either of the past two years ended December 31, 1999 or thereafter. We engaged Deloitte &amp; Touche LLP as our independent auditors on September 22, 2000. Our decision to change auditors was approved by our Board of Directors. </P>
<P>Through the date of this prospectus, there were no disagreements with the Arthur Andersen on any matter of accounting principles or practices, financial statement disclosure, or auditing scope or procedure, which disagreements if not resolved to the satisfaction of the Arthur Andersen would have caused it to make reference thereto in its report on the financial statements for such year. </P>
<P>Through the date of this report Arthur Andersen did not advise us with respect to any of the matters described below:</P></FONT>
<P ALIGN="RIGHT"><TABLE CELLSPACING=0 BORDER=0 CELLPADDING=7 WIDTH=577>
<TR><TD WIDTH="6%" VALIGN="TOP">
<P><FONT SIZE=2>(a)</FONT></TD>
<TD WIDTH="94%" VALIGN="TOP">
<FONT SIZE=2><P>lack of internal controls necessary for us to develop reliable financial statements;</FONT></TD>
</TR>
<TR><TD WIDTH="6%" VALIGN="TOP">
<FONT SIZE=2><P>(b)</FONT></TD>
<TD WIDTH="94%" VALIGN="TOP">
<FONT SIZE=2><P>any information that has come to the attention of our auditors that has led them to no longer be able to rely on management's representations or that has made them unwilling to be associated with the financial statements prepared by management; or</FONT></TD>
</TR>
<TR><TD WIDTH="6%" VALIGN="TOP">
<FONT SIZE=2><P>(c)</FONT></TD>
<TD WIDTH="94%" VALIGN="TOP">
<FONT SIZE=2><P>any need to expand significantly the scope of our auditors' audit or information that has come to our auditors' attention during the two financial years prior to and preceding the change in our independent auditors that, if further investigated, would:</FONT></TD>
</TR>
<TR><TD WIDTH="6%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="94%" VALIGN="TOP"><DIR>

<FONT SIZE=2><P>(i) materially impact the fairness or reliability of the previously issued audit report or the financial statements issued or covering that period; or</DIR>
</FONT></TD>
</TR>
<TR><TD WIDTH="6%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="94%" VALIGN="TOP"><DIR>

<FONT SIZE=2><P>(ii) cause our auditors to become unwilling to rely on management's representations or that has made them unwilling to be associated with our financial statements, or due to the replacement of Amisano Hanson or any other reason, our auditors did not so expand the scope of the audit or conduct such further investigation; or</DIR>
</FONT></TD>
</TR>
<TR><TD WIDTH="6%" VALIGN="TOP">
<FONT SIZE=2><P>(d)</FONT></TD>
<TD WIDTH="94%" VALIGN="TOP">
<FONT SIZE=2><P>any information that has come to their attention that has led them to conclude that such information materially impacts the fairness or reliability of the audit reports or the financial statements issued covering the two financial years prior to and preceding the change in our independent auditors (including information that, unless resolved, to the satisfaction of such auditors, would prevent it from rendering an unqualified audit report on those financial statements) and due to the replacement of Amisano Hanson or any other reason, any issue has not been resolved to such auditors' satisfaction prior to Amisano Hanson replacement.</FONT></TD>
</TR>
</TABLE>
</P>

<FONT SIZE=2><P ALIGN="RIGHT">We provided Arthur Andersen with a copy of the disclosures contained in our previous registration statement declared effective November 2, 2001, and we requested in writing that Arthur Andersen furnish us with a letter addressed to the Securities and Exchange Commission stating whether or not it agreed with such disclosures. A copy of that letter was filed as an exhibit to our previous registration statement. </P>
<B><P><A NAME="_Toc508195081">QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK</A></P>
</B><I><P><A NAME="_Toc508195082">Interest Rate Sensitivity</A></P>
</I><P>We maintain our cash with a major bank in Canada and Hong Kong on short-term deposits of less than two months duration. While the interest rates vary on these deposits with each maturity, we do not consider the principal of these deposits at risk. </P>
<P>We do not hedge any of our interest rate risk.</P>
<P><A NAME="_Toc508195083"></P>
<I><P>Foreign Exchange Rate Risk</A></P>
</I><P>Revenue from current and future operations in China is denominated in Renminbi. Many of our expenses and capital costs are denominated in US dollars. The official exchange rate for the conversion of Renminbi to US dollars has been stable, with the Renminbi increasing slightly, in recent years. We do not expect to use any foreign exchange hedges or derivative instruments in the near future and do not believe that we are exposed to significant exchange risk.</P>
<B><P><A NAME="_Toc508195084">BUSINESS</A></P>
<P><A NAME="_Toc508195085">Overview Of Corporate Structure</A></P>
</B><P>We were incorporated in February 1993 as Institute for Counseling, Inc. under the laws of the State of Nevada. On April 14, 2000, we acquired China Broadband (BVI) Corp., a British Virgin Islands company incorporated in February 2000, by issuing 13,500,000 shares of our common stock in exchange for all of the issued and outstanding common stock of China Broadband (BVI) Corp. At the time of this transaction, China Broadband (BVI) Corp. held an 80% interest in Big Sky Network Canada Ltd., known as Big Sky Canada, and SoftNet Systems Inc. held the remaining 20% interest. The former shareholders of China Broadband (BVI) Corp. became our controlling shareholders. On April 14, 2000, subsequent to the above acquisition, we changed our name to "China Broadband Corp." Our principal business office is located at 1002, Building C, Huiyuan Apartment, Asia Game Village, Beijing, China, 100101, and our phone number there is 86-10-6499-1255. We maintain an administrative branch office for North American investor relations and U. S. regulatory compliance at 1980, 440-2 Avenue S.W., Calgary, Alberta, Canada, T2P 5E9, and our phone number there is 403-234-8885.</P>
<P>On April 14, 2000, subsequent to the acquisition and one name change to China Broadband Corp., SoftNet acquired an additional 40,000 common shares of our subsidiary, Big Sky Canada, at a price of $2 million. Including the 10,000 shares of Big Sky Canada previously acquired by SoftNet for $500,000, SoftNet's ownership in Big Sky Canada increased to 50%. The original $500,000 invested in Big Sky Canada was used for working capital and the further $2 million was used to fund Big Sky Canada's Shekou joint venture. On September 29, 2000, we bought SoftNet's 50% interest in Big Sky Canada for $2,500,000 in cash, a promissory note in the principal amount of $1,700,000, due September 29, 2001, with interest payable at maturity at the rate of 8% per annum, 1,133,000 shares of our common stock at a deemed value of $7.50 per share and forgiveness of debt owed, if any, as at the closing date of the transaction. No debt was owed as of the closing date. See "Transactions with SoftNet".</P>
<P>We, through Big Sky Canada, hold the following interests:</P></FONT>
<P ALIGN="RIGHT"><TABLE CELLSPACING=0 BORDER=0 CELLPADDING=7 WIDTH=577>
<TR><TD WIDTH="6%" VALIGN="TOP">
<P><FONT FACE="Symbol" SIZE=2>-</FONT><FONT SIZE=2> </FONT></TD>
<TD WIDTH="94%" VALIGN="TOP">
<FONT SIZE=2><P>A 100% interest in Chengdu Big Sky Network Technology Services Ltd., known as Chengdu Technology Services, which resells high speed broadband Internet service to companies in the section of Chengdu designated as a high technology park;</FONT></TD>
</TR>
<TR><TD WIDTH="6%" VALIGN="TOP">
<FONT FACE="Symbol" SIZE=2><P>-</FONT><FONT SIZE=2> </FONT></TD>
<TD WIDTH="94%" VALIGN="TOP">
<FONT SIZE=2><P>a 50% interest in Shenzhen China Merchants Big Sky Network Ltd., known as the Shekou joint venture, a cooperative joint venture for a term of 15 years established under the laws of the People's Republic of China; and</FONT></TD>
</TR>
<TR><TD WIDTH="6%" VALIGN="TOP">
<FONT FACE="Symbol" SIZE=2><P>-</FONT><FONT SIZE=2> </FONT></TD>
<TD WIDTH="94%" VALIGN="TOP">
<FONT SIZE=2><P>a 50% interest in Sichuan Huayu Big Sky Network Ltd., known as the Chengdu joint venture, a cooperative joint venture for a term of 20 years established under the laws of the People's Republic of China.</FONT></TD>
</TR>
</TABLE>
</P>

<FONT SIZE=2><P ALIGN="RIGHT">The following joint venture agreements have been completed. However, based on our experience with our Shekou and Chengdu joint ventures, access to capital markets and continuing delays in receiving governmental approvals, we have postponed the startup of these joint ventures:</P></FONT>
<P ALIGN="RIGHT"><TABLE CELLSPACING=0 BORDER=0 CELLPADDING=7 WIDTH=577>
<TR><TD WIDTH="6%" VALIGN="TOP">
<P><FONT FACE="Symbol" SIZE=2>-</FONT><FONT SIZE=2> </FONT></TD>
<TD WIDTH="94%" VALIGN="TOP">
<FONT SIZE=2><P>Big Sky Canada has a 50% interest in Deyang Guangshi Big Sky Ltd., known as the Deyang joint venture, a cooperative joint venture for a term of 20 years that will be established under the laws of the People's Republic of China; and</FONT></TD>
</TR>
<TR><TD WIDTH="6%" VALIGN="TOP">
<FONT FACE="Symbol" SIZE=2><P>-</FONT><FONT SIZE=2> </FONT></TD>
<TD WIDTH="94%" VALIGN="TOP">
<FONT SIZE=2><P>Chengdu Technology Services has a 50% interest in a as of yet un-named joint venture with the Chong Qing branch of Jitong Network Communications Co., known as the Chong Qing joint venture. The term of this joint venture is 13 years and has been established under the laws of the People's Republic of China.</FONT></TD>
</TR>
</TABLE>
</P>

<FONT SIZE=2><P ALIGN="RIGHT">&nbsp;</P>
<P>The following figure sets forth our corporate structure.</P></FONT>
<P ALIGN="RIGHT"><TABLE BORDER CELLSPACING=1 CELLPADDING=7 WIDTH=616>
<TR><TD VALIGN="MIDDLE" COLSPAN=13 HEIGHT=34>
<P ALIGN="CENTER"><FONT SIZE=2>China Broadband Corp.</P>
<P ALIGN="CENTER">a Nevada corporation</FONT></TD>
</TR>
<TR><TD WIDTH="21%" VALIGN="MIDDLE" COLSPAN=5 HEIGHT=42>
<FONT SIZE=2><P ALIGN="RIGHT">100%</FONT></TD>
<TD WIDTH="79%" VALIGN="TOP" COLSPAN=8 HEIGHT=42><P></P></TD>
</TR>
<TR><TD VALIGN="MIDDLE" COLSPAN=13 HEIGHT=36>
<FONT SIZE=2><P ALIGN="CENTER">Big Sky Network Canada Ltd.</P>
<P ALIGN="CENTER">a British Virgin Islands corporation</FONT></TD>
</TR>
<TR><TD WIDTH="11%" VALIGN="MIDDLE" HEIGHT=46>
<FONT SIZE=2><P ALIGN="RIGHT">50%</FONT></TD>
<TD WIDTH="5%" VALIGN="TOP" COLSPAN=2 HEIGHT=46><P></P></TD>
<TD WIDTH="9%" VALIGN="MIDDLE" COLSPAN=3 HEIGHT=46>
<FONT SIZE=2><P ALIGN="RIGHT">50%</FONT></TD>
<TD WIDTH="19%" VALIGN="MIDDLE" COLSPAN=3 HEIGHT=46>
<FONT SIZE=2><P ALIGN="RIGHT">50%</FONT></TD>
<TD WIDTH="12%" VALIGN="MIDDLE" HEIGHT=46><P></P></TD>
<TD WIDTH="44%" VALIGN="MIDDLE" COLSPAN=3 HEIGHT=46>
<FONT SIZE=2><P ALIGN="RIGHT">100%</FONT></TD>
</TR>
<TR><TD WIDTH="14%" VALIGN="MIDDLE" COLSPAN=2>
<FONT SIZE=2><P ALIGN="CENTER">Shenzhen China Merchants Big Sky Network Ltd.<SUP>(1)</SUP>,</P>
<P ALIGN="CENTER">a Chinese limited liability corporation</FONT></TD>
<TD WIDTH="5%" VALIGN="MIDDLE" COLSPAN=2>
<P>&nbsp;</TD>
<TD WIDTH="11%" VALIGN="MIDDLE" COLSPAN=3>
<FONT SIZE=2><P ALIGN="CENTER">Sichuan Huayu</P>
<P ALIGN="CENTER">Big Sky Network Ltd.<SUP>(2)</SUP>,</P>
<P ALIGN="CENTER">a Chinese limited liability corporation</FONT></TD>
<TD WIDTH="9%" VALIGN="MIDDLE">
<P>&nbsp;</TD>
<TD WIDTH="23%" VALIGN="MIDDLE" COLSPAN=3>
<FONT SIZE=2><P ALIGN="CENTER">Deyang Guangshi Big Sky Ltd.<SUP>(3)</SUP>,</P>
<P ALIGN="CENTER">a Chinese limited liability corporation</FONT></TD>
<TD WIDTH="14%" VALIGN="MIDDLE">
<P>&nbsp;</TD>
<TD WIDTH="23%" VALIGN="MIDDLE">
<FONT SIZE=2><P ALIGN="CENTER">Chengdu Big Sky Network Technology Services Ltd.,</P>
<P ALIGN="CENTER">a Chinese limited liability corporation</FONT></TD>
</TR>
<TR><TD WIDTH="14%" VALIGN="MIDDLE" COLSPAN=2 HEIGHT=46><P></P></TD>
<TD WIDTH="5%" VALIGN="MIDDLE" COLSPAN=2 HEIGHT=46><P></P></TD>
<TD WIDTH="11%" VALIGN="MIDDLE" COLSPAN=3 HEIGHT=46><P></P></TD>
<TD WIDTH="9%" VALIGN="MIDDLE" HEIGHT=46><P></P></TD>
<TD WIDTH="23%" VALIGN="MIDDLE" COLSPAN=3 HEIGHT=46><P></P></TD>
<TD WIDTH="14%" VALIGN="MIDDLE" HEIGHT=46><P></P></TD>
<TD WIDTH="23%" VALIGN="MIDDLE" HEIGHT=46>
<FONT SIZE=2><P ALIGN="RIGHT">50%</FONT></TD>
</TR>
<TR><TD WIDTH="14%" VALIGN="MIDDLE" COLSPAN=2>
<P>&nbsp;</TD>
<TD WIDTH="5%" VALIGN="MIDDLE" COLSPAN=2>
<P>&nbsp;</TD>
<TD WIDTH="11%" VALIGN="MIDDLE" COLSPAN=3>
<P>&nbsp;</TD>
<TD WIDTH="9%" VALIGN="MIDDLE">
<P>&nbsp;</TD>
<TD WIDTH="23%" VALIGN="MIDDLE" COLSPAN=3>
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="MIDDLE">
<P>&nbsp;</TD>
<TD WIDTH="23%" VALIGN="MIDDLE">
<FONT SIZE=2><P ALIGN="CENTER">Chong Qing Joint Venture<SUP>(4)</SUP></FONT></TD>
</TR>
</TABLE>
</P>
<DIR>
<DIR>

<FONT SIZE=1><P ALIGN="RIGHT">(1) Big Sky Canada has a 50% interest in the joint venture and a profit interest of 60% from 2000 through 2004; 50% from 2005 through 2009; and 40% from 2010 through 2014.</P>
<P>(2) Big Sky Canada has a 50% interest in the joint venture and a profit interest of 65% from 2001 through 2007; 50% from 2008 through 2013; and 35% from 2014 through 2020. </P>
<P>(3) Big Sky Canada will have a 50% interest in the joint venture and a profit interest of 80% from 2001 through 2005; 60% from 2006 through 2010; 50% from 2011 to 2015 and 40% from 2015 through 2020. (subject to final government approval).</P>
<P>(4) Chengdu Technological Services will have a 50% interest in the joint venture and a profit interest of 59% from 2001 through 2007 and 35% from 2008 through 2013 (subject to final government approval).</P></DIR>
</DIR>

</FONT><FONT SIZE=2><P><A NAME="_Toc508195086">Neither we nor any of our subsidiaries have been subject to any bankruptcy, receivership or similar proceedings.</P>
<B><P>Overview Of Business</A> Strategy</P>
</B><P>Foreign companies are not permitted to operate telecommunication businesses, own broadcast rights or hold Internet operating permits in China. We operate in two methods in China: </P></FONT>
<P ALIGN="RIGHT"><TABLE CELLSPACING=0 BORDER=0 CELLPADDING=7 WIDTH=577>
<TR><TD WIDTH="6%" VALIGN="TOP">
<P><FONT FACE="Symbol" SIZE=2>-</FONT><FONT SIZE=2> </FONT></TD>
<TD WIDTH="94%" VALIGN="TOP">
<FONT SIZE=2><P>We, through our subsidiaries, Big Sky Canada and Chengdu Technology Services, have entered into and continue to enter into joint ventures with Chinese government approved joint venture partners. Our joint venture partners are municipally or provincially owned broadband networks with access to fibre optic cable systems. Our Chinese partners provide Internet access services to and receive Internet access fees from their customers. Our joint ventures provide, install and maintain the equipment that our Chinese partners' customers require and receive installation fees and monthly maintenance fees from such customers. Through their broadband networks, our Chinese partners intend to provide Internet access that is more reliable and faster than Chinese subscribers can obtain through dial up access over currently existing telephone lines.</FONT></TD>
</TR>
<TR><TD WIDTH="6%" VALIGN="TOP">
<FONT FACE="Symbol" SIZE=2><P>-</FONT><FONT SIZE=2> </FONT></TD>
<TD WIDTH="94%" VALIGN="TOP">
<FONT SIZE=2><P>We, through our wholly owned subsidiary, Chengdu Technology Services, assist our subscribers in the Chengdu High Tech Park with developing turnkey solutions to modify their existing computer systems so that they are Internet ready. As well, Chengdu Technology Services resells Internet access service purchased from authorized Internet providers. The subscribers are charged a monthly fee for these services. In addition, Chengdu Technology Services will provide technical services to affiliated joint ventures and third parties. Chengdu Technology Services will provide a range of value added services to companies, directly or through strategic alliances with an appropriate service provider.</FONT></TD>
</TR>
</TABLE>
</P>

<FONT SIZE=2><P ALIGN="RIGHT">China currently has an online population of approximately 33.7 million people, most using slow and expensive dial-up systems. However, China has more than 90 million cable TV subscribers. We feel that China's entry into the World Trade Organization and the government's commitment to expanding the use of the Internet, will support the demand for broadband Internet service growing more rapidly than dial up service.</P>
<P>Of the estimated 33.7 million Internet users, we believe that approximately 3.5 million are in Guangdong Province where our Shekou joint venture resides and 1.8 million are in Sichuan Province where our Chengdu joint venture resides. Our Shekou and Chengdu joint venture partners have 35,000 and 150,000 cable television subscribers, respectively, from which our joint ventures can draw subscribers for their Internet service base. Our near term expectations were to achieve a 5% to 10% penetration rate in our joint venture partners' subscriber base. As of April 8, 2002, our Shekou joint venture had 2,719 subscribers with 3,000 subscribers awaiting connection, representing an approximate 7.76% penetration rate for connected residential subscribers and an approximate 16.3% penetration rate if we are able to connect the 3,000 residential subscribers waiting to be connected. As well, our Chengdu joint venture had 721 subscribers with 10 subscribers awaiting connection. We believe that our Shekou joint venture has an advantage of being situated in a special economic zone where the per capita income is generally higher than areas outside of the special economic zones, where the economic conditions are generally more diversified. Subscriber growth in the Chengdu joint venture has been slower than anticipated because the joint venture partner has limited financial and staffing resources to meet its contractual commitments and we do not see this situation changing in the near future. The disappointing subscriber growth in the Chengdu joint venture has been partially offset by Internet access being offered to a major Western hotel in Chengdu. We cannot guarantee that the growth rate in the Shekou joint venture will be representative of future growth or that the Chengdu joint venture will be able to continue as a going concern.</P>
<P>In the future, when permitted under prevailing Chinese regulations, we expect to provide the following services should they be economically viable at that time: </P></FONT>
<P ALIGN="RIGHT"><TABLE CELLSPACING=0 BORDER=0 CELLPADDING=7 WIDTH=577>
<TR><TD WIDTH="6%" VALIGN="TOP">
<P><FONT FACE="Symbol" SIZE=2>-</FONT><FONT SIZE=2> </FONT></TD>
<TD WIDTH="94%" VALIGN="TOP">
<FONT SIZE=2><P>web hosting: servicing third-party web sites on our systems and providing web site design services allowing third parties to offer Internet web sites with a minimum investment in hardware and software;</FONT></TD>
</TR>
<TR><TD WIDTH="6%" VALIGN="TOP">
<FONT FACE="Symbol" SIZE=2><P>-</FONT><FONT SIZE=2> </FONT></TD>
<TD WIDTH="94%" VALIGN="TOP">
<FONT SIZE=2><P>co-locating: housing and servicing third-party servers and hardware at our facilities;</FONT></TD>
</TR>
<TR><TD WIDTH="6%" VALIGN="TOP">
<FONT FACE="Symbol" SIZE=2><P>-</FONT><FONT SIZE=2> </FONT></TD>
<TD WIDTH="94%" VALIGN="TOP">
<FONT SIZE=2><P>facilities-based data transport services: allowing clients to connect from remote locations to their network, through our facilities, without substantial investments in hardware and network systems;</FONT></TD>
</TR>
<TR><TD WIDTH="6%" VALIGN="TOP">
<FONT FACE="Symbol" SIZE=2><P>-</FONT><FONT SIZE=2> </FONT></TD>
<TD WIDTH="94%" VALIGN="TOP">
<FONT SIZE=2><P>on-line education and third-party web site facilities: to deliver education to a broad range of students;</FONT></TD>
</TR>
<TR><TD WIDTH="6%" VALIGN="TOP">
<FONT FACE="Symbol" SIZE=2><P>-</FONT><FONT SIZE=2> </FONT></TD>
<TD WIDTH="94%" VALIGN="TOP">
<FONT SIZE=2><P>on-line securities trading: to provide on-line trading services through authorized Chinese securities trading houses; and</FONT></TD>
</TR>
<TR><TD WIDTH="6%" VALIGN="TOP">
<FONT FACE="Symbol" SIZE=2><P>-</FONT><FONT SIZE=2> </FONT></TD>
<TD WIDTH="94%" VALIGN="TOP">
<FONT SIZE=2><P>voice over Internet protocol (VOIP): to permit voice over Internet.</FONT></TD>
</TR>
</TABLE>
</P>

<B><FONT SIZE=2><P ALIGN="RIGHT">Growth Of Internet Usage In China </P>
</B><P><A NAME="_Toc508195088"><A NAME="_Toc508195089"></A>In 1999, China's population was approximately 1.26 billion with only 33.7 million Internet users</FONT><FONT SIZE=2 COLOR="#ff0000"> </FONT><FONT SIZE=2>which represents less than 3% of China's population. Given China's large population and the commitment of the Chinese government to the rapid development of the Internet in China, we believe that China represents enormous potential for Internet use in the long-term. In recent years, Internet use in China has grown rapidly. According to International Data Corporation's "Internet Environment in China, 2000" report of December 2000, the number of Internet users in China grew from approximately 2.4 million in 1998 to approximately 4.46 million in 1999, representing an annual growth rate of 85%. International Data Corporation projects that the number of Internet users in China will grow to approximately 36.83 million in 2003. According to a January 15, 2002 report by the China Internet Network Information Center survey, the number of Internet users had already reached 33.7 million; leading us to believe that Internet usage is growing at even a faster pace than predicted by International Data Corporation. These projected growth rates may not reflect the actual growth rates of Chengdu Technology Services or our joint ventures.</P>
<P>The China Internet Network Information Center's ninth survey entitled "Semi Annual Survey Report on Internet Development in China", issued on January 15, 2002, reported that there were 33.7 million Internet users in China and of these, 21.3 million users were using dial-up service. In the survey, only 25% of respondents indicated that their access speed was either "excellent" or "good" and 26.4% of the respondents were happy with the cost of access. We believe that the strategy that we and our Chinese partners have adopted under which Internet access is provided through broadband networks will allow us to address both of these impediments and will attract existing and new Internet users to use Chengdu Technology Services' and our joint ventures services. We also believe that China's interest in the Internet will grow during the next five years due to the active role the Chinese government is taking in promoting the development of the Internet. </P>
<P>In addition, according to the results of the "Semi Annual Survey Report on Internet Development in China", the Internet was utilized mainly by men (60% of respondents) with an average age ranging between 18-24 years old (36.2% of respondents).</FONT><FONT SIZE=2 COLOR="#ff0000"> </FONT><FONT SIZE=2>Of the respondents, 61.3% indicated that their main venue for Internet access was their home computer with 45.7% of respondents using their computer at work as their main access to the Internet. The largest number of respondents (25.3%) indicated their salary range to be between RMB 501 to 1,000 ($60-120) per month. 30.4% of respondents indicated that they had an education level of a Bachelor's degree. </P>
<P>The largest portion of respondents (40.9%) indicated that they spend less than RMB 50 ($6) on a monthly basis to access the Internet. An additional 31.4% indicated they spent RMB 51-100 ($6-12) per month on Internet access. Only 20% of respondents indicated that they spent RMB 101-200 ($12-24) per month on Internet access. Chengdu Technology Services and our joint ventures and joint venture partners currently charge a combined fee of between RMB 120 ($15) and RMB 180 ($22) per month depending on the service area. We believe that the access fees outlined in the survey are largely based upon dial up service (63%), and that these charges are calculated on the clients Internet usage. Based on this, we believe that Chengdu Technology Services and our joint venture's are competitively priced as we offer unlimited access, better access reliability and faster speed.</P>
<P>Our joint ventures currently target our Chinese joint venture partners' subscriber base and it is the joint ventures' objective to achieve a penetration rate of 5% to 10% of the subscriber base within the first year of operation. Our partners also provide free Internet access to one or more schools in a target area to build student interest in the Internet and to demonstrate the value of high-speed, reliable Internet service, which we expect will assist in persuading parents to subscribe to our joint venture partners' services. Our joint venture partners have also partnered with Chinese securities dealers with the goal of marketing on-line trading capabilities to their clients. </P>
<P>Chengdu Technology Services is targeting the businesses within the Chengdu High Tech Park of which there is currently 500 active and 7,000 registered businesses. We feel that Chengdu Technology Services has an advantage over other providers as it has agreed to provide the government of the High Tech Park with assistance in developing on-line software that businesses in the Chengdu High Tech Park will require in order to interact with the municipal government in all of their filing and reporting needs. Chengdu Technology Services will be the primary supplier of this software As well, Chengdu Technology Services is anticipated to provide a range of value added services to resident companies, directly or through strategic alliances with an appropriate service provider. In the future, Chengdu Technology Services will seek to expand to some of the other Chinese cities with development zones similar to Chengdu High Tech Park.</P>
<B><P></A>Shekou Joint Venture</P>
</B><P>Our first Chinese joint venture, the Shekou joint venture, was established in November 1999 in the Shekou Industrial Area within the Special Economic Zone of Shenzhen, a city in Guangdong Province separated from Hong Kong by a 2-mile strip of water. The Shenzhen Special Economic Zone was the first special economic zone established by China and was the site for China's first cellular telephone and first Internet dial-up access trials. The Shekou Industrial Area was established in 1979 and is administered by China Merchants Group of Hong Kong, one of China's oldest banking groups. Our Chinese partner in the Shekou joint venture is Shenzhen China Merchants Shekou Industrial Zone Ltd., an agency of the municipal government and a member of the China Merchants Group, which operates the Shekou Cable Television Station, otherwise known as Shekou CATV. According to Shekou CATV, it has one of the most advanced high-frequency cable networks in China with a bandwidth of 860MHz and two-way transmission capability. It has more than 35,000 residential subscribers and approximately 2,000 business subscribers. </P>
<P>Under the terms of the cooperative joint venture contract dated September 29, 1999, Big Sky Canada, our subsidiary, and China Merchants Shekou Industrial Zone Ltd. agreed to form a joint venture company, Shenzhen China Merchants Big Sky Network Ltd., under the law of the People's Republic of China on Cooperative Joint Ventures using Chinese-Foreign Investment. The establishment of our Shekou joint venture was approved by the Department of Foreign Trade and Economic Cooperation and the Municipal Government of Shenzhen, and a Business License confirming its establishment was issued by the State Administration of Industry and Commerce in November, 1999. The joint venture term is 15 years, extendable upon approval of both joint venture parties and the original approval authorities. The Shekou joint venture has been granted the exclusive right to provide equipment and technical services to our Chinese joint venture partner's subscribers to enable these subscribers to access the Internet.</P>
<P>We agreed to provide up to $3,000,000 in financing for the joint venture in the form of cash and equipment. We made an initial investment in the amount of $500,000 after China Merchants Shekou Industrial Zone Ltd. obtained a permit from the Posts and Telecommunications Administration Bureau of Guangdong Province to engage in the business of providing connections to international computer information networks. The permit is valid for five years until February 2005. As of April 8, 2002, we made capital and equipment contributions of approximately $2.95 million to the Shekou joint venture, thereby completing our capital commitment to the joint venture.</P>
<P>Under the terms of the cooperative joint venture contract, Shenzhen China Merchants Big Sky Network Ltd. <A NAME="pablo"></A>is managed by a board of seven directors, of which we are entitled to appoint four during the first five years of the term of the joint venture and three for the remainder of the term. China Merchants Shekou Industrial Zone Ltd. is entitled to appoint three directors during the first five years of the term of the joint venture and four for the remainder of the term. China Merchants Shekou Industrial Zone Ltd. is entitled to appoint the chairman of the board and is entitled to appoint the vice chairman. The day to day operations of the joint venture is managed by a general manager who is appointed by the board of directors. The members of the Board of Directors are Matthew Heysel, Daming Yang, Wei Yang, Lu Wang, Guang Zhenghai, Tao Xin and Shen Wenjian. The General Manager of the joint venture is Wei Yang. </P>
<P>Under the terms of the cooperative joint venture contract, profits from the joint venture are shared as follows:</P></FONT>
<P ALIGN="CENTER"><CENTER><TABLE BORDER CELLSPACING=1 CELLPADDING=7 WIDTH=516>
<TR><TD WIDTH="38%" VALIGN="TOP">
<P ALIGN="CENTER"><B><FONT SIZE=2><BR>
<BR>
Period</B></FONT></TD>
<TD WIDTH="31%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="CENTER">China Merchants Shekou Industrial Zone Ltd. -- Profit Interest</B></FONT></TD>
<TD WIDTH="31%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="CENTER"><BR>
Big Sky Canada<BR>
Profit Interest</B></FONT></TD>
</TR>
<TR><TD WIDTH="38%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">Years 1 --5</FONT></TD>
<TD WIDTH="31%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">40%</FONT></TD>
<TD WIDTH="31%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">60%</FONT></TD>
</TR>
<TR><TD WIDTH="38%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">Years 6-10</FONT></TD>
<TD WIDTH="31%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">50%</FONT></TD>
<TD WIDTH="31%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">50%</FONT></TD>
</TR>
<TR><TD WIDTH="38%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">Years 11-15</FONT></TD>
<TD WIDTH="31%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">60%</FONT></TD>
<TD WIDTH="31%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">40%</FONT></TD>
</TR>
</TABLE>
</CENTER></P>

<FONT SIZE=2><P ALIGN="CENTER">&nbsp;</P>
<P>The Shekou joint venture launched its services in June 2000 and, as of April 8, 2002, had 2,719 subscribers. The Shekou joint venture charges each subscriber a one-time installation fee of RMB 500 (US$60) and a monthly maintenance fee of between RMB 150 (US$18) and RMB 180 (US$22) per month. </P>
<B><P>Chengdu Joint Venture</P>
</B><P>We established the Chengdu joint venture in October 2000 with Chengdu Huayu Information Co. Ltd., the municipal broadband network company controlled by the Chengdu municipal government of Chengdu, the capital of Sichuan Province. Chengdu Huayu Information Co. Ltd. has developed an integrated broadband information network servicing more than 600,000 users. </P>
<P>Under the terms of the cooperative joint venture contract dated July 8, 2000, Big Sky Canada and Chengdu Huayu Information Co. Ltd. agreed to form a joint venture company, Sichuan Huayu Big Sky Network Ltd., under the laws of the People's Republic of China on Cooperative Joint Ventures using Chinese Foreign Investment. The establishment of our Chengdu joint venture was approved by the Department of Foreign Trade and Economic Cooperation and the Provincial Government of Sichuan, and a Business License confirming its establishment was issued by the State Administration of Industry and Commerce in October 2000. The joint venture term is 20 years, extendable upon approval of both joint venture parties and the original approval authorities. The Chengdu joint venture has been granted the exclusive right to provide equipment and technical services to our Chinese joint venture partner's subscribers to enable these subscribers to access the Internet.</P>
<P>We agreed to provide up to $5,500,000 in financing for the joint venture, in the form of cash and equipment. We made an initial investment in the amount of $500,000 after Chengdu Huayu Information Co. Ltd. obtained a permit in September, 2000, from the Posts and Telecommunications Administration Bureau of Sichuan Province to engage in the business of providing connections to international computer information networks. The permit is valid for five years until September 2005. As of April 8, 2002, we had made capital and equipment contributions of approximately $1.935 million to the Chengdu joint venture. Subscriber growth in the Chengdu joint venture has been slower than anticipated because the joint venture partner had limited financial and staffing resources to meet its contractual commitments during the quarter ended December 31, 2001 and this situation is continuing into the first quarter of 2002. During recent board meetings of the Chengdu joint venture, our joint venture partners acknowledged that their lack of commitment to the project had caused the joint venture to experience weaker than expected performance. We understand that the joint venture partner will be endeavoring to improve their commitment. While we have made every effort to ensure the sustainability of the joint venture without the support of the partner, we are not confident that the Chengdu joint venture can survive much beyond June 30, 2002 without further investment. We have substantially reduced the number of people and the scale of the operations of the joint venture to aid in its sustainability and, in addition, we are endeavoring to sell certain excess assets such as modems, vehicles, furniture, fixtures and equipment.</P>
<P>Under the terms of the cooperative joint venture contract, Sichuan Huayu Big Sky Network Ltd. is managed by a board of seven directors, of which we are entitled to appoint four during the first thirteen years of the term of the joint venture and three for the remainder of the term. Chengdu Huayu Information Co. Ltd. is entitled to appoint three directors during the first thirteen years of the term of the joint venture and four for the remainder of the term. Chengdu Huayu Information Co. Ltd. is entitled to appoint the chairman of the board and we are entitled to appoint the vice chairman. The day-to-day operations of the joint venture are managed by a general manager who is appointed by the board of directors. The Board of Directors are Yuanlin Wang, Matthew Heysel, Daming Yang, Wei Yang, Yongrong Gong, Xiancheng Hu and Xiaonan Xu. The General Manger of the joint venture is Xiaonan Xu.</P>
<P>Under the terms of the cooperative joint venture contract, profits from the joint venture are shared as follows:</P></FONT>
<P ALIGN="CENTER"><CENTER><TABLE BORDER CELLSPACING=1 CELLPADDING=7 WIDTH=516>
<TR><TD WIDTH="38%" VALIGN="TOP">
<P ALIGN="CENTER"><B><FONT SIZE=2><BR>
<BR>
Period</B></FONT></TD>
<TD WIDTH="31%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="CENTER">Chengdu Huayu Information Co. Ltd.<BR>
Profit Interest</B></FONT></TD>
<TD WIDTH="31%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="CENTER"><BR>
Big Sky Canada<BR>
Profit Interest</B></FONT></TD>
</TR>
<TR><TD WIDTH="38%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">Years 1 --7</FONT></TD>
<TD WIDTH="31%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">35%</FONT></TD>
<TD WIDTH="31%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">65%</FONT></TD>
</TR>
<TR><TD WIDTH="38%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">Years 8-13</FONT></TD>
<TD WIDTH="31%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">50%</FONT></TD>
<TD WIDTH="31%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">50%</FONT></TD>
</TR>
<TR><TD WIDTH="38%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">Years 14-20</FONT></TD>
<TD WIDTH="31%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">65%</FONT></TD>
<TD WIDTH="31%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">35%</FONT></TD>
</TR>
</TABLE>
</CENTER></P>

<FONT SIZE=2><P ALIGN="CENTER">The Chengdu joint venture launched its services in October 2000 and, as of April 8, 2002, had 721 subscribers. The Chengdu joint venture charges each subscriber a one-time installation fee of RMB 500 (US$60) and a monthly maintenance fee of RMB 120 (US$15) per month. </P>
<P>We also entered into a strategic alliance on July 21, 2000 with Chengdu Huayu Information Co. Ltd. The agreement outlines Chengdu Huayu Information Co. Ltd.'s current efforts to build a province-wide cable network. We have partnered with them to assist their efforts in building this network. Chengdu Huayu Information Co. Ltd. is required to obtain all governmental approvals and operating permits, to obtain the legal rights to use and commercially operate the telecommunication backbones in Sichuan Province. We have committed to invest an undetermined amount of cash and equipment, to assist in developing an international strategic partnership, to assist in the market development and provide training to technical personnel. As of April 8, 2002, Chengdu Huayu has been unable to obtain governmental approvals and as such this alliance has not moved forward.</P>
<B><P><A NAME="_Toc508195093">Deyang Joint Venture</A></P>
</B><P>We executed a cooperative joint venture contract for the establishment of the Deyang Joint Venture on November 25, 2000 with Deyang Guangshi Network Development Ltd., the municipal broadband network company controlled by the Deyang Municipal Government. Under the terms of the cooperative joint venture contract, Big Sky Canada and Deyang Guangshi Network Development Ltd. agreed to form a joint venture company, Deyang Guangshi Big Sky Ltd., under the law of the People's Republic of China on Cooperative Joint Ventures using Chinese Foreign Investments. Deyang Guangshi Big Sky Ltd. is to have a joint venture term of twenty years, extendable upon approval of both joint venture parties and the original approval authorities. The Deyang joint venture will be granted the exclusive right to provide equipment and technical services to our Chinese joint venture partner's subscribers to enable these subscribers to access the Internet.</P>
<P>We agreed to provide up to $4,500,000 in financing in the form of cash and equipment. Under the terms of the agreement, we are to make an initial investment in the amount of $1,000,000 after the establishment of the joint venture has been approved by the Department of Foreign Trade and Economic Cooperation and the Provincial Government of Sichuan Province, a business license confirming the establishment of the joint venture has been issued by the State Administration of Industry and Commerce, and after Deyang Guangshi Network Development Ltd. has obtained a permit from the Posts and Telecommunications Administration Bureau of Sichuan Province to engage in the business of providing connections to international computer information networks. </P>
<P>Under the terms of the cooperative joint venture contract, Deyang Guangshi Big Sky Ltd. will be managed by a board of seven directors, of which we will be entitled to appoint four during the first ten years of the term of the joint venture and three for the remainder of the term. Deyang Guangshi Network Development Ltd. will be entitled to appoint three directors during the first ten years of the term of the joint venture and four for the remainder of the term. Deyang Guangshi Network Development Ltd. will be entitled to appoint the chairman of the board and we will be entitled to appoint the vice chairman. The day-to-day operations of the joint venture will be managed by a general manager who will be appointed by the board of directors. </P>
<P>Under the terms of the cooperative joint venture contract, profits from the Deyang Joint Venture will be shared as follows:</P></FONT>
<P ALIGN="RIGHT"><TABLE BORDER CELLSPACING=1 CELLPADDING=7 WIDTH=547>
<TR><TD WIDTH="36%" VALIGN="TOP">
<P ALIGN="CENTER"><B><FONT SIZE=2><BR>
<BR>
Period</B></FONT></TD>
<TD WIDTH="35%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="CENTER">Deyang Guangshi Network Development Ltd.<BR>
Profit Interest</B></FONT></TD>
<TD WIDTH="29%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="CENTER"><BR>
Big Sky Canada <BR>
Profit Interest</B></FONT></TD>
</TR>
<TR><TD WIDTH="36%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">Years 1 --5</FONT></TD>
<TD WIDTH="35%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">20%</FONT></TD>
<TD WIDTH="29%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">80%</FONT></TD>
</TR>
<TR><TD WIDTH="36%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">Years 5-10</FONT></TD>
<TD WIDTH="35%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">40%</FONT></TD>
<TD WIDTH="29%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">60%</FONT></TD>
</TR>
<TR><TD WIDTH="36%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">Years 10-15</FONT></TD>
<TD WIDTH="35%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">50%</FONT></TD>
<TD WIDTH="29%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">50%</FONT></TD>
</TR>
<TR><TD WIDTH="36%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">Years 15-20</FONT></TD>
<TD WIDTH="35%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">60%</FONT></TD>
<TD WIDTH="29%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">40%</FONT></TD>
</TR>
</TABLE>
</P>

<FONT SIZE=2><P ALIGN="RIGHT"><A NAME="_Toc508195095"></P>
<P>The current lack of government approvals and permits, we have decided to postpone startup of our Deyang joint venture preferring to invest and deploy our limited capital to service corporate subscribers in major centers such as Beijing, Shanghai and Chong Qing, upon completion of contracts with the cable operators in each location.</P>
<B><P>Chengdu Technology Services</P>
</B><P><A NAME="_Toc508195096"></A>Chengdu Big Sky Network Technology Services Ltd. was incorporated on June 20, 2001, as a Chinese limited liability corporation and is a wholly-owned subsidiary of Big Sky Canada.</P>
<P>Chengdu Technology Services, assists its subscribers with developing a turnkey solution to modify their existing computer systems so that they are Internet ready. As well, Chengdu Technology Services resells Internet access service purchased from authorized Internet providers. As well, Chengdu Technology Services has agreed to provide the government of the High Tech Park with assistance in developing on-line software that businesses in the Chengdu High Tech Park will require in order to interact with the municipal government in all of their filing and reporting needs. Chengdu Technology Services will be the primary supplier of this software. There are over 7000 registered companies including approximately 500 active companies currently located in Chengdu High Tech Park. Chengdu Technology Services will be exempt from import duties on capital equipment and receive tax holidays.In addition, Chengdu Technology Services will provide technical services to affiliated joint ventures and third parties. Chengdu Technology Services will provide a range of value added services to companies, directly or through strategic alliances with an appropriate service provider. </P>
<P>The board of directors of Chengdu Technology Services consists of Matthew Heysel, Daming Yang, Thomas Milne, Xiaonan Xu and Wei Yang. The General Manager of the Chengdu Technology Services is Iaoxing Chen.</P>
<P>In future, Chengdu Technology Services will seek to expand to some of the other Chinese cities with development zones similar to Chengdu High Tech Park.</P>
<P>The establishment of Chengdu Technology Services was approved by the Department of Foreign Trade and Economic Cooperation and the Provincial Government of Sichuan, and a Business License confirming its establishment was issued by the State Administration of Industry and Commerce in June 2001. </P>
<P>As of April 8, 2002, we had invested approximately $306,000 worth of equipment and working capital for the start up of Chengdu Technology Services. We intend to add equipment and working capital based on an analysis of the potential return on investment from such equipment or working capital. Additional investments will be made based upon the potential for a short term payback of such investment. Future growth is anticipated to be funded primarily by revenues from services.</P>
<P>As of April 8, 2002, Chengdu Technology Services had 54 corporate subscribers and approximately 120 corporate subscribers awaiting connection. We believe that in order to reach profitability, Chengdu Technology Services will have to obtain a minimum of 250 corporate subscribers.</P>
<B><P>Chong Qing Joint Venture</P>
</B><P>On June 20, 2001, Big Sky Canada and the Chong Qing Branch of Jitong Network Communications Co., Ltd. entered into a Letter of Intent. The Letter called for a two stage development of the broadband network with a total investment by us set at 80 million RMB (US$9.64 million). </P>
<P>On October 31, 2001, Chong Qing Branch of Jitong Network Communications Co., Ltd. and Chengdu Technology Services, a wholly owned subsidiary of Big Sky Canada, entered into a 12-year Joint Project Contract under which the parties will endeavor to build a broadband Internet network in the Chong Qing area and develop and test Voice Over Internet Protocol services for provision to subscribers pending regulatory approval to do such.</P>
<P>Under the terms of the Joint Project Contract, we will contribute 60 million RMB (US$7.2 million) during the first stage of the project. </P>
<P>The first stage is broken into two phases. In phase one, the Chong Qing joint venture will endeavor to connect 30,000 to 40,000 households prior to the end of April 2002 with an estimated investment of 16 million RMB (US$1.92 million). The Chong Qing joint venture's goal during phase one is to achieve a 15% to 20% market penetration rate of Jitong Network Communication's portion of the Chong Qing Metro fiber network. In phase two, we will invest up to 44 million RMB (US$5.28 million) and the Chong Qing joint venture has a connection target of 100,000 to 140,000 households. The market penetration rate should not be lower than the penetration rate achieved in phase one.</P>
<P>Jitong Network Communications will be responsible for: </P></FONT>
<P ALIGN="RIGHT"><TABLE CELLSPACING=0 BORDER=0 CELLPADDING=7 WIDTH=577>
<TR><TD WIDTH="6%" VALIGN="TOP">
<P><FONT FACE="Symbol" SIZE=2>-</FONT><FONT SIZE=2> </FONT></TD>
<TD WIDTH="94%" VALIGN="TOP">
<FONT SIZE=2><P>obtaining all necessary permits and approvals to operate the joint venture,</FONT></TD>
</TR>
<TR><TD WIDTH="6%" VALIGN="TOP">
<FONT FACE="Symbol" SIZE=2><P>-</FONT><FONT SIZE=2> </FONT></TD>
<TD WIDTH="94%" VALIGN="TOP">
<FONT SIZE=2><P>the management and operation of the joint venture including the collection of monthly connection fees and charges, and </FONT></TD>
</TR>
<TR><TD WIDTH="6%" VALIGN="TOP">
<FONT FACE="Symbol" SIZE=2><P>-</FONT><FONT SIZE=2> </FONT></TD>
<TD WIDTH="94%" VALIGN="TOP">
<FONT SIZE=2><P>provision of Internet connectivity to the subscribers.</FONT></TD>
</TR>
</TABLE>
</P>

<FONT SIZE=2><P ALIGN="RIGHT">We will be responsible for:</P></FONT>
<P ALIGN="RIGHT"><TABLE CELLSPACING=0 BORDER=0 CELLPADDING=7 WIDTH=577>
<TR><TD WIDTH="6%" VALIGN="TOP">
<P><FONT FACE="Symbol" SIZE=2>-</FONT><FONT SIZE=2> </FONT></TD>
<TD WIDTH="94%" VALIGN="TOP">
<FONT SIZE=2><P>Financing including financial planning, reporting systems and monitoring the accounting, and</FONT></TD>
</TR>
<TR><TD WIDTH="6%" VALIGN="TOP">
<FONT FACE="Symbol" SIZE=2><P>-</FONT><FONT SIZE=2> </FONT></TD>
<TD WIDTH="94%" VALIGN="TOP">
<FONT SIZE=2><P>Providing technical expertise/training and assisting with equipment upgrading.</FONT></TD>
</TR>
</TABLE>
</P>

<FONT SIZE=2><P ALIGN="RIGHT">Under the terms of the Joint Project Contract, the Chong Qing joint venture will be managed by a Management Committee of five persons, of which we will be entitled to appoint three members during the first six years and two members for the last six years. Jitong Network Communications will be entitled to appoint two members during the first six years of the term of the joint venture and three for the remainder of the term. The day-to-day operations of the joint venture will be managed by a Working Group which will be designated by the Management Committee.</P>
<P>Under the terms of the cooperative joint venture contract, revenue from the Chong Qing joint venture will be shared as follows:</P></FONT>
<P ALIGN="RIGHT"><TABLE BORDER CELLSPACING=1 CELLPADDING=7 WIDTH=547>
<TR><TD WIDTH="36%" VALIGN="TOP">
<P ALIGN="CENTER"><B><FONT SIZE=2><BR>
<BR>
Period</B></FONT></TD>
<TD WIDTH="35%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="CENTER">Chong Qing Branch of Jitong Network Communications Co. Ltd.</B></FONT></TD>
<TD WIDTH="29%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="CENTER">Chengdu Technology Services <BR>
Profit Interest</B></FONT></TD>
</TR>
<TR><TD WIDTH="36%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">Years 1 --6</FONT></TD>
<TD WIDTH="35%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">41%</FONT></TD>
<TD WIDTH="29%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">59%</FONT></TD>
</TR>
<TR><TD WIDTH="36%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">Years 7-12</FONT></TD>
<TD WIDTH="35%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">65%</FONT></TD>
<TD WIDTH="29%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">35%</FONT></TD>
</TR>
</TABLE>
</P>

<FONT SIZE=2><P ALIGN="RIGHT">As of April 8, 2002, the Chong Qing joint venture was still in the process of obtaining the necessary governmental approvals and permits. We have postponed the start up of Chong Qing joint venture until such time as approvals can be obtained and additional capital has been raised to fund our capital contribution. We can not assure you that the joint venture will be able to obtain the necessary approvals or that we will be able to obtain financing to make our capital contribution.</P>
<B><P><A NAME="_Toc508195099">Proposed Joint Ventures</A></P>
</B><P>We have signed agreements with nine cable television stations in other parts of China to establish additional joint ventures. Described below are summaries of the initial agreements we have entered into as of April 8, 2002. We are also working towards signing agreements for the Beijing, Shanghai and Changsha areas. Having limited capital and human resources, we are focusing on the potential deployments of Internet connectivity we believe will provide the largest return and intend to pursue the other potential joint ventures in the future subject to the availability of additional financing, projected profitability and available human resources. Our management has also had discussions with a number of potential joint venture partners throughout China regarding additional joint venture opportunities. We continue to maintain our relationships with the potential joint venture partners in cities where Memorandums of Understanding and Letters of Intent have been signed. We believe that if we can raise approximately $2.2 million of additional capital modest deployments of Internet connectivity can be achieved.</P>
<P>On May 27, 1999, Big Sky Canada and Zhuhai Cable Television Station entered into an Agreement for the Establishment of a Cooperative Joint Venture. The Agreement calls for Zhuhai Cable Television to contribute its right of using data transmission channels on the cable network in exchange for an aggregate investment by us of $4,500,000 to $5,000,000 in capital. The first installment of $500,000 is payable within 15 days of obtaining approval for the joint venture from the Foreign Economic and Trade Commission. The term of the joint venture would be 15 years with Big Sky Canada receiving 60% of net income in years 1 to 4, 50% of net incomes in years 5 to 9 and 40% of net incomes in years 10 to 14.</P>
<P>On March 1, 2000, Big Sky Canada and Dalian Metropolitan Area Network Center entered into a Letter of Intent. The Letter calls for both parties to jointly develop Internet related business and broadband related business. The joint venture will be for a term of 20 years. Our investment, registered capital and the distribution of profits are to be negotiated prior to the final contract.</P>
<P>On September 15, 2000, Big Sky Canada and Jitong Network Communications Co., Ltd. entered into a Joint Development Agreement of City Wide Area High Speed Broadband and Data Transmission Services. The Agreement calls for both parties to jointly develop Internet related business and broadband related business. Our investment, registered capital and the distribution of profits are to be negotiated prior to the final contract. </P>
<P>On November 8, 2000, Big Sky Canada and Hunan Provincial Television and Broadcast Media Co. Ltd. entered into a Letter of Intent. The Letter calls for both parties to jointly develop Internet related business and broadband related business. The joint venture will be for a term of 20 years. Our investment, registered capital and the distribution of profits are to be negotiated prior to the final contract.</P>
<P>On March 8, 2001, Big Sky Canada and Changsha Guang Da Television Broadcasting Broadband Network Ltd. entered into a Preliminary Agreement to Form a Contractual Joint Venture. The Agreement calls for Changsha Guang Da Television to provide access to their data transmission channels on the cable network and exclusive access of their subscriber base to the proposed joint venture and Big Sky Canada would contribute a staged investment of $18,000,000 to the proposed joint venture. The term of the joint venture would be 18 years with Big Sky Canada receiving 65% of net income in years 1 to 6, 50% of net income in years 7 to 12 and 40% of net incomes in years 13 to 18. Changsha Guang Da Television currently has approximately 450,000 registered cable TV subscribers.</P>
<P>On June 1, 2001, Shanghai Min Hang Cable Television Center forwarded to Big Sky Canada an expression of interest in the two companies working together to form a joint venture.</P>
<P>On June 18, 2001, Big Sky Canada and Beijing Gehua TV Networks Co., Ltd. entered into a Memorandum of Understanding. The Memorandum contemplates that the parties jointly develop the broadband technology and to provide broadband network technology services, Internet date transmission and other network value-added services to the Beijing area. The initial stage of the project is to build a two-way test network to service not less than 10,000 cable subscribers.</P>
<P>On July 10, 2001, Big Sky Canada and Fujian Provincial Radio and TV Network Co. Ltd. entered into a Memorandum of Understanding to pursue negotiations to develop and build a broadband data transmission network jointly.</P>
<P>On October 15, 2001, Chengdu Technology Services and Jitong Network Communications Co. entered into a Memorandum of Understanding to discuss and consider the testing of a SOMA Networks Inc. system in China once both parties had had the opportunity to review data from unrelated ongoing tests of the SOMA Networks Inc. system. </P>
<P>We cannot assure you that we will finalize joint venture agreements with the parties in which we have entered into agreements with or that we will have sufficient funding to finance future joint venture arrangements.</P>
<B><P>Regulation Of The Chinese Telecommunications Industry </P>
</B><P>The telecommunications industry in China is highly regulated by the Chinese government. China currently prohibits foreign investment enterprises in China and foreign entities (including individuals) from investing in, operating and participating in the operation of telecommunications services without special approval from the government. The provision of Internet connectivity is subject to China's telecommunications regulations. Telecommunications regulators have very wide discretion to formulate and apply their own standards in deciding the types of equipment that may be connected to the national telecommunications systems, the forms and types of services that may be offered to the public, and the content of materials that may be made available in China over the Internet. This regulatory environment restricts the scope and manner of our operations and constrains our business planning and development. </P>
<P>Since China has not yet adopted a national telecommunications law, the telecommunications industry is governed by regulations issued by the State Council, the Ministry of Information Industry, and various government authorities. Regulations issued or implemented by the State Council, the Ministry of Information Industry and other relevant government authorities, including the Ministry of Foreign Trade and Economic Cooperation and the State Development Planning Commission, encompass virtually every aspect of network operations, including entry into the telecommunications service industry, scope of permissible business, tariff policy and foreign investment. </P>
<P>China's data communications industry is regulated by the Ministry of Information Industry and other relevant authorities, and licenses must be obtained to provide Internet access services. In China, Internet service providers are classified into three separate classes, as defined by the scope of their business. The three classes are network service provider, Internet service provider and Internet content provider. There are currently only five commercial network service providers in China, all of which possess approvals from the State Council. In addition, only network service providers are allowed to build, operate and manage their own data network infrastructure and directly connect to the Internet outside of China.</P>
<P>For each joint venture, our Chinese partner is responsible for obtaining the following necessary Chinese permits, approvals and licenses to operate the joint venture's business: </P></FONT>
<P ALIGN="RIGHT"><TABLE CELLSPACING=0 BORDER=0 CELLPADDING=7 WIDTH=577>
<TR><TD WIDTH="6%" VALIGN="TOP">
<P><FONT FACE="Symbol" SIZE=2>-</FONT><FONT SIZE=2> </FONT></TD>
<TD WIDTH="94%" VALIGN="TOP">
<FONT SIZE=2><P>Approval from the applicable Department of Foreign Trade and Economic Cooperation approving the establishment of the joint venture;</FONT></TD>
</TR>
<TR><TD WIDTH="6%" VALIGN="TOP">
<FONT FACE="Symbol" SIZE=2><P>-</FONT><FONT SIZE=2> </FONT></TD>
<TD WIDTH="94%" VALIGN="TOP">
<FONT SIZE=2><P>A Business License from the State Administration of Industry and Commerce confirming the establishment of the joint venture; and</FONT></TD>
</TR>
<TR><TD WIDTH="6%" VALIGN="TOP">
<FONT FACE="Symbol" SIZE=2><P>-</FONT><FONT SIZE=2> </FONT></TD>
<TD WIDTH="94%" VALIGN="TOP">
<FONT SIZE=2><P>Permits from the applicable Posts and Telecommunications Administration Bureau or other delegate of the Ministry of Information Industries authorizing our Chinese partner to engage in the business of providing connections to international computer information networks.</FONT></TD>
</TR>
</TABLE>
</P>

<FONT SIZE=2><P ALIGN="RIGHT">Both our Shekou and Chengdu joint venture partners have obtained the relevant permits and approvals.</P>
<I><P>Regulatory Framework</P>
</I><P>The Ministry of Information Industry was created in March 1998 to assume, among other things, the regulatory, administrative and other governmental duties of, and rights previously exercised by, the former Ministry of Posts and Telecommunications and the former Ministry of Electronics Industry. The Ministry of Information Industry has broad authority to regulate all aspects of the telecommunication and information technology industries in China, which includes the power to: </P></FONT>
<P ALIGN="RIGHT"><TABLE CELLSPACING=0 BORDER=0 CELLPADDING=7 WIDTH=577>
<TR><TD WIDTH="6%" VALIGN="TOP">
<P><FONT FACE="Symbol" SIZE=2>-</FONT><FONT SIZE=2> </FONT></TD>
<TD WIDTH="94%" VALIGN="TOP">
<FONT SIZE=2><P>Formulate and enforce industry policy, standards and regulations;</FONT></TD>
</TR>
<TR><TD WIDTH="6%" VALIGN="TOP">
<FONT FACE="Symbol" SIZE=2><P>-</FONT><FONT SIZE=2> </FONT></TD>
<TD WIDTH="94%" VALIGN="TOP">
<FONT SIZE=2><P>grant licenses to provide telecommunications and Internet access services;</FONT></TD>
</TR>
<TR><TD WIDTH="6%" VALIGN="TOP">
<FONT FACE="Symbol" SIZE=2><P>-</FONT><FONT SIZE=2> </FONT></TD>
<TD WIDTH="94%" VALIGN="TOP">
<FONT SIZE=2><P>Formulate tariff and service charge policies for telecommunications and Internet access services;</FONT></TD>
</TR>
<TR><TD WIDTH="6%" VALIGN="TOP">
<FONT FACE="Symbol" SIZE=2><P>-</FONT><FONT SIZE=2> </FONT></TD>
<TD WIDTH="94%" VALIGN="TOP">
<FONT SIZE=2><P>Supervise the operations of telecommunications and Internet access service providers;</FONT></TD>
</TR>
<TR><TD WIDTH="6%" VALIGN="TOP">
<FONT FACE="Symbol" SIZE=2><P>-</FONT><FONT SIZE=2> </FONT></TD>
<TD WIDTH="94%" VALIGN="TOP">
<FONT SIZE=2><P>Maintain fair and orderly market competition among operators; and</FONT></TD>
</TR>
<TR><TD WIDTH="6%" VALIGN="TOP">
<FONT FACE="Symbol" SIZE=2><P>-</FONT><FONT SIZE=2> </FONT></TD>
<TD WIDTH="94%" VALIGN="TOP">
<FONT SIZE=2><P>Manage the day-to-day administration of the national telecommunications sector.</FONT></TD>
</TR>
</TABLE>
</P>

<FONT SIZE=2><P ALIGN="RIGHT">In order to provide a uniform regulatory framework to encourage the orderly development of the telecommunications industry, the Chinese government is currently preparing a draft telecommunications law. If and when the telecommunications law is adopted by the National People's Congress, it is expected to become the basic telecommunications statute and the legal source of telecommunications regulations in China. In addition, the Ministry of Information Industry is currently preparing a draft of the administrative telecommunications regulations for foreign invested telecommunications enterprises, which will be subject to approval by the State Council. Although we expect that the telecommunications law and the regulations would have a positive effect on the overall development of the telecommunications industry in China, we do not know the final nature and scope of what the telecommunications law and the regulations will be.</P>
<P>In February 1999, the State Council approved a restructuring plan for the telecommunications industry in China. According to the plan, the telecommunications operations of the China Telecom system controlled by the Ministry of Information Industry are being separated along four business lines: fixed-line communications, mobile communications, paging and satellite communications services. </P>
<P>China Mobile was established in July 1999 as a state-owned company to hold the mobile communications assets resulting from this separation and to operate mobile communications nationwide. A separate company will be responsible for satellite networks following the restructuring, while the paging operations have been merged into Unicom. As a result of the restructuring, the China Telecom system now operates only fixed-line networks and provides only fixed-line telephone and data communications services. China Telecom Group Corporation was established in April 2000 as a state-owned enterprise controlled by the Ministry of Information Industry. It is expected to become the holding company of the China Telecom system. </P>
<I><P>Entry Into The Industry</P>
</I><P>Until 1993, telecommunications regulations and policies in China did not permit entities outside of the China Telecom system to engage in public telecommunications operations in China. In August 1993, the government opened some non-basic sectors of the telecommunications industry, such as paging and satellite communications, to Chinese entities not affiliated with the Ministry of Information Industry. Internet protocol telephony operators, Internet service providers and providers of other data communications or value-added service must obtain operating licenses or approvals from the Ministry of Information Industry in order to provide services.</P>
<I><P>Internet Regulation</P>
</I><P>The Internet industry is regulated by the Ministry of Information Industry in the same manner that it regulates the telecommunications industry generally. The State Council and the Ministry of Information Industry periodically promulgate regulations relating to the Internet to address public policy considerations. Internet service providers must obtain operating licenses from the Ministry of Information Industry in order to provide Internet access service. Existing regulations require all Chinese commercial Internet service providers to interconnect their computer networks with one of the five licensed commercial network service providers: China Telecom, Jitong, Unicom, Netcom or China Mobile, in order to provide Internet access. </P>
<P>Internet service providers and Internet content providers must register their users with the Ministry of Public Security, and must block websites (including those maintained outside China) that the ministry identifies as publishing information damaging to public security. Periodically, the Ministry has stopped the distribution over the Internet of information that it believes to be socially destabilizing, or to violate Chinese laws and regulations. In addition, the State Secrets Bureau has recently issued regulations authorizing the blocking of any website it deems to be disclosing state secrets or failing to meet the relevant regulations regarding the protection of state secrets in the distribution of online information. Specifically, Internet companies in China with bulletin board systems, chat rooms or news services must apply for the approval of the State Secrets Bureau. As the implementing rules for the regulations have not been issued, details concerning how network service providers should comply with the regulations remain to be clarified.</P>
<I><P>Administrative Telecommunications Regulations </P>
</I><P>The Ministry of Information Industry has prepared administrative telecommunications regulations that were promulgated effective September 25, 2000. The regulations provide and clarify the regulatory rules and guidelines for the telecommunications industry in the interim period prior to the adoption of the telecommunications law. The material changes that the regulations make to the regulatory environment described above are summarized below. However, the regulations give wide discretionary authority to the Ministry of Information Industry and have been so recently promulgated that we do not yet know how they will be administered or interpreted by the Ministry of Information Industry or whether they are intended to supplant or merely supplement current regulatory practice. Accordingly, the regulations and their administration and interpretation may have unexpected consequences upon our business.</P>
<P>In November 2001, China was admitted to membership in the WTO. China has begun the process of changing its laws and regulations to comply with its agreements under WTO. We do not expect the revision of China's laws will have an adverse effect on us, our joint ventures or our subsidiaries in China.</P>
<I><P>Regulatory authority.</I> The regulations confirm that the Ministry of Information Industry will continue to be the regulatory body responsible for the Chinese telecommunications industry. This authority is to be administered based upon the principles of the separation of the government and enterprises, abolishment of monopoly, encouragement of competition and the promotion of development, openness and fairness.</P>
<I><P>Service providers</I>. The regulations divide service providers into those who provide basic telecommunication services and those who provide value-added telecommunication services. </P>
<P>Basic telecommunication providers are those who provide: </P></FONT>
<P ALIGN="RIGHT"><TABLE CELLSPACING=0 BORDER=0 CELLPADDING=7 WIDTH=577>
<TR><TD WIDTH="6%" VALIGN="TOP">
<P><FONT FACE="Symbol" SIZE=2>-</FONT><FONT SIZE=2> </FONT></TD>
<TD WIDTH="94%" VALIGN="TOP">
<FONT SIZE=2><P>domestic long-distance and local telephone services through fixed networks;</FONT></TD>
</TR>
<TR><TD WIDTH="6%" VALIGN="TOP">
<FONT FACE="Symbol" SIZE=2><P>-</FONT><FONT SIZE=2> </FONT></TD>
<TD WIDTH="94%" VALIGN="TOP">
<FONT SIZE=2><P>Internet protocol telephony; mobile network telephone and data services;</FONT></TD>
</TR>
<TR><TD WIDTH="6%" VALIGN="TOP">
<FONT FACE="Symbol" SIZE=2><P>-</FONT><FONT SIZE=2> </FONT></TD>
<TD WIDTH="94%" VALIGN="TOP">
<FONT SIZE=2><P>satellite communications and mobile satellite communication services;</FONT></TD>
</TR>
<TR><TD WIDTH="6%" VALIGN="TOP">
<FONT FACE="Symbol" SIZE=2><P>-</FONT><FONT SIZE=2> </FONT></TD>
<TD WIDTH="94%" VALIGN="TOP">
<FONT SIZE=2><P>Internet and other public data transmission services;</FONT></TD>
</TR>
<TR><TD WIDTH="6%" VALIGN="TOP">
<FONT FACE="Symbol" SIZE=2><P>-</FONT><FONT SIZE=2> </FONT></TD>
<TD WIDTH="94%" VALIGN="TOP">
<FONT SIZE=2><P>leasing and sales of transmission capacity (which may be bandwidth, wavelengths or fiber optic capacity), fiber optic cable, pipelines and other network elements;</FONT></TD>
</TR>
<TR><TD WIDTH="6%" VALIGN="TOP">
<FONT FACE="Symbol" SIZE=2><P>-</FONT><FONT SIZE=2> </FONT></TD>
<TD WIDTH="94%" VALIGN="TOP">
<FONT SIZE=2><P>network access, and outsourcing;</FONT></TD>
</TR>
<TR><TD WIDTH="6%" VALIGN="TOP">
<FONT FACE="Symbol" SIZE=2><P>-</FONT><FONT SIZE=2> </FONT></TD>
<TD WIDTH="94%" VALIGN="TOP">
<FONT SIZE=2><P>international telecommunications infrastructure and services;</FONT></TD>
</TR>
<TR><TD WIDTH="6%" VALIGN="TOP">
<FONT FACE="Symbol" SIZE=2><P>-</FONT><FONT SIZE=2> </FONT></TD>
<TD WIDTH="94%" VALIGN="TOP">
<FONT SIZE=2><P>wireless paging services; or</FONT></TD>
</TR>
<TR><TD WIDTH="6%" VALIGN="TOP">
<FONT FACE="Symbol" SIZE=2><P>-</FONT><FONT SIZE=2> </FONT></TD>
<TD WIDTH="94%" VALIGN="TOP">
<FONT SIZE=2><P>resale of basic telecommunications services.</FONT></TD>
</TR>
</TABLE>
</P>

<FONT SIZE=2><P ALIGN="RIGHT">Value-added telecommunication providers are those who provide: </P></FONT>
<P ALIGN="RIGHT"><TABLE CELLSPACING=0 BORDER=0 CELLPADDING=7 WIDTH=577>
<TR><TD WIDTH="6%" VALIGN="TOP">
<P><FONT FACE="Symbol" SIZE=2>-</FONT><FONT SIZE=2> </FONT></TD>
<TD WIDTH="94%" VALIGN="TOP">
<FONT SIZE=2><P>Web hosting and co-location;</FONT></TD>
</TR>
<TR><TD WIDTH="6%" VALIGN="TOP">
<FONT FACE="Symbol" SIZE=2><P>-</FONT><FONT SIZE=2> </FONT></TD>
<TD WIDTH="94%" VALIGN="TOP">
<FONT SIZE=2><P>Virtual private networks;</FONT></TD>
</TR>
<TR><TD WIDTH="6%" VALIGN="TOP">
<FONT FACE="Symbol" SIZE=2><P>-</FONT><FONT SIZE=2> </FONT></TD>
<TD WIDTH="94%" VALIGN="TOP">
<FONT SIZE=2><P>e-mail;</FONT></TD>
</TR>
<TR><TD WIDTH="6%" VALIGN="TOP">
<FONT FACE="Symbol" SIZE=2><P>-</FONT><FONT SIZE=2> </FONT></TD>
<TD WIDTH="94%" VALIGN="TOP">
<FONT SIZE=2><P>voice messaging;</FONT></TD>
</TR>
<TR><TD WIDTH="6%" VALIGN="TOP">
<FONT FACE="Symbol" SIZE=2><P>-</FONT><FONT SIZE=2> </FONT></TD>
<TD WIDTH="94%" VALIGN="TOP">
<FONT SIZE=2><P>online information data base storage and retrieval;</FONT></TD>
</TR>
<TR><TD WIDTH="6%" VALIGN="TOP">
<FONT FACE="Symbol" SIZE=2><P>-</FONT><FONT SIZE=2> </FONT></TD>
<TD WIDTH="94%" VALIGN="TOP">
<FONT SIZE=2><P>electronic data exchange;</FONT></TD>
</TR>
<TR><TD WIDTH="6%" VALIGN="TOP">
<FONT FACE="Symbol" SIZE=2><P>-</FONT><FONT SIZE=2> </FONT></TD>
<TD WIDTH="94%" VALIGN="TOP">
<FONT SIZE=2><P>on-line data processing and transaction processing;</FONT></TD>
</TR>
<TR><TD WIDTH="6%" VALIGN="TOP">
<FONT FACE="Symbol" SIZE=2><P>-</FONT><FONT SIZE=2> </FONT></TD>
<TD WIDTH="94%" VALIGN="TOP">
<FONT SIZE=2><P>value-added facsimile services;</FONT></TD>
</TR>
<TR><TD WIDTH="6%" VALIGN="TOP">
<FONT FACE="Symbol" SIZE=2><P>-</FONT><FONT SIZE=2> </FONT></TD>
<TD WIDTH="94%" VALIGN="TOP">
<FONT SIZE=2><P>Internet access services;</FONT></TD>
</TR>
<TR><TD WIDTH="6%" VALIGN="TOP">
<FONT FACE="Symbol" SIZE=2><P>-</FONT><FONT SIZE=2> </FONT></TD>
<TD WIDTH="94%" VALIGN="TOP">
<FONT SIZE=2><P>Internet information services; or</FONT></TD>
</TR>
<TR><TD WIDTH="6%" VALIGN="TOP">
<FONT FACE="Symbol" SIZE=2><P>-</FONT><FONT SIZE=2> </FONT></TD>
<TD WIDTH="94%" VALIGN="TOP">
<FONT SIZE=2><P>video conference telephone services.</FONT></TD>
</TR>
</TABLE>
</P>

<FONT SIZE=2><P ALIGN="RIGHT">Basic telecommunications providers must receive operational permits from the Ministry of Information Industry while value-added telecommunications providers must receive permits from either the Ministry of Information Industry or, if they operate in only a single province, the local telecommunications office under the Ministry of Information Industry.</P>
<I><P>Entry into the industry</I>. The regulations specify the threshold requirements for applicants for basic telecommunications and value-added telecommunications permits. Applicants for basic telecommunications permits must:</P></FONT>
<P ALIGN="RIGHT"><TABLE CELLSPACING=0 BORDER=0 CELLPADDING=7 WIDTH=577>
<TR><TD WIDTH="6%" VALIGN="TOP">
<P><FONT FACE="Symbol" SIZE=2>-</FONT><FONT SIZE=2> </FONT></TD>
<TD WIDTH="94%" VALIGN="TOP">
<FONT SIZE=2><P>be duly established companies in the basic telecommunications business, and have majority state ownership;</FONT></TD>
</TR>
<TR><TD WIDTH="6%" VALIGN="TOP">
<FONT FACE="Symbol" SIZE=2><P>-</FONT><FONT SIZE=2> </FONT></TD>
<TD WIDTH="94%" VALIGN="TOP">
<FONT SIZE=2><P>have a feasibility study and technical network plan;</FONT></TD>
</TR>
<TR><TD WIDTH="6%" VALIGN="TOP">
<FONT FACE="Symbol" SIZE=2><P>-</FONT><FONT SIZE=2> </FONT></TD>
<TD WIDTH="94%" VALIGN="TOP">
<FONT SIZE=2><P>possess the requisite funding and personnel to carry out operations;</FONT></TD>
</TR>
<TR><TD WIDTH="6%" VALIGN="TOP">
<FONT FACE="Symbol" SIZE=2><P>-</FONT><FONT SIZE=2> </FONT></TD>
<TD WIDTH="94%" VALIGN="TOP">
<FONT SIZE=2><P>possess the requisite sites and other resources to carry out operations;</FONT></TD>
</TR>
<TR><TD WIDTH="6%" VALIGN="TOP">
<FONT FACE="Symbol" SIZE=2><P>-</FONT><FONT SIZE=2> </FONT></TD>
<TD WIDTH="94%" VALIGN="TOP">
<FONT SIZE=2><P>have the reputation or ability to provide long-term services to customers; and</FONT></TD>
</TR>
<TR><TD WIDTH="6%" VALIGN="TOP">
<FONT FACE="Symbol" SIZE=2><P>-</FONT><FONT SIZE=2> </FONT></TD>
<TD WIDTH="94%" VALIGN="TOP">
<FONT SIZE=2><P>meet other conditions imposed by the Chinese government.</FONT></TD>
</TR>
</TABLE>
</P>

<FONT SIZE=2><P ALIGN="RIGHT">Applicants for value-added telecommunication permits must: </P></FONT>
<P ALIGN="RIGHT"><TABLE CELLSPACING=0 BORDER=0 CELLPADDING=7 WIDTH=577>
<TR><TD WIDTH="6%" VALIGN="TOP">
<P><FONT FACE="Symbol" SIZE=2>-</FONT><FONT SIZE=2> </FONT></TD>
<TD WIDTH="94%" VALIGN="TOP">
<FONT SIZE=2><P>be duly established companies under Chinese law;</FONT></TD>
</TR>
<TR><TD WIDTH="6%" VALIGN="TOP">
<FONT FACE="Symbol" SIZE=2><P>-</FONT><FONT SIZE=2> </FONT></TD>
<TD WIDTH="94%" VALIGN="TOP">
<FONT SIZE=2><P>possess the requisite funding and personnel to carry out operations;</FONT></TD>
</TR>
<TR><TD WIDTH="6%" VALIGN="TOP">
<FONT FACE="Symbol" SIZE=2><P>-</FONT><FONT SIZE=2> </FONT></TD>
<TD WIDTH="94%" VALIGN="TOP">
<FONT SIZE=2><P>have the reputation or ability to provide long-term services to customers; and</FONT></TD>
</TR>
<TR><TD WIDTH="6%" VALIGN="TOP">
<FONT FACE="Symbol" SIZE=2><P>-</FONT><FONT SIZE=2> </FONT></TD>
<TD WIDTH="94%" VALIGN="TOP">
<FONT SIZE=2><P>meet other conditions imposed by the Chinese government.</FONT></TD>
</TR>
</TABLE>
</P>

<FONT SIZE=2><P ALIGN="RIGHT">The regulations do not specify the criteria that will be used by regulatory authorities in awarding permits. We believe that services that Chengdu Technology Services and our Chinese joint venture partners intend to offer in the future will require permits from the Ministry of Information Industry. See "Overview of Business Strategy." We cannot assure you that such permits will be issued. </P>
<I><P>Foreign Investment In Telecommunications In China</P>
</I><P>Current regulations in China prohibit foreign investors and foreign-invested enterprises from investing in, operating or participating in the operation of telecommunications services in China without approval from the State Council. As discussed under "China's Entry into the WTO" below, this prohibition will be gradually lifted upon China's accession to the World Trade Organization, an event that was approved on November 10, 2001. </P>
<P>Starting approximately four years ago, numerous foreign investors and Unicom (one of China's largest telecommunications operators) began establishing investment structures commonly known as "Chinese-Chinese-Foreign" or "CCF" structures to provide wireless telecommunications services in China. We understand that in a typical project, the foreign investor and Unicom would first establish a joint venture authorized to provide management, consulting, technical and other services to telecommunications operators. The joint venture would then enter into a series of contracts with Unicom under which the joint venture would provide equipment, management expertise and technical services to Unicom relating to the construction and operation of a wireless telecommunications network. Typically, the foreign investor would install and own all or almost all of the network equipment, exercise extensive management rights over the operation of the network and receive various technical, consulting, management or service fees from Unicom. We also understand that these fees were typically based on the revenues or profits that Unicom obtained from the provision of wireless services to its customers using the telecommunication assets owned by the joint venture. These CCF structures were declared illegal by the Chinese Ministry of Information Industries on the basis that foreign investors were, in fact, operating wireless telecommunications services in China, an industry closed to foreign investment. The foreign parties to these joint ventures were required to sell their joint venture interests to Unicom, and to terminate their joint ventures</P>
<P>The provision of Internet access services is a telecommunications service that foreign investors and foreign-invested enterprises may not operate. However, it is our Chinese joint venture partners, and not our joint ventures, that provide such Internet access services. Our Chinese joint venture partners obtain permits from the Chinese telecommunications authorities authorizing them to engage in the business of providing connections to international computer information networks. Based on these permits, our Chinese joint venture partners provide Internet access services to their customers and receive Internet access fees from such customers. Our joint ventures do not provide Internet access services or operate or participate in the operation of any other telecommunications service. In addition, unlike the foreign investors in the dismantled Unicom CCF joint ventures, we do not have or exercise management control over the networks of our Chinese partners or receive any fees from them. Rather, our joint ventures provide equipment and installation and maintenance services to our Chinese partners' customers and receive installation and maintenance fees from such customers. </P>
<P>Accordingly, although the risk cannot be completely ruled out, we do not believe that the Chinese telecommunications authorities will consider our joint ventures to be engaging in non-permitted telecommunications activities in China. </P>
<B><P>China's Entry Into WTO</P>
</B><P>China's telecommunications regulatory framework could change dramatically now that China has been approved for entry into the World Trade Organization or "WTO". </P>
<P>Under the terms of the WTO agreements, China will allow up to 30% foreign ownership in all value-added telecommunications services, including electronic mail, on-line information, database retrieval and data processing, immediately upon its entry into the WTO in the cities of Beijing, Shanghai, and Guangzhou. It will allow up to 49% foreign ownership within one year of the accession date, and up to 50% within two years of the accession date. </P>
<P>In addition, the agreements liberalize foreign equity ownership in domestic and international voice, circuit-switching and packet-switching data transmission services. The schedule states that foreign equity ownership will be allowed up to 25% within three years of China's accession to WTO, up to 35% within five years of the accession date, and up to 49% within six years of the accession date.</P>
<P>Foreign investment will be allowed in China's mobile voice sector at 25% upon China's accession, 35% after one year and 49% after three years. China would also permit foreign firms to rent data transmission capacity from Chinese companies for resale inside and outside China.</P>
<P>The State Council is expected to promulgate new regulations that will provide clarification on the exact scope of the telecommunications services to be opened for foreign investment. Until the new regulations are enacted, we cannot be sure what the regulatory or competitive environment will be.</P>
<B><P><A NAME="_Toc508195104"></A>Transactions With SoftNet</A></P>
</B><P><A NAME="_Toc508195105">We formed Big Sky Canada for the purposes of deploying cable-based broadband related services in China. SoftNet Systems, Inc., a Delaware corporation, publicly traded on the NASDAQ (SOFN), acquired a 50% interest in Big Sky Canada for an aggregate purchase price of $2,500,000. The proceeds of the sale were used for working capital and to fund the Shekou joint venture.</P>
<P>In the third quarter of 2000, SoftNet informed us that they intended to divest certain businesses, including their China Internet investments. We negotiated to acquire SoftNet's interest in Big Sky Canada, our operating subsidiary, in order to obtain 100% control of our business and to remove uncertainty related to SoftNet's divestment of its interest in Big Sky Canada. On September 29, 2000, we paid SoftNet the following consideration for its 50% interest in Big Sky Canada:</P></FONT>
<P ALIGN="RIGHT"><TABLE CELLSPACING=0 BORDER=0 CELLPADDING=7 WIDTH=577>
<TR><TD WIDTH="6%" VALIGN="TOP">
<P><FONT FACE="Symbol" SIZE=2>-</FONT><FONT SIZE=2> </FONT></TD>
<TD WIDTH="94%" VALIGN="TOP">
<FONT SIZE=2><P>$2,500,000 in cash;</FONT></TD>
</TR>
<TR><TD WIDTH="6%" VALIGN="TOP">
<FONT FACE="Symbol" SIZE=2><P>-</FONT><FONT SIZE=2> </FONT></TD>
<TD WIDTH="94%" VALIGN="TOP">
<FONT SIZE=2><P>a promissory note in the principal amount of $1,700,000, due September 29, 2001, with interest payable at maturity at the rate of 8% per annum;</FONT></TD>
</TR>
<TR><TD WIDTH="6%" VALIGN="TOP">
<FONT FACE="Symbol" SIZE=2><P>-</FONT><FONT SIZE=2> </FONT></TD>
<TD WIDTH="94%" VALIGN="TOP">
<FONT SIZE=2><P>forgiveness of debt owed, if any, as at the closing date of the transaction. No debt was owed as of the closing date; and</FONT></TD>
</TR>
<TR><TD WIDTH="6%" VALIGN="TOP">
<FONT FACE="Symbol" SIZE=2><P>-</FONT><FONT SIZE=2> </FONT></TD>
<TD WIDTH="94%" VALIGN="TOP">
<FONT SIZE=2><P>1,133,000 shares of our common stock at a deemed value of $7.50 per share.</FONT></TD>
</TR>
</TABLE>
</P>

<FONT SIZE=2><P ALIGN="RIGHT">As a result of the acquisition, we own all of Big Sky Canada, our operating subsidiary.</P>
<P>At the time of the above transaction, SoftNet was at arm's length to us. </P>
<P>On July 27, 2001, China Broadband Corp. and Canaccord International Ltd. completed a promissory note cancellation transaction, under which the $1,700,000 Promissory Note we issued to SoftNet was surrendered for cancellation by Canaccord International Ltd. for the following consideration: </P></FONT>
<P ALIGN="RIGHT"><TABLE CELLSPACING=0 BORDER=0 CELLPADDING=7 WIDTH=577>
<TR><TD WIDTH="6%" VALIGN="TOP">
<P><FONT FACE="Symbol" SIZE=2>-</FONT><FONT SIZE=2> </FONT></TD>
<TD WIDTH="94%" VALIGN="TOP">
<FONT SIZE=2><P>a Warrant to purchase 500,000 shares of our common stock at a price of $1.00 per share, exercisable until July 27, 2003. The Warrant was issued pursuant to an exemption from registration under Regulation S promulgated under the Securities Act of 1933.</FONT></TD>
</TR>
<TR><TD WIDTH="6%" VALIGN="TOP">
<FONT FACE="Symbol" SIZE=2><P>-</FONT><FONT SIZE=2> </FONT></TD>
<TD WIDTH="94%" VALIGN="TOP">
<FONT SIZE=2><P>a payment of $115,290.43 representing the accrued interest on the Promissory Note to the date to closing at the rate of 8% per annum.</FONT></TD>
</TR>
</TABLE>
</P>

<FONT SIZE=2><P ALIGN="RIGHT">The Promissory Note, originally issued to SoftNet Systems, Inc. on September 29, 2000, was acquired by Canaccord International Ltd. in a private transaction between SoftNet and Canaccord.</P>
<B><P>Sales And Marketing</A></P>
</B><I><P>Joint Ventures</P>
</I><P>Exclusive Franchise - We seek to enter into exclusive arrangements with Chinese cable network operators in cities where competing Internet companies have not deployed similar services. Provincial capital cities are our initial target but we do not intend to restrict our marketing efforts solely to such cities. By offering to provide the improved equipment and technical services to the customers of the broadband network operators, we enhance their ability to provide competitive Internet access services.</P>
<P>Residential - After installing and testing equipment, our joint venture sales force concentrates their sales efforts on the multiple unit residential buildings in the area. Installation is readily available, as many buildings have cable lines already in place. Our Chinese joint venture partners also provide free Internet access to one or more schools in a target area. Students recognize the value of high speed, reliable service, which we expect will be used to persuade parents to subscribe. </P>
<P>Business - Our marketing programs target large businesses with import and export focus. We anticipate that cable-based Internet access will enhance such businesses' ability to conduct business over the Internet, and eventually increase demand for our related services. Our Chinese joint venture partners have also partnered with Chinese securities dealers to market on-line trading capabilities to their clients.</P>
<I><P>Chengdu Technology Services</P>
</I><P>Chengdu Technology Services provides software to permit tenants of the Chengdu High Tech Park to interact with the municipal government on line. There are over 7,000 registered companies in the Chengdu High Tech Park. Corporations resident in the Chengdu High Tech Park will be required to interact with the municipal authorities using a form of e-government software provided by Chengdu Technology Services. In addition, Chengdu Technology Services will provide technical services to affiliated joint ventures and third parties. Chengdu Technology Services is anticipated to provide a range of value added services to companies, directly or through strategic alliances with an appropriate service provider.</P>
<B><P>Procurement Contracts</P>
</B><P>We entered into a Purchase and License Agreement dated September 28, 2000, as amended January 19, 2001, with Nortel Networks Limited. Under the terms of the Purchase and License Agreement, we received special/fixed pricing to purchase up to $250,000,000 in services and products from Nortel Networks. The services and equipment are anticipated to be used in connection with Chengdu Technology Services and our joint ventures in China.</P>
<P>As of April 8, 2002, we have purchased approximately $350,000 in services and products from Nortel Networks under the agreement.</P>
<B><P><A NAME="_Toc508195106">Research And Development</A></P>
</B><P>We do not invest in proprietary technology or research and development. Instead, we intend to use technologies that are available from third-party vendors and the technologies developed by Chengdu Technology Services and our joint venture partners and affiliated entities.</P>
<P>Chengdu Technology Services and our joint ventures will rely on the technologies and systems of broadband network operators as the foundation to provide equipment and services to users of the Internet access services that the network operators will provide. These broadband network operators generally use technologies that are comparable to those used in most Western cities. Our contribution to the joint ventures includes the acquisition and installation of routers, switches, head-end equipment and modems that we plan to acquire from third-party providers. We do not anticipate that we will be required to conduct any material research and development to provide equipment or technologies required to convert broadband network operators to Internet-capable facilities.</P>
<P>Our implementation strategy for Chengdu Technology Services and each joint venture includes providing an assessment of each facility, using contractors, employees and third-party providers to design required upgrades, supply technicians and to, install equipment which will permit high-speed Internet access.</P>
<P>We do not depend on any one equipment supplier, although negotiations with suppliers may lead to exclusivity agreements if significant benefits accrue to us from entering into such agreements.</P>
<B><P><A NAME="_Toc508195107">Competition</A> </P>
</B><P><A NAME="_Toc508195108">We believe the Chinese demand for broadband Internet service will increasingly attract foreign investors' attention. China is expected to further liberalize its rules on foreign investment, ownership of telecommunications facilities and Internet access now that it has been approved for admission to WTO; serving to increase the competitive arena for broadband Internet access. We expect that by entering into exclusive franchises in selected provincial capitals and other key cities, we will be well positioned to partner with other companies on competitive terms to grow the Chinese broadband Internet market and the market for our current and other value-added services.</P>
<P>Chengdu Technology Services and our joint ventures are structured and operate in a manner which complies with Chinese law and which has been approved by government authorities in China. We believe this may create a competitive advantage for us over other companies seeking to provide Internet-related services using other business structures and related services. </P>
<P>We expect that some of our letter agreements will not result in operating joint ventures as competitors may offer more attractive financial terms. With our limited capital and human resources, we intend to prioritize our marketing and development activities to concentrate on opportunities which offer the highest probability of successful negotiations, profitable return, highest number of subscribers, and most modern facilities.</P>
<P>We believe that Chengdu Technology Services and our Chinese partners will be able to secure a commercially profitable portion of the Internet service market due to the enhanced connection speeds and higher service reliability of their broadband networks. We believe our joint ventures' exclusive right to supply our partners' customers with equipment and services will create a strong competitive position in those markets where we choose to compete.</P>
<P>Currently, we and our Chinese partners must compete against companies that offer other methods of Internet access, such as digital subscriber lines (DSL), Integrated Services Digital Network (ISDN) and T1 connections. We believe that Chengdu Technology Services and our Chinese partners have an advantage over companies deploying these other methods of transmission. ISDN is typically two to three times more expensive than either DSL or cable alternatives and does not offer the speed that DSL or cable does. T1 connections, which are basically large DSL connections, are generally cost prohibitive to individuals and are typically used by businesses that require the capability to have multiple users accessing large quantities of information at the same time. DSL and cable access are generally comparable in cost, however, cable offers a higher bandwidth which allows a greater amount of information to be downloaded in a similar period of time. Also, due to cable's higher bandwidth, a wider arena of accessibility to streaming video, video-conferencing and other dense transmissions is available to the end-user. </P>
<I><P>Dial-up Providers</P>
</I><P>We believe our primary competitors, at present, are Chinese telecommunications companies, which currently mainly provide dial-up Internet access. The Chinese telecommunications companies have exclusive right to offer Internet service. Relative to the Chinese telecommunications companies, we believe Chengdu Technology Services and our joint ventures can differentiate their services from typical dial-up Internet services due to the advantages in speed of service and access reliability made possible through fibre optic cable access to the Internet.</P>
<P>With respect to direct competitors, companies such as China Telecom, Jitong, Netcom, Railcom and Unicom, provide Internet access and related services to users in China using DSL, ISDN or T1 connections. These competitors have large, established customer bases, well recognized reputations and brand names, substantial financial and technical resources, as well as, regulatory licenses to offer a broad range of telecommunication services. In addition, most of these companies offer additional services, which provides them with potential clients for broadband services and a larger market presence. We cannot compete head on with these companies due to their resources and presence. These companies are providing various forms of broadband Internet access. We believe our early entry into the cable Internet access niche along with our joint ventures' exclusive right to provide equipment and technical services to our Chinese joint venture partner's subscribers will give us sufficient advantage to build our subscriber base.</P>
<P>&#9;</P>
<P>Chengdu Technology Services and our joint venture partners purchase bandwidth capacity from the major telecom companies. The contracted costs for bandwidth have decreased significantly since commencement of operations due to excess capacity in China. However, the major telephone companies, with established fiber optic networks, will always be able to compete with us on price and availability of bandwidth. Our initial cost in 2000 was approximately $10,000 per megabit per month. Broadband capacity costs continue to decline, we are currently paying approximately $820 per megabit per month. While our cost structure is improving, China has also mandated lower telephone toll charges, serving to reduce the cost of dial up Internet access.</P>
<P>Chinese telephone companies also offer DSL capabilities in a limited number of markets. DSL in China relies on standard telephone lines to connect users to the Internet. While China is upgrading much of its infrastructure, the cost of DSL service limits its use to businesses that must have Internet access. </P>
<I><P>Broadband Access</P>
</I><P>While a number of entities, such as the investment companies CITIC-Taifu, Juyou and Galaxy Tech, have publicly stated that they have established cooperative joint venture agreements with CATV stations in China, we have not encountered any direct competition in the Shekou or Chengdu areas where Chengdu Technology Services and our joint ventures and our Chinese joint venture partners are currently active. </P>
<P>In addition, Greatwall Broadband has advertised a competing Internet service in Chengdu. However, we have no knowledge of their business operations, pricing, service offering or competitive position. </P>
<P>In Shanghai, the Shanghai Cable Network Co. is offering broadband Internet access through its fibre optic cable network. In a China Online report on February 8, 2000, Shanghai Cable had predicted that the number of cable TV subscribers would grow to 3.1 million by the end of 2000 and that 1 million of these subscribers would be utilizing broadband Internet access. Shanghai Cable has not publicly confirmed whether or not these projections have been met. We believe that the size of the Shanghai market can accommodate more than one provider of broadband Internet access.</P>
<I><P>Wireless Access</P>
</I><P>Various forms of wireless Internet access has also been discussed in the media. To date, we have not observed market acceptance in our areas of interest. We feel that wireless Internet access will be utilized primarily for e-mail and messaging services. We maintain a watch for changing technologies which would result in greater wireless Internet access availability, with a view to licensing such technology in China. China maintains tight controls over access to wireless frequencies. We will partner with authorized spectrum providers to offer wireless Internet when circumstances warrant. For these reasons, we don't believe that wireless access currently poses any competition. </P>
<B><P>Intellectual Property</A></P>
</B><P><A NAME="_Toc508195109">Our success is dependent upon our ability to protect our intellectual property rights. We rely principally on a combination of copyright, trademarks, trade secret non-disclosure agreements and other contractual provisions to establish and maintain our proprietary rights. We are in the process of trademarking the name "China Broadband" with the United States Patent and Trademark Office. </P>
<P>As part of our confidentiality and operating procedures, we generally enter into non-disclosure and confidentiality agreements with each of our key employees and consultants and limit access to and distribution of our core technology, documentation and other proprietary information.</P>
<P>Policing the unauthorized use of our technology is difficult. We will use all viable and cost-permissive methods for defending and prosecuting any suspected violators of our technology.</P>
<B><P>Employees</A> And Consultants</P>
</B><P>Each joint venture engages local staff as required to manage its business, market the product and install the Internet equipment and provide the supporting service. We do not employ the joint venture employees. We anticipate that Big Sky Canada will hire additional employees in sales, marketing, and administration on an as-needed basis over the next fiscal year. Set forth below are the numbers of employees and consultants currently engaged by us and our joint ventures:</P></FONT>
<P ALIGN="CENTER"><CENTER><TABLE CELLSPACING=0 BORDER=0 CELLPADDING=7 WIDTH=597>
<TR><TD WIDTH="30%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="70%" VALIGN="TOP" COLSPAN=4>
<B><FONT SIZE=2><P ALIGN="CENTER">Number of Employees<BR>
</B></FONT></TD>
</TR>
<TR><TD WIDTH="30%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="15%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="CENTER">Management</B></FONT></TD>
<TD WIDTH="13%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="CENTER">Sales</B></FONT></TD>
<TD WIDTH="22%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="CENTER">Technical</B></FONT></TD>
<TD WIDTH="20%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="CENTER">Administrative<BR>
</B></FONT></TD>
</TR>
<TR><TD WIDTH="30%" VALIGN="TOP">
<FONT SIZE=2><P>Shekou joint venture</FONT></TD>
<TD WIDTH="15%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">2</FONT></TD>
<TD WIDTH="13%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">11</FONT></TD>
<TD WIDTH="22%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">3</FONT></TD>
<TD WIDTH="20%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">5</FONT></TD>
</TR>
<TR><TD WIDTH="30%" VALIGN="TOP">
<FONT SIZE=2><P>Chengdu joint venture</FONT></TD>
<TD WIDTH="15%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">1</FONT></TD>
<TD WIDTH="13%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">1</FONT></TD>
<TD WIDTH="22%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">3</FONT></TD>
<TD WIDTH="20%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">2</FONT></TD>
</TR>
<TR><TD WIDTH="30%" VALIGN="TOP">
<FONT SIZE=2><P>Chengdu Technology Services</FONT></TD>
<TD WIDTH="15%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">2</FONT></TD>
<TD WIDTH="13%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">5</FONT></TD>
<TD WIDTH="22%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">4</FONT></TD>
<TD WIDTH="20%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">3</FONT></TD>
</TR>
<TR><TD WIDTH="30%" VALIGN="TOP">
<FONT SIZE=2><P>Big Sky Canada</FONT></TD>
<TD WIDTH="15%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">5</FONT></TD>
<TD WIDTH="13%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">0</FONT></TD>
<TD WIDTH="22%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">0</FONT></TD>
<TD WIDTH="20%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">0</FONT></TD>
</TR>
<TR><TD WIDTH="30%" VALIGN="TOP">
<FONT SIZE=2><P>China Broadband Corp.</FONT></TD>
<TD WIDTH="15%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">2</FONT></TD>
<TD WIDTH="13%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">0</FONT></TD>
<TD WIDTH="22%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">0</FONT></TD>
<TD WIDTH="20%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">5</FONT></TD>
</TR>
</TABLE>
</CENTER></P>

<FONT SIZE=2><P ALIGN="CENTER">We maintain a small group of technical specialists contracted to the joint ventures to install, integrate and service major components, such as routers and head-end equipment. We plan to hire additional employees and consultants in sales, marketing, and administration over the current fiscal year and plan to hire additional management and service employees on an as-needed basis. If the need arises for additional technical employees and we are unable to hire qualified employees in a timely manner, we may outsource projects to third parties.</P>
<B><P><A NAME="_Toc508195110">Facilities</A></P>
</B><P><A NAME="_Toc508195111">Big Sky Network Canada Ltd., our principal business office, is located at 1002, Building C, Huiyuan Apartment, Asia Game Village, Beijing, China, 100101. </P>
<P>Our administrative branch office for North American investor relations and U.S. regulatory reporting facilities are located in Calgary, Alberta, Canada and consist of approximately 4,000 square feet of office space held under a lease that expires on June 31, 2005, subject to certain early termination provisions after one year. We currently sublease 2,500 square feet of this space to an unrelated third party. This space is located at 1980, 440-2 Avenue SW., Calgary, Alberta, Canada, T2P 5E9. </P>
<P>Chengdu Big Sky Network Technical Services Ltd. has an office located at the 3<SUP>rd</SUP> Floor, Gaofa Building, Chengdu Hi-Tech Industrial Development Zone, Chengdu, Sichuan Province, China. </P>
<P>Our joint ventures maintain offices located at Room 808, Zhaoshang Building, Shaoshang Road, 518067 Shekou, Shenzhen, Guangdong, China, and Zongnan Residential Area, Tai D4, Shenglong Street, Consulate Road, Chengdu, Sichuan 610041 Chengdu, Sichuan Province, China. </P>
<B><P>LEGAL PROCEEDINGS</A></P>
</B><P ALIGN="JUSTIFY"><A NAME="_Toc508195113">On April 18, 2001, we were served with a Statement of Claim which was filed on March 29, 2001, in the Court of Queen's Bench of Alberta, Judicial District of Calgary (Action No. 0101-07232), naming China Broadband Corp. and Matthew Heysel as defendants. The Orbiter Fund Ltd., The Viator Fund Ltd., Lancer Offshore Inc. and Lancer Partners Limited Partnership (collectively, the "Plaintiffs") allege that Mr. Heysel made certain misrepresentations to the Plaintiffs in connection with the Plaintiffs' purchase of 866,667 shares of China Broadband Corp.'s common stock at $7.50 per share and 500,000 shares of China Broadband Corp.'s common stock purchased at $1.00 per share by Michael Lauer, Martin Garvey and Eric Hauser, persons affiliated with the Plaintiffs at the time of the transaction. The Plaintiffs were seeking, among other things, damages in the amount of $7,000,000, an accounting of profits and a preservation order preserving the funds obtained from the Plaintiffs. </P>
<P>On June 29, 2001, we entered into an Indemnity Agreement with Matthew Heysel. Under this agreement, we indemnified Mr. Heysel, our Chairman and Chief Executive Officer, against any and all damages, costs, liabilities, charges and expenses arising from the claim made against us and Mr. Heysel.</P>
<P>On October 19, 2001, after Examinations for Discovery of two of our corporate officers, the Plaintiffs filed a Discontinuance of Action with the Alberta Court, which evidences the termination and cessation of the proceedings in the Action.</P>
<B><P>EXECUTIVE OFFICERS AND DIRECTORS</A></P>
</B><P><A NAME="_Toc508195117">We employ our executive officers as consultants under the terms of individual consulting agreements. See "Employment and Consulting Agreements". The following table sets forth information, as of April 8, 2002, regarding our directors, executive officers and key employees:</P></FONT>
<TABLE BORDER CELLSPACING=1 CELLPADDING=7 WIDTH=600>
<TR><TD WIDTH="24%" VALIGN="TOP">
<P ALIGN="CENTER"><B><FONT SIZE=2>Name</B></FONT></TD>
<TD WIDTH="8%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="CENTER">Age</B></FONT></TD>
<TD WIDTH="46%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="CENTER">Position</B></FONT></TD>
<TD WIDTH="22%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="CENTER">Since</B></FONT></TD>
</TR>
<TR><TD WIDTH="24%" VALIGN="TOP">
<FONT SIZE=2><P>Matthew Heysel</FONT></TD>
<TD WIDTH="8%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">45</FONT></TD>
<TD WIDTH="46%" VALIGN="TOP">
<FONT SIZE=2><P>Chairman of the Board, Chief Executive Officer</FONT></TD>
<TD WIDTH="22%" VALIGN="TOP">
<FONT SIZE=2><P>April 14, 2000</FONT></TD>
</TR>
<TR><TD WIDTH="24%" VALIGN="TOP">
<FONT SIZE=2><P>Daming Yang</FONT></TD>
<TD WIDTH="8%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">44</FONT></TD>
<TD WIDTH="46%" VALIGN="TOP">
<FONT SIZE=2><P>Director and President</FONT></TD>
<TD WIDTH="22%" VALIGN="TOP">
<FONT SIZE=2><P>April 14, 2000</FONT></TD>
</TR>
<TR><TD WIDTH="24%" VALIGN="TOP">
<FONT SIZE=2><P>Thomas Milne</FONT></TD>
<TD WIDTH="8%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">55</FONT></TD>
<TD WIDTH="46%" VALIGN="TOP">
<FONT SIZE=2><P>Director and Chief Financial Officer </FONT></TD>
<TD WIDTH="22%" VALIGN="TOP">
<FONT SIZE=2><P>April 14, 2000</FONT></TD>
</TR>
<TR><TD WIDTH="24%" VALIGN="TOP">
<FONT SIZE=2><P>Richard Dugal</FONT></TD>
<TD WIDTH="8%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">55</FONT></TD>
<TD WIDTH="46%" VALIGN="TOP">
<FONT SIZE=2><P>Director</FONT></TD>
<TD WIDTH="22%" VALIGN="TOP">
<FONT SIZE=2><P>December 14, 2001</FONT></TD>
</TR>
<TR><TD WIDTH="24%" VALIGN="TOP">
<FONT SIZE=2><P>Yves Mordacq</FONT></TD>
<TD WIDTH="8%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">40</FONT></TD>
<TD WIDTH="46%" VALIGN="TOP">
<FONT SIZE=2><P>Director</FONT></TD>
<TD WIDTH="22%" VALIGN="TOP">
<FONT SIZE=2><P>January 26, 2002</FONT></TD>
</TR>
<TR><TD WIDTH="24%" VALIGN="TOP">
<FONT SIZE=2><P>Richard Wing Kit Lam</FONT></TD>
<TD WIDTH="8%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">25</FONT></TD>
<TD WIDTH="46%" VALIGN="TOP">
<FONT SIZE=2><P>Vice President, Engineering</FONT></TD>
<TD WIDTH="22%" VALIGN="TOP">
<FONT SIZE=2><P>February 2, 2001</FONT></TD>
</TR>
</TABLE>

<I><FONT SIZE=2><P>&nbsp;</P>
<P>Matthew Heysel - Chairman of the Board, Chief Executive Officer</P>
</I><P>Mr. Heysel has served as Chairman of the Board of Directors and Chief Executive Officer of China Broadband Corp. from April 14, 2000 to the present. He also serves as the Chairman of both Big Sky Network Canada Ltd. and Chengdu Big Sky Technology Services Ltd. and has held these positions since January of 2000 and October 2001, respectively. Mr. Heysel is also a director of both of Big Sky Canada's joint ventures, Shenzhen China Merchants Big Sky Network Ltd. and Sichuan Huayu Big Sky Network Ltd., and has been a board member since each joint ventures' formation, September 1999 and July 2000, respectively. Previously, he served as an Investment Banker at Yorkton Securities, a Canadian independent securities firm, where he was responsible for corporate finance in the oil and gas sector from April 1997 through April 1999. From 1987 to 1997, Mr. Heysel was with Sproule Associates Limited, an independent economic evaluator of oil and natural gas reserves. During his tenure with Sproule, Mr. Heysel held the positions of Petroleum Engineer and Associate, Engineering Manager and Senior Associate and Manager -- International Projects and Senior Associate. Mr. Heysel also serves as a director of Gastar Exploration Ltd. In February 2001, Mr. Heysel was elected to the Board of Directors of M3 Energy Ltd., a private junior oil and gas company. </P>
<I><P><A NAME="_Toc508195115">Daming Yang - Director and President</A></P>
</I><P>Mr. Yang has served on our Board of Directors and as our President since April 14, 2000. He has also served as the President and a member of the board of directors of both Big Sky Network Canada Ltd. and Chengdu Big Sky Technology Services Ltd. and has held these positions since May of 1999 and October 2001, respectively. Mr. Yang is also a director of Shenzhen China Merchants Big Sky Network Ltd. and Sichuan Huayu Big Sky Network Ltd., and has been a board member since each joint ventures' formation, September 1999 and July 2000, respectively. From 1995 through 1998, Mr. Yang served as Vice President and then President of Tongli Energy Technical Service Co. Ltd., an importer of high-technology equipment to China where he was responsible for the day to day administration of the company and managed a staff of six. From 1989 to 1993, Mr. Yang was with Tri-City Survey Limited as a GIS Engineer. Mr. Yang holds a Masters Degree in Aerial Photography and Remote Sensing from the Netherlands International Institute for Aerospace Survey and Earth Sciences.</P>
<I><P><A NAME="_Toc508195116">Thomas Milne - Director and Chief Financial Office</A>r</P>
</I><P>Mr. Milne has served on our Board of Directors and as Vice President of Finance and Chief Financial Officer since April 14, 2000. He has also served as the Chief Financial Officer of Big Sky Network Canada Ltd., our subsidiary, since May of 1999. He also serves a director of Chengdu Big Sky Technology Services Ltd. and has held that position since October 2001. From 1985 through 1997, Mr. Milne was Vice President and Treasurer of NOVA Corporation, and director of NOVA Finance International. He was the Vice President, Finance and Chief Financial Officer of Arakis Energy, which was acquired by Talisman Energy Corp., from September, 1997 to October, 1998, an oil and gas company traded on the NASDAQ. Since March 1998, Mr. Milne has served as Chief Executive Officer of Precise Details, Inc., a consulting, investment management, real estate and automotive services company. Mr. Milne currently serves on the board of directors of Longview Petroleum Limited. Mr. Milne also currently serves as Director and the Chief Financial Officer for M3 Energy Ltd, a junior oil and gas company, and as a director of NoMatterWare Inc., an application service provider. Mr. Milne is also a director of The Alberta Performing Arts Stabilization Fund and the Investment Committee of the University of Calgary Pension and Endowment Funds.</P>
<I><P>Richard Dugal -- Director</P>
</I><P>Mr. Dugal has served on our Board of Directors since December 14, 2001. He has been the Regional Vice President, SOMA Networks Inc., a broadband fixed wireless start-up company since April 2001. Mr. Dugal joined SOMA after leaving Nortel Networks Corp. Mr. Dugal held the position of Regional Vice President --Emerging Service Providers at Nortel from February 1999 to February 2001. Prior to this, he was with Bay Networks Canada from July 1996 to January 1999. During his tenure with Bay Networks, he held various executive positions as Vice President, General Manager and Area Manager. Nortel Networks acquired Bay Networks in 1999.</P>
<I><P>Yves Mordacq -- Director</P>
</I><P>Mr. Mordacq has served on our Board of Directors since January 26, 2002. Mr. Mordacq has been a Portfolio Manager with Banque Transatlantique since January 2002. Previously, he worked for ING Investment Management in Paris from 1989 to 2001 as a financial analyst and a portfolio manager. Mr. Mordacq holds an Engineering degree from Ecole Nationale Sup&eacute;rieure Agronomique de Montpellier and an MBA from Ecole Sup&eacute;rieure des Sciences Economiques et Commerciales. He is a director of Inca Pacific Resources Inc., holds a membership at the Soci&eacute;t&eacute; Fran&ccedil;aise des Analystes Financiers and has been a visiting professor at the Ecole des Mines de Paris since 1997.</P>
<I><P>Richard Wing Kit Lam - Vice President, Engineering</P>
</I><P>Mr. Lam has served as our Vice President, Engineering since February 2, 2001. Prior to joining us, Mr. Lam was employed by SoftNet Systems as a Senior Systems Architect from April 2000 to November 2000. From June 1998 to March 2000, Mr. Lam was a consultant with KPMG Consulting. Prior to KPMG, Mr. Lam spent 4 years with Columbia University Telecommunications Services as a Senior Tech.</P>
<P>None of our executive officers or directors have been involved in any bankruptcy proceedings within the last five years, been convicted in or has pending any criminal proceeding, been subject to any order, judgment or decree enjoining, barring, suspending or otherwise limiting involvement in any type of business, securities or banking activity or been found to have violated any federal, state or provincial securities or commodities laws.</P>
<B><P>Board Committees</A></P>
</B><P><A NAME="_Toc508195118">On February 2, 2001, our board of directors established an Audit Committee and a Human Resources and Compensation Committee. On December 14, 2001, due to independent board members resigning, the Audit Committee was unable to meet the requirements of it's charter so the board of directors assumed the role of the Audit Committee until such time as there are three independent directors on the board. As well, due to the resignations, the Human Resources and Compensation Committee was left with only two members both of which were also executive officers. The board of directors assumed the role of the Human Resources and Compensation Committee until such time as there are three independent directors on the board.</P>
<I><P>Audit Committee</P>
</I><P>The Audit Committee of the board of directors reviews our internal accounting procedures and consults with and reviews the services provided by our independent auditors. The Audit Committee is responsible for reviewing our financial reporting procedures and internal controls, the scope of annual and any special audit examinations carried out by our auditors, the performance of our auditors, systems and controls established to comply with financial regulatory requirements and our annual financial statements before they are reviewed and approved by our board of directors. Such reviews are carried out with the assistance of our auditors and our senior financial management. The Audit Committee adopted, and the board of directors approved, an Audit Committee Charter, consistent with SEC policy, outlining its policy and procedures for the exercise of its oversight responsibilities on March 27, 2001. </P>
<I><P>Compensation Committee Interlocks And Insider Participation</P>
</I><P>The Human Resources and Compensation Committee of the board of directors reviews and recommends to the board of directors the compensation and benefits of all our executive officers and establishes and reviews general policies relating to compensation and benefits of our employees. None of our executive officers served as a director, executive officer or member of a compensation committee of another entity of which one of its executive officers served on our Human Resources and Compensation Committee. Except as described in "Certain Relationships and Related Transactions", no interlocking relationships exist between our board of directors or compensation committee and the board of directors or compensation committee of any other company, nor has any interlocking relationship existed in the past.</P>
<P>In the past, our board of directors has negotiated all executive salaries of our employees, including our Chief Executive Officer. Directors do not participate in approving or authorizing their own salaries as executive officers. Compensation for our Chief Executive Officer was determined by the Board after considering his efforts in assisting in the development of our business strategy, the salaries of executives in similar positions, the development of Chengdu Technology Services and our joint ventures, the implementation of Chengdu Technology Services' Internet services in Chengdu and our joint venture Internet services in Shekou and Chengdu, and our general financial condition. Our Board of Directors believes that the use of direct stock awards is at times appropriate for employees, and in the future intends to use direct stock awards to reward outstanding service or to attract and retain individuals with exceptional talent and credentials. The use of stock options and other awards is intended to strengthen the alignment of interests of executive officers and other key employees with those of our stockholders. See "Stock Option Plan".</P>
<B><P>Director Compensation</A></P>
</B><P>We do not currently pay any cash compensation to directors for serving on our board, but we do reimburse directors for out-of-pocket expenses for attending board and committee meetings. Our independent directors receive stock options to purchase shares of our common stock as compensation for their service as directors. The terms of stock option grants made to independent directors are determined by the board of directors. See "Option Grants". We do not provide additional compensation for committee participation or special assignments of the board of directors.</P>
<P><A NAME="_Toc508195119"></P>
<B><P>Executive Compensation</A></P>
</B><P><A NAME="_Toc508195120"><A NAME="_Toc508195124">We employ our executive officers as consultants. The following table sets forth the compensation paid to our Chief Executive Officer and four other most highly compensated executive officer for the years indicated. No other executive officer of China Broadband earned a salary and bonus for such fiscal year in excess of $100,000. </P></FONT>
<TABLE BORDER CELLSPACING=1 WIDTH=631>
<TR><TD VALIGN="TOP" COLSPAN=23>
<P ALIGN="CENTER"><B><FONT SIZE=2>Summary Compensation Table<BR>
</B></FONT></TD>
</TR>
<TR><TD WIDTH="20%" VALIGN="TOP" COLSPAN=2>
<P>&nbsp;</TD>
<TD WIDTH="1%" VALIGN="TOP" COLSPAN=2>
<P>&nbsp;</TD>
<TD WIDTH="35%" VALIGN="TOP" COLSPAN=8>
<B><FONT SIZE=2><P ALIGN="CENTER">Annual Compensation</B></FONT></TD>
<TD WIDTH="1%" VALIGN="TOP" COLSPAN=2>
<P>&nbsp;</TD>
<TD WIDTH="30%" VALIGN="TOP" COLSPAN=6>
<B><FONT SIZE=2><P ALIGN="CENTER">Long Term Compensation</B></FONT></TD>
<TD WIDTH="2%" VALIGN="TOP" COLSPAN=2>
<P>&nbsp;</TD>
<TD WIDTH="11%" VALIGN="TOP">
<P>&nbsp;</TD>
</TR>
<TR><TD WIDTH="18%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="2%" VALIGN="TOP" COLSPAN=2>
<P>&nbsp;</TD>
<TD WIDTH="35%" VALIGN="TOP" COLSPAN=8>
<P>&nbsp;</TD>
<TD WIDTH="1%" VALIGN="TOP" COLSPAN=2>
<P>&nbsp;</TD>
<TD WIDTH="17%" VALIGN="TOP" COLSPAN=4>
<B><FONT SIZE=2><P ALIGN="CENTER">Awards</B></FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="9%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="CENTER">Payouts</B></FONT></TD>
<TD WIDTH="1%" VALIGN="TOP" COLSPAN=2>
<P>&nbsp;</TD>
<TD WIDTH="12%" VALIGN="TOP" COLSPAN=2>
<P>&nbsp;</TD>
</TR>
<TR><TD WIDTH="18%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="CENTER"><BR>
<BR>
<BR>
Name and Principal Position</B></FONT></TD>
<TD WIDTH="2%" VALIGN="TOP" COLSPAN=2>
<P>&nbsp;</TD>
<TD WIDTH="2%" VALIGN="TOP" COLSPAN=2>
<B><FONT SIZE=2><P ALIGN="CENTER"><BR>
Fiscal<BR>
Year<BR>
Ended<BR>
<SUP>(1)</B></SUP></FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="8%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="CENTER"><BR>
<BR>
<BR>
Salary (US$)</B></FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="7%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="CENTER"><BR>
<BR>
<BR>
Bonus (US$)</B></FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="9%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="CENTER">Other Annual Compen-sation (US$)</B></FONT></TD>
<TD WIDTH="1%" VALIGN="TOP" COLSPAN=2>
<P>&nbsp;</TD>
<TD WIDTH="2%" VALIGN="TOP" COLSPAN=2>
<B><FONT SIZE=2><P ALIGN="CENTER">Securities under Option/SAR Granted (#)</B></FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="12%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="CENTER">Restricted Shares or Restricted Share Units (US$)</B></FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="9%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="CENTER"><BR>
<BR>
LTIP Payouts (US$)</B></FONT></TD>
<TD WIDTH="1%" VALIGN="TOP" COLSPAN=2>
<P>&nbsp;</TD>
<TD WIDTH="12%" VALIGN="TOP" COLSPAN=2>
<B><FONT SIZE=2><P ALIGN="CENTER"><BR>
<BR>
All Other Compensation</B></FONT></TD>
</TR>
<TR><TD WIDTH="18%" VALIGN="TOP">
<FONT SIZE=2><P>Matthew Heysel,<BR>
Chief Executive Officer</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP" COLSPAN=2>
<P>&nbsp;</TD>
<TD WIDTH="2%" VALIGN="TOP" COLSPAN=2>
<FONT SIZE=2><P ALIGN="CENTER">2001</P>
<P ALIGN="CENTER">2000<BR>
1999<SUP>(3)</SUP></FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="8%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">115,000</P>
<P ALIGN="CENTER">75,000<SUP>(2)<BR>
</SUP>0</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="7%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">0</P>
<P ALIGN="CENTER">0</P>
<P ALIGN="CENTER">0</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="9%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">0</P>
<P ALIGN="CENTER">0</P>
<P ALIGN="CENTER">0</FONT></TD>
<TD WIDTH="1%" VALIGN="TOP" COLSPAN=2>
<P>&nbsp;</TD>
<TD WIDTH="2%" VALIGN="TOP" COLSPAN=2>
<FONT SIZE=2><P>50,000</P>
<P>550,000<SUP>(6)</P>
</SUP><P>0</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="12%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">0</P>
<P ALIGN="CENTER">0</P>
<P ALIGN="CENTER">0</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="9%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">0</P>
<P ALIGN="CENTER">0</P>
<P ALIGN="CENTER">0</FONT></TD>
<TD WIDTH="1%" VALIGN="TOP" COLSPAN=2>
<P>&nbsp;</TD>
<TD WIDTH="12%" VALIGN="TOP" COLSPAN=2>
<FONT SIZE=2><P ALIGN="CENTER">0</P>
<P ALIGN="CENTER">0</P>
<P ALIGN="CENTER">0</FONT></TD>
</TR>
<TR><TD WIDTH="18%" VALIGN="TOP">
<FONT SIZE=2><P>Daming Yang, President</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP" COLSPAN=2>
<P>&nbsp;</TD>
<TD WIDTH="2%" VALIGN="TOP" COLSPAN=2>
<FONT SIZE=2><P ALIGN="CENTER">2001</P>
<P ALIGN="CENTER">2000<BR>
1999<SUP>(3)</SUP></FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="8%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">60,000</P>
<P ALIGN="CENTER">30,000<SUP>(2)<BR>
</SUP>0</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="7%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">0</P>
<P ALIGN="CENTER">0</P>
<P ALIGN="CENTER">0</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="9%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">0</P>
<P ALIGN="CENTER">0</P>
<P ALIGN="CENTER">0</FONT></TD>
<TD WIDTH="1%" VALIGN="TOP" COLSPAN=2>
<P>&nbsp;</TD>
<TD WIDTH="2%" VALIGN="TOP" COLSPAN=2>
<FONT SIZE=2><P>50,000</P>
<P>550,000<SUP>(7)</P>
</SUP><P>0</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="12%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">0</P>
<P ALIGN="CENTER">0</P>
<P ALIGN="CENTER">0</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="9%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">0</P>
<P ALIGN="CENTER">0</P>
<P ALIGN="CENTER">0</FONT></TD>
<TD WIDTH="1%" VALIGN="TOP" COLSPAN=2>
<P>&nbsp;</TD>
<TD WIDTH="12%" VALIGN="TOP" COLSPAN=2>
<FONT SIZE=2><P ALIGN="CENTER">0</P>
<P ALIGN="CENTER">0</P>
<P ALIGN="CENTER">0</FONT></TD>
</TR>
<TR><TD WIDTH="18%" VALIGN="TOP">
<FONT SIZE=2><P>Thomas Milne, Chief Financial Officer</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP" COLSPAN=2>
<P>&nbsp;</TD>
<TD WIDTH="2%" VALIGN="TOP" COLSPAN=2>
<FONT SIZE=2><P ALIGN="CENTER">2001</P>
<P ALIGN="CENTER">2000<BR>
1999<SUP>(3)</SUP></FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="8%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">96,000</P>
<P ALIGN="CENTER">60,000<SUP>(2)<BR>
</SUP>0</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="7%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">19,611</P>
<P ALIGN="CENTER">0</P>
<P ALIGN="CENTER">0</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="9%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">0</P>
<P ALIGN="CENTER">0</P>
<P ALIGN="CENTER">0</FONT></TD>
<TD WIDTH="1%" VALIGN="TOP" COLSPAN=2>
<P>&nbsp;</TD>
<TD WIDTH="2%" VALIGN="TOP" COLSPAN=2>
<FONT SIZE=2><P>150,000</P>
<P>250,000<SUP>(8)</P>
</SUP><P>0</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="12%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">0</P>
<P ALIGN="CENTER">0</P>
<P ALIGN="CENTER">0</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="9%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">0</P>
<P ALIGN="CENTER">0</P>
<P ALIGN="CENTER">0</FONT></TD>
<TD WIDTH="1%" VALIGN="TOP" COLSPAN=2>
<P>&nbsp;</TD>
<TD WIDTH="12%" VALIGN="TOP" COLSPAN=2>
<FONT SIZE=2><P ALIGN="CENTER">0</P>
<P ALIGN="CENTER">0</P>
<P ALIGN="CENTER">0</FONT></TD>
</TR>
<TR><TD WIDTH="18%" VALIGN="TOP">
<FONT SIZE=2><P>Barry Mackie, <SUP>(11)</P>
</SUP><P>Chief Technology Officer</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP" COLSPAN=2>
<P>&nbsp;</TD>
<TD WIDTH="2%" VALIGN="TOP" COLSPAN=2>
<FONT SIZE=2><P ALIGN="CENTER">2001</P>
<P ALIGN="CENTER">2000</P>
<P ALIGN="CENTER">1999</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="8%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">120,000</P>
<P ALIGN="CENTER">0</P>
<P ALIGN="CENTER">0</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="7%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">0</P>
<P ALIGN="CENTER">0</P>
<P ALIGN="CENTER">0</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="9%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">0</P>
<P ALIGN="CENTER">0</P>
<P ALIGN="CENTER">0</FONT></TD>
<TD WIDTH="1%" VALIGN="TOP" COLSPAN=2>
<P>&nbsp;</TD>
<TD WIDTH="2%" VALIGN="TOP" COLSPAN=2>
<FONT SIZE=2><P>600,000<SUP>(9)</P>
</SUP><P>0</P>
<P>0</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="12%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">0</P>
<P ALIGN="CENTER">0</P>
<P ALIGN="CENTER">0</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="9%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">0</P>
<P ALIGN="CENTER">0</P>
<P ALIGN="CENTER">0</FONT></TD>
<TD WIDTH="1%" VALIGN="TOP" COLSPAN=2>
<P>&nbsp;</TD>
<TD WIDTH="12%" VALIGN="TOP" COLSPAN=2>
<FONT SIZE=2><P ALIGN="CENTER">0</P>
<P ALIGN="CENTER">0</P>
<P ALIGN="CENTER">0</FONT></TD>
</TR>
<TR><TD WIDTH="18%" VALIGN="TOP">
<FONT SIZE=2><P>Teddy Yung, <SUP>(10)</P>
</SUP><P>VP, Systems Engineering</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP" COLSPAN=2>
<P>&nbsp;</TD>
<TD WIDTH="2%" VALIGN="TOP" COLSPAN=2>
<FONT SIZE=2><P ALIGN="CENTER">2001</P>
<P ALIGN="CENTER">2000</P>
<P ALIGN="CENTER">1999</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="8%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">106,000</P>
<P ALIGN="CENTER">24,999</P>
<P ALIGN="CENTER">0</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="7%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">0</P>
<P ALIGN="CENTER">0</P>
<P ALIGN="CENTER">0</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="9%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">0</P>
<P ALIGN="CENTER">0</P>
<P ALIGN="CENTER">0</FONT></TD>
<TD WIDTH="1%" VALIGN="TOP" COLSPAN=2>
<P>&nbsp;</TD>
<TD WIDTH="2%" VALIGN="TOP" COLSPAN=2>
<FONT SIZE=2><P>200,000</P>
<P>200,000</P>
<P>0</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="12%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">0</P>
<P ALIGN="CENTER">0</P>
<P ALIGN="CENTER">0</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="9%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">0</P>
<P ALIGN="CENTER">0</P>
<P ALIGN="CENTER">0</FONT></TD>
<TD WIDTH="1%" VALIGN="TOP" COLSPAN=2>
<P>&nbsp;</TD>
<TD WIDTH="12%" VALIGN="TOP" COLSPAN=2>
<FONT SIZE=2><P ALIGN="CENTER">0</P>
<P ALIGN="CENTER">0</P>
<P ALIGN="CENTER">0</FONT></TD>
</TR>
<TR><TD WIDTH="18%" VALIGN="TOP">
<FONT SIZE=2><P>James Charuk</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP" COLSPAN=2>
<P>&nbsp;</TD>
<TD WIDTH="2%" VALIGN="TOP" COLSPAN=2>
<FONT SIZE=2><P ALIGN="CENTER">2000<SUP>(4)<BR>
</SUP>1999</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="8%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">0<SUP>(4)<BR>
</SUP>0<SUP>(5)</SUP></FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="7%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">0</P>
<P ALIGN="CENTER">0</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="9%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">0</P>
<P ALIGN="CENTER">0</FONT></TD>
<TD WIDTH="1%" VALIGN="TOP" COLSPAN=2>
<P>&nbsp;</TD>
<TD WIDTH="2%" VALIGN="TOP" COLSPAN=2>
<FONT SIZE=2><P>0</P>
<P>0</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="12%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">0</P>
<P ALIGN="CENTER">0</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="9%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">0</P>
<P ALIGN="CENTER">0</FONT></TD>
<TD WIDTH="1%" VALIGN="TOP" COLSPAN=2>
<P>&nbsp;</TD>
<TD WIDTH="12%" VALIGN="TOP" COLSPAN=2>
<FONT SIZE=2><P ALIGN="CENTER">0</P>
<P ALIGN="CENTER">0</FONT></TD>
</TR>
</TABLE>
<DIR>
<DIR>

<FONT SIZE=1><P>(1) December 31</P>
<P>(2) From March&nbsp;1, 2000 through December&nbsp;31, 2000. Monies represent consulting fees paid during this period to the executive officers.</P>
<P>(3) Mr. Heysel, Mr. Yang and Mr. Milne were not employed by us in 1999. No compensation was paid to officers and directors during the year ended December 31, 1999.</P>
<P>(4) Mr. Charuk served as the President and sole director of Institute for Counseling, Inc., the predecessor corporation to the company, from June 22, 1998 through March 1, 2000. No compensation was paid to any officer or director of China Broadband during this period.</P>
<P>(5) No compensation was paid to any officer or director of China Broadband during this period. Big Sky did not pay any salaries and did not issue any options in 1999.</P>
<P>(6) Mr. Heysel surrendered 50,000 of these options back to the company on December 12, 2001 and they were subsequently cancelled on December 14, 2001 by our board of directors.</P>
<P>(7) Mr. Yang surrendered 50,000 of these options back to the company and they were subsequently cancelled on December 14, 2001 by our board of directors.</P>
<P>(8) Mr. Milne surrendered 150,000 of these options back to the company on December 12, 2001 and they were subsequently cancelled on December 14, 2001 by our board of directors.</P>
<P>(9) Mr. Mackie surrendered 300,000 of these options back to the company on January 16, 2002 and they were subsequently cancelled on January 26, 2002 by our board of directors.</P>
<P>(10) Mr. Yung resigned effective March 31, 2002.</P>
<P>(11) Mr. Mackie resigned effective April 10, 2002.</P></DIR>
</DIR>

</FONT><B><FONT SIZE=2><P><A NAME="_Toc508195121"></A>Option Grants</A></P>
</B><P><A NAME="thror"></A>We did not grant any stock options to our Chief Executive Officer or other most highly compensated executive officers during the fiscal year ended December 31, 1999.</P>
<P>On April 14, 2000, China Broadband Corp. granted options to officers, directors and consultants exercisable to acquire a total of 4,175,000 shares at $1.00 per share. We cancelled 50,000 options and issued 50,000 warrants with identical terms and conditions. On November 1, 2000, China Broadband Corp. granted options to officers, directors and consultants exercisable to acquire a total of 650,000 common shares at $7.50 per share. On February 2, 2001, China Broadband Corp. granted options to officers, directors and consultants exercisable to acquire a total of 550,000 shares at $7.50 per share. On June 29, 2001, we issued options to directors and a consultant exercisable to acquire 460,000 common shares at $1.00 per share. On November 13, 2001, China Broadband Corp. granted options to officers, directors and consultants exercisable to acquire a total of 1,200,000 shares at $0.82 per share. On December 14, 2001, China Broadband Corp. cancelled 300,000 surrendered options which were returned to the option pool. On January 26, 2002, China Broadband Corp. cancelled 800,000 surrendered options which were returned to the option pool and issued options to directors to acquire a total of 300,000 shares at $0.50 per share. On April 10, 2002, China Broadband Corp. granted options to acquire 2,375,000 common shares at $0.25 per share. See "Recent Sales of Restricted Securities".</P>
<P>The following table sets forth information regarding stock option grants to our officers and directors as of April 10, 2002: </P></FONT>
<TABLE BORDER CELLSPACING=1 CELLPADDING=7 WIDTH=631>
<TR><TD WIDTH="79%" VALIGN="TOP">
<P><B><FONT SIZE=2>&nbsp;</P>
<P>&nbsp;</P>
<P>&nbsp;</P>
<P>&nbsp;</P>
<P>Individual Grants</B></FONT></TD>
<TD WIDTH="21%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="CENTER">Potential Realized Value at Assumed Annual Rates of Stock Price Appreciation for Option Term</B></FONT></TD>
</TR>
</TABLE>


<TABLE BORDER CELLSPACING=1 CELLPADDING=7 WIDTH=631>
<TR><TD WIDTH="24%" VALIGN="TOP">
<P ALIGN="CENTER"><B><FONT SIZE=2>(a)</B></FONT></TD>
<TD WIDTH="17%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="CENTER">(b)</B></FONT></TD>
<TD WIDTH="13%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="CENTER">(c)</B></FONT></TD>
<TD WIDTH="11%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="CENTER">(d)</B></FONT></TD>
<TD WIDTH="13%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="CENTER">(e)</B></FONT></TD>
<TD WIDTH="11%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="CENTER">(f)</B></FONT></TD>
<TD WIDTH="10%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="CENTER">(g)</B></FONT></TD>
</TR>
<TR><TD WIDTH="24%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="CENTER"><BR>
<BR>
<BR>
<BR>
Name</B></FONT></TD>
<TD WIDTH="17%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="CENTER">Number of Securities Underlying Options Granted (#)</B></FONT></TD>
<TD WIDTH="13%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="CENTER">&nbsp;</P>
<P ALIGN="CENTER">% of Total Options Granted <SUP>(1)</B></SUP></FONT></TD>
<TD WIDTH="11%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="CENTER"><BR>
Exercise or Base Price ($/Sh)<SUP>(2)</B></SUP></FONT></TD>
<TD WIDTH="13%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="CENTER"><BR>
<BR>
<BR>
Expiration Date</B></FONT></TD>
<TD WIDTH="11%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="CENTER"><BR>
<BR>
<BR>
<BR>
5% ($)</B></FONT></TD>
<TD WIDTH="10%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="CENTER"><BR>
<BR>
<BR>
<BR>
10% ($)</B></FONT></TD>
</TR>
<TR><TD WIDTH="24%" VALIGN="TOP">
<FONT SIZE=2><P>Matthew Heysel</FONT></TD>
<TD WIDTH="17%" VALIGN="TOP">
<FONT SIZE=2><P>500,000<BR>
50,000</FONT></TD>
<TD WIDTH="13%" VALIGN="TOP">
<FONT SIZE=2><P>6.89% <BR>
0.69%</FONT></TD>
<TD WIDTH="11%" VALIGN="TOP">
<FONT SIZE=2><P>$1.00<BR>
$0.82</FONT></TD>
<TD WIDTH="13%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">4/13/2005<BR>
11/13/06</FONT></TD>
<TD WIDTH="11%" VALIGN="TOP">
<FONT SIZE=2><P>138,150 <BR>
11,330</FONT></TD>
<TD WIDTH="10%" VALIGN="TOP">
<FONT SIZE=2><P>305,250 <BR>
25,030</FONT></TD>
</TR>
<TR><TD WIDTH="24%" VALIGN="TOP">
<FONT SIZE=2><P>Daming Yang</FONT></TD>
<TD WIDTH="17%" VALIGN="TOP">
<FONT SIZE=2><P>500,000<BR>
50,000 <BR>
1,000,000</FONT></TD>
<TD WIDTH="13%" VALIGN="TOP">
<FONT SIZE=2><P>6.89% <BR>
0.69% <BR>
13.77%</FONT></TD>
<TD WIDTH="11%" VALIGN="TOP">
<FONT SIZE=2><P>$1.00<BR>
$0.82 <BR>
$0.25</FONT></TD>
<TD WIDTH="13%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">4/13/2005<BR>
11/13/06 <BR>
4/10/07</FONT></TD>
<TD WIDTH="11%" VALIGN="TOP">
<FONT SIZE=2><P>138,150 <BR>
11,330 <BR>
69,070</FONT></TD>
<TD WIDTH="10%" VALIGN="TOP">
<FONT SIZE=2><P>305,250 <BR>
25,030 <BR>
152,627</FONT></TD>
</TR>
<TR><TD WIDTH="24%" VALIGN="TOP">
<FONT SIZE=2><P>Thomas Milne</FONT></TD>
<TD WIDTH="17%" VALIGN="TOP">
<FONT SIZE=2><P>100,000<BR>
150,000 <BR>
350,000</FONT></TD>
<TD WIDTH="13%" VALIGN="TOP">
<FONT SIZE=2><P>1.38% <BR>
2.07% <BR>
4.82%</FONT></TD>
<TD WIDTH="11%" VALIGN="TOP">
<FONT SIZE=2><P>$1.00<BR>
$0.82 <BR>
$0.25</FONT></TD>
<TD WIDTH="13%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">4/13/2005<BR>
11/13/06 <BR>
4/10/07</FONT></TD>
<TD WIDTH="11%" VALIGN="TOP">
<FONT SIZE=2><P>27,630 <BR>
33,990 <BR>
24,175</FONT></TD>
<TD WIDTH="10%" VALIGN="TOP">
<FONT SIZE=2><P>61,050 <BR>
75,090 <BR>
53,420</FONT></TD>
</TR>
<TR><TD WIDTH="24%" VALIGN="TOP">
<FONT SIZE=2><P>Richard Dugal</FONT></TD>
<TD WIDTH="17%" VALIGN="TOP">
<FONT SIZE=2><P>150,000</FONT></TD>
<TD WIDTH="13%" VALIGN="TOP">
<FONT SIZE=2><P>2.07%</FONT></TD>
<TD WIDTH="11%" VALIGN="TOP">
<FONT SIZE=2><P>$0.50</FONT></TD>
<TD WIDTH="13%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">01/26/07</FONT></TD>
<TD WIDTH="11%" VALIGN="TOP">
<FONT SIZE=2><P>20,721</FONT></TD>
<TD WIDTH="10%" VALIGN="TOP">
<FONT SIZE=2><P>45,788</FONT></TD>
</TR>
<TR><TD WIDTH="24%" VALIGN="TOP">
<FONT SIZE=2><P>Yves Mordacq</FONT></TD>
<TD WIDTH="17%" VALIGN="TOP">
<FONT SIZE=2><P>150,000</FONT></TD>
<TD WIDTH="13%" VALIGN="TOP">
<FONT SIZE=2><P>2.07%</FONT></TD>
<TD WIDTH="11%" VALIGN="TOP">
<FONT SIZE=2><P>$0.50</FONT></TD>
<TD WIDTH="13%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">01/26/07</FONT></TD>
<TD WIDTH="11%" VALIGN="TOP">
<FONT SIZE=2><P>20,721</FONT></TD>
<TD WIDTH="10%" VALIGN="TOP">
<FONT SIZE=2><P>45,788</FONT></TD>
</TR>
<TR><TD WIDTH="24%" VALIGN="TOP">
<FONT SIZE=2><P>Barry Mackie</FONT></TD>
<TD WIDTH="17%" VALIGN="TOP">
<FONT SIZE=2><P>300,000</FONT></TD>
<TD WIDTH="13%" VALIGN="TOP">
<FONT SIZE=2><P>4.13%</FONT></TD>
<TD WIDTH="11%" VALIGN="TOP">
<FONT SIZE=2><P>$0.82</FONT></TD>
<TD WIDTH="13%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">11/13/06</FONT></TD>
<TD WIDTH="11%" VALIGN="TOP">
<FONT SIZE=2><P>67,980</FONT></TD>
<TD WIDTH="10%" VALIGN="TOP">
<FONT SIZE=2><P>150,180</FONT></TD>
</TR>
<TR><TD WIDTH="24%" VALIGN="TOP">
<FONT SIZE=2><P>Teddy Ping Chang Yung</FONT></TD>
<TD WIDTH="17%" VALIGN="TOP">
<FONT SIZE=2><P>200,000</FONT></TD>
<TD WIDTH="13%" VALIGN="TOP">
<FONT SIZE=2><P>2.75%</FONT></TD>
<TD WIDTH="11%" VALIGN="TOP">
<FONT SIZE=2><P>$0.82</FONT></TD>
<TD WIDTH="13%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">11/13/06</FONT></TD>
<TD WIDTH="11%" VALIGN="TOP">
<FONT SIZE=2><P>45,320</FONT></TD>
<TD WIDTH="10%" VALIGN="TOP">
<FONT SIZE=2><P>100,120</FONT></TD>
</TR>
<TR><TD WIDTH="24%" VALIGN="TOP">
<FONT SIZE=2><P>Richard Wing Kit Lam</FONT></TD>
<TD WIDTH="17%" VALIGN="TOP">
<FONT SIZE=2><P>100,000 <BR>
150,000</FONT></TD>
<TD WIDTH="13%" VALIGN="TOP">
<FONT SIZE=2><P>1.38% <BR>
2.07%</FONT></TD>
<TD WIDTH="11%" VALIGN="TOP">
<FONT SIZE=2><P>$0.82 <BR>
$0.25</FONT></TD>
<TD WIDTH="13%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">11/13/06 <BR>
4/10/07</FONT></TD>
<TD WIDTH="11%" VALIGN="TOP">
<FONT SIZE=2><P>22,660 <BR>
10,361</FONT></TD>
<TD WIDTH="10%" VALIGN="TOP">
<FONT SIZE=2><P>50,060 <BR>
22,894</FONT></TD>
</TR>
</TABLE>
<DIR>
<DIR>

<FONT SIZE=1><P>(1)&#9;Based on options exercisable to acquire a total 7,259,999 shares to executive officers, directors and employees.</P>
<P>(2)&#9;The exercise price per share was equal to or greater than the fair market value of the common stock on the date of grant as determined by the Board of Directors.</P></DIR>
</DIR>

</FONT><FONT SIZE=2><P>The potential realizable value is calculated based on the assumption that the common stock appreciates at the annual rate shown, compounded annually, from the date of grant until the expiry of the term of the option. These numbers are calculated based on SEC requirements and do not reflect our projection or estimate of future stock price growth. Potential realizable values are computed by:</P></FONT>
<P ALIGN="RIGHT"><TABLE CELLSPACING=0 BORDER=0 CELLPADDING=7 WIDTH=577>
<TR><TD WIDTH="6%" VALIGN="TOP">
<P><FONT FACE="Symbol" SIZE=2>-</FONT><FONT SIZE=2> </FONT></TD>
<TD WIDTH="94%" VALIGN="TOP">
<FONT SIZE=2><P>multiplying the number of shares of common stock subject to a given option by the exercise price;</FONT></TD>
</TR>
<TR><TD WIDTH="6%" VALIGN="TOP">
<FONT FACE="Symbol" SIZE=2><P>-</FONT><FONT SIZE=2> </FONT></TD>
<TD WIDTH="94%" VALIGN="TOP">
<FONT SIZE=2><P>assuming that the aggregate stock value derived from that calculation compounds at the annual 5% or 10% rate shown in the table for the entire term of the option; and</FONT></TD>
</TR>
<TR><TD WIDTH="6%" VALIGN="TOP">
<FONT FACE="Symbol" SIZE=2><P>-</FONT><FONT SIZE=2> </FONT></TD>
<TD WIDTH="94%" VALIGN="TOP">
<FONT SIZE=2><P>subtracting from that result the aggregate option exercise price.</FONT></TD>
</TR>
</TABLE>
</P>

<B><FONT SIZE=2><P ALIGN="JUSTIFY"><A NAME="_Toc508195122"></P>
<P ALIGN="JUSTIFY">Option Exercises</A></P>
</B><P ALIGN="JUSTIFY">None of the Named Executive Officers have exercised options to purchase shares of our common stock as of April 8, 2002.</P>
<P><A NAME="_Toc508195123">The following table sets forth details of each exercise of stock options during the financial year ended December 31, 2001 by any of the Named Executive Officers, and the financial year-end value of unexercised options on an aggregate basis.</P>
<B><P ALIGN="CENTER">Aggregated Options Exercised</B> <BR>
<B>During the Financial Year Ended December 31, 2001</B> <BR>
<B>and Financial Year-End Option Values</P></B></FONT>
<P ALIGN="CENTER"><CENTER><TABLE BORDER CELLSPACING=1 CELLPADDING=8 WIDTH=603>
<TR><TD WIDTH="19%" VALIGN="TOP">
<P ALIGN="JUSTIFY"><B><FONT SIZE=2>Name</B></FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="CENTER">Securities Acquired on</P>
<P ALIGN="CENTER">Exercise (#)</B></FONT></TD>
<TD WIDTH="16%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="CENTER">Aggregate Value Realized ($)</B></FONT></TD>
<TD WIDTH="26%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="CENTER">Unexercised Options</P>
<P ALIGN="CENTER">At FY-End (#)</P>
<P ALIGN="CENTER">Exercisable<SUP>(2)</SUP>/</P>
<P ALIGN="CENTER">Unexercisable</B></FONT></TD>
<TD WIDTH="24%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="CENTER">Value of Unexercised in the Money-Options at FY-End</P>
<P ALIGN="CENTER">($) Exercisable/</P>
<P ALIGN="CENTER">Unexercisable <SUP>(1)</B></SUP></FONT></TD>
</TR>
<TR><TD WIDTH="19%" VALIGN="TOP">
<FONT SIZE=2><P>Matthew Heysel</FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">Nil</FONT></TD>
<TD WIDTH="16%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">Nil</FONT></TD>
<TD WIDTH="26%" VALIGN="TOP">
<FONT SIZE=2><P>516,666 (exercisable) <BR>
33,334 (unexercisable)</FONT></TD>
<TD WIDTH="24%" VALIGN="TOP">
<FONT SIZE=2><P>$0 (exercisable) <BR>
$0 (unexercisable)</FONT></TD>
</TR>
<TR><TD WIDTH="19%" VALIGN="TOP">
<FONT SIZE=2><P>Daming Yang</FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">Nil</FONT></TD>
<TD WIDTH="16%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">Nil</FONT></TD>
<TD WIDTH="26%" VALIGN="TOP">
<FONT SIZE=2><P>516,666 (exercisable) <BR>
33,334 (unexercisable)</FONT></TD>
<TD WIDTH="24%" VALIGN="TOP">
<FONT SIZE=2><P>$0 (exercisable) <BR>
$0 (unexercisable)</FONT></TD>
</TR>
<TR><TD WIDTH="19%" VALIGN="TOP">
<FONT SIZE=2><P>Thomas Milne</FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">Nil</FONT></TD>
<TD WIDTH="16%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">Nil</FONT></TD>
<TD WIDTH="26%" VALIGN="TOP">
<FONT SIZE=2><P>150,000 (exercisable) <BR>
100,000 (unexercisable)</FONT></TD>
<TD WIDTH="24%" VALIGN="TOP">
<FONT SIZE=2><P>$0 (exercisable) <BR>
$0 (unexercisable)</FONT></TD>
</TR>
<TR><TD WIDTH="19%" VALIGN="TOP">
<FONT SIZE=2><P>Barry Mackie</FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">Nil</FONT></TD>
<TD WIDTH="16%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">Nil</FONT></TD>
<TD WIDTH="26%" VALIGN="TOP">
<FONT SIZE=2><P>400,000 (exercisable) <SUP>(3)</SUP> <BR>
200,000 (unexercisable)</FONT></TD>
<TD WIDTH="24%" VALIGN="TOP">
<FONT SIZE=2><P>$0 (exercisable) <BR>
$0 (unexercisable)</FONT></TD>
</TR>
<TR><TD WIDTH="19%" VALIGN="TOP">
<FONT SIZE=2><P>Richard Lam</FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">Nil</FONT></TD>
<TD WIDTH="16%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">Nil</FONT></TD>
<TD WIDTH="26%" VALIGN="TOP">
<FONT SIZE=2><P>133,333 (exercisable) <SUP>(4)</SUP> <BR>
66,667 (unexercisable)</FONT></TD>
<TD WIDTH="24%" VALIGN="TOP">
<FONT SIZE=2><P>$0 (exercisable) <BR>
$0 (unexercisable)</FONT></TD>
</TR>
</TABLE>
</CENTER></P>

<FONT SIZE=2><P ALIGN="CENTER">&nbsp;</P><DIR>
<DIR>

</FONT><FONT SIZE=1><P>(1) Based on NASD OTCBB closing price of $0.50 on December 31, 2001.</P>
<P>(2) Includes Options to purchase common shares within 60 days after December 31, 2001.</P>
<P>(3) 300,000 of these options were surrendered to the Company in January 2002 and subsequently cancelled.</P>
<P>(4) 100,000 of these options were surrendered to the Company in January 2002 and subsequently cancelled.</P></DIR>
</DIR>

</FONT><B><FONT SIZE=2><P>Stock Option Plan</A></P>
</B><P>Our board of directors approved the creation of the 2000 Stock Option Plan and our shareholders ratified it on June 29, 2001. Under the plan, the board of directors may grant incentive and non-qualified options to acquire up to a total of 8,000,000 common shares to our directors, officers, employees and consultants. As of April 8, 2002, we had issued a total of 9,710,000 options and of these 1,700,001 options had expired or been cancelled leaving 8,009,999 options outstanding exercisable to acquire common shares.</P>
<P>The plan is intended to retain the services of our valued key employees and consultants and others that the plan administrator may select to:</P></FONT>
<P ALIGN="RIGHT"><TABLE CELLSPACING=0 BORDER=0 CELLPADDING=7 WIDTH=577>
<TR><TD WIDTH="6%" VALIGN="TOP">
<P><FONT FACE="Symbol" SIZE=2>-</FONT><FONT SIZE=2> </FONT></TD>
<TD WIDTH="94%" VALIGN="TOP">
<FONT SIZE=2><P>encourage our employees and consultants to acquire a greater proprietary interest in China Broadband;</FONT></TD>
</TR>
<TR><TD WIDTH="6%" VALIGN="TOP">
<FONT FACE="Symbol" SIZE=2><P>-</FONT><FONT SIZE=2> </FONT></TD>
<TD WIDTH="94%" VALIGN="TOP">
<FONT SIZE=2><P>serve as an aid and inducement in the hiring of new employees; and</FONT></TD>
</TR>
<TR><TD WIDTH="6%" VALIGN="TOP">
<FONT FACE="Symbol" SIZE=2><P>-</FONT><FONT SIZE=2> </FONT></TD>
<TD WIDTH="94%" VALIGN="TOP">
<FONT SIZE=2><P>provide an equity incentive to consultants and others selected by the Board of Directors and the plan administrator.</FONT></TD>
</TR>
</TABLE>
</P>

<FONT SIZE=2><P ALIGN="RIGHT">The primary difference between "incentive stock options" and non-qualified options is the tax treatment of the option holder. If a holder complies with Internal Revenue Service rules regarding incentive stock options, a holder of an incentive stock can defer recognition of income for tax purposes until the shares underlying the options are sold. A holder of a non-qualified option generally recognizes income on the date of exercise. Incentive stock options may be granted to any individual who, at the time the option is granted, is an employee of China Broadband or any related corporation. Non-qualified stock options may be granted to employees and to others at the discretion of the plan administrator. The plan administrator fixes the exercise price for options in the exercise of its sole discretion, except that the exercise price for an incentive stock option must be at least the fair market value per share of the common stock at the date of grant (as determined by the plan administrator in good faith), or in the case of greater-than ten percent shareholders, at least one hundred ten percent of the fair market value per share. The exercise price may be paid in cash or, with the approval of the plan administrator, by other means, including withholding of option shares or delivery of previously held shares. Unless otherwise determined by the plan administrator, options granted under the plan vest over a four-year period, with one-quarter becoming exercisable at the end of one year of continuous status as an employee or consultant and the remaining 75% vest pro rata monthly over the following 36 months of continuous status as an employee or consultant. The plan administrator may accelerate the vesting of options in its sole discretion.</P>
<P>Options are non-transferable except by will or the laws of descent and distribution or subject to a qualified domestic relations order. With some exceptions, vested but unexercised options terminate upon the earlier of:</P></FONT>
<P ALIGN="RIGHT"><TABLE CELLSPACING=0 BORDER=0 CELLPADDING=7 WIDTH=577>
<TR><TD WIDTH="6%" VALIGN="TOP">
<P><FONT FACE="Symbol" SIZE=2>-</FONT><FONT SIZE=2> </FONT></TD>
<TD WIDTH="94%" VALIGN="TOP">
<FONT SIZE=2><P>the expiration of the option term specified by the plan administrator at the date of grant (generally 10 years; or, with respect to incentive stock options granted to greater-than ten percent shareholders, a maximum of five years);</FONT></TD>
</TR>
<TR><TD WIDTH="6%" VALIGN="TOP">
<FONT FACE="Symbol" SIZE=2><P>-</FONT><FONT SIZE=2> </FONT></TD>
<TD WIDTH="94%" VALIGN="TOP">
<FONT SIZE=2><P>the expiration of 3 months from the date of an optionee's termination of services with us or any related corporation; or</FONT></TD>
</TR>
<TR><TD WIDTH="6%" VALIGN="TOP">
<FONT FACE="Symbol" SIZE=2><P>-</FONT><FONT SIZE=2> </FONT></TD>
<TD WIDTH="94%" VALIGN="TOP">
<FONT SIZE=2><P>the expiration of one year from the date of death or disability (as defined in the plan) of the optionee.</FONT></TD>
</TR>
</TABLE>
</P>

<FONT SIZE=2><P ALIGN="RIGHT">If an optionee's services are terminated by death, any option held by the optionee is exercisable only by the person or persons to whom such optionee's rights under the option pass by the optionee's will or by the laws of descent and distribution of the state or county of the optionee's domicile at the time of death. Unless accelerated in accordance with the plan, unvested options terminate immediately upon termination of services of the optionee by us for any reason, including death or disability. The plan administrator may amend or modify the plan, except that no amendment with respect to an outstanding option may be made over the objection of the holder of the option (other than those provisions triggering acceleration of vesting of outstanding options).</P>
<B><P>Alternative Compensation Plan</P>
</B><P>Our board of directors approved the Alternative Compensation Plan on March 22, 2002. Under the plan, the board of directors may issue up to 2,000,000 common shares to offset unpaid compensation to our directors, officers, employees and consultants. No common shares will be issued under this plan until it is approved by the shareholders. As of April 8, 2002, approximately $30,000 had accrued under this plan. </P>
<P>The plan is intended to retain the services of our valued key employees and consultants and others that the plan administrator may select to:</P></FONT>
<P ALIGN="RIGHT"><TABLE CELLSPACING=0 BORDER=0 CELLPADDING=7 WIDTH=577>
<TR><TD WIDTH="6%" VALIGN="TOP">
<P><FONT FACE="Symbol" SIZE=2>-</FONT><FONT SIZE=2> </FONT></TD>
<TD WIDTH="94%" VALIGN="TOP">
<FONT SIZE=2><P>encourage our employees and consultants to acquire a greater proprietary interest in China Broadband; and</FONT></TD>
</TR>
<TR><TD WIDTH="6%" VALIGN="TOP">
<FONT FACE="Symbol" SIZE=2><P>-</FONT><FONT SIZE=2> </FONT></TD>
<TD WIDTH="94%" VALIGN="TOP">
<FONT SIZE=2><P>provide an equity incentive to consultants and others selected by the Board of Directors and the plan administrator.</FONT></TD>
</TR>
</TABLE>
</P>

<FONT SIZE=2><P ALIGN="RIGHT">The calculation of the per share conversion price on the unpaid compensation shall be determined by the administrator or shall be the average of the trading price for the last five trading days of the month in which the compensation is earned. If no trading has taken place during the last five trading days, the average of the bid and offer price for the last trading day will be the per share conversion price. Participants in the plan will be entitled to receive two times the amount of unpaid compensation owed to them. Conversion of any unpaid compensation shall occur on a quarterly basis. Upon termination of services, the participant has 3 months to elect to convert any unpaid compensation.</P>
<B><P>Indemnification Of Directors, Officers And Others</P>
</B><P>We maintain director and officer liability insurance in the amount of $1,000,000.</P>
<P>Insofar as indemnification for liabilities arising under the Securities Act of 1933 may be permitted to directors, officers or persons controlling the registrant pursuant to the foregoing provisions, we have been informed that in the opinion of the Securities and Exchange Commission such indemnification is against public policy as expressed in the Act and is therefore unenforceable.</P>
<P>On June 29, 2001, we entered into an Indemnity Agreement with Matthew Heysel. Under this agreement, we indemnified Mr. Heysel, our Chairman and Chief Executive Officer, against any and all damages, costs, liabilities, charges and expenses arising from the claim made against Mr. Heysel and us which has subsequently been discontinued.</P>
<P>On August 8, 2001, we amended our By-laws to provide that, to the fullest extent permitted by law, we may indemnify our directors, officers and others who were or are a party to, or are threatened to be made a party to, any threatened, pending or completed action, suit or proceeding.</P>
<B><P><A NAME="node22"></A>Employment And Consulting Contracts</P>
</B><P>We either directly or through our subsidiaries, have entered into consulting agreements with key individuals, including our executive officers, who perform services for us, as specified in the agreements. We use a standard form of consulting agreement, which defines terms of the agreement, services to be performed, compensation and benefits, confidentiality and individual specific benefits based on the requirements of the position. The following contracts have either or are about to expire. The board of directors has elected to continue to operate under the terms of these contracts on an month to month basis until such time as financing can be secured. </P>
<P>Mathew Heysel Consulting Agreement: Mathew Heysel provides services as our Chief Executive Officer on a full-time basis under the terms of a consulting agreement with MH Financial Management. We pay a base consulting fee in the annual amount of $120,000, subject to annual adjustments at the discretion of our board of directors, for Mr. Heysel's services. The agreement was for a term of six months, which expired September&nbsp;30, 2001. On November 13, 2001, our board of directors authorized us to renew Mr. Heysel's contract for a further six months under the same terms and conditions. The agreement contains non-compete provisions that restricts Mr. Heysel from doing any business whatsoever with our clients or doing substantially similar work for a period of one year in the event Mr. Heysel is no longer contracted by us for any reason. Should we terminate the consulting agreement, Mr. Heysel would be paid $60,000 at the time of termination. The agreement provides that in the event of a change of control, Mr. Heysel is to be paid five percent (5%) of the value of the sale of our assets or the value of the transaction which would constitute a takeover of the company. This amount is to be paid within 10 days of the transaction. Takeover of the company is defined as:</P></FONT>
<P ALIGN="RIGHT"><TABLE CELLSPACING=0 BORDER=0 CELLPADDING=7 WIDTH=577>
<TR><TD WIDTH="6%" VALIGN="TOP">
<P><FONT FACE="Symbol" SIZE=2>-</FONT><FONT SIZE=2> </FONT></TD>
<TD WIDTH="94%" VALIGN="TOP">
<FONT SIZE=2><P>any change in the holding, either direct or indirect, of shares of the company, or any reconstruction, reorganization, recapitalization, consolidation, amalgamation, merger, arrangement or other transaction, that results in a person who was, or a group of persons acting in concert who were, not previously in a position to exercise effective control of the Company in excess of the number that would entitle the holders thereof to cast twenty (25%) percent or more of the votes attaching to all shares of the Company, and</FONT></TD>
</TR>
<TR><TD WIDTH="6%" VALIGN="TOP">
<FONT FACE="Symbol" SIZE=2><P>-</FONT><FONT SIZE=2> </FONT></TD>
<TD WIDTH="94%" VALIGN="TOP">
<FONT SIZE=2><P>the exercise of such effective control to cause or result in the election or appointment of two or more directors of the Company, or of the successor to the Company, who were not previously directors of the Company.</FONT></TD>
</TR>
</TABLE>
</P>

<FONT SIZE=2><P ALIGN="RIGHT">Daming Yang Consulting Agreement: Daming Yang<I> </I>provides services as our President on a full-time basis under the terms of a consulting agreement. The agreement was for a term of six months, which expired September&nbsp;30, 2001. On November 13, 2001, our board of directors authorized us to renew Mr. Yang's contract for a further six months under the same terms and conditions. We pay a consulting fee in the annual amount of $60,000, subject to annual adjustments at the discretion of our board of directors, for Mr. Yang's services. The agreement contains non-compete provisions that restricts Mr. Yang from doing any business whatsoever with our clients or doing substantially similar work for a period of one year in the event Mr. Yang is no longer contracted by us for any reason. The agreement has no change of control provisions. </P>
<P>Thomas Milne Consulting Agreement: Thomas Milne<I> </I>provides services as our Chief Financial Officer on a full-time basis under the terms of a consulting agreement with Precise Details Inc. We pay a consulting fee in the annual amount of $96,000, subject to annual adjustments at the discretion of our board of directors, for Mr. Milne's services. The agreement was for a term of six months, which expired September&nbsp;30, 2001. On November 13, 2001, our board of directors authorized us to renew Mr. Milne's contract for a further six months under the same terms and conditions. The agreement contains non-compete provisions that restricts Mr. Milne from doing any business whatsoever with our clients or doing substantially similar work for a period of one year in the event Mr. Milne is no longer contracted by us for any reason. The agreement has no change of control provisions. </P>
<P>Barry Mackie Consulting Agreement: Barry Mackie provides services as our Chief Technical Officer on a full-time basis under the terms of a consulting agreement. We pay a consulting fee in the annual amount of $120,000, subject to annual adjustments at the discretion of our board of directors, for Mr. Mackie's services. The agreement is for a term of six months and expires on December 31, 2001. The agreement contains non-compete provisions that restricts Mr. Mackie from doing any business whatsoever with our clients or doing substantially similar work for a period of one year in the event Mr. Mackie is no longer contracted by us for any reason. The agreement has no change of control provisions. </P>
<P>Richard Lam Consulting Agreement: Mr. Lam provides services as our Vice President, Engineering on a full-time basis under the terms of a consulting agreement. This agreement is for a term of one year and expires on March 31, 2002. We pay a consulting fee in the annual amount of $92,400, subject to annual adjustments at the discretion of our board of directors, for Mr. Lam's services. The agreement contains non-compete provisions that restricts Mr. Lam from doing any business whatsoever with our clients or doing substantially similar work for a period of one year in the event Mr. Lam is no longer contracted by us for any reason. The agreement has no change of control provisions. </P>
<B><P><A NAME="_Toc508195125"></A>RELATED PARTY TRANSACTIONS</A></P>
</B><P>On April 14, 2000, we entered into an exchange agreement, which called for the issuance of 13,500,000 shares of common stock to the shareholders of China Broadband (BVI) Corp., including certain of its officers, directors and 5% beneficial shareholders who then became our officers, directors and 5% beneficial shareholders. Under the terms of the exchange agreement, Brent Shaw, Michael Kang and James Charuk resigned as members of our board of directors and Matthew Heysel, Daming Yang and Thomas Milne were appointed as the members of our board of directors.</P>
<P>The following table outlines the names of the officers, directors and 5% beneficial shareholders of China Broadband (BVI) Corp. prior to the exchange agreement and reflects their holdings of China Broadband Corp. upon the closing of the transaction. The nature of each person's relationship to China Broadband (BVI) Corp. was continued with China Broadband Corp. For a current list of officers, directors and 5% beneficial shareholders see "Security Ownership of Certain Beneficial Owners and Management".</P></FONT>
<P ALIGN="RIGHT"><TABLE BORDER CELLSPACING=1 CELLPADDING=7 WIDTH=619>
<TR><TD WIDTH="18%" VALIGN="TOP" ROWSPAN=2>
<P ALIGN="CENTER"><B><U><FONT SIZE=2>Name</B></U></FONT></TD>
<TD WIDTH="29%" VALIGN="TOP" COLSPAN=2>
<B><U><FONT SIZE=2><P ALIGN="CENTER">China Broadband (BVI) Ownership Prior to Exchange</B></U></FONT></TD>
<TD WIDTH="29%" VALIGN="TOP" COLSPAN=2>
<B><U><FONT SIZE=2><P ALIGN="CENTER">China Broadband Corp. Ownership After Exchange</B></U></FONT></TD>
<TD WIDTH="24%" VALIGN="TOP" ROWSPAN=2>
<B><U><FONT SIZE=2><P ALIGN="CENTER">Nature of Relationship to both entities</B></U></FONT></TD>
</TR>
<TR><TD WIDTH="13%" VALIGN="TOP">
<B><U><FONT SIZE=2><P ALIGN="CENTER">Shares Held</B></U></FONT></TD>
<TD WIDTH="16%" VALIGN="TOP">
<B><U><FONT SIZE=2><P ALIGN="CENTER">Percentage</B></U></FONT></TD>
<TD WIDTH="16%" VALIGN="TOP">
<B><U><FONT SIZE=2><P ALIGN="CENTER">Shares Held</B></U></FONT></TD>
<TD WIDTH="13%" VALIGN="TOP">
<B><U><FONT SIZE=2><P ALIGN="CENTER">Percentage</B></U></FONT></TD>
</TR>
<TR><TD WIDTH="18%" VALIGN="MIDDLE">
<FONT SIZE=2><P>Matthew Heysel</FONT></TD>
<TD WIDTH="13%" VALIGN="MIDDLE">
<FONT SIZE=2><P ALIGN="CENTER">2,137,500</FONT></TD>
<TD WIDTH="16%" VALIGN="MIDDLE">
<FONT SIZE=2><P ALIGN="CENTER">14.25%</FONT></TD>
<TD WIDTH="16%" VALIGN="MIDDLE">
<FONT SIZE=2><P ALIGN="CENTER">1,923,750</FONT></TD>
<TD WIDTH="13%" VALIGN="MIDDLE">
<FONT SIZE=2><P ALIGN="CENTER">12.8%</FONT></TD>
<TD WIDTH="24%" VALIGN="MIDDLE">
<FONT SIZE=2><P>Chairman, Chief Executive Officer</FONT></TD>
</TR>
<TR><TD WIDTH="18%" VALIGN="MIDDLE">
<FONT SIZE=2><P>Daming Yang</FONT></TD>
<TD WIDTH="13%" VALIGN="MIDDLE">
<FONT SIZE=2><P ALIGN="CENTER">2,137,500</FONT></TD>
<TD WIDTH="16%" VALIGN="MIDDLE">
<FONT SIZE=2><P ALIGN="CENTER">14.25%</FONT></TD>
<TD WIDTH="16%" VALIGN="MIDDLE">
<FONT SIZE=2><P ALIGN="CENTER">1,923,750</FONT></TD>
<TD WIDTH="13%" VALIGN="MIDDLE">
<FONT SIZE=2><P ALIGN="CENTER">12.8%</FONT></TD>
<TD WIDTH="24%" VALIGN="MIDDLE">
<FONT SIZE=2><P>President and Director</FONT></TD>
</TR>
<TR><TD WIDTH="18%" VALIGN="MIDDLE">
<FONT SIZE=2><P>Kai Yang</FONT></TD>
<TD WIDTH="13%" VALIGN="MIDDLE">
<FONT SIZE=2><P ALIGN="CENTER">2,137,500</FONT></TD>
<TD WIDTH="16%" VALIGN="MIDDLE">
<FONT SIZE=2><P ALIGN="CENTER">14.25%</FONT></TD>
<TD WIDTH="16%" VALIGN="MIDDLE">
<FONT SIZE=2><P ALIGN="CENTER">1,923,750</FONT></TD>
<TD WIDTH="13%" VALIGN="MIDDLE">
<FONT SIZE=2><P ALIGN="CENTER">12.8%</FONT></TD>
<TD WIDTH="24%" VALIGN="MIDDLE">
<FONT SIZE=2><P>Beneficial shareholder and contractor</FONT></TD>
</TR>
<TR><TD WIDTH="18%" VALIGN="MIDDLE">
<FONT SIZE=2><P>Wei Yang</FONT></TD>
<TD WIDTH="13%" VALIGN="MIDDLE">
<FONT SIZE=2><P ALIGN="CENTER">2,137,500</FONT></TD>
<TD WIDTH="16%" VALIGN="MIDDLE">
<FONT SIZE=2><P ALIGN="CENTER">14.25%</FONT></TD>
<TD WIDTH="16%" VALIGN="MIDDLE">
<FONT SIZE=2><P ALIGN="CENTER">1,923,750</FONT></TD>
<TD WIDTH="13%" VALIGN="MIDDLE">
<FONT SIZE=2><P ALIGN="CENTER">12.8%</FONT></TD>
<TD WIDTH="24%" VALIGN="MIDDLE">
<FONT SIZE=2><P>Beneficial shareholder and contractor</FONT></TD>
</TR>
<TR><TD WIDTH="18%" VALIGN="MIDDLE">
<FONT SIZE=2><P>Fevzi Ogelman</FONT></TD>
<TD WIDTH="13%" VALIGN="MIDDLE">
<FONT SIZE=2><P ALIGN="CENTER">1,000,000</FONT></TD>
<TD WIDTH="16%" VALIGN="MIDDLE">
<FONT SIZE=2><P ALIGN="CENTER">6.67%</FONT></TD>
<TD WIDTH="16%" VALIGN="MIDDLE">
<FONT SIZE=2><P ALIGN="CENTER">900,000</FONT></TD>
<TD WIDTH="13%" VALIGN="MIDDLE">
<FONT SIZE=2><P ALIGN="CENTER">6.0%</FONT></TD>
<TD WIDTH="24%" VALIGN="MIDDLE">
<FONT SIZE=2><P>Beneficial shareholder</FONT></TD>
</TR>
<TR><TD WIDTH="18%" VALIGN="MIDDLE">
<FONT SIZE=2><P>Qifeng Xue</FONT></TD>
<TD WIDTH="13%" VALIGN="MIDDLE">
<FONT SIZE=2><P ALIGN="CENTER">900,000</FONT></TD>
<TD WIDTH="16%" VALIGN="MIDDLE">
<FONT SIZE=2><P ALIGN="CENTER">6.0%</FONT></TD>
<TD WIDTH="16%" VALIGN="MIDDLE">
<FONT SIZE=2><P ALIGN="CENTER">810,000</FONT></TD>
<TD WIDTH="13%" VALIGN="MIDDLE">
<FONT SIZE=2><P ALIGN="CENTER">5.4%</FONT></TD>
<TD WIDTH="24%" VALIGN="MIDDLE">
<FONT SIZE=2><P>Beneficial shareholder and contractor</FONT></TD>
</TR>
<TR><TD WIDTH="18%" VALIGN="MIDDLE">
<FONT SIZE=2><P>Donghe Xue</FONT></TD>
<TD WIDTH="13%" VALIGN="MIDDLE">
<FONT SIZE=2><P ALIGN="CENTER">900,000</FONT></TD>
<TD WIDTH="16%" VALIGN="MIDDLE">
<FONT SIZE=2><P ALIGN="CENTER">6.0%</FONT></TD>
<TD WIDTH="16%" VALIGN="MIDDLE">
<FONT SIZE=2><P ALIGN="CENTER">810,000</FONT></TD>
<TD WIDTH="13%" VALIGN="MIDDLE">
<FONT SIZE=2><P ALIGN="CENTER">5.4%</FONT></TD>
<TD WIDTH="24%" VALIGN="MIDDLE">
<FONT SIZE=2><P>Beneficial shareholder and contractor</FONT></TD>
</TR>
<TR><TD WIDTH="18%" VALIGN="MIDDLE">
<FONT SIZE=2><P>Lu Wang</FONT></TD>
<TD WIDTH="13%" VALIGN="MIDDLE">
<FONT SIZE=2><P ALIGN="CENTER">900,000</FONT></TD>
<TD WIDTH="16%" VALIGN="MIDDLE">
<FONT SIZE=2><P ALIGN="CENTER">6.0%</FONT></TD>
<TD WIDTH="16%" VALIGN="MIDDLE">
<FONT SIZE=2><P ALIGN="CENTER">810,000</FONT></TD>
<TD WIDTH="13%" VALIGN="MIDDLE">
<FONT SIZE=2><P ALIGN="CENTER">5.4%</FONT></TD>
<TD WIDTH="24%" VALIGN="MIDDLE">
<FONT SIZE=2><P>Beneficial shareholder</FONT></TD>
</TR>
<TR><TD WIDTH="18%" VALIGN="MIDDLE">
<FONT SIZE=2><P>Thomas Milne</FONT></TD>
<TD WIDTH="13%" VALIGN="MIDDLE">
<FONT SIZE=2><P ALIGN="CENTER">0</FONT></TD>
<TD WIDTH="16%" VALIGN="MIDDLE">
<FONT SIZE=2><P ALIGN="CENTER">0%</FONT></TD>
<TD WIDTH="16%" VALIGN="MIDDLE">
<FONT SIZE=2><P ALIGN="CENTER">0</FONT></TD>
<TD WIDTH="13%" VALIGN="MIDDLE">
<FONT SIZE=2><P ALIGN="CENTER">0%</FONT></TD>
<TD WIDTH="24%" VALIGN="MIDDLE">
<FONT SIZE=2><P>Director and Chief Financial Officer</FONT></TD>
</TR>
</TABLE>
</P>

<FONT SIZE=2><P ALIGN="RIGHT">On April 14, 2000, China Broadband Corp. granted options to officers, directors, employees and consultants to China Broadband Corp. exercisable to acquire a total of 4,175,000 shares at $1.00 per share. These options were fully vested and expire on April 14, 2005. At the time of this issuance, there was no market for our shares. We determined the fair market value of the stock to be equal to the price of a proposed private placement financing expected to close in May 2000 at $1.00 per share. </P>
<P>In May 2000, China Broadband issued 500,000 shares at $0.20 per share; 1,530,000 shares at $1.00 per share and 1,301,667 shares at $7.50 per share for gross proceeds of $11,392,503. Richard Hurwitz, a former director, purchased 50,000 shares at $0.20 per share and 50,000 shares at $1.00 per share in these offerings. In addition, Precise Details, Inc., a company over which Thomas Milne, our Chief Financial Officer and a director, has control, purchased 50,000 at $0.20 per share. Precise Details subsequently transferred 40,000 of these shares to sixteen members of Mr. Milne's family for estate planning purposes in a private transaction. 10,000 of these shares were transferred to Mr. Milne and 5,000 of these shares were gifted and transferred for no consideration to Mr. Milne's spouse.</P>
<P>We acquired SoftNet Systems Inc.'s 50% interest in Big Sky Canada by paying $2.5 million in cash, issuing a promissory note in the principal amount of $1.7 million and issuing SoftNet 1,133,000 shares of our common stock with a value of $7.50 per share, which represented approximately 5.82% of our issued and outstanding share capital as of July 25, 2001. See "Transactions with SoftNet". At the time of this transaction, SoftNet was at arm's length to us.</P>
<P>Ian Aaron, a former director, previously served as President of SoftNet Systems, Inc. (1994-1999).</P>
<P>Wei Yang, a major shareholder in China Broadband Corp. and Daming Yang's brother, serves on the board of directors of our subsidiaries Big Sky Network Canada Ltd., Chengdu Big Sky Technology Services Ltd. and our Shekou and Chengdu joint venture. He also holds the position of General Manager at our Shekou joint venture. </P>
<P>Kai Yang, a major shareholder in China Broadband Corp., is Daming Yang's brother. </P>
<P>On November 1, 2000, China Broadband Corp. granted options to officers, directors, consultants and employees exercisable to acquire 650,000 common shares at $7.50 per common share. These options are fully vested and expire on November 1, 2003. We determined the fair market value of the stock to be equal to the closing price of our common stock on the day of the grant. As such, the closing price of our stock on November 1, 2000 was $7.50. </P>
<P>On February 2, 2001, China Broadband Corp. granted options to officers, directors, consultants and employees exercisable to acquire 550,000 common shares at $7.50 per common share. These options vested immediately and expire on February 2, 2004. The price of the options was granted at $7.50 to align the interests of the optionees with those of the investors who invested in us in May 2000. These options were priced above market; the closing price of our stock on February 2, 2001 was $5.875. </P>
<P>On June 29, 2001, we granted options exercisable to acquire 460,000 common shares at $1.00 per share, to directors and a consultant. One third of the options vested immediately with the other two thirds vesting on the first and second anniversary of the grant date. These options expire June 29, 2004. We determined the fair market value of the options based on the closing price of our common stock on the day of grant. As such, the closing price of our stock on June 29, 2001 was $1.00. </P>
<P>On June 29, 2001, we entered into an Indemnity Agreement with Matthew Heysel. Under this agreement, we indemnified Mr. Heysel, our Chairman and Chief Executive Officer, against any and all damages, costs, liabilities, charges and expenses arising from the claim against Mr. Heysel and us which was subsequently discontinued.</P>
<P>On July 13, 2001, John Brooks, a director at the time, purchased 1,000 shares of common stock on the open market for $1.05 per share.</P>
<P>On July 31, 2001, Barry Mackie, our Chief Technology Officer, purchased 1,000 shares of common stock on the open market for $1.00. </P>
<P>In transactions during 2001 and 2002, Thomas Milne, our Chief Financial Officer and a director, purchased 25,000 shares of common stock on the open market. </P></FONT>
<P ALIGN="CENTER"><CENTER><TABLE CELLSPACING=0 BORDER=0 WIDTH=564>
<TR><TD WIDTH="15%" VALIGN="BOTTOM" HEIGHT=17>
<P ALIGN="CENTER"><B><FONT SIZE=2>Date</B></FONT></TD>
<TD WIDTH="15%" VALIGN="BOTTOM" HEIGHT=17>
<B><FONT SIZE=2><P ALIGN="CENTER"># of Shares</B></FONT></TD>
<TD WIDTH="10%" VALIGN="BOTTOM" HEIGHT=17>
<B><FONT SIZE=2><P ALIGN="CENTER">Price</B></FONT></TD>
<TD WIDTH="15%" VALIGN="TOP" HEIGHT=17><P></P></TD>
<TD WIDTH="19%" VALIGN="BOTTOM" HEIGHT=17>
<B><FONT SIZE=2><P ALIGN="CENTER">Date</B></FONT></TD>
<TD WIDTH="14%" VALIGN="BOTTOM" HEIGHT=17>
<B><FONT SIZE=2><P ALIGN="CENTER"># of Shares</B></FONT></TD>
<TD WIDTH="13%" VALIGN="BOTTOM" HEIGHT=17>
<B><FONT SIZE=2><P ALIGN="CENTER">Price</B></FONT></TD>
</TR>
<TR><TD WIDTH="15%" VALIGN="BOTTOM" HEIGHT=17>
<FONT SIZE=2><P ALIGN="CENTER">July 13, 2001</FONT></TD>
<TD WIDTH="15%" VALIGN="BOTTOM" HEIGHT=17>
<FONT SIZE=2><P ALIGN="CENTER">3,000</FONT></TD>
<TD WIDTH="10%" VALIGN="BOTTOM" HEIGHT=17>
<FONT SIZE=2><P ALIGN="CENTER">$1.05</FONT></TD>
<TD WIDTH="15%" VALIGN="TOP" HEIGHT=17><P></P></TD>
<TD WIDTH="19%" VALIGN="BOTTOM" HEIGHT=17>
<FONT SIZE=2><P ALIGN="CENTER">July 23, 2001</FONT></TD>
<TD WIDTH="14%" VALIGN="BOTTOM" HEIGHT=17>
<FONT SIZE=2><P ALIGN="CENTER">500</FONT></TD>
<TD WIDTH="13%" VALIGN="BOTTOM" HEIGHT=17>
<FONT SIZE=2><P ALIGN="CENTER">$1.00</FONT></TD>
</TR>
<TR><TD WIDTH="15%" VALIGN="BOTTOM" HEIGHT=17>
<FONT SIZE=2><P ALIGN="CENTER">July 13, 2001</FONT></TD>
<TD WIDTH="15%" VALIGN="BOTTOM" HEIGHT=17>
<FONT SIZE=2><P ALIGN="CENTER">4,000</FONT></TD>
<TD WIDTH="10%" VALIGN="BOTTOM" HEIGHT=17>
<FONT SIZE=2><P ALIGN="CENTER">$1.10</FONT></TD>
<TD WIDTH="15%" VALIGN="TOP" HEIGHT=17><P></P></TD>
<TD WIDTH="19%" VALIGN="BOTTOM" HEIGHT=17>
<FONT SIZE=2><P ALIGN="CENTER">July 27, 2001</FONT></TD>
<TD WIDTH="14%" VALIGN="BOTTOM" HEIGHT=17>
<FONT SIZE=2><P ALIGN="CENTER">500</FONT></TD>
<TD WIDTH="13%" VALIGN="BOTTOM" HEIGHT=17>
<FONT SIZE=2><P ALIGN="CENTER">$1.03</FONT></TD>
</TR>
<TR><TD WIDTH="15%" VALIGN="BOTTOM" HEIGHT=17>
<FONT SIZE=2><P ALIGN="CENTER">July 13, 2001</FONT></TD>
<TD WIDTH="15%" VALIGN="BOTTOM" HEIGHT=17>
<FONT SIZE=2><P ALIGN="CENTER">7,000</FONT></TD>
<TD WIDTH="10%" VALIGN="BOTTOM" HEIGHT=17>
<FONT SIZE=2><P ALIGN="CENTER">$1.15</FONT></TD>
<TD WIDTH="15%" VALIGN="TOP" HEIGHT=17><P></P></TD>
<TD WIDTH="19%" VALIGN="BOTTOM" HEIGHT=17>
<FONT SIZE=2><P ALIGN="CENTER">July 27, 2001</FONT></TD>
<TD WIDTH="14%" VALIGN="BOTTOM" HEIGHT=17>
<FONT SIZE=2><P ALIGN="CENTER">500</FONT></TD>
<TD WIDTH="13%" VALIGN="BOTTOM" HEIGHT=17>
<FONT SIZE=2><P ALIGN="CENTER">$1.00</FONT></TD>
</TR>
<TR><TD WIDTH="15%" VALIGN="BOTTOM" HEIGHT=17>
<FONT SIZE=2><P ALIGN="CENTER">July 13, 2001</FONT></TD>
<TD WIDTH="15%" VALIGN="BOTTOM" HEIGHT=17>
<FONT SIZE=2><P ALIGN="CENTER">4,500</FONT></TD>
<TD WIDTH="10%" VALIGN="BOTTOM" HEIGHT=17>
<FONT SIZE=2><P ALIGN="CENTER">$1.18</FONT></TD>
<TD WIDTH="15%" VALIGN="TOP" HEIGHT=17><P></P></TD>
<TD WIDTH="19%" VALIGN="BOTTOM" HEIGHT=17>
<FONT SIZE=2><P ALIGN="CENTER">September 4, 2001</FONT></TD>
<TD WIDTH="14%" VALIGN="BOTTOM" HEIGHT=17>
<FONT SIZE=2><P ALIGN="CENTER">500</FONT></TD>
<TD WIDTH="13%" VALIGN="BOTTOM" HEIGHT=17>
<FONT SIZE=2><P ALIGN="CENTER">$0.90</FONT></TD>
</TR>
<TR><TD WIDTH="15%" VALIGN="BOTTOM" HEIGHT=17>
<FONT SIZE=2><P ALIGN="CENTER">July 20, 2001</FONT></TD>
<TD WIDTH="15%" VALIGN="BOTTOM" HEIGHT=17>
<FONT SIZE=2><P ALIGN="CENTER">500</FONT></TD>
<TD WIDTH="10%" VALIGN="BOTTOM" HEIGHT=17>
<FONT SIZE=2><P ALIGN="CENTER">$1.05</FONT></TD>
<TD WIDTH="15%" VALIGN="TOP" HEIGHT=17><P></P></TD>
<TD WIDTH="19%" VALIGN="BOTTOM" HEIGHT=17>
<FONT SIZE=2><P ALIGN="CENTER">December 20, 2001</FONT></TD>
<TD WIDTH="14%" VALIGN="BOTTOM" HEIGHT=17>
<FONT SIZE=2><P ALIGN="CENTER">2,000</FONT></TD>
<TD WIDTH="13%" VALIGN="BOTTOM" HEIGHT=17>
<FONT SIZE=2><P ALIGN="CENTER">$0.46</FONT></TD>
</TR>
<TR><TD WIDTH="15%" VALIGN="BOTTOM" HEIGHT=17><P></P></TD>
<TD WIDTH="15%" VALIGN="BOTTOM" HEIGHT=17><P></P></TD>
<TD WIDTH="10%" VALIGN="BOTTOM" HEIGHT=17><P></P></TD>
<TD WIDTH="15%" VALIGN="TOP" HEIGHT=17><P></P></TD>
<TD WIDTH="19%" VALIGN="BOTTOM" HEIGHT=17>
<FONT SIZE=2><P ALIGN="CENTER">February 22, 2002</FONT></TD>
<TD WIDTH="14%" VALIGN="BOTTOM" HEIGHT=17>
<FONT SIZE=2><P ALIGN="CENTER">2,000</FONT></TD>
<TD WIDTH="13%" VALIGN="BOTTOM" HEIGHT=17>
<FONT SIZE=2><P ALIGN="CENTER">$0.40</FONT></TD>
</TR>
</TABLE>
</CENTER></P>

<FONT SIZE=2><P ALIGN="CENTER">In transactions during 2001 and 2002, Mr. Heysel, our Chairman and Chief Executive Officer, purchased a total of 52,500 shares of our common shares on the open market. 8,500 shares and 41,000 shares were purchased for the account of M.H. Financial Ltd. and Big Sky Holdings Ltd., respectively. Mr. Heysel is Chairman, an officer and a major shareholder of both companies. </P></FONT>
<P ALIGN="CENTER"><CENTER><TABLE CELLSPACING=0 BORDER=0 WIDTH=584>
<TR><TD WIDTH="20%" VALIGN="MIDDLE" HEIGHT=17>
<P ALIGN="CENTER"><B><FONT SIZE=2>Date</B></FONT></TD>
<TD WIDTH="10%" VALIGN="MIDDLE" HEIGHT=17>
<B><FONT SIZE=2><P ALIGN="CENTER"># of Shares</B></FONT></TD>
<TD WIDTH="9%" VALIGN="MIDDLE" HEIGHT=17>
<B><FONT SIZE=2><P ALIGN="CENTER">Price</B></FONT></TD>
<TD WIDTH="11%" VALIGN="MIDDLE" HEIGHT=17><P></P></TD>
<TD WIDTH="22%" VALIGN="MIDDLE" HEIGHT=17>
<B><FONT SIZE=2><P ALIGN="CENTER">Date</B></FONT></TD>
<TD WIDTH="13%" VALIGN="MIDDLE" HEIGHT=17>
<B><FONT SIZE=2><P ALIGN="CENTER"># of Shares</B></FONT></TD>
<TD WIDTH="14%" VALIGN="MIDDLE" HEIGHT=17>
<B><FONT SIZE=2><P ALIGN="CENTER">Price</B></FONT></TD>
</TR>
<TR><TD WIDTH="20%" VALIGN="MIDDLE" HEIGHT=17>
<FONT SIZE=2><P ALIGN="CENTER">July 6, 2001</FONT></TD>
<TD WIDTH="10%" VALIGN="MIDDLE" HEIGHT=17>
<FONT SIZE=2><P ALIGN="CENTER">500</FONT></TD>
<TD WIDTH="9%" VALIGN="MIDDLE" HEIGHT=17>
<FONT SIZE=2><P ALIGN="CENTER">$1.20</FONT></TD>
<TD WIDTH="11%" VALIGN="MIDDLE" HEIGHT=17><P></P></TD>
<TD WIDTH="22%" VALIGN="MIDDLE" HEIGHT=17>
<FONT SIZE=2><P ALIGN="CENTER">July 20, 2001</FONT></TD>
<TD WIDTH="13%" VALIGN="MIDDLE" HEIGHT=17>
<FONT SIZE=2><P ALIGN="CENTER">1,000</FONT></TD>
<TD WIDTH="14%" VALIGN="MIDDLE" HEIGHT=17>
<FONT SIZE=2><P ALIGN="CENTER">$1.00</FONT></TD>
</TR>
<TR><TD WIDTH="20%" VALIGN="MIDDLE" HEIGHT=17>
<FONT SIZE=2><P ALIGN="CENTER">July 10, 2001</FONT></TD>
<TD WIDTH="10%" VALIGN="MIDDLE" HEIGHT=17>
<FONT SIZE=2><P ALIGN="CENTER">500</FONT></TD>
<TD WIDTH="9%" VALIGN="MIDDLE" HEIGHT=17>
<FONT SIZE=2><P ALIGN="CENTER">$1.10</FONT></TD>
<TD WIDTH="11%" VALIGN="MIDDLE" HEIGHT=17><P></P></TD>
<TD WIDTH="22%" VALIGN="MIDDLE" HEIGHT=17>
<FONT SIZE=2><P ALIGN="CENTER">July 20, 2001</FONT></TD>
<TD WIDTH="13%" VALIGN="MIDDLE" HEIGHT=17>
<FONT SIZE=2><P ALIGN="CENTER">4,000</FONT></TD>
<TD WIDTH="14%" VALIGN="MIDDLE" HEIGHT=17>
<FONT SIZE=2><P ALIGN="CENTER">$1.05</FONT></TD>
</TR>
<TR><TD WIDTH="20%" VALIGN="MIDDLE" HEIGHT=17>
<FONT SIZE=2><P ALIGN="CENTER">July 11, 2001</FONT></TD>
<TD WIDTH="10%" VALIGN="MIDDLE" HEIGHT=17>
<FONT SIZE=2><P ALIGN="CENTER">5,000</FONT></TD>
<TD WIDTH="9%" VALIGN="MIDDLE" HEIGHT=17>
<FONT SIZE=2><P ALIGN="CENTER">$1.00</FONT></TD>
<TD WIDTH="11%" VALIGN="MIDDLE" HEIGHT=17><P></P></TD>
<TD WIDTH="22%" VALIGN="MIDDLE" HEIGHT=17>
<FONT SIZE=2><P ALIGN="CENTER">July 24, 2001</FONT></TD>
<TD WIDTH="13%" VALIGN="MIDDLE" HEIGHT=17>
<FONT SIZE=2><P ALIGN="CENTER">2,500</FONT></TD>
<TD WIDTH="14%" VALIGN="MIDDLE" HEIGHT=17>
<FONT SIZE=2><P ALIGN="CENTER">$1.03</FONT></TD>
</TR>
<TR><TD WIDTH="20%" VALIGN="MIDDLE" HEIGHT=17>
<FONT SIZE=2><P ALIGN="CENTER">July 13, 2001</FONT></TD>
<TD WIDTH="10%" VALIGN="MIDDLE" HEIGHT=17>
<FONT SIZE=2><P ALIGN="CENTER">1,000</FONT></TD>
<TD WIDTH="9%" VALIGN="MIDDLE" HEIGHT=17>
<FONT SIZE=2><P ALIGN="CENTER">$1.12</FONT></TD>
<TD WIDTH="11%" VALIGN="MIDDLE" HEIGHT=17><P></P></TD>
<TD WIDTH="22%" VALIGN="MIDDLE" HEIGHT=17>
<FONT SIZE=2><P ALIGN="CENTER">August 1, 2001</FONT></TD>
<TD WIDTH="13%" VALIGN="MIDDLE" HEIGHT=17>
<FONT SIZE=2><P ALIGN="CENTER">3,000</FONT></TD>
<TD WIDTH="14%" VALIGN="MIDDLE" HEIGHT=17>
<FONT SIZE=2><P ALIGN="CENTER">$1.026</FONT></TD>
</TR>
<TR><TD WIDTH="20%" VALIGN="MIDDLE" HEIGHT=17>
<FONT SIZE=2><P ALIGN="CENTER">July 13, 2001</FONT></TD>
<TD WIDTH="10%" VALIGN="MIDDLE" HEIGHT=17>
<FONT SIZE=2><P ALIGN="CENTER">1,000</FONT></TD>
<TD WIDTH="9%" VALIGN="MIDDLE" HEIGHT=17>
<FONT SIZE=2><P ALIGN="CENTER">$1.10</FONT></TD>
<TD WIDTH="11%" VALIGN="MIDDLE" HEIGHT=17><P></P></TD>
<TD WIDTH="22%" VALIGN="MIDDLE" HEIGHT=17>
<FONT SIZE=2><P ALIGN="CENTER">August 3, 2001</FONT></TD>
<TD WIDTH="13%" VALIGN="MIDDLE" HEIGHT=17>
<FONT SIZE=2><P ALIGN="CENTER">500</FONT></TD>
<TD WIDTH="14%" VALIGN="MIDDLE" HEIGHT=17>
<FONT SIZE=2><P ALIGN="CENTER">$1.02</FONT></TD>
</TR>
<TR><TD WIDTH="20%" VALIGN="MIDDLE" HEIGHT=17>
<FONT SIZE=2><P ALIGN="CENTER">July 13, 2001</FONT></TD>
<TD WIDTH="10%" VALIGN="MIDDLE" HEIGHT=17>
<FONT SIZE=2><P ALIGN="CENTER">2,000</FONT></TD>
<TD WIDTH="9%" VALIGN="MIDDLE" HEIGHT=17>
<FONT SIZE=2><P ALIGN="CENTER">$1.15</FONT></TD>
<TD WIDTH="11%" VALIGN="MIDDLE" HEIGHT=17><P></P></TD>
<TD WIDTH="22%" VALIGN="MIDDLE" HEIGHT=17>
<FONT SIZE=2><P ALIGN="CENTER">August 8, 2001</FONT></TD>
<TD WIDTH="13%" VALIGN="MIDDLE" HEIGHT=17>
<FONT SIZE=2><P ALIGN="CENTER">1,000</FONT></TD>
<TD WIDTH="14%" VALIGN="MIDDLE" HEIGHT=17>
<FONT SIZE=2><P ALIGN="CENTER">$0.90</FONT></TD>
</TR>
<TR><TD WIDTH="20%" VALIGN="MIDDLE" HEIGHT=17>
<FONT SIZE=2><P ALIGN="CENTER">July 13, 2001</FONT></TD>
<TD WIDTH="10%" VALIGN="MIDDLE" HEIGHT=17>
<FONT SIZE=2><P ALIGN="CENTER">3,000</FONT></TD>
<TD WIDTH="9%" VALIGN="MIDDLE" HEIGHT=17>
<FONT SIZE=2><P ALIGN="CENTER">$1.18</FONT></TD>
<TD WIDTH="11%" VALIGN="MIDDLE" HEIGHT=17><P></P></TD>
<TD WIDTH="22%" VALIGN="MIDDLE" HEIGHT=17>
<FONT SIZE=2><P ALIGN="CENTER">August 15, 2001</FONT></TD>
<TD WIDTH="13%" VALIGN="MIDDLE" HEIGHT=17>
<FONT SIZE=2><P ALIGN="CENTER">500</FONT></TD>
<TD WIDTH="14%" VALIGN="MIDDLE" HEIGHT=17>
<FONT SIZE=2><P ALIGN="CENTER">$0.90</FONT></TD>
</TR>
<TR><TD WIDTH="20%" VALIGN="MIDDLE" HEIGHT=17>
<FONT SIZE=2><P ALIGN="CENTER">July 16, 2001</FONT></TD>
<TD WIDTH="10%" VALIGN="MIDDLE" HEIGHT=17>
<FONT SIZE=2><P ALIGN="CENTER">3,000</FONT></TD>
<TD WIDTH="9%" VALIGN="MIDDLE" HEIGHT=17>
<FONT SIZE=2><P ALIGN="CENTER">$1.10</FONT></TD>
<TD WIDTH="11%" VALIGN="MIDDLE" HEIGHT=17><P></P></TD>
<TD WIDTH="22%" VALIGN="MIDDLE" HEIGHT=17>
<FONT SIZE=2><P ALIGN="CENTER">August 17, 2001</FONT></TD>
<TD WIDTH="13%" VALIGN="MIDDLE" HEIGHT=17>
<FONT SIZE=2><P ALIGN="CENTER">1,000</FONT></TD>
<TD WIDTH="14%" VALIGN="MIDDLE" HEIGHT=17>
<FONT SIZE=2><P ALIGN="CENTER">$0.90</FONT></TD>
</TR>
<TR><TD WIDTH="20%" VALIGN="MIDDLE" HEIGHT=17>
<FONT SIZE=2><P ALIGN="CENTER">July 16, 2001</FONT></TD>
<TD WIDTH="10%" VALIGN="MIDDLE" HEIGHT=17>
<FONT SIZE=2><P ALIGN="CENTER">1,500</FONT></TD>
<TD WIDTH="9%" VALIGN="MIDDLE" HEIGHT=17>
<FONT SIZE=2><P ALIGN="CENTER">$1.18</FONT></TD>
<TD WIDTH="11%" VALIGN="MIDDLE" HEIGHT=17><P></P></TD>
<TD WIDTH="22%" VALIGN="MIDDLE" HEIGHT=17>
<FONT SIZE=2><P ALIGN="CENTER">August 20, 2001</FONT></TD>
<TD WIDTH="13%" VALIGN="MIDDLE" HEIGHT=17>
<FONT SIZE=2><P ALIGN="CENTER">500</FONT></TD>
<TD WIDTH="14%" VALIGN="MIDDLE" HEIGHT=17>
<FONT SIZE=2><P ALIGN="CENTER">$0.90</FONT></TD>
</TR>
<TR><TD WIDTH="20%" VALIGN="MIDDLE" HEIGHT=17>
<FONT SIZE=2><P ALIGN="CENTER">July 16, 2001</FONT></TD>
<TD WIDTH="10%" VALIGN="MIDDLE" HEIGHT=17>
<FONT SIZE=2><P ALIGN="CENTER">500</FONT></TD>
<TD WIDTH="9%" VALIGN="MIDDLE" HEIGHT=17>
<FONT SIZE=2><P ALIGN="CENTER">$1.20</FONT></TD>
<TD WIDTH="11%" VALIGN="MIDDLE" HEIGHT=17><P></P></TD>
<TD WIDTH="22%" VALIGN="MIDDLE" HEIGHT=17>
<FONT SIZE=2><P ALIGN="CENTER">September 6, 2001</FONT></TD>
<TD WIDTH="13%" VALIGN="MIDDLE" HEIGHT=17>
<FONT SIZE=2><P ALIGN="CENTER">2,500</FONT></TD>
<TD WIDTH="14%" VALIGN="MIDDLE" HEIGHT=17>
<FONT SIZE=2><P ALIGN="CENTER">$0.85</FONT></TD>
</TR>
<TR><TD WIDTH="20%" VALIGN="MIDDLE" HEIGHT=17>
<FONT SIZE=2><P ALIGN="CENTER">July 17, 2001</FONT></TD>
<TD WIDTH="10%" VALIGN="MIDDLE" HEIGHT=17>
<FONT SIZE=2><P ALIGN="CENTER">2,000</FONT></TD>
<TD WIDTH="9%" VALIGN="MIDDLE" HEIGHT=17>
<FONT SIZE=2><P ALIGN="CENTER">$1.10</FONT></TD>
<TD WIDTH="11%" VALIGN="MIDDLE" HEIGHT=17><P></P></TD>
<TD WIDTH="22%" VALIGN="MIDDLE" HEIGHT=17>
<FONT SIZE=2><P ALIGN="CENTER">September 28, 2001</FONT></TD>
<TD WIDTH="13%" VALIGN="MIDDLE" HEIGHT=17>
<FONT SIZE=2><P ALIGN="CENTER">500</FONT></TD>
<TD WIDTH="14%" VALIGN="MIDDLE" HEIGHT=17>
<FONT SIZE=2><P ALIGN="CENTER">$0.55</FONT></TD>
</TR>
<TR><TD WIDTH="20%" VALIGN="MIDDLE" HEIGHT=17>
<FONT SIZE=2><P ALIGN="CENTER">July 17, 2001</FONT></TD>
<TD WIDTH="10%" VALIGN="MIDDLE" HEIGHT=17>
<FONT SIZE=2><P ALIGN="CENTER">1,000</FONT></TD>
<TD WIDTH="9%" VALIGN="MIDDLE" HEIGHT=17>
<FONT SIZE=2><P ALIGN="CENTER">$1.05</FONT></TD>
<TD WIDTH="11%" VALIGN="MIDDLE" HEIGHT=17><P></P></TD>
<TD WIDTH="22%" VALIGN="MIDDLE" HEIGHT=17>
<FONT SIZE=2><P ALIGN="CENTER">October 1-12, 2001</FONT></TD>
<TD WIDTH="13%" VALIGN="MIDDLE" HEIGHT=17>
<FONT SIZE=2><P ALIGN="CENTER">5,500</FONT></TD>
<TD WIDTH="14%" VALIGN="MIDDLE" HEIGHT=17>
<FONT SIZE=2><P ALIGN="CENTER">$0.82</FONT></TD>
</TR>
<TR><TD WIDTH="20%" VALIGN="MIDDLE" HEIGHT=17>
<FONT SIZE=2><P ALIGN="CENTER">July 17, 2001</FONT></TD>
<TD WIDTH="10%" VALIGN="MIDDLE" HEIGHT=17>
<FONT SIZE=2><P ALIGN="CENTER">2,500</FONT></TD>
<TD WIDTH="9%" VALIGN="MIDDLE" HEIGHT=17>
<FONT SIZE=2><P ALIGN="CENTER">$1.15</FONT></TD>
<TD WIDTH="11%" VALIGN="MIDDLE" HEIGHT=17><P></P></TD>
<TD WIDTH="22%" VALIGN="MIDDLE" HEIGHT=17>
<FONT SIZE=2><P ALIGN="CENTER">October 15 &amp; 16, 2001</FONT></TD>
<TD WIDTH="13%" VALIGN="MIDDLE" HEIGHT=17>
<FONT SIZE=2><P ALIGN="CENTER">1,000</FONT></TD>
<TD WIDTH="14%" VALIGN="MIDDLE" HEIGHT=17>
<FONT SIZE=2><P ALIGN="CENTER">$0.82</FONT></TD>
</TR>
<TR><TD WIDTH="20%" VALIGN="MIDDLE" HEIGHT=17>
<FONT SIZE=2><P ALIGN="CENTER">July 18, 2001</FONT></TD>
<TD WIDTH="10%" VALIGN="MIDDLE" HEIGHT=17>
<FONT SIZE=2><P ALIGN="CENTER">1,000</FONT></TD>
<TD WIDTH="9%" VALIGN="MIDDLE" HEIGHT=17>
<FONT SIZE=2><P ALIGN="CENTER">$1.10</FONT></TD>
<TD WIDTH="11%" VALIGN="MIDDLE" HEIGHT=17><P></P></TD>
<TD WIDTH="22%" VALIGN="MIDDLE" HEIGHT=17>
<FONT SIZE=2><P ALIGN="CENTER">February 22, 2002</FONT></TD>
<TD WIDTH="13%" VALIGN="MIDDLE" HEIGHT=17>
<FONT SIZE=2><P ALIGN="CENTER">2,000</FONT></TD>
<TD WIDTH="14%" VALIGN="MIDDLE" HEIGHT=17>
<FONT SIZE=2><P ALIGN="CENTER">$0.30</FONT></TD>
</TR>
<TR><TD WIDTH="20%" VALIGN="MIDDLE" HEIGHT=17>
<FONT SIZE=2><P ALIGN="CENTER">July 19, 2001</FONT></TD>
<TD WIDTH="10%" VALIGN="MIDDLE" HEIGHT=17>
<FONT SIZE=2><P ALIGN="CENTER">2,500</FONT></TD>
<TD WIDTH="9%" VALIGN="MIDDLE" HEIGHT=17>
<FONT SIZE=2><P ALIGN="CENTER">$1.04</FONT></TD>
<TD WIDTH="11%" VALIGN="MIDDLE" HEIGHT=17><P></P></TD>
<TD WIDTH="22%" VALIGN="MIDDLE" HEIGHT=17><P></P></TD>
<TD WIDTH="13%" VALIGN="MIDDLE" HEIGHT=17><P></P></TD>
<TD WIDTH="14%" VALIGN="MIDDLE" HEIGHT=17><P></P></TD>
</TR>
</TABLE>
</CENTER></P>

<FONT SIZE=2><P ALIGN="CENTER">Effective February 13, 2002, Mr. Heysel transferred 1,130,000 common shares held in his name to Big Sky Holdings Inc., a company which Mr. Heysel owns 51%. </P>
<P>During the period ended June 30, 2001, our board of directors determined that it was in our best interest to establish a banking relationship and accounts in Hong Kong to fund our activities in Asia. We commenced discussions with the Hong Kong branch of Hong Kong Shanghai Bank Corporation in April 2001 and completed the documentation to establish an account as approved by our Board of Directors. We transferred $2,000,000 into an established personal account of our President, Daming Yang, in anticipation of depositing funds into the our HSBC -- Hong Kong account. We had an oral agreement with Mr. Yang under which he was to hold the money us and transfer such funds after our HSBC account was opened, which was anticipated to take a few days. We had no formal or legal agreement with Mr. Yang related to the funds. The process of establishing the account, however, was repeatedly delayed by HSBC Hong Kong's request for information and certified copies of various corporate and other documents, in notarized form, including notarized copies of the passports of our officers and at least one independent director. We worked diligently with HSBC Hong Kong and its branch in Calgary to provide HSBC Hong Kong with the requested documentation and information. </P>
<P>During the interim period, Mr. Yang held the funds under the terms of an oral agreement with us, under which Mr. Yang agreed to pay expenses related to our operations in China on our behalf as instructed by our Chief Executive Officer and Chief Financial Officer. Mr. Yang paid expenses on our behalf when presented with invoices and instructions from our Chief Executive Officer and Chief Financial Officer. Mr. Yang paid office expenses and salary expenses as instructed by our Chief Executive Officer and Chief Financial Officer in accordance with the operating budget approved by our Board of Directors. </P>
<P>During the quarter ended June 30, 2001, Mr. Yang disbursed, from his account, on our behalf, $270,000 to pay for modems purchased for our Chengdu joint venture and $200,000 as a working capital contribution in Chengdu. We earned $8,893 in interest on the funds held by Mr. Yang, for our benefit. </P>
<P>Subsequent to the quarter ended June 30, 2001, Mr. Yang disbursed, from his account, on our behalf, $90,206 as an initial payment for the purchase of equipment, $355,000 for Beijing office expenses and $35,000 for salary expenses in China. A total of $5,882 of interest was earned on our funds held in Mr. Yang's account subsequent to June 30, 2001.</P>
<P>On September 10, 2001, HSBC Hong Kong established an account for the Company and the funds held by Mr. Yang, totaling $1,064,562.26, were transferred to our account on September 21, 2001. Mr. Yang received no benefit from holding the funds. </P>
<P>On November 13, 2001, we granted options exercisable to acquire 1,200,000 common shares at $0.82 per share, to officers, directors and consultants. One third of the options vested immediately with the other two thirds vesting on the first and second anniversary of the grant date. These options expire November 13, 2006. These options were granted with an exercise price of $0.82 which was above fair market value. On November 13, 2001, the closing price of our stock was $0.40. </P>
<P>On December 14, 2001, we cancelled 300,000 options, which had been surrendered to the Company and returned these options to the option pool for future issuance in connection with our stock option plan. The following persons surrendered their options to the Company:</P></FONT>
<P ALIGN="CENTER"><CENTER><TABLE CELLSPACING=0 BORDER=0 WIDTH=231>
<TR><TD WIDTH="65%" VALIGN="MIDDLE" HEIGHT=20>
<P><B><U><FONT SIZE=2>Name</B></U></FONT></TD>
<TD WIDTH="35%" VALIGN="MIDDLE" HEIGHT=20>
<B><U><FONT SIZE=2><P># of Options</B></U></FONT></TD>
</TR>
<TR><TD WIDTH="65%" VALIGN="MIDDLE" HEIGHT=20>
<FONT SIZE=2><P>Matthew Heysel</FONT></TD>
<TD WIDTH="35%" VALIGN="MIDDLE" HEIGHT=20>
<FONT SIZE=2><P>50,000</FONT></TD>
</TR>
<TR><TD WIDTH="65%" VALIGN="MIDDLE" HEIGHT=20>
<FONT SIZE=2><P>Daming Yang</FONT></TD>
<TD WIDTH="35%" VALIGN="MIDDLE" HEIGHT=20>
<FONT SIZE=2><P>50,000</FONT></TD>
</TR>
<TR><TD WIDTH="65%" VALIGN="MIDDLE" HEIGHT=20>
<FONT SIZE=2><P>Thomas Milne </FONT></TD>
<TD WIDTH="35%" VALIGN="MIDDLE" HEIGHT=20>
<FONT SIZE=2><P>150,000</FONT></TD>
</TR>
<TR><TD WIDTH="65%" VALIGN="MIDDLE" HEIGHT=20>
<FONT SIZE=2><P>Jodi Larmour</FONT></TD>
<TD WIDTH="35%" VALIGN="MIDDLE" HEIGHT=20>
<FONT SIZE=2><P>50,000</FONT></TD>
</TR>
</TABLE>
</CENTER></P>

<FONT SIZE=2><P ALIGN="CENTER">On January 26, 2002, we cancelled a further 800,000 options, which had been surrendered to the Company, and returned these options to the option pool for future issuance under our stock option plan. The following persons surrendered their options:</P></FONT>
<P ALIGN="CENTER"><CENTER><TABLE CELLSPACING=0 BORDER=0 WIDTH=231>
<TR><TD WIDTH="65%" VALIGN="MIDDLE" HEIGHT=20>
<P><B><U><FONT SIZE=2>Name</B></U></FONT></TD>
<TD WIDTH="35%" VALIGN="MIDDLE" HEIGHT=20>
<B><U><FONT SIZE=2><P># of Options</B></U></FONT></TD>
</TR>
<TR><TD WIDTH="65%" VALIGN="MIDDLE" HEIGHT=20>
<FONT SIZE=2><P>Rolland Long</FONT></TD>
<TD WIDTH="35%" VALIGN="MIDDLE" HEIGHT=20>
<FONT SIZE=2><P>100,000</FONT></TD>
</TR>
<TR><TD WIDTH="65%" VALIGN="MIDDLE" HEIGHT=20>
<FONT SIZE=2><P>Teddy Yung</FONT></TD>
<TD WIDTH="35%" VALIGN="MIDDLE" HEIGHT=20>
<FONT SIZE=2><P>200,000</FONT></TD>
</TR>
<TR><TD WIDTH="65%" VALIGN="MIDDLE" HEIGHT=20>
<FONT SIZE=2><P>Richard Lam</FONT></TD>
<TD WIDTH="35%" VALIGN="MIDDLE" HEIGHT=20>
<FONT SIZE=2><P>100,000</FONT></TD>
</TR>
<TR><TD WIDTH="65%" VALIGN="MIDDLE" HEIGHT=20>
<FONT SIZE=2><P>Qun Hu</FONT></TD>
<TD WIDTH="35%" VALIGN="MIDDLE" HEIGHT=20>
<FONT SIZE=2><P>100,000</FONT></TD>
</TR>
<TR><TD WIDTH="65%" VALIGN="MIDDLE" HEIGHT=20>
<FONT SIZE=2><P>Barry Mackie</FONT></TD>
<TD WIDTH="35%" VALIGN="MIDDLE" HEIGHT=20>
<FONT SIZE=2><P>300,000</FONT></TD>
</TR>
</TABLE>
</CENTER></P>

<FONT SIZE=2><P ALIGN="CENTER">On January 26, 2002, we granted options exercisable to acquire a total of 300,000 common shares at $0.50 per share, to two new directors, Richard Dugal (150,000) and Yves Mordacq (150,000). These options were granted with an exercise price that was above fair market value. On January 25, 2002, the closing price of our stock was $0.40. One third of the options vested immediately with the other two thirds vesting on the first and second anniversary of the grant date. These options expire January 26, 2007. </P>
<P>On January 28, 2002, we entered into a Fee Arrangement Agreement with Michael Morrison, our Nevada legal counsel, to exchange 42,124 common shares, at a price of $0.50 per share, for $21,062 of debt owed by us to Mr. Morrison. </P>
<P>Mr. Yves Mordacq, a director, holds the position of Portfolio Manager with Banque Transatlantique, one of our shareholders.</P>
<P>On March 3, 2002, 183,333 options expired under our stock option plan in connection with Mr. John Brooks resigning from the board of directors.</P>
<P>On April 10, 2002, we granted options exercisable to acquire a total of 2,375,000 common shares at $0.25 per share to officers, directors, an advisory board member and consultants. These options were granted with an exercise price that was above fair market value. On April 10, 2002, the closing price of our stock was $0.22. One third of the options vested immediately with the other two thirds vesting on the first and second anniversary of the grant date. These options expire April 10, 2007. Mr. Froymond, who received options to acquire 500,000 shares of common stock in this transaction, sits on our Advisory Board and is a Porfolio Manager at Semper Gestion SA, a shareholder.</P>
<P>We have entered into consulting agreements with Matthew Heysel, Daming Yang, Thomas Milne and Richard Lam. See "Employment and Consulting Agreements". </P>
<B><P><A NAME="_Toc508195126">PRINCIPAL SHAREHOLDERS</A></P>
</B><P><A NAME="_Toc508195128">The following table sets forth information concerning the beneficial ownership of our outstanding common stock as of April 8, 2002 for:</P></FONT>
<P ALIGN="RIGHT"><TABLE CELLSPACING=0 BORDER=0 CELLPADDING=7 WIDTH=577>
<TR><TD WIDTH="6%" VALIGN="TOP">
<P><FONT FACE="Symbol" SIZE=2>-</FONT><FONT SIZE=2> </FONT></TD>
<TD WIDTH="94%" VALIGN="TOP">
<FONT SIZE=2><P>each of our directors and executive officers individually;</FONT></TD>
</TR>
<TR><TD WIDTH="6%" VALIGN="TOP">
<FONT FACE="Symbol" SIZE=2><P>-</FONT><FONT SIZE=2> </FONT></TD>
<TD WIDTH="94%" VALIGN="TOP">
<FONT SIZE=2><P>each person or group that we know owns beneficially more than 5% of our common stock; and</FONT></TD>
</TR>
<TR><TD WIDTH="6%" VALIGN="TOP">
<FONT FACE="Symbol" SIZE=2><P>-</FONT><FONT SIZE=2> </FONT></TD>
<TD WIDTH="94%" VALIGN="TOP">
<FONT SIZE=2><P>all directors and executive officers as a group.</FONT></TD>
</TR>
</TABLE>
</P>

<FONT SIZE=2><P ALIGN="RIGHT">Rule 13d-3 under the Securities Exchange Act defines the term, "beneficial ownership". Under this rule, the term includes shares over which the indicated beneficial owner exercises voting and/or investment power. The rules also deem common stock subject to options currently exercisable, or exercisable within 60 days, to be outstanding for purposes of computing the percentage ownership of the person holding the options but do not deem such stock to be outstanding for purposes of computing the percentage ownership of any other person. The applicable percentage of ownership for each shareholder is based on 22,513,801 shares of common stock outstanding as of April 8, 2001, together with applicable options for that shareholder. Except as otherwise indicated, we believe the beneficial owners of the common stock listed below, based on information furnished by them, have sole voting and investment power over the number of shares listed opposite their names. </P></FONT>
<P ALIGN="RIGHT"><TABLE CELLSPACING=0 BORDER=0 WIDTH=609>
<TR><TD WIDTH="33%" VALIGN="TOP">
<P ALIGN="CENTER"><FONT SIZE=2>&nbsp;</P>
<B><P ALIGN="CENTER">Name and Address<BR>
<U>of Beneficial Owner</B></U></FONT></TD>
<TD WIDTH="24%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="CENTER">Number of Shares<BR>
<U>Beneficially Owned</B></U></FONT></TD>
<TD WIDTH="24%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="CENTER">Percent of <BR>
<U>Shares Outstanding</U><SUP>(1)</B></SUP></FONT></TD>
<TD WIDTH="18%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="CENTER">Percentage <U>After Offering</B></U></FONT></TD>
</TR>
<TR><TD WIDTH="33%" VALIGN="TOP">
<B><FONT SIZE=2><P>Officers and Directors</B></FONT></TD>
<TD WIDTH="24%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="24%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="18%" VALIGN="TOP">
<P>&nbsp;</TD>
</TR>
<TR><TD WIDTH="33%" VALIGN="TOP" HEIGHT=55>
<FONT SIZE=2><P>Matthew Heysel<BR>
1980, 440-2 Avenue SW<BR>
Calgary, Alberta T2P 5E9 </FONT></TD>
<TD WIDTH="24%" VALIGN="TOP" HEIGHT=55>
<FONT SIZE=2><P ALIGN="CENTER">2,493,166 <SUP>(2)</SUP></FONT></TD>
<TD WIDTH="24%" VALIGN="TOP" HEIGHT=55>
<FONT SIZE=2><P ALIGN="CENTER">10.83% <SUP>(2)</SUP></FONT></TD>
<TD WIDTH="18%" VALIGN="TOP" HEIGHT=55>
<FONT SIZE=2><P ALIGN="CENTER">10.83% <SUP>(2)</SUP></FONT></TD>
</TR>
<TR><TD WIDTH="33%" VALIGN="TOP">
<FONT SIZE=2><P><BR>
Daming Yang <BR>
1980, 440-2 Avenue SW<BR>
Calgary, Alberta T2P 5E9 </FONT></TD>
<TD WIDTH="24%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">2,773,749 <SUP>(3)</SUP></FONT></TD>
<TD WIDTH="24%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">11.87% <SUP>(3)</SUP></FONT></TD>
<TD WIDTH="18%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">11.87% <SUP>(3)</SUP></FONT></TD>
</TR>
<TR><TD WIDTH="33%" VALIGN="TOP">
<FONT SIZE=2><P><BR>
Thomas Milne<BR>
1980, 440-2 Avenue SW<BR>
Calgary, Alberta T2P 5E9</FONT></TD>
<TD WIDTH="24%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">316,866 <SUP>(4)</SUP></FONT></TD>
<TD WIDTH="24%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">1.39% <SUP>(4)</SUP></FONT></TD>
<TD WIDTH="18%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">1.39% <SUP>(4)</SUP></FONT></TD>
</TR>
<TR><TD WIDTH="33%" VALIGN="TOP">
<FONT SIZE=2><P><BR>
Richard Dugal<BR>
700-312 Adelaide Street West <BR>
Toronto, Ontario M5V 1R2</FONT></TD>
<TD WIDTH="24%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">53,000 <SUP>(5)</SUP></FONT></TD>
<TD WIDTH="24%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">0.23% <SUP>(5)</SUP></FONT></TD>
<TD WIDTH="18%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">0.23% <SUP>(5)</SUP></FONT></TD>
</TR>
<TR><TD WIDTH="33%" VALIGN="TOP">
<FONT SIZE=2><P><BR>
Yves Mordacq <BR>
20, rue du Mont Valerien <BR>
92210 Saint Cloud <BR>
France</FONT></TD>
<TD WIDTH="24%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">51,000 <SUP>(6)</SUP></FONT></TD>
<TD WIDTH="24%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">0.23% <SUP>(6)</SUP></FONT></TD>
<TD WIDTH="18%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">0.23% <SUP>(6)</SUP></FONT></TD>
</TR>
<TR><TD WIDTH="33%" VALIGN="TOP">
<FONT SIZE=2><P><BR>
Richard Lam <BR>
4 Ayrmont Lane <BR>
Aberdeen, New Jersey 07747</FONT></TD>
<TD WIDTH="24%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">83,333 <SUP>(7)</SUP></FONT></TD>
<TD WIDTH="24%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">0.37% <SUP>(7)</SUP></FONT></TD>
<TD WIDTH="18%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">0.37% <SUP>(7)</SUP></FONT></TD>
</TR>
<TR><TD WIDTH="33%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="24%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="24%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="18%" VALIGN="TOP">
<P>&nbsp;</TD>
</TR>
<TR><TD WIDTH="33%" VALIGN="TOP">
<B><FONT SIZE=2><P>Officers and Directors as a Group</B></FONT></TD>
<TD WIDTH="24%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="CENTER">5,771,114 <SUP>(8)</B></SUP></FONT></TD>
<TD WIDTH="24%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="CENTER">23.72% <SUP>(8)</B></SUP></FONT></TD>
<TD WIDTH="18%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="CENTER">23.72% <SUP>(8)</B></SUP></FONT></TD>
</TR>
<TR><TD WIDTH="33%" VALIGN="TOP">
<B><U><FONT SIZE=2><P>5% Shareholders</B></U></FONT></TD>
<TD WIDTH="24%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="24%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="18%" VALIGN="TOP">
<P>&nbsp;</TD>
</TR>
<TR><TD WIDTH="33%" VALIGN="TOP">
<FONT SIZE=2><P>Wei Yang<BR>
Room 837, China Merchant Building<BR>
Shenzhen, Guong Dong<BR>
China 518067</FONT></TD>
<TD WIDTH="24%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">2,423,750 <SUP>(9)</SUP></FONT></TD>
<TD WIDTH="24%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">10.53% <SUP>(9)</SUP></FONT></TD>
<TD WIDTH="18%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">10.53% <SUP>(9)</SUP></FONT></TD>
</TR>
<TR><TD WIDTH="33%" VALIGN="TOP">
<FONT SIZE=2><P><BR>
Kai Yang<BR>
1002, Building C, Huiyuan Apart. <BR>
Asia Game Village<BR>
Beijing<BR>
China 100101</FONT></TD>
<TD WIDTH="24%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">2,084,750 <SUP>(10)</SUP></FONT></TD>
<TD WIDTH="24%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">9.22% <SUP>(10)</SUP></FONT></TD>
<TD WIDTH="18%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">9.22% <SUP>(10)</SUP></FONT></TD>
</TR>
<TR><TD WIDTH="33%" VALIGN="TOP">
<FONT SIZE=2><P><BR>
Pictet &amp; Cie <BR>
29, boulevard Georges-Favon <BR>
1204 Geneva <BR>
Switzerland</FONT></TD>
<TD WIDTH="24%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">2,215,000</FONT></TD>
<TD WIDTH="24%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">9.84%</FONT></TD>
<TD WIDTH="18%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">9.84%</FONT></TD>
</TR>
</TABLE>
</P>
<DIR>

<FONT SIZE=1><P ALIGN="RIGHT">(1) Based on 22,513,801 issued and outstanding shares of common stock at April 8, 2002.</P>
<P>(2) Includes 1,976,500 shares of common stock and options exercisable within 60 days of April 8, 2002 to acquire 516,666 shares of common stock.</P>
<P>(3) Includes 1,923,750 shares of common stock and options exercisable within 60 days of April 8, 2002 to acquire 849,999 shares of common stock.</P>
<P>(4) Includes 50,200 shares of common stock of which 10,000 shares are owned by Precise Details, Inc., a company over which Mr. Milne has control, 35,200 shares owned directly by Mr. Milne and 5,000 shares owned by Mr. Milne indirectly through his spouse; and options exercisable within 60 days of April 8, 2002 to acquire 266,666 shares of common stock.</P>
<P>(5) Includes 3,000 shares of common stock and options exercisable within 60 days of April 8, 2002 to acquire 50,000 shares of common stock. </P>
<P>(6) Includes 1,000 shares of common stock and options exercisable within 60 days of April 8, 2002 to acquire 50,000 shares of common stock.</P>
<P>(7) Consists of 83,333 shares of common stock acquirable upon exercise of options within 60 days of April 8, 2002. </P>
<P>(8) Includes 3,954,450 shares of common stock and options exercisable within 60 days of April 8, 2002 to acquire 1,816,664 shares of common stock.</P>
<P>(9) Includes 1,923,750 shares of common stock and options exercisable within 60 days of April 8, 2002 to acquire 500,000 shares of common stock.</P>
<P>(10) Includes 1,984,750 shares of common stock and options exercisable within 60 days of April 8, 2002 to acquire 100,000 shares of common stock.</P></DIR>

</FONT><B><FONT SIZE=2><P ALIGN="JUSTIFY">TAXATION</A> </P>
</B><P>The following discussion describes the material United States federal income tax consequences of the ownership of common shares of China Broadband Corp. by an investor that purchases and holds them as capital assets.</P>
<P>The discussion does not address any aspects of United States taxation other than federal income taxation. Prospective investors are urged to consult their tax advisors regarding the United States federal, state and local tax consequences of the purchase, holding or disposal of common shares.</P>
<P><A NAME="_Toc508195129"></P>
<B><P>United States Federal Income Taxation Of United States Holders</A></P>
</B><P>The discussion below is based on the Internal Revenue Code of 1986, as amended, its legislative history, Treasury Regulations and published judicial and administrative interpretations, all as in effect on the date hereof and all of which are subject to change, possibly retroactively. The tax treatment of a holder of common shares may vary depending upon the holder's particular situation. This discussion does not address all of the tax consequences relating to the ownership of the common shares, and does not take into account holders subject to special rules including, but not limited to, dealers in securities or currencies, financial institutions, tax-exempt entities, banks, life insurance companies, traders in securities that elect to mark-to-market their securities, persons that hold common shares as a part of a straddle or a hedging, or conversion transaction, persons liable for the alternative minimum tax, persons that actually or constructively own 10% or more of our voting stock, or persons whose "functional currency" is not the U.S. dollar. In addition, the following discussion is limited to United States holders who will hold the common shares as capital assets within the meaning of Section 1221 of the Internal Revenue Code of 1986, as amended.</P>
<P>A United States holder is a holder of common shares that is an individual who is a citizen or resident of the United States, a partnership, corporation or other entity organized in or under the laws of the United States or any political subdivision thereof (unless, in the case of a partnership, Treasury Regulations otherwise provide), an estate that is subject to United States federal income taxation without regard to the source of its income or a trust subject to the primary supervision of a United States court and the control of one or more United States persons.</P>
<P>The discussion below does not address the effect of any state or local tax law on a holder of the common shares.</P>
<B><P><A NAME="_Toc508195130">Distributions</A></P>
</B><P>The gross amount of a distribution (including a deemed or constructive distribution) with respect to the common shares will be treated as a dividend taxable as ordinary income on the date of receipt, to the extent of our current or accumulated earnings and profits as determined for United States federal income tax purposes. Distributions, if any, in excess of these current and accumulated earnings and profits will first constitute a non-taxable return of capital to the extent thereof, and then a capital gain realized on the disposition of the common shares. The portion of any distribution treated as a non-taxable return of capital will reduce a holder's tax basis in the common shares. Corporate United States holders will be eligible for the dividends received deduction allowed for distributions to domestic corporations, multiplied by the relevant percentage based on their percentage shareholding.</P>
<P>If a distribution is paid with respect to the common shares in any currency other than U.S. dollars, the amount of the distribution will be translated into U.S. dollars at the spot rate on the date the distributions are paid or deemed paid to a United States holder, regardless of whether the distributions are in fact converted on that date. Any subsequent gain or loss in respect of that non-US currency arising from exchange rate fluctuations will be ordinary income or loss.</P>
<B><P><A NAME="_Toc508195131">Capital Gains And Losses</A></P>
</B><P>A United States holder will generally recognize gain or loss on the sale or other disposition of common shares in an amount equal to the difference between the amount realized on the sale or other disposition and the holder's adjusted tax basis in the common shares. This will result in a long-term or short-term capital gain or loss, depending on whether the common shares have been held for more than one year. The deductibility of capital losses may be subject to limitation.</P>
<B><P><A NAME="_Toc508195132">Chinese Taxation</A> </P>
</B><P>The following is a summary of the material income tax provisions, including withholding provisions, to which the China Broadband companies are subject under existing Chinese laws and regulations. The summary is subject to changes in Chinese law, including changes that could have a retroactive effect. The China Broadband group is currently looking at ways to restructure the tax affairs so as to minimize the foreign taxes payable.</P>
<P>There are no Chinese taxes that would be levied directly on a shareholder of China Broadband Corp. on the disposition of shares of China Broadband Corp. </P>
<P>The income earned by subsidiaries of China Broadband operating in China, in the form of Chinese-foreign cooperative joint ventures, is subject to Chinese tax at a general rate of 33%. Certain operations may qualify for a reduction in Chinese taxes under certain regional tax incentives. Further, China levies a 10% withholding tax on profit allocations (i.e. dividends) received from Chinese-foreign cooperative joint ventures operations -- however, a temporary exemption from this withholding tax has been granted to foreign investors. The Chinese-foreign cooperative joint ventures entered into by the China Broadband group typically have a fixed lifespan of 15 to 20 years. Upon the termination of the joint ventures, proceeds on liquidation received by China Broadband or its subsidiaries will be regarded as dividends for Chinese tax purposes, and therefore (under the current exemption) not be subject to Chinese withholding taxes. There is no indication as to when the exemption will fall away. Should the exemption fall away, the proceeds on liquidation will be subject to the 10% withholding tax on dividends. Should China Broadband's interest in the joint ventures be transferred or realized prior to the termination of the joint venture, any capital gains derived on the transfer or realization will be subject to 20% Chinese tax on capital gains.</P>
<P>For U.S. tax purposes, the Chinese taxes payable on China Broadband's portion of the joint venture income and dividends are eligible for credit against U.S. taxes imposed on China Broadband Corp. in respect of dividends distributed by the joint ventures, subject to certain general limitations.</P>
<B><P><A NAME="_Toc508195133">Description Of Capital Stock</A></P>
</B><P>The following is a summary of provisions of the common stock. </P>
<I><P><A NAME="_Toc508195134">Common Stock</A></P>
</I><P>As of April 8, 2002, we were authorized to issue 50,000,000 shares of common stock, of which 22,513,801 shares were issued and outstanding held by approximately 81 shareholders of record. This public offering consists solely of shares of common stock being resold by selling shareholders. Therefore, this offering will not affect the total number of shares of common stock issued and outstanding.</P>
<P>A quorum for a general meeting of shareholders is one shareholder entitled to attend and vote at the meeting who may be represented by proxy and other proper authority, holding at least a majority of the outstanding shares of common stock. Holders of shares of common stock are entitled to one vote per share on all matters to be voted on by the shareholders. Action by the shareholders requires a vote by holders of a majority of the shareholders present, in person or by proxy, at a meeting of the shareholders. The holders of shares of common stock are entitled to receive any dividends the board of directors declares out of funds legally available for the payment of dividends. There are no limitations on the payment of dividends. </P>
<P>In addition, there are no pre-emptive rights, no subscription rights, no sinking fund provisions, no conversion rights, no redemption provisions, no voting as a class, and no restrictions on alienability relating to the shares of common stock and none of the shares of common stock carry any liability for further calls. There are no provisions discriminating against any existing or prospective holder of common stock as a result of such shareholder owning a substantial amount of securities. </P>
<P>Upon any liquidation, dissolution, or winding up of our business, if any, after payment or provision for payment of all of our debts, obligations, or liabilities, the proceeds will be distributed to the holders of shares of common stock. </P>
<P>The rights of holders of shares of common stock may not be modified other than by vote of majority of the shares of common stock voting on the modification. Because a quorum for a general meeting of shareholders can exist with less than all of the shareholders (or proxyholders) personally present at a meeting of the shareholders, the rights of holders of shares of common stock may be modified by less than a majority of the issued shares of common stock.</P>
<P>There are no change of control provisions contained in our articles of incorporation or bylaws.</P>
<B><P><A NAME="_Toc508195135"></P>
<P>MARKET PRICE OF AND DIVIDENDS ON OUR COMMON STOCK AND RELATED STOCKHOLDER MATERIALS</A></P>
</B><P><A NAME="_Toc508195136">Our common stock, par value $.001 per share is traded in the over-the-counter market and is quoted on the National Association of Securities Dealers Over-the-Counter Bulletin Board ("NASD-OTC-BB"), under the symbol "CBBD". </P></FONT>
<P ALIGN="CENTER"><CENTER><TABLE CELLSPACING=0 BORDER=0 WIDTH=460>
<TR><TD WIDTH="61%" VALIGN="TOP">
<P ALIGN="CENTER"><B><FONT SIZE=2>2000</B></FONT></TD>
<TD WIDTH="20%" VALIGN="TOP">
<B><U><FONT SIZE=2><P ALIGN="RIGHT">High </B></U></FONT></TD>
<TD WIDTH="1%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="18%" VALIGN="TOP">
<B><U><FONT SIZE=2><P ALIGN="RIGHT">Low</B></U></FONT></TD>
</TR>
<TR><TD WIDTH="61%" VALIGN="TOP">
<FONT SIZE=2><P>Third Quarter (September 25 through September 30, 2000)</FONT></TD>
<TD WIDTH="20%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">$10.00</FONT></TD>
<TD WIDTH="1%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="18%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">$7.00</FONT></TD>
</TR>
<TR><TD WIDTH="61%" VALIGN="TOP">
<FONT SIZE=2><P>Fourth Quarter</FONT></TD>
<TD WIDTH="20%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">&nbsp;</P>
<P ALIGN="RIGHT">$9.50</FONT></TD>
<TD WIDTH="1%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="18%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">$4.19</FONT></TD>
</TR>
<TR><TD WIDTH="61%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="CENTER">2001</B></FONT></TD>
<TD WIDTH="20%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="1%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="18%" VALIGN="TOP">
<P>&nbsp;</TD>
</TR>
<TR><TD WIDTH="61%" VALIGN="TOP">
<FONT SIZE=2><P>First Quarter </FONT></TD>
<TD WIDTH="20%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">$6.50</FONT></TD>
<TD WIDTH="1%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="18%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">$3.06</FONT></TD>
</TR>
<TR><TD WIDTH="61%" VALIGN="TOP">
<FONT SIZE=2><P>Second Quarter </FONT></TD>
<TD WIDTH="20%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">$3.75</FONT></TD>
<TD WIDTH="1%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="18%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">$0.91</FONT></TD>
</TR>
<TR><TD WIDTH="61%" VALIGN="TOP">
<FONT SIZE=2><P>Third Quarter </FONT></TD>
<TD WIDTH="20%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">$1.20</FONT></TD>
<TD WIDTH="1%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="18%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">$0.40</FONT></TD>
</TR>
<TR><TD WIDTH="61%" VALIGN="TOP">
<FONT SIZE=2><P>Fourth Quarter </FONT></TD>
<TD WIDTH="20%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">&nbsp;</P>
<P ALIGN="RIGHT">$0.82</FONT></TD>
<TD WIDTH="1%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="18%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">$0.30</FONT></TD>
</TR>
<TR><TD WIDTH="61%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="CENTER">2002</B></FONT></TD>
<TD WIDTH="20%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="1%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="18%" VALIGN="TOP">
<P>&nbsp;</TD>
</TR>
<TR><TD WIDTH="61%" VALIGN="TOP">
<FONT SIZE=2><P>First Quarter </FONT></TD>
<TD WIDTH="20%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">$0.50</FONT></TD>
<TD WIDTH="1%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="18%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">$0.20</FONT></TD>
</TR>
<TR><TD WIDTH="61%" VALIGN="TOP">
<FONT SIZE=2><P>Second Quarter (April 1 through 8, 2002)</FONT></TD>
<TD WIDTH="20%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">$0.32</FONT></TD>
<TD WIDTH="1%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="18%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">$0.20</FONT></TD>
</TR>
</TABLE>
</CENTER></P>

<FONT SIZE=2><P ALIGN="CENTER">Quotations commenced on the NASD-OTC-BB on September 25, 2000. These over-the-counter market quotations reflect inter-dealer prices, without retail mark-up, mark-down or commission and may not necessarily represent actual transactions.</P>
<P>The price of our common stock on the NASD-OTC-BB on December 29, 2000 was $7.00, $0.50 on December 31, 2001 and $0.32on April 8, 2002. </P>
<P>We have never paid dividends on our common shares. We do not anticipate paying any dividends in the foreseeable future.</P>
<P>As of April 8, 2002 we had approximately 81 shareholders of record.</P>
<B><P>Equity Compensation Plans</P></B></FONT>
<TABLE BORDER CELLSPACING=1 CELLPADDING=7 WIDTH=625>
<TR><TD WIDTH="26%" VALIGN="MIDDLE">
<P><FONT SIZE=2>Plan Category</FONT></TD>
<TD WIDTH="25%" VALIGN="MIDDLE">
<FONT SIZE=2><P ALIGN="CENTER">Number of securities to be issued upon exercise of outstanding options, warrants and rights</FONT></TD>
<TD WIDTH="25%" VALIGN="MIDDLE">
<FONT SIZE=2><P ALIGN="CENTER">Weighted average exercise price of outstanding options, warrants and rights</FONT></TD>
<TD WIDTH="24%" VALIGN="MIDDLE">
<FONT SIZE=2><P ALIGN="CENTER">Number of securities remaining available for future issuance under equity compensation plans <SUP>(1)</SUP></FONT></TD>
</TR>
<TR><TD WIDTH="26%" VALIGN="MIDDLE">
<FONT SIZE=2><P>China Broadband Corp. 2000 Stock Option Plan <SUP>(2)</SUP></FONT></TD>
<TD WIDTH="25%" VALIGN="MIDDLE">
<B><FONT SIZE=2><P ALIGN="CENTER">5,835,000</B></FONT></TD>
<TD WIDTH="25%" VALIGN="MIDDLE">
<B><FONT SIZE=2><P ALIGN="CENTER">$1.85</B></FONT></TD>
<TD WIDTH="24%" VALIGN="MIDDLE">
<B><FONT SIZE=2><P ALIGN="CENTER">2,165,000</B></FONT></TD>
</TR>
<TR><TD WIDTH="26%" VALIGN="MIDDLE">
<FONT SIZE=2><P>Alternative Compensation Plan <SUP>(3)</SUP></FONT></TD>
<TD WIDTH="25%" VALIGN="MIDDLE">
<B><FONT SIZE=2><P ALIGN="CENTER">0</B></FONT></TD>
<TD WIDTH="25%" VALIGN="MIDDLE">
<B><FONT SIZE=2><P ALIGN="CENTER">0 <SUP>(3)</B></SUP></FONT></TD>
<TD WIDTH="24%" VALIGN="MIDDLE">
<B><FONT SIZE=2><P ALIGN="CENTER">2,000,000</B></FONT></TD>
</TR>
</TABLE>
<DIR>
<DIR>

<FONT SIZE=1><P>(1) Excluding securities reflected "Number of securities to be issued upon exercise of outstanding options, warrants and rights"</P>
<P>(2) Approved by security holders on June 29, 2001.</P>
<P>(3) Adopted by Board of Directors on March 22, 2002. To be presented to the security holders at our 2002 Annual Shareholders Meeting. As of December 31, 2001, the plan had not been adopted. No shares have been issued in connection with this plan as of April 8, 2002.</P></DIR>
</DIR>

</FONT><B><FONT SIZE=2><P>Alternative Compensation Plan</P>
</B><P>Our board of directors approved the Alternative Compensation Plan on March 22, 2002. Under the plan, the board of directors may issue up to 2,000,000 common shares to offset unpaid compensation to our directors, officers, employees and consultants. No common shares will be issued under this plan until it is approved by the shareholders. As of the April 8, 2002, approximately $30,000 had accrued under this plan.</P>
<P>The plan is intended to retain the services of our valued key employees and consultants and others that the plan administrator may select to:</P></FONT>
<P ALIGN="RIGHT"><TABLE CELLSPACING=0 BORDER=0 CELLPADDING=7 WIDTH=577>
<TR><TD WIDTH="6%" VALIGN="TOP">
<P><FONT FACE="Symbol" SIZE=2>-</FONT><FONT SIZE=2> </FONT></TD>
<TD WIDTH="94%" VALIGN="TOP">
<FONT SIZE=2><P>encourage our employees and consultants to acquire a greater proprietary interest in China Broadband; and</FONT></TD>
</TR>
<TR><TD WIDTH="6%" VALIGN="TOP">
<FONT FACE="Symbol" SIZE=2><P>-</FONT><FONT SIZE=2> </FONT></TD>
<TD WIDTH="94%" VALIGN="TOP">
<FONT SIZE=2><P>provide an equity incentive to consultants and others selected by the Board of Directors and the plan administrator.</FONT></TD>
</TR>
</TABLE>
</P>

<FONT SIZE=2><P ALIGN="RIGHT">The calculation of the per share conversion price on the unpaid compensation shall be determined by the administrator or shall be the average of trading price for the last five trading days of the month in which the compensation is earned. If no trading has taken place during the last five trading days, the average of the bid and offer price for the last trading day will be the per share conversion price. Participants in the plan will be entitled to receive two times the amount of unpaid compensation owed to them. Conversion of any unpaid compensation shall occur on a quarterly basis. Upon termination of services, the participant has 3 months to elect to convert any unpaid compensation.</P>
<B><P>ANTI-TAKEOVER EFFECTS OF CHARTER AND BYLAWS PROVISIONS AND THE NEVADA</A></P>
<P><A NAME="_Toc508195137">BUSINESS CORPORATION ACT</A> </P>
</B><P>Nevada law provides that any agreement providing for the merger, consolidation or sale of all or substantially all of the assets of a corporation be approved by the owners of at least the majority of the outstanding shares of that corporation, unless a different vote is provided for in our articles of incorporation. Our articles of incorporation do not provide for a super-majority voting requirement in order to approve any such transactions. Nevada law also gives appraisal rights for some mergers, plans of reorganization, or exchanges or sales of all or substantially all of the assets of a corporation. Under Nevada law, a shareholder does not have the right to dissent with respect to:</P></FONT>
<P ALIGN="RIGHT"><TABLE CELLSPACING=0 BORDER=0 CELLPADDING=7 WIDTH=577>
<TR><TD WIDTH="6%" VALIGN="TOP">
<P><FONT FACE="Symbol" SIZE=2>-</FONT><FONT SIZE=2> </FONT></TD>
<TD WIDTH="94%" VALIGN="TOP">
<FONT SIZE=2><P>a sale of assets or reorganization, or</FONT></TD>
</TR>
<TR><TD WIDTH="6%" VALIGN="TOP">
<FONT FACE="Symbol" SIZE=2><P>-</FONT><FONT SIZE=2> </FONT></TD>
<TD WIDTH="94%" VALIGN="TOP">
<FONT SIZE=2><P>any plan of merger or any plan of exchange, if the shares held by the shareholder are part of a class of shares which are listed on a national securities exchange or the Nasdaq National Market Systems, or are held of record by note less than 2,000 shareholders, and the shareholder is not required to accept for his shares any consideration other than shares of a corporation that, immediately after the effective time of the merger or exchange, will be part of a class of shares which are listed on a national securities exchange or the Nasdaq National Market System, or are held of record by not less than 2,000 holders.</FONT></TD>
</TR>
</TABLE>
</P>

<FONT SIZE=2><P ALIGN="RIGHT">The Nevada Private Corporation Law also has three provisions designed to deter take-over attempts:</P>
<P>Control Share Acquisition Program. Under Nevada law, when a person has acquired or offers to acquire one-fifth, one-third or a majority of the stock of a corporation, a shareholders meeting must be held after delivery of an "offerors" statement, at the offerors expense, so that the shareholders of the corporation can vote on whether the shares proposed to be acquired can exercise voting rights. Except as otherwise provided in a corporation's article of incorporation, the approval of the majority of the outstanding stock not held by the offerors is required so that the stock held by the offerors will have voting rights. The control share acquisition provisions are applicable to any acquisition of a controlling interest, unless the articles of incorporation or by-laws of a corporation in effect on the tenth day following the acquisition of a controlling interest by an acquiring person provides that the control share acquisition provisions do not apply. We have not elected out of the control share acquisition provisions of Nevada law.</P>
<P>Combination Moratorium Provision. Nevada law provides that a corporation may not engage in any "combinations," which is broadly defined to include mergers, sales and leases of assets, issuances of securities and similar transactions with an "interested stockholder," which is defined as the beneficial owner of 10% or more of the voting power of the corporation, and affiliates of their associates for three years after an interested shareholder's date of acquiring the shares, unless the combination or the purchase of the shares by the interested shareholder is first approved by the board of directors. After the initial three-year period, any combination must still be approved by a majority of the voting power not beneficially owned by the interested shareholder or the interested shareholders affiliates or associates, unless the aggregate amount of cash and the market value of the consideration other than cash that could be received by shareholders as a result of the combination is at least equal to the highest of the highest bid per share of each class or series of shares, including the common shares, on the date of the announcement of the combination or on the date the interested shareholder acquired the shares, or for holders of preferred stock, the highest liquidation value of the preferred stock.</P>
<P>Other Provisions. Under Nevada law, the selection of a period for achieving corporate goals is the responsibility of the directors. In addition, the directors and officers, in exercising their respective powers with a view to the interest of the corporation may consider the interest of the corporation's employees, suppliers, credits and customers, the economy of the state and the nation, the interest of the economy and of society and the long-term, as well as short-term, interests of the corporation and its shareholders, including the possibility that those interest may be best served by the continued independence of the corporation. The directors may also resist any change or potential change of control of the corporation if the directors, by majority vote of a quorum, determine that a change or potential change is opposed to or not in the best interest of the corporation "upon consideration of the interest of the corporation's shareholders," or for one of the other reasons described above. The directors may also take action to protect the interests of the corporation's shareholders.</P>
<B><P><A NAME="_Toc508195138">TRANSFER AGENT AND REGISTRAR</A></P>
</B><P>The transfer agent for our shares of common stock is:<BR>
Interwest Transfer Co., Inc.<BR>
1981 East 4800 South, Suite 100<BR>
Salt Lake City, UT. 84117<BR>
Phone (801) 272-9294<BR>
Fax (801) 277-3147</P>
<P>Our registered agent is:<BR>
Michael J. Morrison<BR>
1495 Ridgeview Drive<BR>
Reno, Nevada 89509<BR>
Phone (775) 827-6300</P>
<B><P><A NAME="_Toc508195139">SHARES ELIGIBLE FOR FUTURE SALE</A></P>
</B><P>There are 22,513,801 shares of our common stock outstanding as of April 8, 2002, of which 2,646,295 are freely tradable. Subject to our previous registration statement on Form S-1 (SEC File Number: 333-51342), declared effective on November 2, 2001, remaining effective, 2,796,055 shares and 145,790 shares acquirable upon the exercise of warrants are tradable without restriction or further registration under the Securities Act. Subject to this registration statement being declared and remaining effective, 3,651,784 issued and outstanding shares and 799,716 shares acquirable upon the exercise of warrants, all of which are offered for resale under this prospectus will be immediately tradable without restriction or further registration under the Securities Act.</P>
<P>We cannot predict as to the effect, if any, that sales of shares of common stock by the selling shareholders, or even the availability of such shares for sale, will have on the market prices of our common stock from time to time. The possibility that substantial amounts of common stock may be sold in the public market may adversely affect prevailing market prices for our common stock and could impair our ability to raise capital through the sale of our equity securities.</P>
<P>Subject to the provisions of Rule 144, 10,125,000 additional shares of our common stock became available for sale in the public markets on April 14, 2001 and an additional 1,133,000 shares of our common stock became available for sale in the public markets on September 29, 2001. </P>
<P>In general, under Rule 144 as currently in effect, a person who has beneficially owned shares of our common stock for at least one year would be entitled to sell within any three-month period a number of shares that does not exceed 1% of the number of shares of common stock then outstanding, which equals approximately 225,138 shares as of April 8, 2002.</P>
<P>Sales under Rule 144 are also subject to certain manner of sale provisions and notice requirements and to the availability of current public information about us.</P>
<P>Under Rule 144(k), a person who is not deemed to have been one of our affiliates at any time during the 90 days preceding a sale, and who has beneficially owned the shares proposed to be sold for at least two years, including the holding period of any prior owner other than an affiliate, is entitled to sell such shares without complying with the manner of sale, public information, volume limitation or notice provisions of Rule 144. Therefore, unless otherwise restricted, "144(k) shares" may be sold immediately.</P>
<P>As of April 9, 2002, options to purchase 7,259,999 shares of common stock were issued and outstanding under our 2000 Stock Option Plan. We intend to file a registration statement on Form S-8 to register all of the shares of common stock reserved for issuance under our 2000 Stock Option Plan (including shares subject to outstanding options) and our Alternative Compensation Plan. Accordingly, shares registered under such registration statement are, subject to vesting provisions and Rule 144 volume limitations applicable to our affiliates, available for sale in the open market.</P>
<B><P><A NAME="_Toc508195140">PLAN OF DISTRIBUTION</A></P>
</B><P>We are registering the shares on behalf of the selling shareholders. When we refer to selling shareholders, we intend to include donees and pledgees selling shares received from a named selling shareholder after the date of this prospectus. All costs, expenses and fees in connection with the registration of the shares offered under this registration statement will be borne by us. Brokerage commissions and similar selling expenses, if any, attributable to the sale of shares will be borne by the selling shareholders. Sales of shares may be effected by selling shareholders from time to time in one or more types of transactions (which may include block transactions) in the over-the-counter market, in negotiated transactions, through put or call options transactions relating to the shares, through short sales of shares, or a combination of such methods of sale, at market prices prevailing at the time of sale, or at negotiated prices. Such transactions may or may not involve brokers or dealers. The selling shareholders have advised us that they have not entered into any agreements, understandings or arrangements with any underwriters or broker-dealers regarding the sale of their securities, nor is there an underwriter or coordinating broker acting in connection with the proposed sale of shares by the selling shareholders.</P>
<P>The selling shareholders may effect such transactions by selling shares directly to purchasers or to or through broker-dealers, which may act as agents or principals. Such broker-dealers may receive compensation in the form of discounts, concessions, or commissions from the selling shareholders and/or purchasers of shares for whom such broker-dealers may act as agents or to whom they sell as principal, or both (which compensation as to a particular broker-dealer might be in excess of customary commissions).</P>
<P>The selling shareholders and any broker-dealers that act in connection with the sale of shares might be deemed to be "underwriters" within the meaning of Section 2(11) of the Securities Act, and any commissions received by such broker-dealers and any profit on the resale of shares sold by them while acting as principals might be deemed to be underwriting discounts or commissions under the Securities Act. We have agreed to indemnify each selling shareholder against some liabilities arising under the Securities Act. The selling shareholders may agree to indemnify any agent, dealer or broker-dealer that participates in transactions involving sales of the shares against some liabilities arising under the Securities Act.</P>
<P>Because selling shareholders may be deemed to be "underwriters" within the meaning of Section 2(11) of the Securities Act, the selling shareholders will be subject to the prospectus delivery requirements of the Securities Act. We have informed the selling shareholders that the anti-manipulative provisions of Regulation M promulgated under the Exchange Act may apply to their sales in the market.</P>
<P>Selling shareholders also may resell all or a portion of the shares in open market transactions in reliance upon Rule&nbsp;144 under the Securities Act, provided they meet the criteria and conform to the requirements of such Rule.</P>
<P>Upon being notified by a selling shareholder that any material arrangement has been entered into with a broker-dealer for the sale of Shares through a block trade, special offering, exchange distribution or secondary distribution or a purchase by a broker or dealer, we will file a supplement to this prospectus, if required, under Rule&nbsp;424(b) of the Act, disclosing:</FONT> </P>
<P ALIGN="RIGHT"><TABLE CELLSPACING=0 BORDER=0 CELLPADDING=7 WIDTH=577>
<TR><TD WIDTH="6%" VALIGN="TOP">
<P><FONT FACE="Symbol" SIZE=2>-</FONT><FONT SIZE=2> </FONT></TD>
<TD WIDTH="94%" VALIGN="TOP">
<FONT SIZE=2><P>the name of each selling shareholder and of the participating broker-dealer(s),</FONT></TD>
</TR>
<TR><TD WIDTH="6%" VALIGN="TOP">
<FONT FACE="Symbol" SIZE=2><P>-</FONT><FONT SIZE=2> </FONT></TD>
<TD WIDTH="94%" VALIGN="TOP">
<FONT SIZE=2><P>the number of shares involved,</FONT></TD>
</TR>
<TR><TD WIDTH="6%" VALIGN="TOP">
<FONT FACE="Symbol" SIZE=2><P>-</FONT><FONT SIZE=2> </FONT></TD>
<TD WIDTH="94%" VALIGN="TOP">
<FONT SIZE=2><P>the price at which the shares were sold,</FONT></TD>
</TR>
<TR><TD WIDTH="6%" VALIGN="TOP">
<FONT FACE="Symbol" SIZE=2><P>-</FONT><FONT SIZE=2> </FONT></TD>
<TD WIDTH="94%" VALIGN="TOP">
<FONT SIZE=2><P>the commissions paid or discounts or concessions allowed to the broker-dealer(s), where applicable,</FONT></TD>
</TR>
<TR><TD WIDTH="6%" VALIGN="TOP">
<FONT FACE="Symbol" SIZE=2><P>-</FONT><FONT SIZE=2> </FONT></TD>
<TD WIDTH="94%" VALIGN="TOP">
<FONT SIZE=2><P>that the broker-dealer(s) did not conduct any investigation to verify information set out or incorporated by reference in this prospectus; and</FONT></TD>
</TR>
<TR><TD WIDTH="6%" VALIGN="TOP">
<FONT FACE="Symbol" SIZE=2><P>-</FONT><FONT SIZE=2> </FONT></TD>
<TD WIDTH="94%" VALIGN="TOP">
<FONT SIZE=2><P>other facts material to the transaction.</FONT></TD>
</TR>
</TABLE>
</P>

<FONT SIZE=2><P ALIGN="RIGHT">In addition, upon being notified by a selling shareholder that a donee or pledgee intends to sell more than 500 shares, we will file a supplement to this prospectus.</P>
<B><P><A NAME="_Toc508195141">LEGAL MATTERS</A></P>
</B><P>Michael J. Morrison, Chartered, has acted as special counsel on matters of Nevada law with respect to the legality of the shares offered by this prospectus.</P>
<B><P><A NAME="_Toc508195142"></P>
<P>EXPERTS</A></P>
</B><P>The consolidated financial statements of China Broadband Corp. included in this prospectus have been audited by Deloitte &amp; Touche LLP, independent auditors, as stated in their report appearing herein (which contains an explanatory paragraph regarding our ability to continue as a going concern), and are included in reliance upon the report of such firm given upon their authority as experts in accounting and auditing.</P>
<P>The financial statements of Shenzhen China Merchants Big Sky Network Ltd. and the financial statements of Sichuan Huayu Big Sky Network Ltd. included in this prospectus have been audited by Deloitte Touche Tohmatsu, independent auditors, as stated in their reports appearing herein (which contain an explanatory paragraph regarding our joint ventures' ability to continue as a going concern), in the registration statement, and are included in reliance upon the reports of such firm given upon their authority as experts in accounting and auditing.</P>
<B><P><A NAME="_Toc508195143">WHERE YOU CAN FIND MORE INFORMATION</A></P>
</B><P>We have filed with the Securities and Exchange Commission a registration statement on Form S-1 covering the shares being sold in this offering. We have not included in this prospectus some information contained in the registration statement, and you should refer to the registration statement, including exhibits and schedules filed with the registration statement, for further information. You may review a copy of the registration statement from the public reference section of the Securities and Exchange Commission in Room 1024, Judiciary Plaza, 450 - 5<SUP>th</SUP> Street, N.W., Washington, D.C. 20549. You may also obtain copies of such materials at prescribed rates from the public reference section at the Commission, Room 1024, Judiciary Plaza, 450 - 5th Street, N.W., Washington, D.C. 20549. In addition, the Securities and Exchange Commission maintains a Web site on the Internet at the address http://www.sec.gov that contains reports, proxy information statements and other information regarding registrants that file electronically with the Securities and Exchange Commission.</P>
<B><P ALIGN="CENTER">&nbsp;</P>
<P ALIGN="CENTER">INDEX TO FINANCIAL STATEMENTS</P></B></FONT>
<TABLE CELLSPACING=0 BORDER=0 CELLPADDING=7 WIDTH=660>
<TR><TD WIDTH="90%" VALIGN="TOP">
<P><U><FONT SIZE=2>Financial Statement </U></FONT></TD>
<TD WIDTH="10%" VALIGN="TOP">
<U><FONT SIZE=2><P ALIGN="CENTER">Location</U></FONT></TD>
</TR>
<TR><TD WIDTH="90%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="10%" VALIGN="TOP">
<P>&nbsp;</TD>
</TR>
<TR><TD WIDTH="90%" VALIGN="TOP">
<FONT SIZE=2><P>China Broadband Corp. (December 31, 2001 audited)</FONT></TD>
<TD WIDTH="10%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">F-1</FONT></TD>
</TR>
<TR><TD WIDTH="90%" VALIGN="TOP">
<FONT SIZE=2><P>Independent Auditors' Report</FONT></TD>
<TD WIDTH="10%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">F-1</FONT></TD>
</TR>
<TR><TD WIDTH="90%" VALIGN="TOP">
<FONT SIZE=2><P>Consolidated Balance Sheets</FONT></TD>
<TD WIDTH="10%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">F-2</FONT></TD>
</TR>
<TR><TD WIDTH="90%" VALIGN="TOP">
<FONT SIZE=2><P>Consolidated Statements of Operations</FONT></TD>
<TD WIDTH="10%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">F-3</FONT></TD>
</TR>
<TR><TD WIDTH="90%" VALIGN="TOP">
<FONT SIZE=2><P>Consolidated Statement of Stockholders' Equity</FONT></TD>
<TD WIDTH="10%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">F-4</FONT></TD>
</TR>
<TR><TD WIDTH="90%" VALIGN="TOP">
<FONT SIZE=2><P>Consolidated Statements of Cash Flows</FONT></TD>
<TD WIDTH="10%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">F-6</FONT></TD>
</TR>
<TR><TD WIDTH="90%" VALIGN="TOP">
<FONT SIZE=2><P>Notes to Consolidated Financial Statements</FONT></TD>
<TD WIDTH="10%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">F-8</FONT></TD>
</TR>
<TR><TD WIDTH="90%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="10%" VALIGN="TOP">
<P>&nbsp;</TD>
</TR>
<TR><TD WIDTH="90%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="10%" VALIGN="TOP">
<P>&nbsp;</TD>
</TR>
<TR><TD WIDTH="90%" VALIGN="TOP">
<FONT SIZE=2><P>Shenzhen China Merchants Big Sky Network Ltd. (December 31, 2001 audited)</FONT></TD>
<TD WIDTH="10%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">F-26</FONT></TD>
</TR>
<TR><TD WIDTH="90%" VALIGN="TOP">
<FONT SIZE=2><P>Independent Auditors' Report</FONT></TD>
<TD WIDTH="10%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">F-26</FONT></TD>
</TR>
<TR><TD WIDTH="90%" VALIGN="TOP">
<FONT SIZE=2><P>Balance Sheets</FONT></TD>
<TD WIDTH="10%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">F-27</FONT></TD>
</TR>
<TR><TD WIDTH="90%" VALIGN="TOP">
<FONT SIZE=2><P>Statements of Operations</FONT></TD>
<TD WIDTH="10%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">F-28</FONT></TD>
</TR>
<TR><TD WIDTH="90%" VALIGN="TOP">
<FONT SIZE=2><P>Statement of Owners' Equity</FONT></TD>
<TD WIDTH="10%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">F-29</FONT></TD>
</TR>
<TR><TD WIDTH="90%" VALIGN="TOP">
<FONT SIZE=2><P>Statements of Cash Flows</FONT></TD>
<TD WIDTH="10%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">F-30</FONT></TD>
</TR>
<TR><TD WIDTH="90%" VALIGN="TOP">
<FONT SIZE=2><P>Notes to Financial Statements</FONT></TD>
<TD WIDTH="10%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">F-31</FONT></TD>
</TR>
<TR><TD WIDTH="90%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="10%" VALIGN="TOP">
<P>&nbsp;</TD>
</TR>
<TR><TD WIDTH="90%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="10%" VALIGN="TOP">
<P>&nbsp;</TD>
</TR>
<TR><TD WIDTH="90%" VALIGN="TOP">
<FONT SIZE=2><P>Sichuan Huayu Big Sky Network Ltd. (December 31, 2001 audited)</FONT></TD>
<TD WIDTH="10%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">F-37</FONT></TD>
</TR>
<TR><TD WIDTH="90%" VALIGN="TOP">
<FONT SIZE=2><P>Independent Auditors' Report</FONT></TD>
<TD WIDTH="10%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">F-37</FONT></TD>
</TR>
<TR><TD WIDTH="90%" VALIGN="TOP">
<FONT SIZE=2><P>Balance Sheets</FONT></TD>
<TD WIDTH="10%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">F-38</FONT></TD>
</TR>
<TR><TD WIDTH="90%" VALIGN="TOP">
<FONT SIZE=2><P>Statements of Operations</FONT></TD>
<TD WIDTH="10%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">F-39</FONT></TD>
</TR>
<TR><TD WIDTH="90%" VALIGN="TOP">
<FONT SIZE=2><P>Statement of Owners' Equity</FONT></TD>
<TD WIDTH="10%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">F-40</FONT></TD>
</TR>
<TR><TD WIDTH="90%" VALIGN="TOP">
<FONT SIZE=2><P>Statements of Cash Flows</FONT></TD>
<TD WIDTH="10%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">F-41</FONT></TD>
</TR>
<TR><TD WIDTH="90%" VALIGN="TOP">
<FONT SIZE=2><P>Notes to Financial Statements</FONT></TD>
<TD WIDTH="10%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">F-42</FONT></TD>
</TR>
</TABLE>

<B><FONT SIZE=2><P>&nbsp;</P>
<P>Independent Auditors' Report</P>
</B><P>To the Board of Directors and Stockholders of </P>
<B><P>China Broadband Corp.:</P>
</B><P ALIGN="JUSTIFY">We have audited the consolidated balance sheets of <B>China Broadband Corp. (a Development Stage Enterprise)</B> as of December 31, 2001 and 2000 and the related consolidated statements of operations, stockholders' equity and of cash flows for the year ended December 31, 2001, for the period from February 1, 2000 (date of incorporation) to December 31, 2000 and for the period from February 1, 2000 (date of incorporation) to December 31, 2001. These consolidated financial statements are the responsibility of the Corporation's management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits.</P>
<P ALIGN="JUSTIFY">We conducted our audits in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether these financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.</P>
<P ALIGN="JUSTIFY">In our opinion, based on our audits such consolidated financial statements present fairly, in all material respects, the financial position of the Corporation as of December 31, 2001 and 2000 and the results of its operations and its cash flows for the year ended December 31, 2001, for the period from February 1, 2000 (date of incorporation) to December 31, 2000 and for the period from February 1, 2000 (date of incorporation) to December 31, 2001 in conformity with accounting principles generally accepted in the United States of America.</P>
<P ALIGN="JUSTIFY">The accompanying financial statements have been prepared assuming that the Corporation will continue as a going concern. The Corporation is a development stage enterprise engaged in providing equipment and technical services to users of high speed Internet, data and voice services in The People's Republic of China. As discussed in Note 1 to the consolidated financial statements, the Corporation's operating losses since inception raise substantial doubt about its ability to continue as a going concern. Management's plans concerning these matters are also described in Note 1. The consolidated financial statements do not include any adjustments that might result from the outcome of these uncertainties.</P>
<P ALIGN="JUSTIFY">&nbsp;</P></FONT>
<TABLE CELLSPACING=0 BORDER=0 CELLPADDING=7 WIDTH=696>
<TR><TD WIDTH="50%" VALIGN="TOP">
<P ALIGN="JUSTIFY"><FONT SIZE=2>Calgary, Alberta, Canada</FONT></TD>
<TD WIDTH="50%" VALIGN="TOP">
<I><FONT SIZE=2><P ALIGN="RIGHT">/s/ Deloitte &amp; Touche LLP</I></FONT></TD>
</TR>
<TR><TD WIDTH="50%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="JUSTIFY">March 25, 2002</FONT></TD>
<TD WIDTH="50%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">Chartered Accountants</FONT></TD>
</TR>
</TABLE>

<FONT SIZE=2><P ALIGN="JUSTIFY">&#9;</P>
<P ALIGN="JUSTIFY">&#9;</P>
<P ALIGN="JUSTIFY">&nbsp;<B>&nbsp;&nbsp;</P></B></FONT>
<TABLE BORDER CELLSPACING=2 CELLPADDING=7 WIDTH=667>
<TR><TD VALIGN="TOP" COLSPAN=3 HEIGHT=62>
<P><FONT SIZE=2>&nbsp;</P>
<P>&nbsp;</P>
<P>&nbsp;</P>
<P>&nbsp;</P>
<B><P>CHINA BROADBAND CORP.</P>
<P>(a Development Stage Enterprise)</P>
<P>Consolidated Balance Sheets</P>
<P>(Expressed in United States Dollars)</B></FONT></TD>
</TR>
<TR><TD WIDTH="66%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="17%" VALIGN="TOP" HEIGHT=14>
<B><FONT SIZE=2><P ALIGN="CENTER">December 31, </B></FONT></TD>
<TD WIDTH="17%" VALIGN="TOP" HEIGHT=14>
<B><FONT SIZE=2><P ALIGN="CENTER">December 31,</B></FONT></TD>
</TR>
<TR><TD WIDTH="66%" VALIGN="TOP" HEIGHT=17><P></P></TD>
<TD WIDTH="17%" VALIGN="TOP" HEIGHT=17>
<B><FONT SIZE=2><P ALIGN="CENTER">2001</B></FONT></TD>
<TD WIDTH="17%" VALIGN="TOP" HEIGHT=17>
<B><FONT SIZE=2><P ALIGN="CENTER">2000</B></FONT></TD>
</TR>
<TR><TD WIDTH="66%" VALIGN="TOP" HEIGHT=17><P></P></TD>
<TD WIDTH="17%" VALIGN="TOP" HEIGHT=17><P></P></TD>
<TD WIDTH="17%" VALIGN="TOP" HEIGHT=17><P></P></TD>
</TR>
<TR><TD WIDTH="66%" VALIGN="TOP" HEIGHT=17><P></P></TD>
<TD WIDTH="17%" VALIGN="TOP" HEIGHT=17>
<B><FONT SIZE=2><P ALIGN="CENTER">$</B></FONT></TD>
<TD WIDTH="17%" VALIGN="TOP" HEIGHT=17>
<B><FONT SIZE=2><P ALIGN="CENTER">$</B></FONT></TD>
</TR>
<TR><TD WIDTH="66%" VALIGN="TOP" HEIGHT=18>
<B><FONT SIZE=2><P>ASSETS</B></FONT></TD>
<TD WIDTH="17%" VALIGN="TOP" HEIGHT=18><P></P></TD>
<TD WIDTH="17%" VALIGN="TOP" HEIGHT=18><P></P></TD>
</TR>
<TR><TD WIDTH="66%" VALIGN="TOP" HEIGHT=15>
<FONT SIZE=2><P>CURRENT</FONT></TD>
<TD WIDTH="17%" VALIGN="TOP" HEIGHT=15><P></P></TD>
<TD WIDTH="17%" VALIGN="TOP" HEIGHT=15><P></P></TD>
</TR>
<TR><TD WIDTH="66%" VALIGN="TOP" HEIGHT=14>
<FONT SIZE=2><P>&#9;Cash and cash equivalents </FONT></TD>
<TD WIDTH="17%" VALIGN="TOP" HEIGHT=14>
<B><FONT SIZE=2><P ALIGN="RIGHT">672,096</B></FONT></TD>
<TD WIDTH="17%" VALIGN="TOP" HEIGHT=14>
<B><FONT SIZE=2><P ALIGN="RIGHT">4,668,128</B></FONT></TD>
</TR>
<TR><TD WIDTH="66%" VALIGN="TOP" HEIGHT=14>
<FONT SIZE=2><P>&#9;Interest and other receivable </FONT></TD>
<TD WIDTH="17%" VALIGN="TOP" HEIGHT=14>
<B><FONT SIZE=2><P ALIGN="RIGHT">124,583</B></FONT></TD>
<TD WIDTH="17%" VALIGN="TOP" HEIGHT=14>
<B><FONT SIZE=2><P ALIGN="RIGHT">64,201</B></FONT></TD>
</TR>
<TR><TD WIDTH="66%" VALIGN="TOP" HEIGHT=15>
<FONT SIZE=2><P>&#9;Prepaid expenses</FONT></TD>
<TD WIDTH="17%" VALIGN="TOP" HEIGHT=15>
<B><FONT SIZE=2><P ALIGN="RIGHT">169,275</B></FONT></TD>
<TD WIDTH="17%" VALIGN="TOP" HEIGHT=15>
<B><FONT SIZE=2><P ALIGN="RIGHT">117,119</B></FONT></TD>
</TR>
<TR><TD WIDTH="66%" VALIGN="TOP" HEIGHT=15><P></P></TD>
<TD WIDTH="17%" VALIGN="TOP" HEIGHT=15>
<B><FONT SIZE=2><P ALIGN="RIGHT">965,954</B></FONT></TD>
<TD WIDTH="17%" VALIGN="TOP" HEIGHT=15>
<B><FONT SIZE=2><P ALIGN="RIGHT">4,849,448</B></FONT></TD>
</TR>
<TR><TD WIDTH="66%" VALIGN="TOP" HEIGHT=15><P></P></TD>
<TD WIDTH="17%" VALIGN="TOP" HEIGHT=15><P></P></TD>
<TD WIDTH="17%" VALIGN="TOP" HEIGHT=15><P></P></TD>
</TR>
<TR><TD WIDTH="66%" VALIGN="TOP" HEIGHT=15>
<FONT SIZE=2><P>Investment in Shekou joint venture (Note 6)</FONT></TD>
<TD WIDTH="17%" VALIGN="TOP" HEIGHT=15>
<B><FONT SIZE=2><P ALIGN="RIGHT">2,026,906</B></FONT></TD>
<TD WIDTH="17%" VALIGN="TOP" HEIGHT=15>
<B><FONT SIZE=2><P ALIGN="RIGHT">2,482,018</B></FONT></TD>
</TR>
<TR><TD WIDTH="66%" VALIGN="TOP" HEIGHT=15>
<FONT SIZE=2><P>Investment in Chengdu joint venture (Note 6)</FONT></TD>
<TD WIDTH="17%" VALIGN="TOP" HEIGHT=15>
<B><FONT SIZE=2><P ALIGN="RIGHT">--</B></FONT></TD>
<TD WIDTH="17%" VALIGN="TOP" HEIGHT=15>
<B><FONT SIZE=2><P ALIGN="RIGHT">1,321,884</B></FONT></TD>
</TR>
<TR><TD WIDTH="66%" VALIGN="TOP" HEIGHT=15>
<FONT SIZE=2><P>Property and equipment, net (Note 5)</FONT></TD>
<TD WIDTH="17%" VALIGN="TOP" HEIGHT=15>
<B><FONT SIZE=2><P ALIGN="RIGHT">396,815</B></FONT></TD>
<TD WIDTH="17%" VALIGN="TOP" HEIGHT=15>
<B><FONT SIZE=2><P ALIGN="RIGHT">220,799</B></FONT></TD>
</TR>
<TR><TD WIDTH="66%" VALIGN="TOP" HEIGHT=15>
<FONT SIZE=2><P>Intangible assets:</FONT></TD>
<TD WIDTH="17%" VALIGN="TOP" HEIGHT=15><P></P></TD>
<TD WIDTH="17%" VALIGN="TOP" HEIGHT=15><P></P></TD>
</TR>
<TR><TD WIDTH="66%" VALIGN="TOP" HEIGHT=15>
<FONT SIZE=2><P>&#9;Intellectual property (Note 6)</FONT></TD>
<TD WIDTH="17%" VALIGN="TOP" HEIGHT=15>
<B><FONT SIZE=2><P ALIGN="RIGHT">500,000</B></FONT></TD>
<TD WIDTH="17%" VALIGN="TOP" HEIGHT=15>
<B><FONT SIZE=2><P ALIGN="RIGHT">819,402</B></FONT></TD>
</TR>
<TR><TD WIDTH="66%" VALIGN="TOP" HEIGHT=15>
<FONT SIZE=2><P>&#9;Shekou joint venture (Note 6)</FONT></TD>
<TD WIDTH="17%" VALIGN="TOP" HEIGHT=15>
<B><FONT SIZE=2><P ALIGN="RIGHT">--</B></FONT></TD>
<TD WIDTH="17%" VALIGN="TOP" HEIGHT=15>
<B><FONT SIZE=2><P ALIGN="RIGHT">2,421,788</B></FONT></TD>
</TR>
<TR><TD WIDTH="66%" VALIGN="TOP" HEIGHT=14>
<FONT SIZE=2><P>&#9;Chengdu joint venture (Note 6)</FONT></TD>
<TD WIDTH="17%" VALIGN="TOP" HEIGHT=14>
<B><FONT SIZE=2><P ALIGN="RIGHT">--</B></FONT></TD>
<TD WIDTH="17%" VALIGN="TOP" HEIGHT=14>
<B><FONT SIZE=2><P ALIGN="RIGHT">4,843,575</B></FONT></TD>
</TR>
<TR><TD WIDTH="66%" VALIGN="TOP" HEIGHT=14>
<FONT SIZE=2><P>&#9;Goodwill (Note 6)</FONT></TD>
<TD WIDTH="17%" VALIGN="TOP" HEIGHT=14>
<B><FONT SIZE=2><P ALIGN="RIGHT">--</B></FONT></TD>
<TD WIDTH="17%" VALIGN="TOP" HEIGHT=14>
<B><FONT SIZE=2><P ALIGN="RIGHT">2,046,031</B></FONT></TD>
</TR>
<TR><TD WIDTH="66%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="17%" VALIGN="TOP" HEIGHT=14>
<B><FONT SIZE=2><P ALIGN="RIGHT">3,889,675</B></FONT></TD>
<TD WIDTH="17%" VALIGN="TOP" HEIGHT=14>
<B><FONT SIZE=2><P ALIGN="RIGHT">19,004,945</B></FONT></TD>
</TR>
<TR><TD WIDTH="66%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="17%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="17%" VALIGN="TOP" HEIGHT=14><P></P></TD>
</TR>
<TR><TD WIDTH="66%" VALIGN="TOP" HEIGHT=19>
<B><FONT SIZE=2><P>LIABILITIES</B></FONT></TD>
<TD WIDTH="17%" VALIGN="TOP" HEIGHT=19><P></P></TD>
<TD WIDTH="17%" VALIGN="TOP" HEIGHT=19><P></P></TD>
</TR>
<TR><TD WIDTH="66%" VALIGN="TOP" HEIGHT=15>
<FONT SIZE=2><P>CURRENT</FONT></TD>
<TD WIDTH="17%" VALIGN="TOP" HEIGHT=15><P></P></TD>
<TD WIDTH="17%" VALIGN="TOP" HEIGHT=15><P></P></TD>
</TR>
<TR><TD WIDTH="66%" VALIGN="TOP" HEIGHT=7>
<FONT SIZE=2><P>&#9;Accounts payable and accrued liabilities</FONT></TD>
<TD WIDTH="17%" VALIGN="TOP" HEIGHT=7>
<B><FONT SIZE=2><P ALIGN="RIGHT">263,423</B></FONT></TD>
<TD WIDTH="17%" VALIGN="TOP" HEIGHT=7>
<B><FONT SIZE=2><P ALIGN="RIGHT">250,840</B></FONT></TD>
</TR>
<TR><TD WIDTH="66%" VALIGN="TOP" HEIGHT=15>
<FONT SIZE=2><P>&#9;Promissory note (Notes 4 and 15)</FONT></TD>
<TD WIDTH="17%" VALIGN="TOP" HEIGHT=15>
<B><FONT SIZE=2><P ALIGN="RIGHT">--</B></FONT></TD>
<TD WIDTH="17%" VALIGN="TOP" HEIGHT=15>
<B><FONT SIZE=2><P ALIGN="RIGHT">1,700,000</B></FONT></TD>
</TR>
<TR><TD WIDTH="66%" VALIGN="TOP" HEIGHT=15><P></P></TD>
<TD WIDTH="17%" VALIGN="TOP" HEIGHT=15>
<B><FONT SIZE=2><P ALIGN="RIGHT">263,423</B></FONT></TD>
<TD WIDTH="17%" VALIGN="TOP" HEIGHT=15>
<B><FONT SIZE=2><P ALIGN="RIGHT">1,950,840</B></FONT></TD>
</TR>
<TR><TD WIDTH="66%" VALIGN="TOP" HEIGHT=15><P></P></TD>
<TD WIDTH="17%" VALIGN="TOP" HEIGHT=15><P></P></TD>
<TD WIDTH="17%" VALIGN="TOP" HEIGHT=15><P></P></TD>
</TR>
<TR><TD WIDTH="66%" VALIGN="TOP" HEIGHT=15>
<FONT SIZE=2><P>CONTINUING OPERATIONS (Note 2)</FONT></TD>
<TD WIDTH="17%" VALIGN="TOP" HEIGHT=15><P></P></TD>
<TD WIDTH="17%" VALIGN="TOP" HEIGHT=15><P></P></TD>
</TR>
<TR><TD WIDTH="66%" VALIGN="TOP" HEIGHT=15>
<FONT SIZE=2><P>CONTINGENCIES (Note 13)</FONT></TD>
<TD WIDTH="17%" VALIGN="TOP" HEIGHT=15><P></P></TD>
<TD WIDTH="17%" VALIGN="TOP" HEIGHT=15><P></P></TD>
</TR>
<TR><TD WIDTH="66%" VALIGN="TOP" HEIGHT=15>
<FONT SIZE=2><P>COMMITMENTS (Note 14)</FONT></TD>
<TD WIDTH="17%" VALIGN="TOP" HEIGHT=15><P></P></TD>
<TD WIDTH="17%" VALIGN="TOP" HEIGHT=15><P></P></TD>
</TR>
<TR><TD WIDTH="66%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="17%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="17%" VALIGN="TOP" HEIGHT=14><P></P></TD>
</TR>
<TR><TD WIDTH="66%" VALIGN="TOP" HEIGHT=19>
<B><FONT SIZE=2><P>STOCKHOLDERS' EQUITY</B></FONT></TD>
<TD WIDTH="17%" VALIGN="TOP" HEIGHT=19><P></P></TD>
<TD WIDTH="17%" VALIGN="TOP" HEIGHT=19><P></P></TD>
</TR>
<TR><TD WIDTH="66%" VALIGN="TOP" HEIGHT=15>
<FONT SIZE=2><P>&#9;Common stock</FONT></TD>
<TD WIDTH="17%" VALIGN="TOP" HEIGHT=15><P></P></TD>
<TD WIDTH="17%" VALIGN="TOP" HEIGHT=15><P></P></TD>
</TR>
<TR><TD WIDTH="66%" VALIGN="TOP" HEIGHT=15>
<FONT SIZE=2><P>&#9;&#9;$0.001 par value, shares authorized: 50,000,000;</FONT></TD>
<TD WIDTH="17%" VALIGN="TOP" HEIGHT=15>
<B><FONT SIZE=2><P ALIGN="RIGHT">77,936</B></FONT></TD>
<TD WIDTH="17%" VALIGN="TOP" HEIGHT=15>
<B><FONT SIZE=2><P ALIGN="RIGHT">77,936</B></FONT></TD>
</TR>
<TR><TD WIDTH="66%" VALIGN="TOP" HEIGHT=14>
<FONT SIZE=2><P>&#9;&#9;shares issued and outstanding at 2001 and 2000: 19,474,517 (Note 7)</FONT></TD>
<TD WIDTH="17%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="17%" VALIGN="TOP" HEIGHT=14><P></P></TD>
</TR>
<TR><TD WIDTH="66%" VALIGN="TOP" HEIGHT=15>
<FONT SIZE=2><P>&#9;Additional paid-in capital</FONT></TD>
<TD WIDTH="17%" VALIGN="TOP" HEIGHT=15>
<B><FONT SIZE=2><P ALIGN="RIGHT">21,939,827</B></FONT></TD>
<TD WIDTH="17%" VALIGN="TOP" HEIGHT=15>
<B><FONT SIZE=2><P ALIGN="RIGHT">20,631,344</B></FONT></TD>
</TR>
<TR><TD WIDTH="66%" VALIGN="TOP" HEIGHT=15>
<FONT SIZE=2><P>&#9;Deferred compensation</FONT></TD>
<TD WIDTH="17%" VALIGN="TOP" HEIGHT=15>
<B><FONT SIZE=2><P ALIGN="RIGHT">(719,666)</B></FONT></TD>
<TD WIDTH="17%" VALIGN="TOP" HEIGHT=15>
<B><FONT SIZE=2><P ALIGN="RIGHT">(57,995)</B></FONT></TD>
</TR>
<TR><TD WIDTH="66%" VALIGN="TOP" HEIGHT=15>
<FONT SIZE=2><P>&#9;Accumulated deficit</FONT></TD>
<TD WIDTH="17%" VALIGN="TOP" HEIGHT=15>
<B><FONT SIZE=2><P ALIGN="RIGHT">(17,671,845)</B></FONT></TD>
<TD WIDTH="17%" VALIGN="TOP" HEIGHT=15>
<B><FONT SIZE=2><P ALIGN="RIGHT">(3,597,180)</B></FONT></TD>
</TR>
<TR><TD WIDTH="66%" VALIGN="TOP" HEIGHT=15><P></P></TD>
<TD WIDTH="17%" VALIGN="TOP" HEIGHT=15>
<B><FONT SIZE=2><P ALIGN="RIGHT">3,626,252</B></FONT></TD>
<TD WIDTH="17%" VALIGN="TOP" HEIGHT=15>
<B><FONT SIZE=2><P ALIGN="RIGHT">17,054,105</B></FONT></TD>
</TR>
<TR><TD WIDTH="66%" VALIGN="TOP" HEIGHT=15><P></P></TD>
<TD WIDTH="17%" VALIGN="TOP" HEIGHT=15>
<B><FONT SIZE=2><P ALIGN="RIGHT">3,889,675</B></FONT></TD>
<TD WIDTH="17%" VALIGN="TOP" HEIGHT=15>
<B><FONT SIZE=2><P ALIGN="RIGHT">19,004,945</B></FONT></TD>
</TR>
</TABLE>

<FONT SIZE=2><P>The accompanying notes are an integral part of this consolidated financial statement.</P>
</FONT><P>&nbsp;</P>
<TABLE BORDER CELLSPACING=2 CELLPADDING=7 WIDTH=679>
<TR><TD VALIGN="TOP" COLSPAN=4 HEIGHT=60>
<P>&nbsp;</P>
<FONT SIZE=2><P>&nbsp;</P>
<P>&nbsp;</P>
<P>&nbsp;</P>
<P>&nbsp;</P>
<B><P>CHINA BROADBAND CORP.</P>
<P>(a Development Stage Enterprise)</P>
<P>Consolidated Statements of Operations and Deficit</P>
<P>(Expressed in United States Dollars)</B></FONT></TD>
</TR>
<TR><TD WIDTH="47%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="18%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="19%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=14>
<B><FONT SIZE=2><P ALIGN="CENTER">Cumulative</B></FONT></TD>
</TR>
<TR><TD WIDTH="47%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="18%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="19%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=14>
<B><FONT SIZE=2><P ALIGN="CENTER">Period From</B></FONT></TD>
</TR>
<TR><TD WIDTH="47%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="18%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="19%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=14>
<B><FONT SIZE=2><P ALIGN="CENTER">Date of</B></FONT></TD>
</TR>
<TR><TD WIDTH="47%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="18%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="19%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=14>
<B><FONT SIZE=2><P ALIGN="CENTER">Inception</B></FONT></TD>
</TR>
<TR><TD WIDTH="47%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="18%" VALIGN="TOP" HEIGHT=14>
<B><FONT SIZE=2><P ALIGN="CENTER">Year</B></FONT></TD>
<TD WIDTH="19%" VALIGN="TOP" HEIGHT=14>
<B><FONT SIZE=2><P ALIGN="CENTER">Period From</B></FONT></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=14>
<B><FONT SIZE=2><P ALIGN="CENTER">February 1,</B></FONT></TD>
</TR>
<TR><TD WIDTH="47%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="18%" VALIGN="TOP" HEIGHT=14>
<B><FONT SIZE=2><P ALIGN="CENTER">Ended</B></FONT></TD>
<TD WIDTH="19%" VALIGN="TOP" HEIGHT=14>
<B><FONT SIZE=2><P ALIGN="CENTER">February 1, 2000 to</B></FONT></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=14>
<B><FONT SIZE=2><P ALIGN="CENTER">2000 to</B></FONT></TD>
</TR>
<TR><TD WIDTH="47%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="18%" VALIGN="TOP" HEIGHT=14>
<B><FONT SIZE=2><P ALIGN="CENTER">December 31,</B></FONT></TD>
<TD WIDTH="19%" VALIGN="TOP" HEIGHT=14>
<B><FONT SIZE=2><P ALIGN="CENTER">December 31,</B></FONT></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=14>
<B><FONT SIZE=2><P ALIGN="CENTER">December 31,</B></FONT></TD>
</TR>
<TR><TD WIDTH="47%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="18%" VALIGN="TOP" HEIGHT=14>
<B><FONT SIZE=2><P ALIGN="CENTER">2001</B></FONT></TD>
<TD WIDTH="19%" VALIGN="TOP" HEIGHT=14>
<B><FONT SIZE=2><P ALIGN="CENTER">2000</B></FONT></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=14>
<B><FONT SIZE=2><P ALIGN="CENTER">2001</B></FONT></TD>
</TR>
<TR><TD WIDTH="47%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="18%" VALIGN="TOP" HEIGHT=14>
<B><FONT SIZE=2><P ALIGN="CENTER">$</B></FONT></TD>
<TD WIDTH="19%" VALIGN="TOP" HEIGHT=14>
<B><FONT SIZE=2><P ALIGN="CENTER">$</B></FONT></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=14>
<B><FONT SIZE=2><P ALIGN="CENTER">$</B></FONT></TD>
</TR>
<TR><TD WIDTH="47%" VALIGN="TOP" HEIGHT=16>
<B><FONT SIZE=2><P>REVENUE</B></FONT></TD>
<TD WIDTH="18%" VALIGN="TOP" HEIGHT=16><P></P></TD>
<TD WIDTH="19%" VALIGN="TOP" HEIGHT=16><P></P></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=16><P></P></TD>
</TR>
<TR><TD WIDTH="47%" VALIGN="TOP" HEIGHT=16>
<FONT SIZE=2><P>&#9;Technical consulting (Note 12)</FONT></TD>
<TD WIDTH="18%" VALIGN="TOP" HEIGHT=16>
<B><FONT SIZE=2><P ALIGN="RIGHT">--</B></FONT></TD>
<TD WIDTH="19%" VALIGN="TOP" HEIGHT=16>
<FONT SIZE=2><P ALIGN="RIGHT">208,333</FONT></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=16>
<FONT SIZE=2><P ALIGN="RIGHT">208,333</FONT></TD>
</TR>
<TR><TD WIDTH="47%" VALIGN="TOP" HEIGHT=17>
<FONT SIZE=2><P>Internet Services </FONT></TD>
<TD WIDTH="18%" VALIGN="TOP" HEIGHT=17>
<B><FONT SIZE=2><P ALIGN="RIGHT">20,579</B></FONT></TD>
<TD WIDTH="19%" VALIGN="TOP" HEIGHT=17>
<FONT SIZE=2><P ALIGN="RIGHT">--</FONT></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=17>
<FONT SIZE=2><P ALIGN="RIGHT">20,579</FONT></TD>
</TR>
<TR><TD WIDTH="47%" VALIGN="TOP" HEIGHT=16>
<FONT SIZE=2><P>Cost of Sales</FONT></TD>
<TD WIDTH="18%" VALIGN="TOP" HEIGHT=16>
<B><FONT SIZE=2><P ALIGN="RIGHT">(18,332)</B></FONT></TD>
<TD WIDTH="19%" VALIGN="TOP" HEIGHT=16><P></P></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=16>
<FONT SIZE=2><P ALIGN="RIGHT">(18,332)</FONT></TD>
</TR>
<TR><TD WIDTH="47%" VALIGN="TOP" HEIGHT=16><P></P></TD>
<TD WIDTH="18%" VALIGN="TOP" HEIGHT=16>
<B><FONT SIZE=2><P ALIGN="RIGHT">2,247</B></FONT></TD>
<TD WIDTH="19%" VALIGN="TOP" HEIGHT=16>
<FONT SIZE=2><P ALIGN="RIGHT">208,333</FONT></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=16>
<FONT SIZE=2><P ALIGN="RIGHT">210,580</FONT></TD>
</TR>
<TR><TD WIDTH="47%" VALIGN="TOP" HEIGHT=16><P></P></TD>
<TD WIDTH="18%" VALIGN="TOP" HEIGHT=16><P></P></TD>
<TD WIDTH="19%" VALIGN="TOP" HEIGHT=16><P></P></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=16><P></P></TD>
</TR>
<TR><TD WIDTH="47%" VALIGN="TOP" HEIGHT=17>
<FONT SIZE=2><P>GENERAL AND ADMINISTRATIVE EXPENSES (including non-cash compensation of $396,036, 2000 - $67,093)</FONT></TD>
<TD WIDTH="18%" VALIGN="TOP" HEIGHT=17>
<B><FONT SIZE=2><P ALIGN="RIGHT">(5,977,838)</B></FONT></TD>
<TD WIDTH="19%" VALIGN="TOP" HEIGHT=17>
<FONT SIZE=2><P ALIGN="RIGHT">(3,685,398)</FONT></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=17>
<FONT SIZE=2><P ALIGN="RIGHT">(9,663,236)</FONT></TD>
</TR>
<TR><TD WIDTH="47%" VALIGN="TOP" HEIGHT=11>
<FONT SIZE=2><P>IMPAIRMENT OF ASSETS (Note 6)</FONT></TD>
<TD WIDTH="18%" VALIGN="TOP" HEIGHT=11>
<B><FONT SIZE=2><P ALIGN="RIGHT">(8,228,623)</B></FONT></TD>
<TD WIDTH="19%" VALIGN="TOP" HEIGHT=11>
<FONT SIZE=2><P ALIGN="RIGHT">--</FONT></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=11>
<FONT SIZE=2><P ALIGN="RIGHT">(8,228,623)</FONT></TD>
</TR>
<TR><TD WIDTH="47%" VALIGN="TOP" HEIGHT=11>
<FONT SIZE=2><P>&#9; </FONT></TD>
<TD WIDTH="18%" VALIGN="TOP" HEIGHT=11>
<B><FONT SIZE=2><P ALIGN="RIGHT">(14,204,214)</B></FONT></TD>
<TD WIDTH="19%" VALIGN="TOP" HEIGHT=11>
<FONT SIZE=2><P ALIGN="RIGHT">(3,477,065)</FONT></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=11>
<FONT SIZE=2><P ALIGN="RIGHT">(17,681,279)</FONT></TD>
</TR>
<TR><TD WIDTH="47%" VALIGN="TOP" HEIGHT=16><P></P></TD>
<TD WIDTH="18%" VALIGN="TOP" HEIGHT=16><P></P></TD>
<TD WIDTH="19%" VALIGN="TOP" HEIGHT=16><P></P></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=16><P></P></TD>
</TR>
<TR><TD WIDTH="47%" VALIGN="TOP" HEIGHT=16>
<FONT SIZE=2><P>LOSS IN BIG SKY NETWORK CANADA LTD.</FONT></TD>
<TD WIDTH="18%" VALIGN="TOP" HEIGHT=16>
<B><FONT SIZE=2><P ALIGN="RIGHT">--</B></FONT></TD>
<TD WIDTH="19%" VALIGN="TOP" HEIGHT=16>
<FONT SIZE=2><P ALIGN="RIGHT">(181,471)</FONT></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=16>
<FONT SIZE=2><P ALIGN="RIGHT">(181,471)</FONT></TD>
</TR>
<TR><TD WIDTH="47%" VALIGN="TOP" HEIGHT=16><P></P></TD>
<TD WIDTH="18%" VALIGN="TOP" HEIGHT=16><P></P></TD>
<TD WIDTH="19%" VALIGN="TOP" HEIGHT=16><P></P></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=16><P></P></TD>
</TR>
<TR><TD WIDTH="47%" VALIGN="TOP" HEIGHT=16>
<FONT SIZE=2><P>LOSS IN SHEKOU JOINT VENTURE (Note 6)</FONT></TD>
<TD WIDTH="18%" VALIGN="TOP" HEIGHT=16>
<B><FONT SIZE=2><P ALIGN="RIGHT">(283,682)</B></FONT></TD>
<TD WIDTH="19%" VALIGN="TOP" HEIGHT=16>
<FONT SIZE=2><P ALIGN="RIGHT">(202,421)</FONT></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=16>
<FONT SIZE=2><P ALIGN="RIGHT">(486,103)</FONT></TD>
</TR>
<TR><TD WIDTH="47%" VALIGN="TOP" HEIGHT=16><P></P></TD>
<TD WIDTH="18%" VALIGN="TOP" HEIGHT=16><P></P></TD>
<TD WIDTH="19%" VALIGN="TOP" HEIGHT=16><P></P></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=16><P></P></TD>
</TR>
<TR><TD WIDTH="47%" VALIGN="TOP" HEIGHT=16>
<FONT SIZE=2><P>LOSS IN CHENGDU JOINT VENTURE (Note 6)</FONT></TD>
<TD WIDTH="18%" VALIGN="TOP" HEIGHT=16>
<B><FONT SIZE=2><P ALIGN="RIGHT">(1,098,087)</B></FONT></TD>
<TD WIDTH="19%" VALIGN="TOP" HEIGHT=16>
<FONT SIZE=2><P ALIGN="RIGHT">(43,706)</FONT></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=16>
<FONT SIZE=2><P ALIGN="RIGHT">(1,141,793)</FONT></TD>
</TR>
<TR><TD WIDTH="47%" VALIGN="TOP" HEIGHT=16><P></P></TD>
<TD WIDTH="18%" VALIGN="TOP" HEIGHT=16><P></P></TD>
<TD WIDTH="19%" VALIGN="TOP" HEIGHT=16><P></P></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=16><P></P></TD>
</TR>
<TR><TD WIDTH="47%" VALIGN="TOP" HEIGHT=16>
<FONT SIZE=2><P>INTEREST INCOME</FONT></TD>
<TD WIDTH="18%" VALIGN="TOP" HEIGHT=16>
<B><FONT SIZE=2><P ALIGN="RIGHT">89,093</B></FONT></TD>
<TD WIDTH="19%" VALIGN="TOP" HEIGHT=16>
<FONT SIZE=2><P ALIGN="RIGHT">307,483</FONT></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=16>
<FONT SIZE=2><P ALIGN="RIGHT">396,576</FONT></TD>
</TR>
<TR><TD WIDTH="47%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="18%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="19%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=14><P></P></TD>
</TR>
<TR><TD WIDTH="47%" VALIGN="TOP" HEIGHT=14>
<B><FONT SIZE=2><P>LOSS BEFORE EXTRAORDINARY ITEM</B></FONT></TD>
<TD WIDTH="18%" VALIGN="TOP" HEIGHT=14>
<B><FONT SIZE=2><P ALIGN="RIGHT">(15,496,890)</B></FONT></TD>
<TD WIDTH="19%" VALIGN="TOP" HEIGHT=14>
<FONT SIZE=2><P ALIGN="RIGHT">(3,597,180)</FONT></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=14>
<FONT SIZE=2><P ALIGN="RIGHT">(19,094,070)</FONT></TD>
</TR>
<TR><TD WIDTH="47%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="18%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="19%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=14><P></P></TD>
</TR>
<TR><TD WIDTH="47%" VALIGN="TOP" HEIGHT=14>
<FONT SIZE=2><P>EXTRAORDINARY ITEM (Note 15)</FONT></TD>
<TD WIDTH="18%" VALIGN="TOP" HEIGHT=14>
<B><FONT SIZE=2><P ALIGN="RIGHT">1,422,225</B></FONT></TD>
<TD WIDTH="19%" VALIGN="TOP" HEIGHT=14>
<FONT SIZE=2><P ALIGN="RIGHT">--</FONT></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=14>
<FONT SIZE=2><P ALIGN="RIGHT">1,422,225</FONT></TD>
</TR>
<TR><TD WIDTH="47%" VALIGN="TOP" HEIGHT=14>
<FONT SIZE=2><P>NET LOSS</FONT></TD>
<TD WIDTH="18%" VALIGN="TOP" HEIGHT=14>
<B><FONT SIZE=2><P ALIGN="RIGHT">(14,074,665)</B></FONT></TD>
<TD WIDTH="19%" VALIGN="TOP" HEIGHT=14>
<FONT SIZE=2><P ALIGN="RIGHT">(3,597,180)</FONT></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=14>
<FONT SIZE=2><P ALIGN="RIGHT">(17,671,845)</FONT></TD>
</TR>
<TR><TD WIDTH="47%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="18%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="19%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=14><P></P></TD>
</TR>
<TR><TD WIDTH="47%" VALIGN="TOP" HEIGHT=14>
<B><FONT SIZE=2><P>DEFICIT,</B> <B>BEGINNING OF PERIOD</B></FONT></TD>
<TD WIDTH="18%" VALIGN="TOP" HEIGHT=14>
<B><FONT SIZE=2><P ALIGN="RIGHT">(3,597,180)</B></FONT></TD>
<TD WIDTH="19%" VALIGN="TOP" HEIGHT=14>
<FONT SIZE=2><P ALIGN="RIGHT">--</FONT></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=14>
<FONT SIZE=2><P ALIGN="RIGHT">--</FONT></TD>
</TR>
<TR><TD WIDTH="47%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="18%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="19%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=14><P></P></TD>
</TR>
<TR><TD WIDTH="47%" VALIGN="TOP" HEIGHT=18>
<FONT SIZE=2><P>DEFICIT, END OF PERIOD</FONT></TD>
<TD WIDTH="18%" VALIGN="TOP" HEIGHT=18>
<B><FONT SIZE=2><P ALIGN="RIGHT">(17,671,845)</B></FONT></TD>
<TD WIDTH="19%" VALIGN="TOP" HEIGHT=18>
<FONT SIZE=2><P ALIGN="RIGHT">(3,597,180)</FONT></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=18>
<FONT SIZE=2><P ALIGN="RIGHT">(17,671,845)</FONT></TD>
</TR>
<TR><TD WIDTH="47%" VALIGN="TOP" HEIGHT=16><P></P></TD>
<TD WIDTH="18%" VALIGN="TOP" HEIGHT=16><P></P></TD>
<TD WIDTH="19%" VALIGN="TOP" HEIGHT=16><P></P></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=16><P></P></TD>
</TR>
<TR><TD WIDTH="47%" VALIGN="TOP" HEIGHT=16>
<B><FONT SIZE=2><P>LOSS PER SHARE BEFORE EXTRAORDINARY</B></FONT></TD>
<TD WIDTH="18%" VALIGN="TOP" HEIGHT=16><P></P></TD>
<TD WIDTH="19%" VALIGN="TOP" HEIGHT=16><P></P></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=16><P></P></TD>
</TR>
<TR><TD WIDTH="47%" VALIGN="TOP" HEIGHT=16>
<B><FONT SIZE=2><P>&#9;ITEM</B></FONT></TD>
<TD WIDTH="18%" VALIGN="TOP" HEIGHT=16><P></P></TD>
<TD WIDTH="19%" VALIGN="TOP" HEIGHT=16><P></P></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=16><P></P></TD>
</TR>
<TR><TD WIDTH="47%" VALIGN="TOP" HEIGHT=16>
<FONT SIZE=2><P>&#9;Basic and diluted</FONT></TD>
<TD WIDTH="18%" VALIGN="TOP" HEIGHT=16>
<B><FONT SIZE=2><P ALIGN="RIGHT">(0.80)</B></FONT></TD>
<TD WIDTH="19%" VALIGN="TOP" HEIGHT=16>
<FONT SIZE=2><P ALIGN="RIGHT">(0.20)</FONT></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=16>
<FONT SIZE=2><P ALIGN="RIGHT">--</FONT></TD>
</TR>
<TR><TD WIDTH="47%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="18%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="19%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=14><P></P></TD>
</TR>
<TR><TD WIDTH="47%" VALIGN="TOP" HEIGHT=18>
<B><FONT SIZE=2><P>LOSS PER SHARE</B></FONT></TD>
<TD WIDTH="18%" VALIGN="TOP" HEIGHT=18><P></P></TD>
<TD WIDTH="19%" VALIGN="TOP" HEIGHT=18><P></P></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=18><P></P></TD>
</TR>
<TR><TD WIDTH="47%" VALIGN="TOP" HEIGHT=18>
<FONT SIZE=2><P>&#9;Basic and diluted</FONT></TD>
<TD WIDTH="18%" VALIGN="TOP" HEIGHT=18>
<B><FONT SIZE=2><P ALIGN="RIGHT">(0.72)</B></FONT></TD>
<TD WIDTH="19%" VALIGN="TOP" HEIGHT=18>
<FONT SIZE=2><P ALIGN="RIGHT">(0.20)</FONT></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=18>
<FONT SIZE=2><P ALIGN="RIGHT">--</FONT></TD>
</TR>
<TR><TD WIDTH="47%" VALIGN="TOP" HEIGHT=15><P></P></TD>
<TD WIDTH="18%" VALIGN="TOP" HEIGHT=15><P></P></TD>
<TD WIDTH="19%" VALIGN="TOP" HEIGHT=15><P></P></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=15><P></P></TD>
</TR>
<TR><TD WIDTH="47%" VALIGN="TOP" HEIGHT=18>
<B><FONT SIZE=2><P>SHARES USED IN COMPUTATION</B></FONT></TD>
<TD WIDTH="18%" VALIGN="TOP" HEIGHT=18><P></P></TD>
<TD WIDTH="19%" VALIGN="TOP" HEIGHT=18><P></P></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=18><P></P></TD>
</TR>
<TR><TD WIDTH="47%" VALIGN="TOP" HEIGHT=14>
<FONT SIZE=2><P>&#9;Basic and diluted</FONT></TD>
<TD WIDTH="18%" VALIGN="TOP" HEIGHT=14>
<B><FONT SIZE=2><P ALIGN="RIGHT">19,474,517</B></FONT></TD>
<TD WIDTH="19%" VALIGN="TOP" HEIGHT=14>
<FONT SIZE=2><P ALIGN="RIGHT">17,696,752</FONT></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=14>
<FONT SIZE=2><P ALIGN="RIGHT">--</FONT></TD>
</TR>
</TABLE>

<FONT SIZE=2><P>The accompanying notes are an integral part of this consolidated financial statement. </P></FONT>
<TABLE BORDER CELLSPACING=2 CELLPADDING=7 WIDTH=680>
<TR><TD VALIGN="TOP" COLSPAN=7>
<P><FONT SIZE=2>&nbsp;</P>
<P>&nbsp;</P>
<P>&nbsp;</P>
<P>&nbsp;</P>
<B><P>CHINA BROADBAND CORP.</P>
<P>(a Development Stage Enterprise)</P>
<P>Consolidated Statements of Stockholders' Equity</P>
<P>(Expressed in United States Dollars)</B></FONT></TD>
</TR>
<TR><TD WIDTH="25%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="23%" VALIGN="TOP" COLSPAN=2>
<P>&nbsp;</TD>
<TD WIDTH="11%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">Additional</FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="13%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="CENTER">Total</B></FONT></TD>
</TR>
<TR><TD WIDTH="25%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="23%" VALIGN="TOP" COLSPAN=2 HEIGHT=14>
<FONT SIZE=2><P ALIGN="CENTER">Common Stock</FONT></TD>
<TD WIDTH="11%" VALIGN="TOP" HEIGHT=14>
<FONT SIZE=2><P ALIGN="CENTER">Paid-in</FONT></TD>
<TD WIDTH="14%" VALIGN="TOP" HEIGHT=14>
<FONT SIZE=2><P ALIGN="CENTER">Deferred</FONT></TD>
<TD WIDTH="13%" VALIGN="TOP" HEIGHT=14>
<FONT SIZE=2><P ALIGN="CENTER">Accumulated</FONT></TD>
<TD WIDTH="14%" VALIGN="TOP" HEIGHT=14>
<B><FONT SIZE=2><P ALIGN="CENTER">Stockholders'</B></FONT></TD>
</TR>
<TR><TD WIDTH="25%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="12%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">Shares</FONT></TD>
<TD WIDTH="11%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">Amount</FONT></TD>
<TD WIDTH="11%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">Capital</FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">Compensation</FONT></TD>
<TD WIDTH="13%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">Deficit</FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="CENTER">Equity</B></FONT></TD>
</TR>
<TR><TD WIDTH="25%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="12%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="11%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">$</FONT></TD>
<TD WIDTH="11%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">$</FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">$</FONT></TD>
<TD WIDTH="13%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">$</FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="CENTER">$</B></FONT></TD>
</TR>
<TR><TD WIDTH="25%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="12%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="11%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="11%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="13%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P>&nbsp;</TD>
</TR>
<TR><TD WIDTH="25%" VALIGN="TOP">
<FONT SIZE=2><P>Balance, </FONT></TD>
<TD WIDTH="12%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">1,509,850</FONT></TD>
<TD WIDTH="11%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">59,971</FONT></TD>
<TD WIDTH="11%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">- </FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">- </FONT></TD>
<TD WIDTH="13%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">- </FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="RIGHT">59,971</B></FONT></TD>
</TR>
<TR><TD WIDTH="25%" VALIGN="TOP">
<FONT SIZE=2><P>&#9;February 1, 2000 </FONT></TD>
<TD WIDTH="12%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="11%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="11%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="13%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
</TR>
<TR><TD WIDTH="25%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="12%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="11%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="11%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="13%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
</TR>
<TR><TD WIDTH="25%" VALIGN="TOP">
<FONT SIZE=2><P>Issue of common stock</FONT></TD>
<TD WIDTH="12%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="11%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="11%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="13%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
</TR>
<TR><TD WIDTH="25%" VALIGN="TOP">
<FONT SIZE=2><P>&#9;for the outstanding shares</FONT></TD>
<TD WIDTH="12%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="11%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="11%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="13%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
</TR>
<TR><TD WIDTH="25%" VALIGN="TOP">
<FONT SIZE=2><P>&#9;of China Broadband </FONT></TD>
<TD WIDTH="12%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="11%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="11%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="13%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P>&nbsp;</TD>
</TR>
<TR><TD WIDTH="25%" VALIGN="TOP">
<FONT SIZE=2><P>&#9;(BVI) Corp.</FONT></TD>
<TD WIDTH="12%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">13,500,000</FONT></TD>
<TD WIDTH="11%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">13,500</FONT></TD>
<TD WIDTH="11%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">696,529</FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">- </FONT></TD>
<TD WIDTH="13%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">- </FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="RIGHT">710,029</B></FONT></TD>
</TR>
<TR><TD WIDTH="25%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="12%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="11%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="11%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="13%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
</TR>
<TR><TD WIDTH="25%" VALIGN="TOP">
<FONT SIZE=2><P>Stock issued pursuant to </FONT></TD>
<TD WIDTH="12%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="11%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="11%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="13%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
</TR>
<TR><TD WIDTH="25%" VALIGN="TOP">
<FONT SIZE=2><P>&#9;private placement </FONT></TD>
<TD WIDTH="12%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="11%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="11%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="13%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
</TR>
<TR><TD WIDTH="25%" VALIGN="TOP">
<FONT SIZE=2><P>&#9;agreements at $0.20 per</FONT></TD>
<TD WIDTH="12%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="11%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="11%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="13%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
</TR>
<TR><TD WIDTH="25%" VALIGN="TOP">
<FONT SIZE=2><P>&#9;share</FONT></TD>
<TD WIDTH="12%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">500,000</FONT></TD>
<TD WIDTH="11%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">500</FONT></TD>
<TD WIDTH="11%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">98,835</FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">- </FONT></TD>
<TD WIDTH="13%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">- </FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="RIGHT">99,335</B></FONT></TD>
</TR>
<TR><TD WIDTH="25%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="12%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="11%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="11%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="13%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
</TR>
<TR><TD WIDTH="25%" VALIGN="TOP">
<FONT SIZE=2><P>Stock issued pursuant to</FONT></TD>
<TD WIDTH="12%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="11%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="11%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="13%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
</TR>
<TR><TD WIDTH="25%" VALIGN="TOP">
<FONT SIZE=2><P>&#9;private placement</FONT></TD>
<TD WIDTH="12%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="11%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="11%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="13%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
</TR>
<TR><TD WIDTH="25%" VALIGN="TOP">
<FONT SIZE=2><P>&#9;agreements at $1.00 per</FONT></TD>
<TD WIDTH="12%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="11%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="11%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="13%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
</TR>
<TR><TD WIDTH="25%" VALIGN="TOP">
<FONT SIZE=2><P>&#9;share</FONT></TD>
<TD WIDTH="12%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">1,530,000</FONT></TD>
<TD WIDTH="11%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">1,530</FONT></TD>
<TD WIDTH="11%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">1,518,289</FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">- </FONT></TD>
<TD WIDTH="13%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">- </FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="RIGHT">1,519,819</B></FONT></TD>
</TR>
<TR><TD WIDTH="25%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="12%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="11%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="11%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="13%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
</TR>
<TR><TD WIDTH="25%" VALIGN="TOP">
<FONT SIZE=2><P>Stock issued pursuant to</FONT></TD>
<TD WIDTH="12%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="11%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="11%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="13%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
</TR>
<TR><TD WIDTH="25%" VALIGN="TOP">
<FONT SIZE=2><P>&#9;private placement</FONT></TD>
<TD WIDTH="12%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="11%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="11%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="13%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
</TR>
<TR><TD WIDTH="25%" VALIGN="TOP">
<FONT SIZE=2><P>&#9;agreements at $7.50 per</FONT></TD>
<TD WIDTH="12%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="11%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="11%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="13%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
</TR>
<TR><TD WIDTH="25%" VALIGN="TOP">
<FONT SIZE=2><P>&#9;share</FONT></TD>
<TD WIDTH="12%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">1,301,667</FONT></TD>
<TD WIDTH="11%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">1,302</FONT></TD>
<TD WIDTH="11%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">9,696,236</FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">- </FONT></TD>
<TD WIDTH="13%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">- </FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="RIGHT">9,697,538</B></FONT></TD>
</TR>
<TR><TD WIDTH="25%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="12%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="11%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="11%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="13%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
</TR>
<TR><TD WIDTH="25%" VALIGN="TOP">
<FONT SIZE=2><P>Acquisition of the shares</FONT></TD>
<TD WIDTH="12%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="11%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="11%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="13%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
</TR>
<TR><TD WIDTH="25%" VALIGN="TOP">
<FONT SIZE=2><P>&#9;of Big Sky Network</FONT></TD>
<TD WIDTH="12%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="11%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="11%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="13%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
</TR>
<TR><TD WIDTH="25%" VALIGN="TOP">
<FONT SIZE=2><P>&#9;Canada Ltd.</FONT></TD>
<TD WIDTH="12%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">1,133,000</FONT></TD>
<TD WIDTH="11%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">1,133</FONT></TD>
<TD WIDTH="11%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">8,496,367</FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">- </FONT></TD>
<TD WIDTH="13%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">- </FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="RIGHT">8,497,500</B></FONT></TD>
</TR>
<TR><TD WIDTH="25%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="12%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="11%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="11%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="13%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
</TR>
<TR><TD WIDTH="25%" VALIGN="TOP">
<FONT SIZE=2><P>Issuance of warrants</FONT></TD>
<TD WIDTH="12%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">- </FONT></TD>
<TD WIDTH="11%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">- </FONT></TD>
<TD WIDTH="11%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">44,472</FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">- </FONT></TD>
<TD WIDTH="13%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">- </FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="RIGHT">44,472</B></FONT></TD>
</TR>
<TR><TD WIDTH="25%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="12%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="11%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="11%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="13%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
</TR>
<TR><TD WIDTH="25%" VALIGN="TOP">
<FONT SIZE=2><P>Non-cash compensation</FONT></TD>
<TD WIDTH="12%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">- </FONT></TD>
<TD WIDTH="11%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">- </FONT></TD>
<TD WIDTH="11%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">15,235</FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">- </FONT></TD>
<TD WIDTH="13%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">- </FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="RIGHT">15,235</B></FONT></TD>
</TR>
<TR><TD WIDTH="25%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="12%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="11%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="11%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="13%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
</TR>
<TR><TD WIDTH="25%" VALIGN="TOP">
<FONT SIZE=2><P>Deferred compensation </FONT></TD>
<TD WIDTH="12%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">- </FONT></TD>
<TD WIDTH="11%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">- </FONT></TD>
<TD WIDTH="11%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">65,381</FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">(65,381)</FONT></TD>
<TD WIDTH="13%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">- </FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="RIGHT">- </B></FONT></TD>
</TR>
<TR><TD WIDTH="25%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="12%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="11%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="11%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="13%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
</TR>
<TR><TD WIDTH="25%" VALIGN="TOP">
<FONT SIZE=2><P>Amortization of deferred</FONT></TD>
<TD WIDTH="12%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="11%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="11%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="13%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
</TR>
<TR><TD WIDTH="25%" VALIGN="TOP">
<FONT SIZE=2><P>&#9;compensation</FONT></TD>
<TD WIDTH="12%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">- </FONT></TD>
<TD WIDTH="11%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">- </FONT></TD>
<TD WIDTH="11%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">- </FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">7,386</FONT></TD>
<TD WIDTH="13%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="RIGHT">- </B></FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="RIGHT">7,386</B></FONT></TD>
</TR>
<TR><TD WIDTH="25%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="12%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="11%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="11%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="13%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
</TR>
<TR><TD WIDTH="25%" VALIGN="TOP">
<FONT SIZE=2><P>Net loss</FONT></TD>
<TD WIDTH="12%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">- </FONT></TD>
<TD WIDTH="11%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">- </FONT></TD>
<TD WIDTH="11%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">- </FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">- </FONT></TD>
<TD WIDTH="13%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">(3,597,180)</FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="RIGHT">(3,597,180) </B></FONT></TD>
</TR>
<TR><TD WIDTH="25%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="12%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="11%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="11%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="13%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
</TR>
<TR><TD WIDTH="25%" VALIGN="TOP">
<FONT SIZE=2><P>Balance,</FONT></TD>
<TD WIDTH="12%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="11%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="11%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="13%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
</TR>
<TR><TD WIDTH="25%" VALIGN="TOP">
<FONT SIZE=2><P>&#9;December 31, 2000</FONT></TD>
<TD WIDTH="12%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">19,474,517</FONT></TD>
<TD WIDTH="11%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">77,936</FONT></TD>
<TD WIDTH="11%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">20,631,344</FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">(57,995)</FONT></TD>
<TD WIDTH="13%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">(3,597,180)</FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="RIGHT">17,054,105</B></FONT></TD>
</TR>
<TR><TD WIDTH="25%" VALIGN="MIDDLE" HEIGHT=12>
<FONT SIZE=2><P>Deferred compensation</FONT></TD>
<TD WIDTH="12%" VALIGN="MIDDLE" HEIGHT=12>
<FONT SIZE=2><P ALIGN="RIGHT">-</FONT></TD>
<TD WIDTH="11%" VALIGN="MIDDLE" HEIGHT=12>
<FONT SIZE=2><P ALIGN="RIGHT">-</FONT></TD>
<TD WIDTH="11%" VALIGN="MIDDLE" HEIGHT=12>
<FONT SIZE=2><P ALIGN="RIGHT">1,030,708</FONT></TD>
<TD WIDTH="14%" VALIGN="MIDDLE" HEIGHT=12>
<FONT SIZE=2><P ALIGN="RIGHT">(1,030,708)</FONT></TD>
<TD WIDTH="13%" VALIGN="MIDDLE" HEIGHT=12>
<FONT SIZE=2><P ALIGN="RIGHT">-</FONT></TD>
<TD WIDTH="14%" VALIGN="MIDDLE" HEIGHT=12>
<B><FONT SIZE=2><P ALIGN="RIGHT">-</B></FONT></TD>
</TR>
<TR><TD WIDTH="25%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="12%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="11%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="11%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="13%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
</TR>
<TR><TD WIDTH="25%" VALIGN="TOP">
<FONT SIZE=2><P>Issuance of warrants</FONT></TD>
<TD WIDTH="12%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">-</FONT></TD>
<TD WIDTH="11%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">-</FONT></TD>
<TD WIDTH="11%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">277,775</FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">-</FONT></TD>
<TD WIDTH="13%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">- </FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="RIGHT">277,775</B></FONT></TD>
</TR>
<TR><TD WIDTH="25%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="12%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="11%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="11%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="13%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
</TR>
<TR><TD WIDTH="25%" VALIGN="TOP">
<FONT SIZE=2><P>Amortization of deferred &#9;</FONT></TD>
<TD WIDTH="12%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="11%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="11%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="13%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
</TR>
<TR><TD WIDTH="25%" VALIGN="TOP">
<FONT SIZE=2><P>Compensation (Note 8)</FONT></TD>
<TD WIDTH="12%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">- </FONT></TD>
<TD WIDTH="11%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">- </FONT></TD>
<TD WIDTH="11%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">- </FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">369,037</FONT></TD>
<TD WIDTH="13%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">- </FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="RIGHT">369,037</B></FONT></TD>
</TR>
<TR><TD WIDTH="25%" VALIGN="TOP" HEIGHT=24><P></P></TD>
<TD WIDTH="12%" VALIGN="TOP" HEIGHT=24><P></P></TD>
<TD WIDTH="11%" VALIGN="TOP" HEIGHT=24><P></P></TD>
<TD WIDTH="11%" VALIGN="TOP" HEIGHT=24><P></P></TD>
<TD WIDTH="14%" VALIGN="TOP" HEIGHT=24><P></P></TD>
<TD WIDTH="13%" VALIGN="TOP" HEIGHT=24><P></P></TD>
<TD WIDTH="14%" VALIGN="TOP" HEIGHT=24><P></P></TD>
</TR>
<TR><TD WIDTH="25%" VALIGN="TOP">
<FONT SIZE=2><P>Net loss</FONT></TD>
<TD WIDTH="12%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">- </FONT></TD>
<TD WIDTH="11%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">- </FONT></TD>
<TD WIDTH="11%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">- </FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">- </FONT></TD>
<TD WIDTH="13%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">(15,496,890)</FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="RIGHT">(15,496,890)</B></FONT></TD>
</TR>
<TR><TD WIDTH="25%" VALIGN="TOP">
<FONT SIZE=2><P>Extraordinary </P>
<P>Gain (Note 15)</FONT></TD>
<TD WIDTH="12%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">- </FONT></TD>
<TD WIDTH="11%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">- </FONT></TD>
<TD WIDTH="11%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">- </FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">- </FONT></TD>
<TD WIDTH="13%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">1,422,225</FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="RIGHT">1,422,225</B></FONT></TD>
</TR>
<TR><TD WIDTH="25%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="12%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="11%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="11%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="13%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
</TR>
<TR><TD WIDTH="25%" VALIGN="TOP">
<FONT SIZE=2><P>Balance,</FONT></TD>
<TD WIDTH="12%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="11%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="11%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="13%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
</TR>
<TR><TD WIDTH="25%" VALIGN="TOP">
<FONT SIZE=2><P>&#9;December 30, 2001</FONT></TD>
<TD WIDTH="12%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">19,474,517</FONT></TD>
<TD WIDTH="11%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">77,936</FONT></TD>
<TD WIDTH="11%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">21,939,827</FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">(719,666)</FONT></TD>
<TD WIDTH="13%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">(17,671,845)</FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="RIGHT">3,626,252</B></FONT></TD>
</TR>
</TABLE>

<FONT SIZE=2><P>The accompanying notes are an integral part of this consolidated financial statement.</P>
<P>&nbsp;</P></FONT>
<TABLE BORDER CELLSPACING=2 CELLPADDING=7 WIDTH=679>
<TR><TD VALIGN="TOP" COLSPAN=4 HEIGHT=62>
<P><FONT SIZE=2>&nbsp;</P>
<P>&nbsp;</P>
<P>&nbsp;</P>
<P>&nbsp;</P>
<B><P>CHINA BROADBAND CORP.</P>
<P>(a Development Stage Enterprise)</P>
<P>Condensed Consolidated Statements of Cash Flows </P>
<P>(Expressed in United States Dollars)</B></FONT></TD>
</TR>
<TR><TD WIDTH="54%" VALIGN="TOP" HEIGHT=130><P></P></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=130>
<B><FONT SIZE=2><P ALIGN="CENTER">&nbsp;</P>
<P ALIGN="CENTER">&nbsp;</P>
<P ALIGN="CENTER">&nbsp;</P>
<P ALIGN="CENTER">Year</P>
<P ALIGN="CENTER">Ended</P>
<P ALIGN="CENTER">December 31, 2001</B></FONT></TD>
<TD WIDTH="14%" VALIGN="TOP" HEIGHT=130>
<B><FONT SIZE=2><P ALIGN="CENTER">&nbsp;</P>
<P ALIGN="CENTER">&nbsp;</P>
<P ALIGN="CENTER">Period From</P>
<P ALIGN="CENTER">February 1</P>
<P ALIGN="CENTER">To</P>
<P ALIGN="CENTER">December 31, 2000</B></FONT></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=130>
<B><FONT SIZE=2><P ALIGN="CENTER">Cumulative</P>
<P ALIGN="CENTER">Period From</P>
<P ALIGN="CENTER">Date of</P>
<P ALIGN="CENTER">Inception</P>
<P ALIGN="CENTER">February 1,</P>
<P ALIGN="CENTER">2000 to</P>
<P ALIGN="CENTER">December 31, 2001</B></FONT></TD>
</TR>
<TR><TD WIDTH="54%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=14>
<B><FONT SIZE=2><P ALIGN="CENTER">$</B></FONT></TD>
<TD WIDTH="14%" VALIGN="TOP" HEIGHT=14>
<B><FONT SIZE=2><P ALIGN="CENTER">$</B></FONT></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=14>
<B><FONT SIZE=2><P ALIGN="CENTER">$</B></FONT></TD>
</TR>
<TR><TD WIDTH="54%" VALIGN="TOP" HEIGHT=16><P></P></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=16><P></P></TD>
<TD WIDTH="14%" VALIGN="TOP" HEIGHT=16><P></P></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=16><P></P></TD>
</TR>
<TR><TD WIDTH="54%" VALIGN="TOP" HEIGHT=16>
<B><FONT SIZE=2><P>CASH FLOWS RELATED TO THE FOLLOWING</B></FONT></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=16><P></P></TD>
<TD WIDTH="14%" VALIGN="TOP" HEIGHT=16><P></P></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=16><P></P></TD>
</TR>
<TR><TD WIDTH="54%" VALIGN="TOP" HEIGHT=16>
<B><FONT SIZE=2><P>&#9;&#9;ACTIVITIES </B></FONT></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=16><P></P></TD>
<TD WIDTH="14%" VALIGN="TOP" HEIGHT=16><P></P></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=16><P></P></TD>
</TR>
<TR><TD WIDTH="54%" VALIGN="TOP" HEIGHT=17><P></P></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=17><P></P></TD>
<TD WIDTH="14%" VALIGN="TOP" HEIGHT=17><P></P></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=17><P></P></TD>
</TR>
<TR><TD WIDTH="54%" VALIGN="TOP" HEIGHT=17>
<B><FONT SIZE=2><P>OPERATIONS</B></FONT></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=17><P></P></TD>
<TD WIDTH="14%" VALIGN="TOP" HEIGHT=17><P></P></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=17><P></P></TD>
</TR>
<TR><TD WIDTH="54%" VALIGN="TOP" HEIGHT=17>
<FONT SIZE=2><P>Net loss</FONT></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=17>
<B><FONT SIZE=2><P ALIGN="RIGHT">(14,074,665)</B></FONT></TD>
<TD WIDTH="14%" VALIGN="TOP" HEIGHT=17>
<FONT SIZE=2><P ALIGN="RIGHT">(3,597,180)</FONT></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=17>
<FONT SIZE=2><P ALIGN="RIGHT">(17,671,845)</FONT></TD>
</TR>
<TR><TD WIDTH="54%" VALIGN="TOP" HEIGHT=17>
<FONT SIZE=2><P>Adjustments for non-cash items:</FONT></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=17><P></P></TD>
<TD WIDTH="14%" VALIGN="TOP" HEIGHT=17><P></P></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=17><P></P></TD>
</TR>
<TR><TD WIDTH="54%" VALIGN="TOP" HEIGHT=17>
<FONT SIZE=2><P>&#9;Extraordinary item (Note 15)</FONT></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=17>
<B><FONT SIZE=2><P ALIGN="RIGHT">(1,422,225)</B></FONT></TD>
<TD WIDTH="14%" VALIGN="TOP" HEIGHT=17>
<FONT SIZE=2><P ALIGN="RIGHT">- </FONT></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=17>
<FONT SIZE=2><P ALIGN="RIGHT">(1,422,225)</FONT></TD>
</TR>
<TR><TD WIDTH="54%" VALIGN="TOP" HEIGHT=17>
<FONT SIZE=2><P>&#9;Depreciation and amortization </FONT></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=17>
<B><FONT SIZE=2><P ALIGN="RIGHT">2,440,772</B></FONT></TD>
<TD WIDTH="14%" VALIGN="TOP" HEIGHT=17>
<FONT SIZE=2><P ALIGN="RIGHT">579,013</FONT></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=17>
<FONT SIZE=2><P ALIGN="RIGHT">3,019,785</FONT></TD>
</TR>
<TR><TD WIDTH="54%" VALIGN="TOP" HEIGHT=17>
<FONT SIZE=2><P>Impairment of assets (Note 6)</FONT></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=17>
<B><FONT SIZE=2><P ALIGN="RIGHT">8,228,623</B></FONT></TD>
<TD WIDTH="14%" VALIGN="TOP" HEIGHT=17>
<FONT SIZE=2><P ALIGN="RIGHT">- </FONT></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=17>
<FONT SIZE=2><P ALIGN="RIGHT">8,228,623</FONT></TD>
</TR>
<TR><TD WIDTH="54%" VALIGN="TOP" HEIGHT=17>
<FONT SIZE=2><P>&#9;Loss in Big Sky Network Canada Ltd.</FONT></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=17>
<FONT SIZE=2><P ALIGN="RIGHT">- </FONT></TD>
<TD WIDTH="14%" VALIGN="TOP" HEIGHT=17>
<FONT SIZE=2><P ALIGN="RIGHT">181,471</FONT></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=17>
<FONT SIZE=2><P ALIGN="RIGHT">181,471</FONT></TD>
</TR>
<TR><TD WIDTH="54%" VALIGN="TOP" HEIGHT=17>
<FONT SIZE=2><P>&#9;Loss in Shekou joint venture (Note 6)</FONT></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=17>
<B><FONT SIZE=2><P ALIGN="RIGHT">283,682</B></FONT></TD>
<TD WIDTH="14%" VALIGN="TOP" HEIGHT=17>
<FONT SIZE=2><P ALIGN="RIGHT">202,421</FONT></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=17>
<FONT SIZE=2><P ALIGN="RIGHT">486,103</FONT></TD>
</TR>
<TR><TD WIDTH="54%" VALIGN="TOP" HEIGHT=17>
<FONT SIZE=2><P>&#9;Loss in Chengdu joint venture (Note 6)</FONT></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=17>
<B><FONT SIZE=2><P ALIGN="RIGHT">1,098,087</B></FONT></TD>
<TD WIDTH="14%" VALIGN="TOP" HEIGHT=17>
<FONT SIZE=2><P ALIGN="RIGHT">43,706</FONT></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=17>
<FONT SIZE=2><P ALIGN="RIGHT">1,141,793</FONT></TD>
</TR>
<TR><TD WIDTH="54%" VALIGN="TOP" HEIGHT=17>
<FONT SIZE=2><P>&#9;Non-cash stock compensation </FONT></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=17>
<B><FONT SIZE=2><P ALIGN="RIGHT">369,036</B></FONT></TD>
<TD WIDTH="14%" VALIGN="TOP" HEIGHT=17>
<FONT SIZE=2><P ALIGN="RIGHT">67,093</FONT></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=17>
<FONT SIZE=2><P ALIGN="RIGHT">436,129</FONT></TD>
</TR>
<TR><TD WIDTH="54%" VALIGN="TOP" HEIGHT=17><P></P></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=17><P></P></TD>
<TD WIDTH="14%" VALIGN="TOP" HEIGHT=17><P></P></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=17><P></P></TD>
</TR>
<TR><TD WIDTH="54%" VALIGN="TOP" HEIGHT=17><P></P></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=17><P></P></TD>
<TD WIDTH="14%" VALIGN="TOP" HEIGHT=17><P></P></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=17><P></P></TD>
</TR>
<TR><TD WIDTH="54%" VALIGN="TOP" HEIGHT=17>
<FONT SIZE=2><P>Changes in operating assets and liabilities</FONT></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=17><P></P></TD>
<TD WIDTH="14%" VALIGN="TOP" HEIGHT=17><P></P></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=17><P></P></TD>
</TR>
<TR><TD WIDTH="54%" VALIGN="TOP" HEIGHT=7>
<FONT SIZE=2><P>&#9;&#9;Interest and other receivables</FONT></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=7>
<B><FONT SIZE=2><P ALIGN="RIGHT">(60,382)</B></FONT></TD>
<TD WIDTH="14%" VALIGN="TOP" HEIGHT=7>
<FONT SIZE=2><P ALIGN="RIGHT">(64,201)</FONT></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=7>
<FONT SIZE=2><P ALIGN="RIGHT">(124,583)</FONT></TD>
</TR>
<TR><TD WIDTH="54%" VALIGN="TOP" HEIGHT=7>
<FONT SIZE=2><P>&#9;&#9;Prepaid expenses</FONT></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=7>
<B><FONT SIZE=2><P ALIGN="RIGHT">(52,155)</B></FONT></TD>
<TD WIDTH="14%" VALIGN="TOP" HEIGHT=7>
<FONT SIZE=2><P ALIGN="RIGHT">(117,119)</FONT></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=7>
<FONT SIZE=2><P ALIGN="RIGHT">(169,274)</FONT></TD>
</TR>
<TR><TD WIDTH="54%" VALIGN="TOP" HEIGHT=7>
<FONT SIZE=2><P>&#9;&#9;Accounts payable and accrued liabilities</FONT></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=7>
<B><FONT SIZE=2><P ALIGN="RIGHT">12,581</B></FONT></TD>
<TD WIDTH="14%" VALIGN="TOP" HEIGHT=7>
<FONT SIZE=2><P ALIGN="RIGHT">(402,958)</FONT></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=7>
<FONT SIZE=2><P ALIGN="RIGHT">(390,377)</FONT></TD>
</TR>
<TR><TD WIDTH="54%" VALIGN="TOP" HEIGHT=14>
<FONT SIZE=2><P>Cash flows provided by operations</FONT></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=14>
<B><FONT SIZE=2><P ALIGN="RIGHT">(3,176,646)</B></FONT></TD>
<TD WIDTH="14%" VALIGN="TOP" HEIGHT=14>
<FONT SIZE=2><P ALIGN="RIGHT">(3,107,754)</FONT></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=14>
<FONT SIZE=2><P ALIGN="RIGHT">(6,284,400)</FONT></TD>
</TR>
<TR><TD WIDTH="54%" VALIGN="TOP" HEIGHT=16><P></P></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=16><P></P></TD>
<TD WIDTH="14%" VALIGN="TOP" HEIGHT=16><P></P></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=16><P></P></TD>
</TR>
<TR><TD WIDTH="54%" VALIGN="TOP" HEIGHT=16>
<B><FONT SIZE=2><P>FINANCING</B></FONT></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=16><P></P></TD>
<TD WIDTH="14%" VALIGN="TOP" HEIGHT=16><P></P></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=16><P></P></TD>
</TR>
<TR><TD WIDTH="54%" VALIGN="TOP" HEIGHT=16><P></P></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=16><P></P></TD>
<TD WIDTH="14%" VALIGN="TOP" HEIGHT=16><P></P></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=16><P></P></TD>
</TR>
<TR><TD WIDTH="54%" VALIGN="TOP" HEIGHT=16>
<FONT SIZE=2><P>&#9;Issue of common stock for cash</FONT></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=16>
<FONT SIZE=2><P ALIGN="RIGHT">- </FONT></TD>
<TD WIDTH="14%" VALIGN="TOP" HEIGHT=16>
<FONT SIZE=2><P ALIGN="RIGHT">11,892,503</FONT></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=16>
<FONT SIZE=2><P ALIGN="RIGHT">11,892,503</FONT></TD>
</TR>
<TR><TD WIDTH="54%" VALIGN="TOP" HEIGHT=16>
<FONT SIZE=2><P>&#9;Share issuance costs</FONT></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=16>
<B><FONT SIZE=2><P ALIGN="RIGHT">- </B></FONT></TD>
<TD WIDTH="14%" VALIGN="TOP" HEIGHT=16>
<FONT SIZE=2><P ALIGN="RIGHT">(75,811)</FONT></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=16>
<FONT SIZE=2><P ALIGN="RIGHT">(75,811)</FONT></TD>
</TR>
<TR><TD WIDTH="54%" VALIGN="TOP" HEIGHT=16>
<FONT SIZE=2><P>Cash flows provided by financing</FONT></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=16>
<B><FONT SIZE=2><P ALIGN="RIGHT">- </B></FONT></TD>
<TD WIDTH="14%" VALIGN="TOP" HEIGHT=16>
<FONT SIZE=2><P ALIGN="RIGHT">11,816,692</FONT></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=16>
<FONT SIZE=2><P ALIGN="RIGHT">11,816,692</FONT></TD>
</TR>
<TR><TD WIDTH="54%" VALIGN="TOP" HEIGHT=16><P></P></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=16><P></P></TD>
<TD WIDTH="14%" VALIGN="TOP" HEIGHT=16><P></P></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=16><P></P></TD>
</TR>
<TR><TD WIDTH="54%" VALIGN="TOP" HEIGHT=16>
<B><FONT SIZE=2><P>INVESTING</B></FONT></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=16><P></P></TD>
<TD WIDTH="14%" VALIGN="TOP" HEIGHT=16><P></P></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=16><P></P></TD>
</TR>
<TR><TD WIDTH="54%" VALIGN="TOP" HEIGHT=16>
<FONT SIZE=2><P>&#9;Fixed asset additions</FONT></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=16>
<B><FONT SIZE=2><P ALIGN="RIGHT">(249,386)</B></FONT></TD>
<TD WIDTH="14%" VALIGN="TOP" HEIGHT=16>
<FONT SIZE=2><P ALIGN="RIGHT">(279,392)</FONT></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=16>
<FONT SIZE=2><P ALIGN="RIGHT">(528,778)</FONT></TD>
</TR>
<TR><TD WIDTH="54%" VALIGN="TOP" HEIGHT=16>
<FONT SIZE=2><P>&#9;Investment in Chengdu joint venture</FONT></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=16>
<B><FONT SIZE=2><P ALIGN="RIGHT">(570,000)</B></FONT></TD>
<TD WIDTH="14%" VALIGN="TOP" HEIGHT=16>
<FONT SIZE=2><P ALIGN="RIGHT">(1,365,590)</FONT></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=16>
<FONT SIZE=2><P ALIGN="RIGHT">(1,935,590)</FONT></TD>
</TR>
<TR><TD WIDTH="54%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="14%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=14><P></P></TD>
</TR>
<TR><TD WIDTH="54%" VALIGN="TOP" HEIGHT=14>
<FONT SIZE=2><P>&#9;Acquisition of Big Sky Network Canada Ltd</FONT></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="14%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=14><P></P></TD>
</TR>
<TR><TD WIDTH="54%" VALIGN="TOP" HEIGHT=14>
<FONT SIZE=2><P>&#9;&#9;(net of cash acquired)</FONT></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=14>
<B><FONT SIZE=2><P ALIGN="RIGHT">- </B></FONT></TD>
<TD WIDTH="14%" VALIGN="TOP" HEIGHT=14>
<FONT SIZE=2><P ALIGN="RIGHT">(2,395,828)</FONT></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=14>
<FONT SIZE=2><P ALIGN="RIGHT">(2,395,828)</FONT></TD>
</TR>
<TR><TD WIDTH="54%" VALIGN="TOP" HEIGHT=14>
<FONT SIZE=2><P>Cash flows provided by investing</FONT></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=14>
<B><FONT SIZE=2><P ALIGN="RIGHT">(819,386)</B></FONT></TD>
<TD WIDTH="14%" VALIGN="TOP" HEIGHT=14>
<FONT SIZE=2><P ALIGN="RIGHT">(4,040,810)</FONT></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=14>
<FONT SIZE=2><P ALIGN="RIGHT">(4,860,196)</FONT></TD>
</TR>
<TR><TD WIDTH="54%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="14%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=14><P></P></TD>
</TR>
<TR><TD WIDTH="54%" VALIGN="TOP" HEIGHT=14>
<B><FONT SIZE=2><P>NET (DECREASE)/ INCREASE IN CASH AND CASH</B></FONT></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="14%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=14><P></P></TD>
</TR>
<TR><TD WIDTH="54%" VALIGN="TOP" HEIGHT=14>
<B><FONT SIZE=2><P>&#9;EQUIVALENTS&#9; </B></FONT></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=14>
<B><FONT SIZE=2><P ALIGN="RIGHT">(3,996,032)</B></FONT></TD>
<TD WIDTH="14%" VALIGN="TOP" HEIGHT=14>
<FONT SIZE=2><P ALIGN="RIGHT">4,668,128</FONT></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=14>
<FONT SIZE=2><P ALIGN="RIGHT">672,096 </FONT></TD>
</TR>
<TR><TD WIDTH="54%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="14%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=14><P></P></TD>
</TR>
<TR><TD WIDTH="54%" VALIGN="TOP" HEIGHT=14>
<B><FONT SIZE=2><P>CASH AND CASH EQUIVALENTS,</B> <B>BEGINNING OF</B></FONT></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="14%" VALIGN="TOP" HEIGHT=14><P></P></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=14><P></P></TD>
</TR>
<TR><TD WIDTH="54%" VALIGN="TOP" HEIGHT=14>
<B><FONT SIZE=2><P>&#9;PERIOD&#9;</B></FONT></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=14>
<B><FONT SIZE=2><P ALIGN="RIGHT">4,668,128</B></FONT></TD>
<TD WIDTH="14%" VALIGN="TOP" HEIGHT=14>
<FONT SIZE=2><P ALIGN="RIGHT">- </FONT></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=14>
<FONT SIZE=2><P ALIGN="RIGHT">- </FONT></TD>
</TR>
<TR><TD WIDTH="54%" VALIGN="TOP" HEIGHT=16><P></P></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=16><P></P></TD>
<TD WIDTH="14%" VALIGN="TOP" HEIGHT=16><P></P></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=16><P></P></TD>
</TR>
<TR><TD WIDTH="54%" VALIGN="TOP" HEIGHT=16>
<B><FONT SIZE=2><P>CASH AND CASH EQUIVALENTS,</B> <B>END OF </P>
<P>PERIOD (Note 10)</B></FONT></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=16>
<B><FONT SIZE=2><P ALIGN="RIGHT">672,096</B></FONT></TD>
<TD WIDTH="14%" VALIGN="TOP" HEIGHT=16>
<FONT SIZE=2><P ALIGN="RIGHT">4,668,128</FONT></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=16>
<FONT SIZE=2><P ALIGN="RIGHT">672,096</FONT></TD>
</TR>
<TR><TD WIDTH="54%" VALIGN="TOP" HEIGHT=13><P></P></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=13><P></P></TD>
<TD WIDTH="14%" VALIGN="TOP" HEIGHT=13><P></P></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=13><P></P></TD>
</TR>
<TR><TD WIDTH="54%" VALIGN="TOP" HEIGHT=18>
<B><FONT SIZE=2><P>SUPPLEMENTAL CASH FLOW INFORMATION:</B></FONT></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=18>
<B><FONT SIZE=2><P ALIGN="RIGHT">- </B></FONT></TD>
<TD WIDTH="14%" VALIGN="TOP" HEIGHT=18>
<FONT SIZE=2><P ALIGN="RIGHT">- </FONT></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=18>
<FONT SIZE=2><P ALIGN="RIGHT">- </FONT></TD>
</TR>
<TR><TD WIDTH="54%" VALIGN="TOP" HEIGHT=18>
<FONT SIZE=2><P>&#9;&#9;Cash paid for income taxes</FONT></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=18>
<FONT SIZE=2><P ALIGN="RIGHT">115,290</FONT></TD>
<TD WIDTH="14%" VALIGN="TOP" HEIGHT=18>
<FONT SIZE=2><P ALIGN="RIGHT">- </FONT></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=18>
<FONT SIZE=2><P ALIGN="RIGHT">115,290</FONT></TD>
</TR>
<TR><TD WIDTH="54%" VALIGN="TOP" HEIGHT=17>
<FONT SIZE=2><P>&#9;&#9;Cash paid for interest</FONT></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=17><P></P></TD>
<TD WIDTH="14%" VALIGN="TOP" HEIGHT=17><P></P></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=17><P></P></TD>
</TR>
</TABLE>

<FONT SIZE=2><P>The accompanying notes are an integral part of this consolidated financial statement. </P>
<B><P>&nbsp;</P></B></FONT>
<TABLE BORDER CELLSPACING=2 CELLPADDING=7 WIDTH=696>
<TR><TD WIDTH="95%" VALIGN="TOP">
<P><B><FONT SIZE=2>CHINA BROADBAND CORP.</P>
<P>(a Development Stage Enterprise) </P>
<P>Period From Date of Incorporation,</P>
<P>February 1, 2000 to December 31, 2001</P>
<P>Notes to the Consolidated Financial Statements</P>
<P>(Expressed in United States Dollars)</B></FONT></TD>
<TD WIDTH="5%" VALIGN="TOP">
<B><FONT SIZE=2><P>1</B></FONT></TD>
</TR>
</TABLE>

<B><FONT SIZE=2><P>1.&#9;INCORPORATION AND BACKGROUND</P><DIR>
<DIR>

</B><I><P>Incorporation and background</P>
</I><P>China Broadband Corp. (the "Corporation") was incorporated in Nevada in February 1993 under the name "Institute for Counseling, Inc." On April 27, 2000, Institute for Counseling, Inc. changed its name to China Broadband Corp. The Corporation is a development stage enterprise and is seeking to become a leading facilities based provider of equipment and technical services to support Internet usage in major urban markets throughout The People's Republic of China (the "PRC"). The Corporation was incorporated for the purpose of implementing a business strategy to provide equipment and services to users of high-speed Internet broadband services in major urban markets through the PRC.</P>
<P>On April 14, 2000, the Corporation, a public shell company, acquired China Broadband (BVI) Corp. ("CBB - BVI") through a reverse acquisition, which was accounted for as a recapitalization. This recapitalization was effected through the issuance of 13,500,000 common shares of the Corporation, constituting approximately 90% of its shares outstanding after the acquisition, in exchange for all of the outstanding shares of CBB - BVI.</P>
<P>As a result of the application of the accounting principles governing recapitalization, CBB - BVI (incorporated on February 1, 2000) is treated as the acquiring or continuing entity for financial accounting purposes.</P>
<P>The recapitalization of CBB - BVI was affected through the issuance of stock by CBB - BVI in exchange for the acquisition of the tangible net assets of the Corporation at fair value, which approximates the Corporation's net assets historical costs. As a result, the consolidated financial statements will be deemed to be a continuation of CBB - BVI's historical financial statements.</P>
<I><P>Investment in Big Sky Network Canada Ltd.</P>
</I><P>CBB - BVI acquired 50,000 shares representing all of the outstanding shares of Big Sky Network Ltd. ("BSN"), a company incorporated under the laws of the territory of the British Virgin Islands from officers, directors and persons related to the officers and directors for 12,500,000 common shares of CBB - BVI. CBB - BVI was incorporated for the purpose of acquiring the shares of BSN. BSN did not have any substantial operations prior to February 1, 2000. This transaction was accounted for as a recapitalization of BSN. This recapitalization was effected through the issuance of 12,500,000 common shares of CBB - BVI constituting all of its issued and outstanding shares.</P>
<P>On February 22, 2000, BSN issued an additional 10,000 shares to a third party for cash consideration of $500,000. As the Corporation controlled BSN, the financial statements of the Corporation included the accounts of BSN. On April 25, 2000, BSN issued a further 40,000 shares to the third party for cash consideration of $2,000,000. As a result of the April 25, 2000 transaction, the Corporation no longer controlled BSN and therefore for the period from April 26, 2000 to September 28, 2000, the Corporation's investment in BSN is accounted for using the equity method. On September 29, 2000, the Corporation purchased the shares of BSN held by the third party (see Note 4).</P>
<B><P>&nbsp;</P></DIR>
</DIR>
</B></FONT>
<TABLE BORDER CELLSPACING=2 CELLPADDING=7 WIDTH=696>
<TR><TD WIDTH="95%" VALIGN="TOP">
<P><B><FONT SIZE=2>CHINA BROADBAND CORP.</P>
<P>(a Development Stage Enterprise) </P>
<P>Period From Date of Incorporation,</P>
<P>February 1, 2000 to December 31, 2001</P>
<P>Notes to the Consolidated Financial Statements</P>
<P>(Expressed in United States Dollars)</B></FONT></TD>
<TD WIDTH="5%" VALIGN="TOP">
<B><FONT SIZE=2><P>2</B></FONT></TD>
</TR>
</TABLE>

<B><FONT SIZE=2><P>1.&#9;INCORPORATION AND BACKGROUND (cont'd)</P><DIR>
<DIR>

</B><I><P>Investment in Big Sky Network Canada Ltd.(cont'd)</P>
</I><P>BSN signed a joint venture agreement on September 21, 1999 with China Merchants Shekou Industrial Zone, Ltd. ("China Merchants") to establish Shenzhen China Merchants Big Sky Network Ltd. ("Shekou JV"), the purpose of which is to provide Internet access to Chinese residential and business customer through the existing cable television infrastructure. Under the terms of the joint venture agreement, China Merchants agreed to provide all the non-broadcast rights on the cable network of a cable television station controlled by China Merchants. BSN is required to contribute a total of $3,000,000 to the Shekou JV as cash or equipment. BSN is also responsible for providing technical support to the Shekou JV. Over the Shenzhen JV's 15 year duration, BSN will be entitled to receive 60% of the profits earned between 2000 and 2004, 50% of the profits earned between 2005 and 2009 and 40% of the profits earned between 2010 and 2014. BSN is entitled to appoint four of the seven directors on the Board of Directors of the Shekou JV for the first five years of its operations and is thereafter, entitled to appoint three of the seven directors. As at December 31, 2001, the Corporation has contributed $2,684,438 to this joint venture.</P>
<P>On July 8, 2000, BSN signed a joint venture agreement with Chengdu Huayu Information Industry Co., Ltd. ("Chengdu Huayu") to establish Sichuan Huayu Big Sky Network Ltd. ("Chengdu JV"). The purpose of the Chengdu JV is to develop an advanced broadband software and hardware platform for data transmission and Internet related business in the Sichuan Province, the PRC. Under the terms of the joint venture agreement, Chengdu Huayu agreed to provide the joint venture with exclusive access to the customers of its data transmission network, and the rights to use all of its facilities and equipment. BSN is required to contribute a maximum of $5,500,000 to the Chengdu JV in cash or equipment. As at December 31, 2001, the Corporation has contributed $1,935,590 to this joint venture. Over the Chengdu JV's 20 year term, BSN will be entitled to receive 65% of the profits earned between 2001 and 2007, 50% of the profits between 2008 and 2013 and 35% of the profits earned between 2014 and 2020. BSN is entitled to appoint four of the seven Board of Directors of the Chengdu JV for the first seven years of its operations and is thereafter entitled to appoint three of the seven directors.</P>
<P>On November 25, 2000, BSN signed a joint venture agreement with Deyang Guangshi Network Development Ltd. ("Deyang Guangshi") to establish Deyang Guangshi Big Sky Ltd. ("Deyang JV") to provide equipment and services in support of customers requiring Internet access in the Deyang area of Sichuan Province. Under the terms of the joint venture agreement, Deyang Guangshi agreed to provide the joint venture with exclusive access to the customers of its data transmission network, and the rights to use all of its facilities and equipment. BSN is required to contribute $4,500,000 to the Deyang JV in cash or equipment, staged over the life of the agreement. As at December 31, 2001, the Corporation has not made any capital contributions to this joint venture. Over the Deyang JV's 20 year term, BSN will be entitled to receive 80% of the profits earned between 2001 and 2005, 60% of the profits between 2006 and 2010, 50% of the profits earned between 2011 and 2015, and 40% of the profits earned between 2016 and 2020. BSN is entitled to appoint four of the seven Board of Directors of the Deyang JV for the first ten years of its operations and is thereafter entitled to appoint three of the seven directors.</P>
<P>The profits earned under the joint venture contracts will be equal to net income which will be calculated in accordance with PRC generally accepted accounting principles ("GAAP").&nbsp; The significant difference between PRC GAAP and US GAAP which are applicable to the joint ventures are pre-operating expenses are capitalized under PRC GAAP while these costs are expensed under US GAAP, inventories are not adjusted to market value under PRC GAAP while they are recorded at the lower of cost and market for US GAAP, and staff welfare and incentive bonus fund is a reserve appropriated from net profit after taxation for PRC GAAP while it would be recorded as an operating expense under US GAAP.&nbsp; There are other differences between PRC GAAP and US GAAP, however, these differences do not currently impact the joint ventures' financial statements.</P></DIR>
</DIR>
</FONT>
<TABLE BORDER CELLSPACING=2 CELLPADDING=7 WIDTH=696>
<TR><TD WIDTH="95%" VALIGN="TOP">
<P><B><FONT SIZE=2>CHINA BROADBAND CORP.</P>
<P>(a Development Stage Enterprise) </P>
<P>Period From Date of Incorporation,</P>
<P>February 1, 2000 to December 31, 2001</P>
<P>Notes to the Consolidated Financial Statements</P>
<P>(Expressed in United States Dollars)</B></FONT></TD>
<TD WIDTH="5%" VALIGN="TOP">
<B><FONT SIZE=2><P>3</B></FONT></TD>
</TR>
</TABLE>

<B><FONT SIZE=2><P ALIGN="JUSTIFY">1.&#9;INCORPORATION AND BACKGROUND (cont'd)</P>
</B><P ALIGN="JUSTIFY">&#9;<I>Chengdu Big Sky Network Technology Ltd.</P><DIR>
<DIR>

</I><P ALIGN="JUSTIFY">In October 2001, the Corporation established a wholly owned subsidiary to provide high speed Internet access in the sector of Chengdu designated as a development zone for technology based companies. Chengdu Big Sky Network Technology Services Ltd. commenced operation in October, with connectivity provided by China Telecom, to a limited number of commercial customers. Chengdu Big Sky Network Technology Services Ltd. provides its own fibre link to commercial subscribers and government offices. While primary focus will be on commercial subscribers, residential subscriber services may also be offered in the future, within the Chengdu High Tech Park.</P>
<P ALIGN="JUSTIFY">The joint venture contracts for Shekou, Chengdu and Deyang contemplate that the business will be turned over to the Chinese joint venture partner at the end of the contract term. The Corporation anticipates that it will be able to renegotiate an extension of the contracts at some point in the life of the contract but does not rely on any extension of the contract to meet its long-term goals. If the joint ventures are terminated, the fixed assets of the joint venture will be transferred to the Corporations' partner in the joint venture. The remaining assets after the payment of all liabilities will be distributed between the partners based upon the profit distribution ratio in effect on the liquidation date. In negotiating new joint ventures, the Corporation seeks to minimize the initial capital investment while maximizing the proportion of profits earned attributable to the Corporation. An initial cash investment of $500,000 and capital equipment investment of $500,000 will be sufficient to commence commercial operation of a new joint venture. Subsequent capital investment would be made out of the cash flow of the joint venture as the subscriber base grows. To recover the initial $1 million over five years requires a subscriber base of approximately 3,000 customers paying $15 per month with a 60% allocation of profits earned to the Corporation. However, to secure the initial contract in Shekou, the Corporation was required to commit to a investment of $3 million, including equipment, prior to deployment. In Chengdu, an initial cash investment of $1 million plus equipment was required to secure the contract. </P>
<P>Additional investment of cash and equipment will be required to fully deploy in Chengdu. The contract for Deyang is similar to the contract for Chengdu. However, each contract subsequent to Shekou, in management's opinion, has resulted in improved terms for the Corporation in comparison to Shekou, including longer contract duration and greater proportion of profits earned in the commencement periods. Shekou was chosen as the first location as it is a&nbsp;concentrated, business oriented area, run by the PRC's oldest bank, China Merchants Group.&nbsp; The successful Shekou JV deployment will be&nbsp;rolled out to other locations in the PRC with greater population bases and cable TV subscriber bases, such as Chengdu.&nbsp; The Corporation was able to negotiate the right to receive a higher percentage of profits earned for the Chengdu JV and an even greater interest in the Deyang's profits earned.</P>
<P>&nbsp;</P></DIR>
</DIR>
</FONT>
<TABLE BORDER CELLSPACING=2 CELLPADDING=7 WIDTH=696>
<TR><TD WIDTH="95%" VALIGN="TOP">
<P><B><FONT SIZE=2>CHINA BROADBAND CORP.</P>
<P>(a Development Stage Enterprise) </P>
<P>Period From Date of Incorporation,</P>
<P>February 1, 2000 to December 31, 2001</P>
<P>Notes to the Consolidated Financial Statements</P>
<P>(Expressed in United States Dollars)</B></FONT></TD>
<TD WIDTH="5%" VALIGN="TOP">
<B><FONT SIZE=2><P>4</B></FONT></TD>
</TR>
</TABLE>

<B><FONT SIZE=2><P>2.&#9;CONTINUING OPERATIONS</P><DIR>
<DIR>

</B><P>The Corporation's operations may be adversely affected by significant political, economic and social uncertainties in the PRC. Although the government of the PRC has been pursuing economic reform policies, no assurance can be given that it will continue to pursue such policies or that such policies may not be significantly altered, especially in the event of a change in leadership, social or political disruption or unforeseen circumstances affecting the PRC's political, economic and social conditions. There is also no guarantee that the pursuit of economic reforms by the government of the PRC will be consistent or effective.</P>
<P>The PRC has enacted laws and regulations governing Internet access and the provision of online business, economic and financial information. Current or proposed laws aimed at limiting the use of online services could, depending upon interpretation and application, result in significant uncertainty to the Corporation, additional costs and technological challenges in order to comply with any statutory or regulatory requirements imposed by such legislation. Additional legislation and regulations that may be enacted by the government of the PRC could have an adverse effect on the Corporation's business, financial condition and results of operations.&#9;</P>
<P>The success of the Corporation will depend on the acceptance of broadband Internet services, which remains unproven in the PRC. The Corporation's Chinese joint venture partners may not be able to attract and retain subscribers to their Internet access services to whom the Corporation could sell equipment and technical services, or the Chinese joint venture partners may face intense competition, which could have an adverse effect on the Corporation's business, financial condition and results of operations. The Corporation's Shekou Joint Venture's ("Shekou JV") services were launched on June 30, 2000. The Corporation's Chengdu Joint Venture's ("Chengdu JV") services were launched on October 26, 2000 and as of December 31, 2001, it had connected a small number of subscribers. The Shekou JV and Chengdu JV are working to expand their subscriber base in the Shekou Industrial Zone and Chengdu. During recent board meetings of the Chengdu JV, the joint venture partners acknowledged that their lack of commitment to the project has caused the joint venture to experience shortfalls in subscriber growth due to equipment reliability. To date, the Chengdu JV partner has not demonstrated any efforts to address the shortfalls. As a result, the subscriber base has not grown in the past three quarters and the joint venture continues to incur losses.</P>
<P>PRC legal restrictions permit payment of dividends by a Sino-foreign joint venture only out of its net income, if any, determined in accordance with PRC accounting standards and regulations. Under PRC law, a Sino-foreign joint venture will also be required to set aside a portion of its net income each year to fund certain reserve funds. These reserves are not distributable as cash dividends. If the Corporation does not receive distributions from the joint ventures or if the joint ventures are not profitable, the Corporation may be unable to meet its financial obligations or to continue as a going concern.</P>
<P>Substantially all of the Corporation's revenues and operating expenses of the Corporation's joint ventures in the PRC will be denominated in Chinese Renminbi. Renminbi is convertible into foreign exchange for "current account" payments, such as the remittance of dividends to the Corporation and the purchase of imported equipment. However, there can be no assurance such convertibility will continue in the future.</P>
<P>These consolidated financial statements have been prepared on a going concern basis. The Corporation's ability to continue as a going concern is dependent upon its ability to generate profitable operations in the future and to obtain the necessary financing to meet its obligations and repay its liabilities arising from normal business operations when they come due. The outcome of these matters cannot be predicted with any certainty at this time. These consolidated financial statements do not include any adjustments to the amounts and classification of assets and liabilities that may be necessary should the Corporation be unable to continue as a going concern.</P>
<P>&nbsp;</P></DIR>
</DIR>
</FONT>
<TABLE BORDER CELLSPACING=2 CELLPADDING=7 WIDTH=696>
<TR><TD WIDTH="95%" VALIGN="TOP">
<P>&nbsp;</P>
<B><FONT SIZE=2><P>CHINA BROADBAND CORP.</P>
<P>(a Development Stage Enterprise) </P>
<P>Period From Date of Incorporation,</P>
<P>February 1, 2000 to December 31, 2001</P>
<P>Notes to the Consolidated Financial Statements</P>
<P>(Expressed in United States Dollars)</B></FONT></TD>
<TD WIDTH="5%" VALIGN="TOP">
<B><FONT SIZE=2><P>5</B></FONT></TD>
</TR>
</TABLE>

<B><FONT SIZE=2><P>2.&#9;CONTINUING OPERATIONS (cont'd)</P><DIR>
<DIR>

</B><P>Management anticipates that the Corporation currently has sufficient working capital to fund the Corporation's plan of operation through June, 2002. The Corporation's costs to fund its plan of operation for the fiscal year ending December 31, 2002 is expected to decrease (primarily for salaries, travel, office and other similar expenses). The working capital is intended to fund the business operations of Big Sky Network Canada Ltd. ("BSN"), including funding the capital requirements of new and existing joint ventures or subsidiaries, funding additional technical, management and marketing/sales personnel and funding comprehensive marketing and promotional programs to increase market awareness and subscription sales. Management believes that additional funding will be required before June 30, 2002 to fund the implementation of BSN's business of establishing subsidiaries or entering into joint ventures.</P>
<P>The consolidated operations of the Corporation required cash of approximately $200,000 per month during 2001 for management and corporate administrative costs and approximately $50,000 per month to manage operations in the PRC. The Corporation has implemented cost controls to reduce its monthly expenses to $100,000 and $35,000 respectively for the upcoming year. The operating cash break even point for the facilities in Shekou and Chengdu is estimated by the Corporation to be the equivalent of 7,000 to 7,500 combined subscribers on an annualized basis at present pricing structures. The Corporation has not been successful negotiating with equipment suppliers for vendor financing or lease packages for capital equipment. Failing any new equity financing, the Corporation could continue the Shekou JV with existing working capital and modest growth in the subscriber base. The Corporation will continue the Chengdu JV with existing working capital and sale of equipment held by the joint venture until approximately June 30, 2002. The Corporation is reviewing other low cost value added services that may be added to the revenue mix with minimal capital requirements.</P>
<P>The Corporation evaluates the carrying value of goodwill and long term tangible and intangible assets in accordance with SFAS No. 121, "Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to Be Disposed Of". As a result of management's reduced expectation triggered by lower subscriber growth rates, and reduced telecommunications spending, the Corporation evaluated its long lived assets and was required to write down the carrying values to the fair value of those assets. (See Note 6)</P>
<P>The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Such estimates could include the allowance for potentially uncollectible accounts receivable and a valuation allowance for deferred tax assets. Actual results could differ from those estimates</P></DIR>
</DIR>

<B><P>3.&#9;ACCOUNTING POLICIES</P><DIR>
<DIR>

</B><I><P>Basis of Presentation</P>
</I><P>These consolidated financial statements include the accounts of the Corporation and its wholly owned subsidiaries, BSN, and Chengdu Big Sky Network Technology Services Ltd.</P>
<P>The equity method of accounting is used for companies in which the Corporation has significant influence; generally this represents common stock ownership of at least 20% and not more than 50%. The Corporation uses the equity method to account for its joint venture investments in Shekou and Chengdu. BSN was accounted for as a majority-controlled subsidiary until April 25, 2000. For the period April 26, 2000 to September 28, 2000, while the Corporation owned 50% of BSN, BSN was accounted for using the equity method. For the period September 29 to December 31, 2000, BSN is accounted for as a wholly-owned subsidiary (see Note 1). All material inter-company accounts and transactions have been eliminated.</P></DIR>
</DIR>
</FONT>
<TABLE BORDER CELLSPACING=2 CELLPADDING=7 WIDTH=696>
<TR><TD WIDTH="95%" VALIGN="TOP">
<P><B><FONT SIZE=2>CHINA BROADBAND CORP.</P>
<P>(a Development Stage Enterprise) </P>
<P>Period From Date of Incorporation,</P>
<P>February 1, 2000 to December 31, 2001</P>
<P>Notes to the Consolidated Financial Statements</P>
<P>(Expressed in United States Dollars)</B></FONT></TD>
<TD WIDTH="5%" VALIGN="TOP">
<B><FONT SIZE=2><P>6</B></FONT></TD>
</TR>
</TABLE>

<B><FONT SIZE=2><P>3.&#9;ACCOUNTING POLICIES (cont'd)</P><DIR>
<DIR>

</B><I><P>Cash equivalents</P>
</I><P>The Corporation considers all highly liquid debt instruments with maturities at the date of purchase of three months or less to be cash equivalents.</P>
<I><P>Investment in joint ventures</P>
</I><P>The joint ventures in Shekou and Chengdu are accounted for under the equity method of accounting. Management will continue to assess the valuation of the investment in the joint ventures, to ensure the joint ventures are achieving the planned results. If it is determined that a loss in the value of the joint venture which is other than a temporary decline has occurred, the loss will be recognized in the period in which it occurs. (See Note 6)</P>
<I><P>Property and equipment</P>
</I><P>Property and equipment are stated at cost. Depreciation is computed using the declining balance method as follows:</P></DIR>
</DIR>
</FONT>
<P ALIGN="CENTER"><CENTER><TABLE CELLSPACING=0 BORDER=0 CELLPADDING=7 WIDTH=249>
<TR><TD WIDTH="70%" VALIGN="TOP">
<P><FONT SIZE=2>Furniture and fixtures</FONT></TD>
<TD WIDTH="30%" VALIGN="TOP">
<FONT SIZE=2><P>20%</FONT></TD>
</TR>
<TR><TD WIDTH="70%" VALIGN="TOP">
<FONT SIZE=2><P>Computer hardware</FONT></TD>
<TD WIDTH="30%" VALIGN="TOP">
<FONT SIZE=2><P>30%</FONT></TD>
</TR>
</TABLE>
</CENTER></P>
<DIR>
<DIR>

<FONT SIZE=2><P ALIGN="CENTER">Amortization of leasehold improvements and assets recorded under capital lease agreements are computed using the straight-line method over the shorter of the lease term or the estimated useful lives of the related assets.</P>
<I><P>Goodwill and other intangible assets</P>
</I><P>Amortization of goodwill will be provided using the straight-line method over the estimated useful life of five years. Acquired intangible assets consist of intellectual property, Shekou JV and the Chengdu JV, and are amortized using the straight line method over estimated useful lives ranging from five to seven years.</P>
<I><P>Long-lived assets</P>
</I><P>The carrying value of long-lived assets, which includes goodwill and the investment in the joint ventures, is evaluated whenever events or changes in circumstances indicate that the carrying value of the asset may be impaired. An impairment loss is recognized when estimated undiscounted future cash flows expected to result from the use of the asset including disposition, is less than the carrying value of the asset. (See Note 6)</P>
<I><P>Income taxes</P>
</I><P>The Corporation accounts for income taxes under an asset and liability approach. Deferred income taxes reflect the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes, and operating loss and tax credit carry forwards measured by applying currently enacted tax laws. Valuation allowances are provided when necessary to reduce net deferred tax assets to an amount that is more likely than not to be realized.</P>
<B><P>&nbsp;</P></DIR>
</DIR>
</B></FONT>
<TABLE BORDER CELLSPACING=2 CELLPADDING=7 WIDTH=696>
<TR><TD WIDTH="95%" VALIGN="TOP">
<P><B><FONT SIZE=2>CHINA BROADBAND CORP.</P>
<P>(a Development Stage Enterprise) </P>
<P>Period From Date of Incorporation,</P>
<P>February 1, 2000 to December 31, 2001</P>
<P>Notes to the Consolidated Financial Statements</P>
<P>(Expressed in United States Dollars)</B></FONT></TD>
<TD WIDTH="5%" VALIGN="TOP">
<B><FONT SIZE=2><P>7</B></FONT></TD>
</TR>
</TABLE>

<B><FONT SIZE=2><P>3.&#9;ACCOUNTING POLICIES (cont'd)</P><DIR>
<DIR>

</B><I><P>Revenue recognition</P>
</I><P>The Corporation recognizes revenue from consulting services rendered to BSN on a ratable basis over the term of the services agreement. These revenues have been eliminated for the periods where the accounts of BSN are accounted for as a wholly owned subsidiary.</P>
<P>The Corporation and the joint ventures derive revenue from sale and rental of cable modems, monthly subscription fees and maintenance fees. Sales of cable modems are recognized when the goods are delivered and title has passed.</P>
<I><P>Stock-based compensation</P>
</I><P>The Corporation accounts for stock-based awards to employees using the intrinsic value method in accordance with Accounting Principles Board Opinion ("APB") No. 25, "Accounting for Stock Issued to Employees". The Corporation accounts for stock-based awards to non-employees in accordance with Statement of Financial Accounting Standards ("SFAS") No. 123, "Accounting for Stock-Based Compensation".</P>
<I><P>Net loss per share</P>
</I><P>Basic loss per share ("EPS") excludes dilution and is computed by dividing net loss attributable to common stockholders by the weighted average of common shares outstanding for the period. Diluted EPS reflects the potential dilution that could occur if securities or other contracts to issue common stock (warrants to purchase common stock and common stock options using the treasury stock method) were exercised or converted into common stock. Potential common shares in the diluted EPS computation are excluded in net loss periods as their effect would be anti-dilutive.</P>
<I><P>Recent Accounting Pronouncements</P>
</I><P>In June 2001, the FASB approved SFAS No. 141, "Business Combinations" and issued this statement in July 2001. SFAS No. 141 establishes new standards for accounting and reporting requirements for business combinations and will require that the purchase method of accounting be used for all business combinations initiated after June 30, 2001. Use of the pooling-of-interests method will be prohibited. The Corporation expects to adopt this statement during the first quarter of fiscal 2002. Management does not believe that SFAS No. 141 will have a material impact on the Corporation's consolidated financial statements. </P>
<P>In June 2001, the FASB approved SFAS No. 142, "Goodwill and Other Intangible Assets," which supersedes APB Opinion No. 17, "Intangible Assets". The FASB issued this statement in July 2001. SFAS No. 142 establishes new standards for goodwill acquired in a business combination and eliminates amortization of goodwill and instead sets forth methods to periodically evaluate goodwill for impairment. The Corporation expects to adopt this statement during the first quarter of fiscal 2002. During the twelve months ended December 31, 2001, goodwill amortization totaled $430,744 with an additional $311,321 of goodwill being written off at December 31, 2001. (See Note 6)</P>
<P>In August 2001, the FASB issued SFAS No. 143, "Accounting for Asset Retirement Obligations", which addresses financial accounting and reporting for obligations associated with the retirement of tangible long-lived assets and the associated asset retirement costs. SFAS No. 143 is effective for fiscal years beginning after June 15, 2002. The Corporation expects to adopt this statement during the first quarter of fiscal 2002. Management does not believe that SFAS No. 143 will have a material impact on the Corporation's consolidated financial statements.</P>
<I><P>&nbsp;</P></DIR>
</DIR>
</I></FONT>
<TABLE BORDER CELLSPACING=2 CELLPADDING=7 WIDTH=696>
<TR><TD WIDTH="95%" VALIGN="TOP">
<P><B><FONT SIZE=2>CHINA BROADBAND CORP.</P>
<P>(a Development Stage Enterprise) </P>
<P>Period From Date of Incorporation,</P>
<P>February 1, 2000 to December 31, 2001</P>
<P>Notes to the Consolidated Financial Statements</P>
<P>(Expressed in United States Dollars)</B></FONT></TD>
<TD WIDTH="5%" VALIGN="TOP">
<B><FONT SIZE=2><P>8</B></FONT></TD>
</TR>
</TABLE>

<B><FONT SIZE=2><P>3.&#9;ACCOUNTING POLICIES (cont'd)</P>
</B><I><P>&#9;Recent Accounting Pronouncements (cont'd)</P><DIR>
<DIR>

</I><P>In October 2001, the FASB issued SFAS No. 144 "Accounting for the Impairment or Disposal of Long-Lived Assets", which resolves significant implementation issues related to FASB Statement No. 121, Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to be Disposed Of, and supersedes the accounting and reporting provisions of APB Opinion No. 30, Reporting the Results of Operations-Reporting the Effects of Disposal of a Segment of a Business, and Extraordinary, Unusual and Infrequently Occurring Events and Transactions, for the disposal of a business segment. SFAS No. 144 is effective for fiscal years beginning after December 15, 2001, and interim periods within those fiscal years. Management has not evaluated the effect on its consolidated financial statements that SFAS No. 144 will have in the future.</P></DIR>
</DIR>

<B><P>4.&#9;ACQUISITION OF BIG SKY NETWORK CANADA LTD. </P><DIR>
<DIR>

</B><P>On September 29, 2000, the Corporation closed a common stock purchase agreement to buy 50,000 common shares of BSN, increasing its ownership to 100% of BSN. The acquisition was accounted for as a purchase. The purchase price was US$12.7 million, consisting of $2.5 million cash, a $1.7 million promissory note and 1,133,000 common shares of the Corporation with a fair market value of $8,497,500. The purchase price was allocated as follows:</P></DIR>
</DIR>
</FONT>
<P ALIGN="RIGHT"><TABLE BORDER CELLSPACING=1 CELLPADDING=7 WIDTH=594>
<TR><TD WIDTH="86%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="CENTER">$</B></FONT></TD>
</TR>
<TR><TD WIDTH="86%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P>&nbsp;</TD>
</TR>
<TR><TD WIDTH="86%" VALIGN="TOP">
<FONT SIZE=2><P>Assets acquired, excluding cash</FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<P>&nbsp;</TD>
</TR>
<TR><TD WIDTH="86%" VALIGN="TOP">
<FONT SIZE=2><P>&#9;Net working capital deficiency</FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="RIGHT">(742,327)</B></FONT></TD>
</TR>
<TR><TD WIDTH="86%" VALIGN="TOP">
<FONT SIZE=2><P>&#9;Investment in Shekou JV</FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="RIGHT">2,684,438</B></FONT></TD>
</TR>
<TR><TD WIDTH="86%" VALIGN="TOP">
<FONT SIZE=2><P>&#9;Intellectual property</FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="RIGHT">849,750</B></FONT></TD>
</TR>
<TR><TD WIDTH="86%" VALIGN="TOP">
<FONT SIZE=2><P>&#9;Chengdu JV</FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="RIGHT">5,098,500</B></FONT></TD>
</TR>
<TR><TD WIDTH="86%" VALIGN="TOP">
<FONT SIZE=2><P>&#9;Shekou JV</FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="RIGHT">2,549,250</B></FONT></TD>
</TR>
<TR><TD WIDTH="86%" VALIGN="TOP">
<FONT SIZE=2><P>&#9;Goodwill</FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="RIGHT">2,153,717</B></FONT></TD>
</TR>
<TR><TD WIDTH="86%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="RIGHT">12,593,328</B></FONT></TD>
</TR>
<TR><TD WIDTH="86%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
</TR>
<TR><TD WIDTH="86%" VALIGN="TOP">
<FONT SIZE=2><P>Cash acquired</FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="RIGHT">104,172</B></FONT></TD>
</TR>
<TR><TD WIDTH="86%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
</TR>
<TR><TD WIDTH="86%" VALIGN="TOP">
<FONT SIZE=2><P>Net assets acquired</FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="RIGHT">12,697,500</B></FONT></TD>
</TR>
</TABLE>
</P>
<DIR>
<DIR>

<FONT SIZE=2><P ALIGN="RIGHT">Interest on the promissory note was accrued at 8% per annum and was cancelled July 27, 2001. (See Note 15).</P>
<P>The values ascribed to the acquired intangibles including intellectual property, Shekou JV and Chengdu JV were based on an estimation of fair value. The Shekou JV and Chengdu JV intangibles represented government approved contracts to provide Internet services in the PRC. The valuation of the assets was performed by management. In preparing the valuation management made a number of assumptions which included the estimated subscriber base in both Shekou and Chengdu, the market value of subscribers based on values assigned subscribers in the United States and in Europe, the relationships established with the governments in the municipalities the Corporation was considering having operations in, the value of the extensive legal work in establishing the framework to have operations in China and discussions on the value of those operations with various vendors.</P>
<P>The Corporation incurred a fee under the agency agreement (see Note 9) in connection with this transaction. The fee was comprised of $253,950 of cash and 50,790 warrants exchangeable to common shares on payment of $7.50 per share. The fair value of the warrants of $44,472 and cash consideration of $253,950 was expensed in 2000.</P>
<P>The results of operations of BSN for the period from January 1 to December 31, 2001 (January 1, 2000 to April 25, 2000, September 29 to December 31, 2000) have been included in the consolidated statement of operations.</P>
<B><P>&nbsp;</P></DIR>
</DIR>
</B></FONT>
<TABLE BORDER CELLSPACING=2 CELLPADDING=7 WIDTH=696>
<TR><TD WIDTH="95%" VALIGN="TOP">
<P><B><FONT SIZE=2>CHINA BROADBAND CORP.</P>
<P>(a Development Stage Enterprise) </P>
<P>Period From Date of Incorporation,</P>
<P>February 1, 2000 to December 31, 2001</P>
<P>Notes to the Consolidated Financial Statements</P>
</B><P>(Expressed in United States Dollars)</FONT></TD>
<TD WIDTH="5%" VALIGN="TOP">
<B><FONT SIZE=2><P>9</B></FONT></TD>
</TR>
</TABLE>

<B><FONT SIZE=2><P>5.&#9;PROPERTY AND EQUIPMENT</P>
</B><P>&#9;</P><DIR>

<P>Property and equipment consist of:</P></DIR>
</FONT>
<P ALIGN="RIGHT"><TABLE BORDER CELLSPACING=1 CELLPADDING=7 WIDTH=604>
<TR><TD WIDTH="65%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="17%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="CENTER">December 31, 2001</B></FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="16%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="CENTER">December 31, 2000</B></FONT></TD>
</TR>
<TR><TD WIDTH="65%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="17%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="CENTER">$</B></FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="16%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="CENTER">$</B></FONT></TD>
</TR>
<TR><TD WIDTH="65%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="17%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="16%" VALIGN="TOP">
<P>&nbsp;</TD>
</TR>
<TR><TD WIDTH="65%" VALIGN="TOP">
<FONT SIZE=2><P>Furniture and fixtures</FONT></TD>
<TD WIDTH="17%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="RIGHT">162,504</B></FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="16%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="RIGHT">145,855</B></FONT></TD>
</TR>
<TR><TD WIDTH="65%" VALIGN="TOP">
<FONT SIZE=2><P>Computer hardware and software</FONT></TD>
<TD WIDTH="17%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="RIGHT">307,238</B></FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="16%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="RIGHT">81,245</B></FONT></TD>
</TR>
<TR><TD WIDTH="65%" VALIGN="TOP">
<FONT SIZE=2><P>Leasehold improvements</FONT></TD>
<TD WIDTH="17%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="RIGHT">59,036</B></FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="16%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="RIGHT">52,292</B></FONT></TD>
</TR>
<TR><TD WIDTH="65%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="17%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="RIGHT">528,778</B></FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="16%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="RIGHT">279,392</B></FONT></TD>
</TR>
<TR><TD WIDTH="65%" VALIGN="TOP">
<FONT SIZE=2><P>Accumulated amortization</FONT></TD>
<TD WIDTH="17%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="RIGHT">(131,963)</B></FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="16%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="RIGHT">(58,593)</B></FONT></TD>
</TR>
<TR><TD WIDTH="65%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="17%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="RIGHT">396,815</B></FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="16%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="RIGHT">220,799</B></FONT></TD>
</TR>
</TABLE>
</P>

<B><FONT SIZE=2><P ALIGN="RIGHT">6.&#9;INVESTMENT IN JOINT VENTURES</P><DIR>
<DIR>

</B><P>As discussed in Note 1, BSN participates in both the Shekou JV and the Chengdu JV. The Corporation's investment in the Shekou JV and the Chengdu JV includes the unamortized excess of the Corporation's investment over its equity in the joint ventures' net assets. The excesses of $1,200,000 and $677,456 for the Shekou JV and the Chengdu JV, respectively, are being amortized on a straight-line basis over the estimated lives of the joint ventures of 7 years. As set out below, the total investment in the Chengdu JV was written off in 2001.</P>
<I><P>Impairment of Long Lived Assets</P>
</I><P>As part of the review of the December 31, 2001 financial results, management performed an assessment of the carrying value of the long-lived assets recorded from the 2000 acquisition of BSN (See Note 4) and also a review of the Company's direct investments in the Shekou and Chengdu JVs.</P>
<P>Recent economic trends have negatively impacted technology company market valuations and managements' outlook on expected future growth rates as compared to those growth rate assumptions at the time the investments were made. Based on the review, management concluded that the decline in valuations and expected growth rates within the Internet industry was more than a temporary condition. Consequently, the Corporation's management performed impairment analysis in accordance with its policy as disclosed in Note 1, and as a result, recorded a $7,549,111 write-down of intangible assets and $679,512 write-down of the investment in the Chengdu JV at December 31, 2001, represents the amount that the carrying value of these assets exceeded their fair value. </P>
<P>Fair value was determined by using the Corporation's business plan model to determine future discounted cash flows for periods of two years,15 and 20 years, given the uncertainties of doing business in China.. The assumptions supporting estimated future cash flows (growth rates, expenses and discount rate) were based on management's best estimates. Due to the joint ventures not meeting planned objectives, the Corporation has assessed the recoverability of the property and equipment used in its operations and has projected that the discounted future net cash flows from the use of these assets, together with their residual values, to be less than their carrying amounts. The table below outlines the resulting write downs.</P>
<P>Management considered that equity market valuations for Internet and telecommunications subscribers are considerably lower than two years ago, access to vendor financing is nearly non-existent and new equity capital for perceived high risk markets like China is very scarce. Although long term undiscounted cash flow projections show a reasonable cash flow potential, near term results are unlikely to be positive, while growth capital cannot be accessed.</P>
<P>&nbsp;</P></DIR>
</DIR>
</FONT>
<TABLE BORDER CELLSPACING=2 CELLPADDING=7 WIDTH=696>
<TR><TD WIDTH="95%" VALIGN="TOP">
<P><B><FONT SIZE=2>CHINA BROADBAND CORP.</P>
<P>(a Development Stage Enterprise) </P>
<P>Period From Date of Incorporation,</P>
<P>February 1, 2000 to December 31, 2001</P>
<P>Notes to the Consolidated Financial Statements</P>
<P>(Expressed in United States Dollars)</B></FONT></TD>
<TD WIDTH="5%" VALIGN="TOP">
<B><FONT SIZE=2><P>10</B></FONT></TD>
</TR>
</TABLE>

<B><FONT SIZE=2><P>6.&#9;INVESTMENT IN JOINT VENTURES (cont'd)</P></B></FONT>
<TABLE BORDER CELLSPACING=1 CELLPADDING=7 WIDTH=389>
<TR><TD WIDTH="80%" VALIGN="TOP">
<P><B><FONT SIZE=2>Asset</B></FONT></TD>
<TD WIDTH="20%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="CENTER">Write Down</B></FONT></TD>
</TR>
<TR><TD WIDTH="80%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="20%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="CENTER">$</B></FONT></TD>
</TR>
<TR><TD WIDTH="80%" VALIGN="TOP">
<FONT SIZE=2><P>Investments</FONT></TD>
<TD WIDTH="20%" VALIGN="TOP">
<P>&nbsp;</TD>
</TR>
<TR><TD WIDTH="80%" VALIGN="TOP">
<FONT SIZE=2><P>Investment in Chengdu JV</FONT></TD>
<TD WIDTH="20%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">679,512</FONT></TD>
</TR>
<TR><TD WIDTH="80%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="20%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">679,512</FONT></TD>
</TR>
<TR><TD WIDTH="80%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="20%" VALIGN="TOP">
<P>&nbsp;</TD>
</TR>
<TR><TD WIDTH="80%" VALIGN="TOP">
<FONT SIZE=2><P>Intangible Assets</FONT></TD>
<TD WIDTH="20%" VALIGN="TOP">
<P>&nbsp;</TD>
</TR>
<TR><TD WIDTH="80%" VALIGN="TOP">
<FONT SIZE=2><P>Intellectual property</FONT></TD>
<TD WIDTH="20%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">198,010</FONT></TD>
</TR>
<TR><TD WIDTH="80%" VALIGN="TOP">
<FONT SIZE=2><P>Shekou JV</FONT></TD>
<TD WIDTH="20%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">1,911,939</FONT></TD>
</TR>
<TR><TD WIDTH="80%" VALIGN="TOP">
<FONT SIZE=2><P>Chengdu JV</FONT></TD>
<TD WIDTH="20%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">3,823,875</FONT></TD>
</TR>
<TR><TD WIDTH="80%" VALIGN="TOP">
<FONT SIZE=2><P>Goodwill</FONT></TD>
<TD WIDTH="20%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">1,615,287</FONT></TD>
</TR>
<TR><TD WIDTH="80%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="20%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">7,549,111</FONT></TD>
</TR>
<TR><TD WIDTH="80%" VALIGN="TOP">
<FONT SIZE=2><P>Total Long Term Assets</FONT></TD>
<TD WIDTH="20%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">8,228,623</FONT></TD>
</TR>
</TABLE>
<DIR>
<DIR>

<FONT SIZE=2><P>The Corporation has concluded that the remaining intellectual property will continue to be amortized on a straight line basis over the remaining useful life established at the time of acquisition; five years as the remaining useful life has not changed.</P>
<P>The following table is a condensed summary of the financial information of the Shekou JV, which is accounted for on an equity basis.</P></DIR>
</DIR>
</FONT>
<P ALIGN="RIGHT"><TABLE BORDER CELLSPACING=1 CELLPADDING=7 WIDTH=604>
<TR><TD WIDTH="65%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="17%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="CENTER">December 31, 2001</B></FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="16%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="CENTER">December 31, 2000</B></FONT></TD>
</TR>
<TR><TD WIDTH="65%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="17%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="CENTER">$</B></FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="16%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="CENTER">$</B></FONT></TD>
</TR>
<TR><TD WIDTH="65%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="17%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="16%" VALIGN="TOP">
<P>&nbsp;</TD>
</TR>
<TR><TD WIDTH="65%" VALIGN="TOP">
<FONT SIZE=2><P>Current assets</FONT></TD>
<TD WIDTH="17%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="RIGHT">1,168,309</B></FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="16%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="RIGHT">1,859,728</B></FONT></TD>
</TR>
<TR><TD WIDTH="65%" VALIGN="TOP">
<FONT SIZE=2><P>Other assets</FONT></TD>
<TD WIDTH="17%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="RIGHT">928,615</B></FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="16%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="RIGHT">684,729</B></FONT></TD>
</TR>
<TR><TD WIDTH="65%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="17%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="3%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="16%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
</TR>
<TR><TD WIDTH="65%" VALIGN="TOP">
<FONT SIZE=2><P>Total assets</FONT></TD>
<TD WIDTH="17%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="RIGHT">2,096,924</B></FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="16%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="RIGHT">2,544,457</B></FONT></TD>
</TR>
<TR><TD WIDTH="65%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="17%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="3%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="16%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
</TR>
<TR><TD WIDTH="65%" VALIGN="TOP">
<FONT SIZE=2><P>Current liabilities</FONT></TD>
<TD WIDTH="17%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="RIGHT">191,376</B></FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="16%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="RIGHT">159,611</B></FONT></TD>
</TR>
<TR><TD WIDTH="65%" VALIGN="TOP">
<FONT SIZE=2><P>Capital</FONT></TD>
<TD WIDTH="17%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="RIGHT">1,905,548</B></FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="16%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="RIGHT">2,384,846</B></FONT></TD>
</TR>
<TR><TD WIDTH="65%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="17%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="3%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="16%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
</TR>
<TR><TD WIDTH="65%" VALIGN="TOP">
<FONT SIZE=2><P>Total liabilities and capital</FONT></TD>
<TD WIDTH="17%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="RIGHT">2,096,924</B></FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="16%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="RIGHT">2,544,457</B></FONT></TD>
</TR>
<TR><TD WIDTH="65%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="17%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="3%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="16%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
</TR>
<TR><TD WIDTH="65%" VALIGN="MIDDLE">
<FONT SIZE=2><P>Gross Revenue </FONT></TD>
<TD WIDTH="17%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="RIGHT">315,813</B></FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="16%" VALIGN="MIDDLE">
<B><FONT SIZE=2><P ALIGN="RIGHT">116,608</B></FONT></TD>
</TR>
<TR><TD WIDTH="65%" VALIGN="MIDDLE">
<P>&nbsp;</TD>
<TD WIDTH="17%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="3%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="16%" VALIGN="MIDDLE">
<P ALIGN="RIGHT">&nbsp;</TD>
</TR>
<TR><TD WIDTH="65%" VALIGN="MIDDLE">
<FONT SIZE=2><P>Gross Loss</FONT></TD>
<TD WIDTH="17%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="RIGHT">(43,727)</B></FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="16%" VALIGN="MIDDLE">
<B><FONT SIZE=2><P ALIGN="RIGHT">(277,351)</B></FONT></TD>
</TR>
<TR><TD WIDTH="65%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="17%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="3%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="16%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
</TR>
<TR><TD WIDTH="65%" VALIGN="TOP">
<FONT SIZE=2><P>Net loss</FONT></TD>
<TD WIDTH="17%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="RIGHT">(472,803)</B></FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="16%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="RIGHT">(615,734)</B></FONT></TD>
</TR>
<TR><TD WIDTH="65%" VALIGN="TOP">
<FONT SIZE=2><P>China Broadband Corp. Share of Loss</FONT></TD>
<TD WIDTH="17%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="RIGHT">($283,682)</B></FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="16%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="RIGHT">($202,421)</B></FONT></TD>
</TR>
</TABLE>
</P>

<B><FONT SIZE=2><P ALIGN="RIGHT">&nbsp;</P>
<P>&nbsp;</P></B></FONT>
<TABLE BORDER CELLSPACING=2 CELLPADDING=7 WIDTH=696>
<TR><TD WIDTH="95%" VALIGN="TOP">
<P><B><FONT SIZE=2>CHINA BROADBAND CORP.</P>
<P>(a Development Stage Enterprise) </P>
<P>Period From Date of Incorporation,</P>
<P>February 1, 2000 to December 31, 2001</P>
<P>Notes to the Consolidated Financial Statements</P>
<P>(Expressed in United States Dollars)</B></FONT></TD>
<TD WIDTH="5%" VALIGN="TOP">
<B><FONT SIZE=2><P>11</B></FONT></TD>
</TR>
</TABLE>

<B><FONT SIZE=2><P>6.&#9;INVESTMENT IN JOINT VENTURES (cont'd)</P><DIR>
<DIR>

</B><P>The following table is a summary of the financial information of the Chengdu JV, which is accounted for on an equity basis.</P>
</FONT><P>&nbsp;</P></DIR>
</DIR>

<P ALIGN="RIGHT"><TABLE BORDER CELLSPACING=1 CELLPADDING=7 WIDTH=605>
<TR><TD WIDTH="64%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="17%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="CENTER">December 31, <U>2001</B></U></FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="16%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="CENTER">December 31, <U>2000</B></U></FONT></TD>
</TR>
<TR><TD WIDTH="64%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="17%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="CENTER">$</B></FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="16%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="CENTER">$</B></FONT></TD>
</TR>
<TR><TD WIDTH="64%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="17%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="16%" VALIGN="TOP">
<P>&nbsp;</TD>
</TR>
<TR><TD WIDTH="64%" VALIGN="TOP">
<FONT SIZE=2><P>Current assets</FONT></TD>
<TD WIDTH="17%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="RIGHT">25,365</B></FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="16%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="RIGHT">780,654</B></FONT></TD>
</TR>
<TR><TD WIDTH="64%" VALIGN="TOP">
<FONT SIZE=2><P>Other assets</FONT></TD>
<TD WIDTH="17%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="RIGHT">352,705</B></FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="16%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="RIGHT">155,314</B></FONT></TD>
</TR>
<TR><TD WIDTH="64%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="17%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="3%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="16%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
</TR>
<TR><TD WIDTH="64%" VALIGN="TOP">
<FONT SIZE=2><P>Total assets</FONT></TD>
<TD WIDTH="17%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="RIGHT">378,070</B></FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="16%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="RIGHT">935,968</B></FONT></TD>
</TR>
<TR><TD WIDTH="64%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="17%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="3%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="16%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
</TR>
<TR><TD WIDTH="64%" VALIGN="TOP">
<FONT SIZE=2><P>Current liabilities</FONT></TD>
<TD WIDTH="17%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="RIGHT">274,315</B></FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="16%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="RIGHT">3,989</B></FONT></TD>
</TR>
<TR><TD WIDTH="64%" VALIGN="TOP">
<FONT SIZE=2><P>Capital</FONT></TD>
<TD WIDTH="17%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="RIGHT">103,755</B></FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="16%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="RIGHT">931,979</B></FONT></TD>
</TR>
<TR><TD WIDTH="64%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="17%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="3%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="16%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
</TR>
<TR><TD WIDTH="64%" VALIGN="TOP">
<FONT SIZE=2><P>Total liabilities and capital</FONT></TD>
<TD WIDTH="17%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="RIGHT">378,070</B></FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="16%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="RIGHT">935,968</B></FONT></TD>
</TR>
<TR><TD WIDTH="64%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="17%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="3%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="16%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
</TR>
<TR><TD WIDTH="64%" VALIGN="TOP">
<FONT SIZE=2><P>Gross Revenue </FONT></TD>
<TD WIDTH="17%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="RIGHT">12,755</B></FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="16%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="RIGHT">--</B></FONT></TD>
</TR>
<TR><TD WIDTH="64%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="17%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="3%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="16%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
</TR>
<TR><TD WIDTH="64%" VALIGN="TOP">
<FONT SIZE=2><P>Gross Loss</FONT></TD>
<TD WIDTH="17%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="RIGHT">(136,405)</B></FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="16%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="RIGHT">--</B></FONT></TD>
</TR>
<TR><TD WIDTH="64%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="17%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="3%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="16%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
</TR>
<TR><TD WIDTH="64%" VALIGN="TOP">
<FONT SIZE=2><P>Net loss</P>
<P>Impairment of Assets</P>
<P>Total</FONT></TD>
<TD WIDTH="17%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="RIGHT">(458,435)</P>
<U><P ALIGN="RIGHT">(1,230,930)</P>
</U><P ALIGN="RIGHT">(1,689,365)</B></FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="16%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="RIGHT">(67,240)</P>
<U><P ALIGN="RIGHT">--</P>
</U><P ALIGN="RIGHT">(67,240)</B></FONT></TD>
</TR>
<TR><TD WIDTH="64%" VALIGN="TOP">
<FONT SIZE=2><P>China Broadband Corp. Share of Loss</FONT></TD>
<TD WIDTH="17%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="RIGHT">($1,098,087)</B></FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="16%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="RIGHT">($43,706)</B></FONT></TD>
</TR>
</TABLE>
</P>

<FONT SIZE=2><P ALIGN="RIGHT">The services in Deyang have not commenced at December 31, 2001.</P>
<B><P>7.&#9;COMMON SHARES</P><DIR>
<DIR>

</B><P>On April 14, 2000, the Corporation completed a reverse split of its common stock on a 0.65104-for-1 basis reducing its issued and outstanding common stock to 1,509,850 (pre split- 2,319,000). The reverse split has been recorded in these financial statements on a retroactive basis.</P>
<P>The Corporation has issued the following shares in a series of private placement agreements:</P></DIR>
</DIR>

<OL TYPE="i">
<OL TYPE="i">

<LI>On April 14, 2000 the Corporation issued 500,000 common shares at $0.20 per share for total proceeds of $100,000;</LI>
<LI>On May 12, 2000 the Corporation issued 1,530,000 common shares at $1.00 per share for total proceeds of $1,530,000; and</LI>
<LI>On May 12, 2000 the Corporation issued 1,301,667 common shares at $7.50 per share for total proceeds of $9,762,503.</LI></OL>
</OL>

</FONT><P>&#9;</P>
<TABLE BORDER CELLSPACING=2 CELLPADDING=7 WIDTH=696>
<TR><TD WIDTH="95%" VALIGN="TOP">
<P><B><FONT SIZE=2>CHINA BROADBAND CORP.</P>
<P>(a Development Stage Enterprise) </P>
<P>Period From Date of Incorporation,</P>
<P>February 1, 2000 to December 31, 2001</P>
<P>Notes to the Consolidated Financial Statements</P>
<P>(Expressed in United States Dollars)</B></FONT></TD>
<TD WIDTH="5%" VALIGN="TOP">
<B><FONT SIZE=2><P>12</B></FONT></TD>
</TR>
</TABLE>

<B><FONT SIZE=2><P>8.&#9;STOCK OPTION PLAN</P><DIR>
<DIR>

</B><P>(a) Stock Option Plan</P>
<P>The Board of Directors of the Corporation adopted the 2000 Stock Option Plan (the "Plan") during April 2000. Shareholders approved the Plan on June 29, 2001. Under the Plan, the Corporation has reserved 8,000,000 common shares for issuance under options granted to eligible persons. As at December 31, 2001, 6,618,333 have been granted with 1,381,667 available for granting.</P>
<P>Under the Plan, options to purchase common shares may be granted to employees, directors and certain consultants at prices not less than the fair market value at date of grant for incentive stock options and not less than 110% of fair market value for incentive stock options where the employee who, at the time of grant, owns stock representing more than 10% of the total combined voting power of all classes of stock of the Corporation. These options expire three to five years from the date of grant and may be fully exercisable immediately, or may be exercisable according to a schedule or conditions specified by the Board of Directors.</P>
<P>(b) Option Activity</P>
<P>Option activity under the Plan is as follows:</P></DIR>
</DIR>
</FONT>
<P ALIGN="RIGHT"><TABLE BORDER CELLSPACING=1 CELLPADDING=7 WIDTH=594>
<TR><TD WIDTH="66%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="15%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">2001</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="16%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">2000</FONT></TD>
</TR>
<TR><TD WIDTH="66%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="15%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">Number of</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="16%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">Number of</FONT></TD>
</TR>
<TR><TD WIDTH="66%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="15%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">Shares</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="16%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">Shares</FONT></TD>
</TR>
<TR><TD WIDTH="66%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="15%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="16%" VALIGN="TOP">
<P>&nbsp;</TD>
</TR>
<TR><TD WIDTH="66%" VALIGN="TOP">
<FONT SIZE=2><P>Opening Balance - January 1 (February 1, 2000)</FONT></TD>
<TD WIDTH="15%" VALIGN="TOP">
<FONT SIZE=2><P>4,775,000</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="16%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="JUSTIFY">- </FONT></TD>
</TR>
<TR><TD WIDTH="66%" VALIGN="TOP">
<FONT SIZE=2><P>Granted </FONT></TD>
<TD WIDTH="15%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="JUSTIFY">2,210,000</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="16%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="JUSTIFY">4,825,000</FONT></TD>
</TR>
<TR><TD WIDTH="66%" VALIGN="TOP">
<FONT SIZE=2><P>Cancelled</FONT></TD>
<TD WIDTH="15%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="JUSTIFY">(366,667)</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="16%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="JUSTIFY">(50,000)</FONT></TD>
</TR>
<TR><TD WIDTH="66%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="15%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="16%" VALIGN="TOP">
<P>&nbsp;</TD>
</TR>
<TR><TD WIDTH="66%" VALIGN="TOP">
<FONT SIZE=2><P>Closing Balance, December 31,</FONT></TD>
<TD WIDTH="15%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="JUSTIFY">6,618,333</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="16%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="JUSTIFY">4,775,000</FONT></TD>
</TR>
<TR><TD WIDTH="66%" VALIGN="TOP" HEIGHT=13><P></P></TD>
<TD WIDTH="15%" VALIGN="TOP" HEIGHT=13><P></P></TD>
<TD WIDTH="3%" VALIGN="TOP" HEIGHT=13><P></P></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=13><P></P></TD>
</TR>
<TR><TD WIDTH="66%" VALIGN="TOP">
<FONT SIZE=2><P>Options available for granting</FONT></TD>
<TD WIDTH="15%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="JUSTIFY">1,381,667</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="16%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="JUSTIFY">3,225,000</FONT></TD>
</TR>
<TR><TD WIDTH="66%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="15%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="16%" VALIGN="TOP">
<P>&nbsp;</TD>
</TR>
<TR><TD WIDTH="66%" VALIGN="TOP">
<FONT SIZE=2><P>Option Plan Total</FONT></TD>
<TD WIDTH="15%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="JUSTIFY">8,000,000</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="16%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="JUSTIFY">8,000,000</FONT></TD>
</TR>
</TABLE>
</P>

<FONT SIZE=2><P ALIGN="CENTER">(c) Additional information regarding options outstanding as of December 31, 2001 is as follows:</P></FONT>
<P ALIGN="CENTER"><CENTER><TABLE BORDER CELLSPACING=1 CELLPADDING=7 WIDTH=517>
<TR><TD VALIGN="TOP" COLSPAN=4>
<P ALIGN="CENTER"><FONT SIZE=2>Options Outstanding and Exercisable</FONT></TD>
</TR>
<TR><TD WIDTH="27%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">&nbsp;</P>
<P ALIGN="CENTER">Range of</P>
<P ALIGN="CENTER">Exercise Prices</FONT></TD>
<TD WIDTH="28%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">&nbsp;</P>
<P ALIGN="CENTER">Number</P>
<P ALIGN="CENTER">Outstanding</FONT></TD>
<TD WIDTH="27%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">Weighted Average</P>
<P ALIGN="CENTER">Remaining</P>
<P ALIGN="CENTER">Contractual Life</P>
<P ALIGN="CENTER">(Years)</FONT></TD>
<TD WIDTH="19%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">Weighted</P>
<P ALIGN="CENTER">Average</P>
<P ALIGN="CENTER">Exercise</P>
<P ALIGN="CENTER">Price</FONT></TD>
</TR>
<TR><TD WIDTH="27%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="28%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="27%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="19%" VALIGN="TOP">
<P>&nbsp;</TD>
</TR>
<TR><TD WIDTH="27%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">$1.00</FONT></TD>
<TD WIDTH="28%" VALIGN="TOP">
<FONT SIZE=2><P>4,585,000</FONT></TD>
<TD WIDTH="27%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">3.4</FONT></TD>
<TD WIDTH="19%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">$1.00</FONT></TD>
</TR>
<TR><TD WIDTH="27%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">$7.50</FONT></TD>
<TD WIDTH="28%" VALIGN="TOP">
<FONT SIZE=2><P>400,000</FONT></TD>
<TD WIDTH="27%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">1.8</FONT></TD>
<TD WIDTH="19%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">$7.50</FONT></TD>
</TR>
<TR><TD WIDTH="27%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">$7.50</FONT></TD>
<TD WIDTH="28%" VALIGN="TOP">
<FONT SIZE=2><P>500,000</FONT></TD>
<TD WIDTH="27%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">2.2</FONT></TD>
<TD WIDTH="19%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">$7.50</FONT></TD>
</TR>
<TR><TD WIDTH="27%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">$0.82</FONT></TD>
<TD WIDTH="28%" VALIGN="TOP">
<FONT SIZE=2><P>1,133,333</FONT></TD>
<TD WIDTH="27%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">4.9</FONT></TD>
<TD WIDTH="19%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">$0.82</FONT></TD>
</TR>
<TR><TD WIDTH="27%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="28%" VALIGN="TOP">
<FONT SIZE=2><P>6,618,333</FONT></TD>
<TD WIDTH="27%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">3.5</FONT></TD>
<TD WIDTH="19%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">$1.85</FONT></TD>
</TR>
</TABLE>
</CENTER></P>

<FONT SIZE=2><P ALIGN="CENTER">&nbsp;</P>
<B><P>&nbsp;</P></B></FONT>
<TABLE BORDER CELLSPACING=2 CELLPADDING=7 WIDTH=696>
<TR><TD WIDTH="95%" VALIGN="TOP">
<P><B><FONT SIZE=2>CHINA BROADBAND CORP.</P>
<P>(a Development Stage Enterprise) </P>
<P>Period From Date of Incorporation,</P>
<P>February 1, 2000 to December 31, 2001</P>
<P>Notes to the Consolidated Financial Statements</P>
<P>(Expressed in United States Dollars)</B></FONT></TD>
<TD WIDTH="5%" VALIGN="TOP">
<B><FONT SIZE=2><P>13</B></FONT></TD>
</TR>
</TABLE>

<B><FONT SIZE=2><P>8.&#9;STOCK OPTION PLAN (cont'd)</P><DIR>
<DIR>

</B><P>(d) As discussed in Note 3, the Corporation accounts for its employee stock-based awards using the intrinsic value method in accordance with Accounting Principles Board No. 25, "Accounting for Stock Issued to Employees and its Related Interpretations". Had compensation expense been recognized based on the fair values of the options on the date granted to employees, additional compensation expense of $92,028 ($836,654 -- 2000) would have been recognized. The Corporation's net loss applicable to common shares and net loss per common share would have increased to the pro forma amounts shown below.</P></DIR>
</DIR>
</FONT>
<P ALIGN="RIGHT"><TABLE BORDER CELLSPACING=1 CELLPADDING=7 WIDTH=605>
<TR><TD WIDTH="46%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="16%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="CENTER">&nbsp;</P>
<P ALIGN="CENTER">2001</B></FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="15%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="CENTER">&nbsp;</P>
<P ALIGN="CENTER">2000</B></FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="17%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="CENTER">Cumulative since Inception</B></FONT></TD>
</TR>
<TR><TD WIDTH="46%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="16%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="CENTER">$</B></FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="15%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="CENTER">$</B></FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="17%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="CENTER">$</B></FONT></TD>
</TR>
<TR><TD WIDTH="46%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="16%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="15%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="17%" VALIGN="TOP">
<P>&nbsp;</TD>
</TR>
<TR><TD WIDTH="46%" VALIGN="TOP">
<FONT SIZE=2><P>Net loss before extraordinary item</FONT></TD>
<TD WIDTH="16%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="15%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="17%" VALIGN="TOP">
<P>&nbsp;</TD>
</TR>
<TR><TD WIDTH="46%" VALIGN="TOP">
<FONT SIZE=2><P>Reported</FONT></TD>
<TD WIDTH="16%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">(15,496,890)</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="15%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">(3,597,180)</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="17%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">(19,094,070)</FONT></TD>
</TR>
<TR><TD WIDTH="46%" VALIGN="TOP">
<FONT SIZE=2><P>Pro forma</FONT></TD>
<TD WIDTH="16%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">(15,588,918)</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="15%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">(4,433,834)</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="17%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">(20,022,752)</FONT></TD>
</TR>
<TR><TD WIDTH="46%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="16%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="15%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="17%" VALIGN="TOP">
<P>&nbsp;</TD>
</TR>
<TR><TD WIDTH="46%" VALIGN="TOP">
<FONT SIZE=2><P>Basic loss per share before Extraordinary Item</FONT></TD>
<TD WIDTH="16%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="15%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="17%" VALIGN="TOP">
<P>&nbsp;</TD>
</TR>
<TR><TD WIDTH="46%" VALIGN="TOP">
<FONT SIZE=2><P>Reported</FONT></TD>
<TD WIDTH="16%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">(0.80)</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="15%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">(0.20)</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="17%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">--</FONT></TD>
</TR>
<TR><TD WIDTH="46%" VALIGN="TOP">
<FONT SIZE=2><P>Pro forma</FONT></TD>
<TD WIDTH="16%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">(0.80)</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="15%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">(0.25)</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="17%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">--</FONT></TD>
</TR>
<TR><TD WIDTH="46%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="16%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="15%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="17%" VALIGN="TOP">
<P>&nbsp;</TD>
</TR>
<TR><TD WIDTH="46%" VALIGN="TOP">
<FONT SIZE=2><P>Net loss after Extraordinary Item</FONT></TD>
<TD WIDTH="16%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="15%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="17%" VALIGN="TOP">
<P>&nbsp;</TD>
</TR>
<TR><TD WIDTH="46%" VALIGN="TOP">
<FONT SIZE=2><P>Reported</FONT></TD>
<TD WIDTH="16%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">(14,074,665)</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="15%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">(3,597,180)</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="17%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">(17,671,845)</FONT></TD>
</TR>
<TR><TD WIDTH="46%" VALIGN="TOP">
<FONT SIZE=2><P>Pro forma</FONT></TD>
<TD WIDTH="16%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">(14,166,643)</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="15%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">(4,433,834)</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="17%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">(18,600,477)</FONT></TD>
</TR>
<TR><TD WIDTH="46%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="16%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="15%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="17%" VALIGN="TOP">
<P>&nbsp;</TD>
</TR>
<TR><TD WIDTH="46%" VALIGN="TOP">
<FONT SIZE=2><P>Basic loss per common share</FONT></TD>
<TD WIDTH="16%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="15%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="17%" VALIGN="TOP">
<P>&nbsp;</TD>
</TR>
<TR><TD WIDTH="46%" VALIGN="TOP">
<FONT SIZE=2><P>Reported</FONT></TD>
<TD WIDTH="16%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">(0.72)</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="15%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">(0.20)</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="17%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">--</FONT></TD>
</TR>
<TR><TD WIDTH="46%" VALIGN="TOP">
<FONT SIZE=2><P>Pro forma</FONT></TD>
<TD WIDTH="16%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">(0.73)</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="15%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">(0.25)</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="17%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">--</FONT></TD>
</TR>
</TABLE>
</P>

<FONT SIZE=2><P ALIGN="RIGHT">The fair value of stock options used to compute the Pro Forma net loss and Basic loss per common share is the estimated fair value at grant date determined by the Black-Scholes option pricing model with the following assumptions as at December 31.</P></FONT>
<P ALIGN="RIGHT"><TABLE BORDER CELLSPACING=1 CELLPADDING=7 WIDTH=605>
<TR><TD WIDTH="65%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="15%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="CENTER">2001</B></FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="18%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="CENTER">2000</B></FONT></TD>
</TR>
<TR><TD WIDTH="65%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="15%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="18%" VALIGN="TOP">
<P>&nbsp;</TD>
</TR>
<TR><TD WIDTH="65%" VALIGN="TOP">
<FONT SIZE=2><P>Dividend yield</FONT></TD>
<TD WIDTH="15%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">0%</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="18%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">0%</FONT></TD>
</TR>
<TR><TD WIDTH="65%" VALIGN="TOP">
<FONT SIZE=2><P>Expected volatility</FONT></TD>
<TD WIDTH="15%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">92%</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="18%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">50%</FONT></TD>
</TR>
<TR><TD WIDTH="65%" VALIGN="TOP">
<FONT SIZE=2><P>Risk free interest rate</FONT></TD>
<TD WIDTH="15%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">3.28%</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="18%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">6.32%</FONT></TD>
</TR>
<TR><TD WIDTH="65%" VALIGN="TOP">
<FONT SIZE=2><P>Expected option life</FONT></TD>
<TD WIDTH="15%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">4.78 years</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="18%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">2.9 years</FONT></TD>
</TR>
</TABLE>
</P>

<FONT SIZE=2><P ALIGN="RIGHT">Compensation expense of $369,036 ($15,235 -- 2000) has been recognized in the consolidated financial statements for non-employee stock option grants. No amounts have been recognized for stock-based employee compensation awards.</P></FONT>
<TABLE BORDER CELLSPACING=2 CELLPADDING=7 WIDTH=696>
<TR><TD WIDTH="95%" VALIGN="TOP">
<P><B><FONT SIZE=2>CHINA BROADBAND CORP.</P>
<P>(a Development Stage Enterprise) </P>
<P>Period From Date of Incorporation,</P>
<P>February 1, 2000 to December 31, 2001</P>
<P>Notes to the Consolidated Financial Statements</P>
<P>(Expressed in United States Dollars)</B></FONT></TD>
<TD WIDTH="5%" VALIGN="TOP">
<B><FONT SIZE=2><P>14</B></FONT></TD>
</TR>
</TABLE>

<B><FONT SIZE=2><P>9.&#9;WARRANTS</P><DIR>
<DIR>

</B><P>The Corporation has the following warrants outstanding at December 31, 2001. Each warrant can be exchanged for 1 common share at the exercise price noted</P></DIR>
</DIR>
</FONT>
<P ALIGN="CENTER"><CENTER><TABLE BORDER CELLSPACING=1 CELLPADDING=7 WIDTH=391>
<TR><TD WIDTH="32%" VALIGN="TOP">
<P ALIGN="CENTER"><B><FONT SIZE=2>Date</B></FONT></TD>
<TD WIDTH="23%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="CENTER">Number</B></FONT></TD>
<TD WIDTH="16%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="29%" VALIGN="TOP">
<P>&nbsp;</TD>
</TR>
<TR><TD WIDTH="32%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="CENTER">of</B></FONT></TD>
<TD WIDTH="23%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="CENTER">of</B></FONT></TD>
<TD WIDTH="16%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="CENTER">Exercise</B></FONT></TD>
<TD WIDTH="29%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="CENTER">Expiry</B></FONT></TD>
</TR>
<TR><TD WIDTH="32%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="CENTER">Grant</B></FONT></TD>
<TD WIDTH="23%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="CENTER">Warrants</B></FONT></TD>
<TD WIDTH="16%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="CENTER">Price</B></FONT></TD>
<TD WIDTH="29%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="CENTER">Date</B></FONT></TD>
</TR>
<TR><TD WIDTH="32%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="23%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="16%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="29%" VALIGN="TOP">
<P>&nbsp;</TD>
</TR>
<TR><TD WIDTH="32%" VALIGN="TOP">
<FONT SIZE=2><P>September 2000</FONT></TD>
<TD WIDTH="23%" VALIGN="TOP">
<FONT SIZE=2><P>50,790</FONT></TD>
<TD WIDTH="16%" VALIGN="TOP">
<FONT SIZE=2><P>$7.50</FONT></TD>
<TD WIDTH="29%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">November, 2002</FONT></TD>
</TR>
<TR><TD WIDTH="32%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="JUSTIFY">November 2000</FONT></TD>
<TD WIDTH="23%" VALIGN="TOP">
<FONT SIZE=2><P>5,000</FONT></TD>
<TD WIDTH="16%" VALIGN="TOP">
<FONT SIZE=2><P>$7.50</FONT></TD>
<TD WIDTH="29%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">April, 2002</FONT></TD>
</TR>
<TR><TD WIDTH="32%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="JUSTIFY">November 2000</FONT></TD>
<TD WIDTH="23%" VALIGN="TOP">
<FONT SIZE=2><P>95,000</FONT></TD>
<TD WIDTH="16%" VALIGN="TOP">
<FONT SIZE=2><P>$1.00</FONT></TD>
<TD WIDTH="29%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">April, 2002</FONT></TD>
</TR>
<TR><TD WIDTH="32%" VALIGN="TOP" HEIGHT=16>
<FONT SIZE=2><P>April 2000</FONT></TD>
<TD WIDTH="23%" VALIGN="TOP" HEIGHT=16>
<FONT SIZE=2><P>50,000</FONT></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=16>
<FONT SIZE=2><P>$1.00</FONT></TD>
<TD WIDTH="29%" VALIGN="TOP" HEIGHT=16>
<FONT SIZE=2><P ALIGN="CENTER">April, 2005</FONT></TD>
</TR>
<TR><TD WIDTH="32%" VALIGN="TOP">
<FONT SIZE=2><P>July 2001</FONT></TD>
<TD WIDTH="23%" VALIGN="TOP">
<FONT SIZE=2><P>500,000</FONT></TD>
<TD WIDTH="16%" VALIGN="TOP">
<FONT SIZE=2><P>$1.00</FONT></TD>
<TD WIDTH="29%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">July 27, 2003</FONT></TD>
</TR>
</TABLE>
</CENTER></P>
<DIR>
<DIR>

<FONT SIZE=2><P ALIGN="CENTER">The 50,790 warrants were granted in 2000 in connection with the purchase of 50% of BSN and an agency agreement (see Note 4). </P>
<P>100,000 warrants were granted for investor relation services during 2000. The fair value of these warrants was $65,381 and is recorded as deferred compensation and is being amortized over the term of the service agreement of 18 months. 95,000 of these warrants were re-priced to $1.00 during the year for future services. The value of the 95,000 re-priced warrants using the Black-Scholes option pricing model was nil. The remaining deferred compensation of $14,408 from these warrants was amortized as compensation expense during the year.</P>
<P>The remaining 50,000 warrants were granted to a consultant in 2000. The fair value of these warrants was $351 and was expensed in 2000.</P>
<P>500,000 warrants were issued as partial payment for the surrender and cancellation of a promissory note (Note 15). The rights represented by this warrant entitle the holder to exercise the warrants in whole or in part for up to 500,000 common shares at a price of $1.00 per common share.</P></DIR>
</DIR>

<B><P>10.&#9;RELATED PARTY TRANSACTION</P><DIR>
<DIR>

</B><P>To facilitate its business activities in China, the Corporation elected to set up banking facilities in Hong Kong with its established Canadian bank. The Corporation deposited $2 million into an established personal account of the Corporation's President, Daming Yang, based upon an oral agreement that such funds would be transferred into the Corporation's Hong Kong account when established. No formal or written agreement was entered into with respect to such funds. The banking documentation process commenced in April 2001 was not completed until September 10, 2001.</P>
<P>During the interim period, Mr. Yang held the Corporation's funds under the terms of an oral agreement with the Corporation, under which Mr. Yang agreed to pay expenses related to the Corporation's operations in China on behalf of the Corporation as instructed by the Corporation's Chief Executive Officer and Chief Financial Officer. Mr. Yang paid expenses on behalf of the Corporation when presented with invoices and instructions from the Corporation's Chief Executive Officer and Chief Financial Officer. Mr. Yang paid office expenses and salary expenses as instructed by the Corporation's Chief Executive Officer and Chief Financial Officer in accordance with the operating budget approved by the Corporation's Board of Directors.</P></DIR>
</DIR>

<B><P>&#9;&#9;</P></B></FONT>
<TABLE BORDER CELLSPACING=2 CELLPADDING=7 WIDTH=696>
<TR><TD WIDTH="95%" VALIGN="TOP">
<P><B><FONT SIZE=2>CHINA BROADBAND CORP.</P>
<P>(a Development Stage Enterprise) </P>
<P>Period From Date of Incorporation,</P>
<P>February 1, 2000 to December 31, 2001</P>
<P>Notes to the Consolidated Financial Statements</P>
<P>(Expressed in United States Dollars)</B></FONT></TD>
<TD WIDTH="5%" VALIGN="TOP">
<B><FONT SIZE=2><P>15</B></FONT></TD>
</TR>
</TABLE>

<B><FONT SIZE=2><P>10.&#9;RELATED PARTY TRANSACTION (cont'd)</P><DIR>
<DIR>

</B><P>The following transactions were processed through Mr. Yang's account during the period he held the Corporation's funds:</P></DIR>
</DIR>
</FONT>
<P ALIGN="RIGHT"><TABLE BORDER CELLSPACING=1 CELLPADDING=7 WIDTH=594>
<TR><TD WIDTH="21%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="59%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="CENTER">Description</B></FONT></TD>
<TD WIDTH="20%" VALIGN="TOP">
<P>&nbsp;</TD>
</TR>
<TR><TD WIDTH="21%" VALIGN="TOP">
<B><FONT SIZE=2><P>Date</B></FONT></TD>
<TD WIDTH="59%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="CENTER">Amount</B></FONT></TD>
<TD WIDTH="20%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">$</FONT></TD>
</TR>
<TR><TD WIDTH="21%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="59%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="20%" VALIGN="TOP">
<P>&nbsp;</TD>
</TR>
<TR><TD WIDTH="21%" VALIGN="TOP">
<FONT SIZE=2><P>April 17, 2001</FONT></TD>
<TD WIDTH="59%" VALIGN="TOP">
<FONT SIZE=2><P>Transfer $2,000,000 (less service charges)</FONT></TD>
<TD WIDTH="20%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">1,999,992</FONT></TD>
</TR>
<TR><TD WIDTH="21%" VALIGN="TOP">
<FONT SIZE=2><P>April 28, 2001</FONT></TD>
<TD WIDTH="59%" VALIGN="TOP">
<FONT SIZE=2><P>Deposit interest</FONT></TD>
<TD WIDTH="20%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">1,618</FONT></TD>
</TR>
<TR><TD WIDTH="21%" VALIGN="TOP">
<FONT SIZE=2><P>May 15, 2001</FONT></TD>
<TD WIDTH="59%" VALIGN="TOP">
<FONT SIZE=2><P>Purchase of Modems</FONT></TD>
<TD WIDTH="20%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">(270,000)</FONT></TD>
</TR>
<TR><TD WIDTH="21%" VALIGN="TOP">
<FONT SIZE=2><P>May 15, 2001</FONT></TD>
<TD WIDTH="59%" VALIGN="TOP">
<FONT SIZE=2><P>Purchase Term Deposit</FONT></TD>
<TD WIDTH="20%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">(1,500,000)</FONT></TD>
</TR>
<TR><TD WIDTH="21%" VALIGN="TOP">
<FONT SIZE=2><P>May 31, 2001</FONT></TD>
<TD WIDTH="59%" VALIGN="TOP">
<FONT SIZE=2><P>Deposit Interest</FONT></TD>
<TD WIDTH="20%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">1,731</FONT></TD>
</TR>
<TR><TD WIDTH="21%" VALIGN="TOP">
<FONT SIZE=2><P>June 28, 2001</FONT></TD>
<TD WIDTH="59%" VALIGN="TOP">
<FONT SIZE=2><P>Term Deposit Matures</FONT></TD>
<TD WIDTH="20%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">1,505,239</FONT></TD>
</TR>
<TR><TD WIDTH="21%" VALIGN="TOP">
<FONT SIZE=2><P>June 28, 2001</FONT></TD>
<TD WIDTH="59%" VALIGN="TOP">
<FONT SIZE=2><P>Purchase Term Deposit</FONT></TD>
<TD WIDTH="20%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">(1,000,000)</FONT></TD>
</TR>
<TR><TD WIDTH="21%" VALIGN="TOP">
<FONT SIZE=2><P>June 28, 2001</FONT></TD>
<TD WIDTH="59%" VALIGN="TOP">
<FONT SIZE=2><P>Wire transfer to Chengdu re: Registration &amp; Investment Wire</FONT></TD>
<TD WIDTH="20%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
</TR>
<TR><TD WIDTH="21%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="59%" VALIGN="TOP">
<FONT SIZE=2><P>&#9;Transfer in transit until July 10, 2001</FONT></TD>
<TD WIDTH="20%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">(200,000)</FONT></TD>
</TR>
<TR><TD WIDTH="21%" VALIGN="TOP">
<FONT SIZE=2><P>June 30, 2001</FONT></TD>
<TD WIDTH="59%" VALIGN="TOP">
<FONT SIZE=2><P>Deposit Interest</FONT></TD>
<TD WIDTH="20%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">306</FONT></TD>
</TR>
<TR><TD WIDTH="21%" VALIGN="TOP">
<FONT SIZE=2><P>July 7, 2001</FONT></TD>
<TD WIDTH="59%" VALIGN="TOP">
<FONT SIZE=2><P>Purchase of equipment from Cisco</FONT></TD>
<TD WIDTH="20%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">(90,206)</FONT></TD>
</TR>
<TR><TD WIDTH="21%" VALIGN="TOP">
<FONT SIZE=2><P>July 7, 2001</FONT></TD>
<TD WIDTH="59%" VALIGN="TOP">
<FONT SIZE=2><P>Beijing Office expenses for May, June &amp; July</FONT></TD>
<TD WIDTH="20%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">(180,000)</FONT></TD>
</TR>
<TR><TD WIDTH="21%" VALIGN="TOP">
<FONT SIZE=2><P>July 31, 2001</FONT></TD>
<TD WIDTH="59%" VALIGN="TOP">
<FONT SIZE=2><P>Interest on account</FONT></TD>
<TD WIDTH="20%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">288</FONT></TD>
</TR>
<TR><TD WIDTH="21%" VALIGN="TOP">
<FONT SIZE=2><P>August 10, 2001</FONT></TD>
<TD WIDTH="59%" VALIGN="TOP">
<FONT SIZE=2><P>Salary expenses</FONT></TD>
<TD WIDTH="20%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">(20,032)</FONT></TD>
</TR>
<TR><TD WIDTH="21%" VALIGN="TOP">
<FONT SIZE=2><P>August 10, 2001</FONT></TD>
<TD WIDTH="59%" VALIGN="TOP">
<FONT SIZE=2><P>Beijing Office expenses for August and September</FONT></TD>
<TD WIDTH="20%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">(120,032)</FONT></TD>
</TR>
<TR><TD WIDTH="21%" VALIGN="TOP">
<FONT SIZE=2><P>August 31, 2001</FONT></TD>
<TD WIDTH="59%" VALIGN="TOP">
<FONT SIZE=2><P>Interest on account</FONT></TD>
<TD WIDTH="20%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">174</FONT></TD>
</TR>
<TR><TD WIDTH="21%" VALIGN="TOP">
<FONT SIZE=2><P>September 21, 2001</FONT></TD>
<TD WIDTH="59%" VALIGN="TOP">
<FONT SIZE=2><P>Term Deposit Transferred in</FONT></TD>
<TD WIDTH="20%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">1,005,580</FONT></TD>
</TR>
<TR><TD WIDTH="21%" VALIGN="TOP">
<FONT SIZE=2><P>September 21, 2001</FONT></TD>
<TD WIDTH="59%" VALIGN="TOP">
<FONT SIZE=2><P>Salary Expense</FONT></TD>
<TD WIDTH="20%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">(15,032)</FONT></TD>
</TR>
<TR><TD WIDTH="21%" VALIGN="TOP">
<FONT SIZE=2><P>September 21, 2001</FONT></TD>
<TD WIDTH="59%" VALIGN="TOP">
<FONT SIZE=2><P>Beijing Office expenses for October</FONT></TD>
<TD WIDTH="20%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">(55,032)</FONT></TD>
</TR>
<TR><TD WIDTH="21%" VALIGN="TOP">
<FONT SIZE=2><P>September 21, 2001</FONT></TD>
<TD WIDTH="59%" VALIGN="TOP">
<FONT SIZE=2><P>Service Fee on Transfer of Funds</FONT></TD>
<TD WIDTH="20%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">(32)</FONT></TD>
</TR>
<TR><TD WIDTH="21%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="59%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="20%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
</TR>
<TR><TD WIDTH="80%" VALIGN="TOP" COLSPAN=2>
<B><FONT SIZE=2><P>Balance Upon Transfer to HSBC - Hong Kong</B></FONT></TD>
<TD WIDTH="20%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="RIGHT">1,064,562</B></FONT></TD>
</TR>
</TABLE>
</P>
<DIR>
<DIR>

<FONT SIZE=2><P ALIGN="RIGHT">During the quarter ended June 30, 2001, the Corporation authorized Mr. Yang to disburse, from his account, on the Corporation's behalf, $270,000 to pay for modems purchased for the Chengdu JV and initiate a wire transfer of $200,000 as a working capital contribution in Chengdu. The Corporation earned $8,894 in interest on the funds held by Mr. Yang, for the Corporation's benefit.</P>
<P>During the quarter ended September 30, 2001, the Corporation authorized Mr. Yang to disburse from his account, on the Corporation's behalf, $90,206 for the purchase of equipment, $355,000 for Beijing office expenses and $35,000 for salary expenses in China. A total of $5,882 of interest was earned on the Corporation's funds held in Mr. Yang's account, for the Corporation's benefit.</P>
<P>On September 10, 2001, a Hong Kong branch of Hong Kong Shanghai Banking Corporation ("HSBC") established an account for the Corporation and the funds held by Mr. Yang, totaling $1,064,562 were transferred to the Corporation's account on September 21, 2001. Mr. Yang received no benefit from holding the funds.</P>
<P>On December 31, 2001, $9,310 was due from an officer and director. This amount was repaid on March 12, 2002.</P></DIR>
</DIR>
</FONT>
<TABLE BORDER CELLSPACING=2 CELLPADDING=7 WIDTH=696>
<TR><TD WIDTH="95%" VALIGN="TOP">
<P><FONT SIZE=2>&nbsp;<B>CHINA BROADBAND CORP.</P>
<P>(a Development Stage Enterprise) </P>
<P>Period From Date of Incorporation,</P>
<P>February 1, 2000 to December 31, 2001</P>
<P>Notes to the Consolidated Financial Statements</P>
<P>(Expressed in United States Dollars)</B></FONT></TD>
<TD WIDTH="5%" VALIGN="TOP">
<B><FONT SIZE=2><P>16</B></FONT></TD>
</TR>
</TABLE>

<B><FONT SIZE=2><P>11.&#9;INCOME AND OTHER TAXES</P><DIR>
<DIR>

</B><P>The Corporation did not provide any current or deferred U.S. federal or foreign income tax provision or benefit because it has experienced operating losses since inception. The Corporation is not liable for any state taxes. The Corporation has provided a full valuation allowance on the deferred tax asset, consisting primarily of a net operating loss, because of uncertainty regarding its realizability.</P>
<P>At December 31, 2001, the Corporation had a net operating loss of approximately $13,047,628 ($2,480,132 -- 2000) for U.S. federal purposes. Utilization of the net operating loss, which begins to expire at various times starting in 2007, may be subject to certain limitations under Section 382 of the Internal Revenue Code of 1986, as amended.</P>
<P>The Corporation is eligible to recover significant portions of the Canadian Goods and Services Tax (GST) that it pays in its Canadian office operations. The Corporation makes application quarterly to the Canada Customs and Revenue Agency for GST paid in the previous quarter.</P></DIR>
</DIR>

<B><P>12.&#9;UNEARNED REVENUE</P><DIR>
<DIR>

</B><P>The Corporation received $0 ($500,000 -- 2000) as an advance payment from BSN for technical consulting services to be provided by the Corporation to BSN over a 12 month period, commencing in May 2000 (see Note 1). As a result of the Corporation acquiring BSN in 2000 (See Note 3) this amount has been eliminated on consolidation since the acquisition date (September 29, 2000).</P></DIR>
</DIR>

<B><P>13.&#9;CONTINGENCIES</P><DIR>
<DIR>

</B><P ALIGN="JUSTIFY">On March 29, 2001, The Orbiter Fund Ltd., The Viator Fund Ltd., Lancer Offshore Inc. and Lancer Partners Limited Partnership (collectively, the "Plaintiffs") filed an action in the Court of Queen's Bench of Alberta, Judicial District of Calgary (Action No. 0101-07232), naming Matthew Heysel, CEO and China Broadband Corp. as defendants. On October 19, 2001, after Examinations for Discovery of two corporate officers of the Corporation, but prior to Examinations for Discovery of the Plaintiffs' officers, the Plaintiffs filed a Discontinuance of Action with the Alberta court, which evidences the termination and cessation of the proceedings in the Action.</P>
<P ALIGN="JUSTIFY">The Corporation filed an application for a hearing to recover legal costs it has incurred of $64,048. The Court has ruled that the Plaintiffs must reimburse the Corporation $16,667.</P></DIR>
</DIR>

<B><P>14.&#9;COMMITMENTS</P><DIR>
<DIR>

</B><P>BSN has entered into an investment commitment for capital contributions to the joint venture with Chengdu Huayu, located in the PRC. Future maximum capital contributions are $5,500,000. To date, $1,935,590 has been contributed to this joint venture. The remaining $3,564,410 is required to be spent over the life of the joint venture, funded from the cash flow of the joint venture. In the present environment, the Corporation does not intend to increase its investment in Chengdu.</P>
<P>BSN has also entered into an investment commitment for capital contributions to the joint venture with Deyang Guangshi, located in the PRC. Future maximum contributions are $4,500,000. No funds have been contributed to this joint venture at December 31, 2000. The funding is required to be spent over the life of the joint venture, funded from the cash flow of the joint venture.</P>
<B><P>&nbsp;</P></DIR>
</DIR>
</B></FONT>
<TABLE BORDER CELLSPACING=2 CELLPADDING=7 WIDTH=696>
<TR><TD WIDTH="95%" VALIGN="TOP">
<P><B><FONT SIZE=2>CHINA BROADBAND CORP.</P>
<P>(a Development Stage Enterprise) </P>
<P>Period From Date of Incorporation,</P>
<P>February 1, 2000 to December 31, 2001</P>
<P>Notes to the Consolidated Financial Statements</P>
<P>(Expressed in United States Dollars)</B></FONT></TD>
<TD WIDTH="5%" VALIGN="TOP">
<B><FONT SIZE=2><P>17</B></FONT></TD>
</TR>
</TABLE>

<B><FONT SIZE=2><P>14.&#9;COMMITMENTS (cont'd)</P><DIR>
<DIR>

</B><P>On February 13, 2001, the Corporation announced that it had entered into an agreement with a supplier to purchase equipment and services relating to the Internet services provided by the joint ventures in the PRC. Under the terms of the agreement, the Corporation has the option of purchasing up to $250 million in equipment and services at discounted prices over the five-year term. During the year ended December 31, 2001, the Corporation did not purchase any equipment under this agreement.</P>
<P>On March 8, 2001, BSN entered into a cooperative joint venture agreement with Changsha Guang Da Television Broadcast Network Ltd. ("Changsha Guang Da") to provide Internet technology service in Hunan Province, PRC. The agreement, subject to government approvals, commits Changsha Guang Da to provide exclusive access to its HFC network, facilities and frequencies to allow the joint venture to provide Internet connectivity services to cable TV subscribers of Changsha Guang Da. The contract duration is 18 years. BSN will receive 65% of the net revenue during the first five years, 50% for the next five years and 40% thereafter. Under the terms of the agreement, BSN is required to invest $18 million of capital and equipment, staged over the life of the joint venture agreement. As at December 31, 2001, the Corporation had not contributed to this joint venture.</P>
<P>On November 13, 2001, the Corporation announced that BSN had entered into a 12 year contract with Jitong Network Communications Co. Ltd. ("Jitong") to enable broadband Internet access and value-added services including IP telephony over Jitong's exiting 1500 kilometre metropolitan area network in Chong Qing. BSN will contribute management, technology and capital to deploy within the city core, with staged expansion throughout the city as capital and resources permit. Initial capital commitments will be limited to establishing a test system to validate ongoing deployment. As at December 31, 2001, the Corporation had not contributed funds to this joint venture.</P>
<P>Minimum lease payments under the Corporation's Office lease are as follows for the years ending December 31:</P></DIR>
</DIR>
</FONT>
<P ALIGN="CENTER"><CENTER><TABLE BORDER CELLSPACING=1 CELLPADDING=7 WIDTH=162>
<TR><TD WIDTH="46%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="54%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="CENTER">$</B></FONT></TD>
</TR>
<TR><TD WIDTH="46%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="54%" VALIGN="TOP">
<P>&nbsp;</TD>
</TR>
<TR><TD WIDTH="46%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="54%" VALIGN="TOP">
<P>&nbsp;</TD>
</TR>
<TR><TD WIDTH="46%" VALIGN="TOP">
<FONT SIZE=2><P>2002</FONT></TD>
<TD WIDTH="54%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="RIGHT">100,772</B></FONT></TD>
</TR>
<TR><TD WIDTH="46%" VALIGN="TOP">
<FONT SIZE=2><P>2003</FONT></TD>
<TD WIDTH="54%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="RIGHT">100,772</B></FONT></TD>
</TR>
<TR><TD WIDTH="46%" VALIGN="TOP">
<FONT SIZE=2><P>2004</FONT></TD>
<TD WIDTH="54%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="RIGHT">100,772</B></FONT></TD>
</TR>
<TR><TD WIDTH="46%" VALIGN="TOP">
<FONT SIZE=2><P>2005</FONT></TD>
<TD WIDTH="54%" VALIGN="TOP">
<B><U><FONT SIZE=2><P ALIGN="RIGHT">34,156</B></U></FONT></TD>
</TR>
<TR><TD WIDTH="46%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="54%" VALIGN="TOP">
<B><U><FONT FACE="Times New Roman Bold" SIZE=2><P ALIGN="RIGHT">336,472</B></U></FONT></TD>
</TR>
</TABLE>
</CENTER></P>

<B><FONT SIZE=2><P ALIGN="CENTER">15.&#9;PROMISSORY NOTE/EXTRAORDINARY GAIN</P><DIR>
<DIR>

</B><P>On July 27, 2001, the Corporation completed a transaction to cancel a promissory note payable (see Note 4).</P>
<P>The promissory note was surrendered for a warrant to purchase 500,000 shares of the Corporation's common stock at a price of $1.00 per share. The warrant expires on July 27, 2003. A payment of $115,290.43 was also made representing the accrued interest on the promissory note from September 29, 2000 to the closing date at a rate of 8% per annum. Using the Black Scholes method of valuing warrants, the warrants had a value of $277,775, that resulted in an extraordinary gain of $1,422,225. The gain will result in an income tax expense of approximately $498,000, however, the Corporation has sufficient losses carried forward to offset the expense.</P>
<B><P>&nbsp;</P></DIR>
</DIR>
</B></FONT>
<TABLE BORDER CELLSPACING=2 CELLPADDING=7 WIDTH=696>
<TR><TD WIDTH="95%" VALIGN="TOP">
<P><B><FONT SIZE=2>CHINA BROADBAND CORP.</P>
<P>(a Development Stage Enterprise) </P>
<P>Period From Date of Incorporation,</P>
<P>February 1, 2000 to December 31, 2001</P>
<P>Notes to the Consolidated Financial Statements</P>
<P>(Expressed in United States Dollars)</B></FONT></TD>
<TD WIDTH="5%" VALIGN="TOP">
<B><FONT SIZE=2><P>18</B></FONT></TD>
</TR>
</TABLE>

<B><FONT SIZE=2><P>16.&#9;SUPPLEMENTAL QUARTERLY FINANCIAL DATA (Unaudited)</P></B></FONT>
<P ALIGN="RIGHT"><TABLE BORDER CELLSPACING=2 CELLPADDING=7 WIDTH=575>
<TR><TD WIDTH="37%" VALIGN="TOP">
<P><B><FONT SIZE=2>&nbsp;</P>
<P>Interim Quarter Ended</B></FONT></TD>
<TD WIDTH="13%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="CENTER">December 31, 2001</B></FONT></TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="13%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="CENTER">September 30, 2001</B></FONT></TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="13%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="CENTER">June 30, 2001</B></FONT></TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="17%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="CENTER">March 31, </P>
<P ALIGN="CENTER">2001</B></FONT></TD>
</TR>
<TR><TD WIDTH="37%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="13%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="CENTER">$</B></FONT></TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="13%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="CENTER">$</B></FONT></TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="13%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="CENTER">$</B></FONT></TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="17%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="CENTER">$</B></FONT></TD>
</TR>
<TR><TD WIDTH="37%" VALIGN="TOP">
<FONT SIZE=2><P>Sales</FONT></TD>
<TD WIDTH="13%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">20,579</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="13%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">--</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="13%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">--</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="17%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">--</FONT></TD>
</TR>
<TR><TD WIDTH="37%" VALIGN="TOP">
<FONT SIZE=2><P>Gross profit (loss)</FONT></TD>
<TD WIDTH="13%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">2,247</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="13%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">--</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="13%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">--</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="17%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">--</FONT></TD>
</TR>
<TR><TD WIDTH="37%" VALIGN="TOP">
<FONT SIZE=2><P>Net loss from continuing operations</FONT></TD>
<TD WIDTH="13%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">(11,003,530)</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="13%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">(1,603,117)</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="13%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">(1,618,064)</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="17%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">(1,272,179)</FONT></TD>
</TR>
<TR><TD WIDTH="37%" VALIGN="TOP">
<FONT SIZE=2><P>Net loss (after extraordinary gain)</FONT></TD>
<TD WIDTH="13%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">(11,003,530)</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="13%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">(180,892)</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="13%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">(1,618,064)</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="17%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">(1,272,179)</FONT></TD>
</TR>
<TR><TD WIDTH="37%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="13%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="2%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="13%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="2%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="13%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="2%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="17%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
</TR>
<TR><TD WIDTH="37%" VALIGN="TOP">
<FONT SIZE=2><P>Loss per share</FONT></TD>
<TD WIDTH="13%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="2%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="13%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="2%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="13%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="2%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="17%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
</TR>
<TR><TD WIDTH="37%" VALIGN="TOP">
<FONT SIZE=2><P>Before extraordinary gain</FONT></TD>
<TD WIDTH="13%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">(0.57)</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="13%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">(0.08)</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="13%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">(0.08)</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="17%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">(0.07)</FONT></TD>
</TR>
<TR><TD WIDTH="37%" VALIGN="TOP">
<FONT SIZE=2><P>After extraordinary gain</FONT></TD>
<TD WIDTH="13%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">(0.57)</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="13%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">(0.01)</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="13%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">(0.08)</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="17%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">(0.07)</FONT></TD>
</TR>
<TR><TD WIDTH="37%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="13%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="2%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="13%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="2%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="13%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="2%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="17%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
</TR>
<TR><TD WIDTH="37%" VALIGN="TOP">
<B><FONT SIZE=2><P>&nbsp;</P>
<P>&nbsp;</P>
<P>&nbsp;</P>
<P>&nbsp;</P>
<P>Interim Quarter Ended</B></FONT></TD>
<TD WIDTH="13%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="CENTER">&nbsp;</P>
<P ALIGN="CENTER">&nbsp;</P>
<P ALIGN="CENTER">&nbsp;</P>
<P ALIGN="CENTER">December 31, 2000</B></FONT></TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="13%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="CENTER">&nbsp;</P>
<P ALIGN="CENTER">&nbsp;</P>
<P ALIGN="CENTER">&nbsp;</P>
<P ALIGN="CENTER">September 30, 2000</B></FONT></TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="13%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="CENTER">&nbsp;</P>
<P ALIGN="CENTER">&nbsp;</P>
<P ALIGN="CENTER">&nbsp;</P>
<P ALIGN="CENTER">June 30, 2000</B></FONT></TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="17%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="CENTER">Period from Date of inception February 1, 2000 to </P>
<P ALIGN="CENTER">March 31,</P>
<P ALIGN="CENTER">2000</B></FONT></TD>
</TR>
<TR><TD WIDTH="37%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="13%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="CENTER">$</B></FONT></TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="13%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="CENTER">$</B></FONT></TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="13%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="CENTER">$</B></FONT></TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="17%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="CENTER">$</B></FONT></TD>
</TR>
<TR><TD WIDTH="37%" VALIGN="TOP">
<FONT SIZE=2><P>Sales</FONT></TD>
<TD WIDTH="13%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">--</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="13%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">125,000</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="13%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">83,333</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="17%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">--</FONT></TD>
</TR>
<TR><TD WIDTH="37%" VALIGN="TOP">
<FONT SIZE=2><P>Gross profit (loss)</FONT></TD>
<TD WIDTH="13%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">--</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="13%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">125,000</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="13%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">83,333</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="17%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">--</FONT></TD>
</TR>
<TR><TD WIDTH="37%" VALIGN="TOP">
<FONT SIZE=2><P>Net loss from continuing operations</FONT></TD>
<TD WIDTH="13%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">(2,520,603)</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="13%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">(748,330)</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="13%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">(70,671)</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="17%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">(257,576)</FONT></TD>
</TR>
<TR><TD WIDTH="37%" VALIGN="TOP">
<FONT SIZE=2><P>Net loss (after extraordinary gain)</FONT></TD>
<TD WIDTH="13%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">(2,520,603)</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="13%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">(748,330)</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="13%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">(70,671)</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="17%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">(257,576)</FONT></TD>
</TR>
<TR><TD WIDTH="37%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="13%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="2%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="13%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="2%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="13%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="2%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="17%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
</TR>
<TR><TD WIDTH="37%" VALIGN="TOP">
<FONT SIZE=2><P>Loss per share</FONT></TD>
<TD WIDTH="13%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="2%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="13%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="2%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="13%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="2%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="17%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
</TR>
<TR><TD WIDTH="37%" VALIGN="TOP">
<FONT SIZE=2><P>Before extraordinary gain</FONT></TD>
<TD WIDTH="13%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">(0.14)</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="13%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">(0.04)</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="13%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">(0.00)</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="17%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">(0.17)</FONT></TD>
</TR>
<TR><TD WIDTH="37%" VALIGN="TOP">
<FONT SIZE=2><P>After extraordinary gain</FONT></TD>
<TD WIDTH="13%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">(0.14)</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="13%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">(0.04)</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="13%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">(0.00)</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP">
<P ALIGN="RIGHT">&nbsp;</TD>
<TD WIDTH="17%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">(0.17)</FONT></TD>
</TR>
</TABLE>
</P>

<B><FONT SIZE=2><P ALIGN="RIGHT">17.&#9;SUBSEQUENT EVENTS</P>
<OL TYPE="a">

</B><LI>Officers and directors of the Corporation returned for cancellation Option agreements representing options to acquire 800,000 common shares at $7.50 per share. No compensation was paid to the officers and directors for cancellation of the Options.</LI>
<LI>A legal advisor to the Corporation received a total of 42,124 common shares with a deemed value of $0.50 per share to settle amounts owing of $21,062 on January 28, 2002.</LI>
<LI>The Corporation's Board of Directors has approved an Alternative Compensation Plan to provide opportunities for officers, directors, employees and contractors to receive all or a portion of their compensation in the form of common shares instead of cash. The Alternative Compensation Plan will be presented to shareholders of the Corporation at the Annual Shareholders Meeting for approval. No common shares will be issued prior to approval of the plan by the shareholders.</LI>
<LI>Two new directors appointed to the Board of Directors received a grant on January 26, 2002, of 150,000 options each, under the Corporation's 2000 Stock Option Plan at an exercise price of $0.50 per common share.</LI>
<LI>On March 22, 2002, the Corporation's board of directors approved an Agency Agreement with Canaccord Capital Europe Limited to raise a maximum of $2,000,000 at an issue price of $0.25 per common share, in one or more closings. This financing is expected to close in April 2002. Expenses of the issue are expected to be $250,000.</LI></OL>

</FONT><P>&#9;</P>
<B><FONT SIZE=2><P ALIGN="CENTER">Independent Auditors' Report</P>
</B><P ALIGN="JUSTIFY">To the Board of Directors and Shareholders of </P>
<P ALIGN="JUSTIFY">Shenzhen China Merchants Big Sky Network Ltd.</P>
<P ALIGN="JUSTIFY">&nbsp;We have audited the accompanying balance sheets of Shenzhen China Merchants Big Sky Network Ltd. (the "Joint Venture"), a Development Stage Enterprise, as of December 31, 2001 and 2000, and the related statements of operations, owners' equity and cash flows for the years ended December 31, 2001 and 2000, and for the period from November 11, 1999 (date of establishment) to December 31, 2001. These financial statements are the responsibility of the Joint Venture's management. Our responsibility is to express an opinion on these financial statements based on our audits.</P>
<P ALIGN="JUSTIFY">We conducted our audits in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audit provides a reasonable basis for our opinion.</P>
<P ALIGN="JUSTIFY">In our opinion, such financial statements present fairly, in all material respects, the financial position of the Joint Venture as of December 31, 2001 and 2000, and the results of its operations and its cash flows for the years ended December 31, 2001 and 2000, and for the period from November 11, 1999 (date of establishment) to December 31, 2001, in conformity with accounting principles generally accepted in the United States of America.</P>
<P ALIGN="JUSTIFY">The accompanying financial statements have been prepared assuming that the Joint Venture will continue as a going concern. The Joint Venture is a development stage enterprise engaged in providing high speed internet, data and voice services in the People's Republic of China. As discussed in Note 1 to the financial statements, the Joint Venture's operating losses since inception raise substantial doubt about its ability to continue as a going concern. Management's plans concerning these matters are also described in Note 1. The financial statements do not include any adjustments that might result from the outcome of these uncertainties.</P>
<P ALIGN="JUSTIFY">&nbsp;</P>
<P ALIGN="JUSTIFY">&nbsp;</P></FONT>
<TABLE CELLSPACING=0 BORDER=0 CELLPADDING=7 WIDTH=696>
<TR><TD WIDTH="50%" VALIGN="TOP">
<P ALIGN="JUSTIFY"><FONT SIZE=2>Hong Kong,</FONT></TD>
<TD WIDTH="50%" VALIGN="TOP">
<I><FONT SIZE=2><P ALIGN="RIGHT">/s/ Deloitte Touche Tohmatsu</I></FONT></TD>
</TR>
<TR><TD WIDTH="50%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="JUSTIFY">March 25, 2002</FONT></TD>
<TD WIDTH="50%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">Certified Public Accountants</FONT></TD>
</TR>
</TABLE>

<FONT SIZE=2><P ALIGN="JUSTIFY">&#9;</P>
<P ALIGN="JUSTIFY">&#9;</P>
<P ALIGN="JUSTIFY">&nbsp;</P>
<B><P ALIGN="JUSTIFY">SHENZHEN CHINA MERCHANTS BIG SKY NETWORK LTD.</P>
<P>(a Development Stage Enterprise)</P>
<P>Balance Sheets</P>
<P>(Expressed in Renminbi)</P></B></FONT>
<TABLE BORDER CELLSPACING=1 CELLPADDING=7 WIDTH=696>
<TR><TD WIDTH="69%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">December 31,</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">December 31,</FONT></TD>
</TR>
<TR><TD WIDTH="69%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">2001</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">2000</FONT></TD>
</TR>
<TR><TD WIDTH="69%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P>&nbsp;</TD>
</TR>
<TR><TD WIDTH="69%" VALIGN="TOP">
<FONT SIZE=2><P>ASSETS</FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P>&nbsp;</TD>
</TR>
<TR><TD WIDTH="69%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P>&nbsp;</TD>
</TR>
<TR><TD WIDTH="69%" VALIGN="TOP">
<FONT SIZE=2><P>Current assets:</FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P>&nbsp;</TD>
</TR>
<TR><TD WIDTH="69%" VALIGN="TOP">
<FONT SIZE=2><P>Cash and cash equivalents</FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">9,389,391</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">12,794,175</FONT></TD>
</TR>
<TR><TD WIDTH="69%" VALIGN="TOP">
<FONT SIZE=2><P>Accounts receivable</FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">144,245</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">179,531</FONT></TD>
</TR>
<TR><TD WIDTH="69%" VALIGN="TOP">
<FONT SIZE=2><P>Other current assets</FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">163,327</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">124,694</FONT></TD>
</TR>
<TR><TD WIDTH="69%" VALIGN="TOP">
<FONT SIZE=2><P>Inventories (Note 3)</FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">--</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">2,295,310</FONT></TD>
</TR>
<TR><TD WIDTH="69%" VALIGN="TOP">
<FONT SIZE=2><P>Total current assets</FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">9,696,963</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">15,393,710</FONT></TD>
</TR>
<TR><TD WIDTH="69%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P>&nbsp;</TD>
</TR>
<TR><TD WIDTH="69%" VALIGN="TOP">
<FONT SIZE=2><P>Property and equipment, net (Note 4)</FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">7,707,509</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">5,667,773</FONT></TD>
</TR>
<TR><TD WIDTH="69%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P>&nbsp;</TD>
</TR>
<TR><TD WIDTH="69%" VALIGN="TOP">
<FONT SIZE=2><P>TOTAL ASSETS</FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">17,404,472</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">21,061,483</FONT></TD>
</TR>
<TR><TD WIDTH="69%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P>&nbsp;</TD>
</TR>
<TR><TD WIDTH="69%" VALIGN="TOP">
<FONT SIZE=2><P>LIABILITIES AND OWNERS' EQUITY</FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P>&nbsp;</TD>
</TR>
<TR><TD WIDTH="69%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P>&nbsp;</TD>
</TR>
<TR><TD WIDTH="69%" VALIGN="TOP">
<FONT SIZE=2><P>Current liabilities:</FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P>&nbsp;</TD>
</TR>
<TR><TD WIDTH="69%" VALIGN="TOP">
<FONT SIZE=2><P>Accounts payable</FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">5,300</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">787,360</FONT></TD>
</TR>
<TR><TD WIDTH="69%" VALIGN="TOP">
<FONT SIZE=2><P>Other payables</FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">694,101</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">119,450</FONT></TD>
</TR>
<TR><TD WIDTH="69%" VALIGN="TOP">
<FONT SIZE=2><P>Accrued liabilities</FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">368,933</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">356,414</FONT></TD>
</TR>
<TR><TD WIDTH="69%" VALIGN="TOP">
<FONT SIZE=2><P>Prepaid rentals</FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">462,153</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">--</FONT></TD>
</TR>
<TR><TD WIDTH="69%" VALIGN="TOP">
<FONT SIZE=2><P>Amount due to joint venturer</FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">57,936</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">57,942</FONT></TD>
</TR>
<TR><TD WIDTH="69%" VALIGN="TOP">
<FONT SIZE=2><P>Total current liabilities</FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">1,588,423</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">1,321,166</FONT></TD>
</TR>
<TR><TD WIDTH="69%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P>&nbsp;</TD>
</TR>
<TR><TD WIDTH="69%" VALIGN="TOP">
<FONT SIZE=2><P>Owners' equity:</FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P>&nbsp;</TD>
</TR>
<TR><TD WIDTH="69%" VALIGN="TOP">
<FONT SIZE=2><P>Contributed capital (Note 5)</FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">24,832,200</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">24,832,200</FONT></TD>
</TR>
<TR><TD WIDTH="69%" VALIGN="TOP">
<FONT SIZE=2><P>Additional paid-in capital (Note 5)</FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">4,800</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">4,800</FONT></TD>
</TR>
<TR><TD WIDTH="69%" VALIGN="TOP">
<FONT SIZE=2><P>Deficit accumulated during the development stage</FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">(9,020,951)</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">(5,096,683)</FONT></TD>
</TR>
<TR><TD WIDTH="69%" VALIGN="TOP">
<FONT SIZE=2><P>Total owners' equity</FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">15,816,049</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">19,740,317</FONT></TD>
</TR>
<TR><TD WIDTH="69%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P>&nbsp;</TD>
</TR>
<TR><TD WIDTH="69%" VALIGN="TOP">
<FONT SIZE=2><P>TOTAL LIABILITIES AND OWNERS' EQUITY</FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">17,404,472</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">21,061,483</FONT></TD>
</TR>
<TR><TD WIDTH="69%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P>&nbsp;</TD>
</TR>
</TABLE>

<FONT SIZE=2><P>&#9;</P>
<P>&nbsp;</P>
<P ALIGN="CENTER">The accompanying notes are an integral part of these financial statements.</P>
<B><P ALIGN="CENTER">&nbsp;</P>
<P>SHENZHEN CHINA MERCHANTS BIG SKY NETWORK LTD.</P>
<P>(a Development Stage Enterprise)</P>
<P>Statements of Operations</P>
<P>(Expressed in Renminbi)</P></B></FONT>
<TABLE BORDER CELLSPACING=2 CELLPADDING=7 WIDTH=660>
<TR><TD WIDTH="55%" VALIGN="TOP">
<P><FONT SIZE=2>&nbsp;</FONT>&nbsp;</TD>
<TD WIDTH="13%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">&nbsp;</P>
<P ALIGN="CENTER">&nbsp;</P>
<P ALIGN="CENTER">Year ended December 31, 2001</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">&nbsp;</P>
<P ALIGN="CENTER">&nbsp;</P>
<P ALIGN="CENTER">Year ended December 31, 2000</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">Cumulative period from November 11, 1999 (date of establishment) to December 31, 2001</FONT></TD>
</TR>
<TR><TD WIDTH="55%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="13%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P>&nbsp;</TD>
</TR>
<TR><TD WIDTH="55%" VALIGN="TOP">
<FONT SIZE=2><P>Revenue (Note 6)</FONT></TD>
<TD WIDTH="13%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">2,621,248</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">965,210</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">3,586,458</FONT></TD>
</TR>
<TR><TD WIDTH="55%" VALIGN="TOP">
<FONT SIZE=2><P>Cost of revenue</FONT></TD>
<TD WIDTH="13%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">(2,984,184)</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">(3,260,960)</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">(6,245,144)</FONT></TD>
</TR>
<TR><TD WIDTH="55%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="13%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P>&nbsp;</TD>
</TR>
<TR><TD WIDTH="55%" VALIGN="TOP">
<FONT SIZE=2><P>Gross loss</FONT></TD>
<TD WIDTH="13%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">(362,936)</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">(2,295,750)</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">(2,658,686)</FONT></TD>
</TR>
<TR><TD WIDTH="55%" VALIGN="TOP">
<FONT SIZE=2><P>Interest income</FONT></TD>
<TD WIDTH="13%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">228,997</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">303,625</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">532,622</FONT></TD>
</TR>
<TR><TD WIDTH="55%" VALIGN="TOP">
<FONT SIZE=2><P>Selling expenses</FONT></TD>
<TD WIDTH="13%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">(460,350)</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">--</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">(460,350)</FONT></TD>
</TR>
<TR><TD WIDTH="55%" VALIGN="TOP">
<FONT SIZE=2><P>General and administrative expenses</FONT></TD>
<TD WIDTH="13%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">(3,329,979)</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">(3,104,558)</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">(6,434,537)</FONT></TD>
</TR>
<TR><TD WIDTH="55%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="13%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P>&nbsp;</TD>
</TR>
<TR><TD WIDTH="55%" VALIGN="TOP">
<FONT SIZE=2><P>Net loss</FONT></TD>
<TD WIDTH="13%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">(3,924,268)</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">(5,096,683)</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">(9,020,951)</FONT></TD>
</TR>
<TR><TD WIDTH="55%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="13%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P>&nbsp;</TD>
</TR>
</TABLE>

<FONT SIZE=2><P>&nbsp;</P>
<P>&nbsp;The accompanying notes are an integral part of these financial statements.</P>
<P ALIGN="CENTER">&nbsp;</P>
<B><P>SHENZHEN CHINA MERCHANTS BIG SKY NETWORK LTD.</P>
<P>(a Development Stage Enterprise)</P>
<P>Statement of Owners' Equity</P>
<P>(Expressed in Renminbi)</P></B></FONT>
<TABLE BORDER CELLSPACING=1 CELLPADDING=7 WIDTH=688>
<TR><TD WIDTH="42%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="13%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">&nbsp;</P>
<P ALIGN="CENTER">&nbsp;Contributed capital</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="13%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">&nbsp;</P>
<P ALIGN="CENTER">Additional paid-in capital</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="12%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">Deficit accumulated during the development stage</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="13%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">&nbsp;</P>
<P ALIGN="CENTER">Total owners' equity</FONT></TD>
</TR>
<TR><TD WIDTH="42%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="13%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="13%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="12%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="13%" VALIGN="TOP">
<P>&nbsp;</TD>
</TR>
<TR><TD WIDTH="42%" VALIGN="TOP">
<FONT SIZE=2><P>Capital contributions by joint venturer</FONT></TD>
<TD WIDTH="13%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">24,832,200</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="13%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">4,800</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="12%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">--</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="13%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">24,837,000</FONT></TD>
</TR>
<TR><TD WIDTH="42%" VALIGN="TOP">
<FONT SIZE=2><P>Net loss</FONT></TD>
<TD WIDTH="13%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">--</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="13%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">--</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="12%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">(5,096,683)</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="13%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">(5,096,683)</FONT></TD>
</TR>
<TR><TD WIDTH="42%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="13%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="13%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="12%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="13%" VALIGN="TOP">
<P>&nbsp;</TD>
</TR>
<TR><TD WIDTH="42%" VALIGN="TOP">
<FONT SIZE=2><P>Balance at December 31, 2000</FONT></TD>
<TD WIDTH="13%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">24,832,200</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="13%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">4,800</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="12%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">(5,096,683)</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="13%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">19,740,317</FONT></TD>
</TR>
<TR><TD WIDTH="42%" VALIGN="TOP">
<FONT SIZE=2><P>Net loss</FONT></TD>
<TD WIDTH="13%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">--</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="13%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">--</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="12%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">(3,924,268)</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="13%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">(3,924,268)</FONT></TD>
</TR>
<TR><TD WIDTH="42%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="13%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="13%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="12%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="13%" VALIGN="TOP">
<P>&nbsp;</TD>
</TR>
<TR><TD WIDTH="42%" VALIGN="TOP">
<FONT SIZE=2><P>Balance at December 31, 2001</FONT></TD>
<TD WIDTH="13%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">24,832,200</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="13%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">4,800</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="12%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">(9,020,951)</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="13%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">15,816,049</FONT></TD>
</TR>
</TABLE>

<FONT SIZE=2><P>&nbsp;</P>
<P ALIGN="CENTER">The accompanying notes are an integral part of these financial statements.</P>
<P ALIGN="CENTER">&nbsp;</P>
<B><P>SHENZHEN CHINA MERCHANTS BIG SKY NETWORK LTD.</P>
<P>(a Development Stage Enterprise)</P>
<P>Statements of Cash Flows</P>
<P>(Expressed in Renminbi)</P>
<P>&nbsp;</P>
<P>&nbsp;</P></B></FONT>
<TABLE BORDER CELLSPACING=2 CELLPADDING=7 WIDTH=660>
<TR><TD WIDTH="55%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="13%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">&nbsp;</P>
<P ALIGN="CENTER">&nbsp;</P>
<P ALIGN="CENTER">Year ended December 31, 2001</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">&nbsp;</P>
<P ALIGN="CENTER">&nbsp;</P>
<P ALIGN="CENTER">Year ended December 31, 2000</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">Cumulative period from November 11, 1999 (date of establishment) to December 31, 2001</FONT></TD>
</TR>
<TR><TD WIDTH="55%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="13%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P>&nbsp;</TD>
</TR>
<TR><TD WIDTH="55%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="13%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P>&nbsp;</TD>
</TR>
<TR><TD WIDTH="55%" VALIGN="TOP">
<FONT SIZE=2><P>Cash flows from operating activities</FONT></TD>
<TD WIDTH="13%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P>&nbsp;</TD>
</TR>
<TR><TD WIDTH="55%" VALIGN="TOP">
<FONT SIZE=2><P>Net loss</FONT></TD>
<TD WIDTH="13%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">(3,924,268)</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">(5,096,683)</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">(9,020,951)</FONT></TD>
</TR>
<TR><TD WIDTH="55%" VALIGN="TOP">
<FONT SIZE=2><P>Adjustments to reconcile net loss to net cash used in</P>
<P>operating activities:</FONT></TD>
<TD WIDTH="13%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P>&nbsp;</TD>
</TR>
<TR><TD WIDTH="55%" VALIGN="TOP">
<FONT SIZE=2><P>Depreciation</FONT></TD>
<TD WIDTH="13%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">1,457,020</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">277,351</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">1,734,371</FONT></TD>
</TR>
<TR><TD WIDTH="55%" VALIGN="TOP">
<FONT SIZE=2><P>Changes in operating assets and liabilities:</FONT></TD>
<TD WIDTH="13%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P>&nbsp;</TD>
</TR>
<TR><TD WIDTH="55%" VALIGN="TOP">
<FONT SIZE=2><P>Accounts receivables and other current assets</FONT></TD>
<TD WIDTH="13%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">(3,347)</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">(304,225)</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">(307,572)</FONT></TD>
</TR>
<TR><TD WIDTH="55%" VALIGN="TOP">
<FONT SIZE=2><P>Inventories</FONT></TD>
<TD WIDTH="13%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">326,346</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">(2,295,310)</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">(1,968,964)</FONT></TD>
</TR>
<TR><TD WIDTH="55%" VALIGN="TOP">
<FONT SIZE=2><P>Accounts and other payables</FONT></TD>
<TD WIDTH="13%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">(207,409)</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">906,810</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">699,401</FONT></TD>
</TR>
<TR><TD WIDTH="55%" VALIGN="TOP">
<FONT SIZE=2><P>Prepaid rentals</FONT></TD>
<TD WIDTH="13%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">462,153</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">--</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">462,153</FONT></TD>
</TR>
<TR><TD WIDTH="55%" VALIGN="TOP">
<FONT SIZE=2><P>Amount due to joint venturer</FONT></TD>
<TD WIDTH="13%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">(6)</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">57,942</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">57,936</FONT></TD>
</TR>
<TR><TD WIDTH="55%" VALIGN="TOP">
<FONT SIZE=2><P>Accrued liabilities</FONT></TD>
<TD WIDTH="13%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">12,519</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">356,414</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">368,933</FONT></TD>
</TR>
<TR><TD WIDTH="55%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="13%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P>&nbsp;</TD>
</TR>
<TR><TD WIDTH="55%" VALIGN="TOP">
<FONT SIZE=2><P>Net cash (provided) used in operating activities</FONT></TD>
<TD WIDTH="13%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">(1,876,992)</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">(6,097,701)</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">(7,974,693)</FONT></TD>
</TR>
<TR><TD WIDTH="55%" VALIGN="TOP">
<FONT SIZE=2><P>Cash flows from investing activities</FONT></TD>
<TD WIDTH="13%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P>&nbsp;</TD>
</TR>
<TR><TD WIDTH="55%" VALIGN="TOP">
<FONT SIZE=2><P>Purchase of property and equipment </FONT></TD>
<TD WIDTH="13%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">(1,527,792)</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">(2,587,894)</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">(4,115,686)</FONT></TD>
</TR>
<TR><TD WIDTH="55%" VALIGN="TOP">
<FONT SIZE=2><P>Cash flows from financing activities</FONT></TD>
<TD WIDTH="13%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P>&nbsp;</TD>
</TR>
<TR><TD WIDTH="55%" VALIGN="TOP">
<FONT SIZE=2><P>Capital contributions from joint venturer</FONT></TD>
<TD WIDTH="13%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">--</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">21,479,770</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">21,479,770</FONT></TD>
</TR>
<TR><TD WIDTH="55%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="13%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P>&nbsp;</TD>
</TR>
<TR><TD WIDTH="55%" VALIGN="TOP">
<FONT SIZE=2><P>Net (decrease) increase in cash and cash equivalents</FONT></TD>
<TD WIDTH="13%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">(3,404,784)</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">12,794,175</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">9,389,391</FONT></TD>
</TR>
<TR><TD WIDTH="55%" VALIGN="TOP">
<FONT SIZE=2><P>Cash and cash equivalents at beginning of the period</FONT></TD>
<TD WIDTH="13%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">12,794,175</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">--</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">--</FONT></TD>
</TR>
<TR><TD WIDTH="55%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="13%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P>&nbsp;</TD>
</TR>
<TR><TD WIDTH="55%" VALIGN="TOP">
<FONT SIZE=2><P>Cash and cash equivalents at end of the period</FONT></TD>
<TD WIDTH="13%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">9,389,391</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">12,794,175</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">9,389,391</FONT></TD>
</TR>
<TR><TD WIDTH="55%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="13%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P>&nbsp;</TD>
</TR>
<TR><TD WIDTH="55%" VALIGN="TOP">
<FONT SIZE=2><P>Supplemental cash flow information:</FONT></TD>
<TD WIDTH="13%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P>&nbsp;</TD>
</TR>
<TR><TD WIDTH="55%" VALIGN="TOP">
<FONT SIZE=2><P>Cash received from interest income</FONT></TD>
<TD WIDTH="13%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">228,997</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">303,625</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">532,622</FONT></TD>
</TR>
<TR><TD WIDTH="55%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="13%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P>&nbsp;</TD>
</TR>
<TR><TD WIDTH="55%" VALIGN="TOP">
<FONT SIZE=2><P>Non-cash investing activities</FONT></TD>
<TD WIDTH="13%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P>&nbsp;</TD>
</TR>
<TR><TD WIDTH="55%" VALIGN="TOP">
<FONT SIZE=2><P>Property and equipment</FONT></TD>
<TD WIDTH="13%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">--</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">3,357,230</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">3,357,230</FONT></TD>
</TR>
</TABLE>

<FONT SIZE=2><P>&nbsp;</P>
<P>&nbsp;</P>
<P ALIGN="CENTER">The accompanying notes are an integral part of these financial statements.</P>
<B><P>&nbsp;</P></B></FONT>
<TABLE BORDER CELLSPACING=2 CELLPADDING=7 WIDTH=696>
<TR><TD WIDTH="93%" VALIGN="TOP">
<P><B><FONT SIZE=2>SHENZHEN CHINA MERCHANTS BIG SKY NETWORK LTD.&#9;</P>
<P>(a Development Stage Enterprise)</P>
<P>Notes to the Financial Statements</P>
<P>For the Years Ended December 31, 2001 and 2000</P>
<P>(Expressed in Renminbi)</B></FONT></TD>
<TD WIDTH="7%" VALIGN="TOP">
<B><FONT SIZE=2><P>1</B></FONT></TD>
</TR>
</TABLE>

<B><FONT SIZE=2><P>1.&#9;FORMATION AND NATURE OF BUSINESS</P><DIR>
<DIR>

</B><I><P ALIGN="JUSTIFY">Formation and background</P>
</I><P ALIGN="JUSTIFY">Shenzhen China Merchants Big Sky Network Ltd. (the "Joint Venture" or "Shekou JV") was established under the laws of the People's Republic of China on Co-operative Joint Ventures and other relevant laws of China and regulations of Shekou. The Joint Venture is a development stage enterprise and is seeking to become a leading facilities based provider of equipment and technical services to support internet usage in an urban market in the People's Republic of China (the "PRC"). The joint venture was established on November 11, 1999.</P>
<P>A joint venture agreement was signed on September 21, 1999 between Big Sky Network Canada Ltd. ("BSN") and China Merchants Shekou Industrial Zone, Limited ("China Merchants") to establish the Shekou JV. The purpose of the Shekou JV is to provide internet access to Chinese residential and business customers through the existing cable television infrastructure. Under the terms of the joint venture agreement, China Merchants agreed to provide all the non-broadcast rights on the cable network of a cable television station controlled by China Merchants. BSN is required to contribute a total of USD3,000,000 to the Shekou JV in cash or equipment. BSN is also responsible for providing technical support to the Shekou JV. Over the Shekou JV's 15 year duration, BSN will be entitled to receive 60% of the profits earned between 2000 and 2004, 50% of the profits earned between 2005 and 2009 and 40% of the profits earned between 2010 and 2014. BSN is entitled to appoint four of the seven directors on the Board of Directors of the Shekou JV for the first five years of its operations and is thereafter, entitled to appoint three of the seven directors. Upon the expiration of the joint venture term, and if the joint venture partners decide not to extend the term, all the remaining property and equipment will be attributable to China Merchants and the remaining assets and liabilities of the Joint Venture will be distributed in accordance with the BSN's 40% interest in the Joint Venture.</P>
<I><P ALIGN="JUSTIFY">Continuing operations</P>
</I><P ALIGN="JUSTIFY">The Joint Venture's operations may be adversely affected by significant political, economic and social uncertainties in the PRC. Although the government of the PRC has been pursuing economic reform policies, no assurance can be given that it will continue to pursue such policies or that such policies may not be significantly altered, especially in the event of a change in leadership, social or political disruption or unforeseen circumstances affecting the PRC's political, economic and social conditions. There is also no guarantee that the pursuit of economic reforms by the government of the PRC will be consistent or effective.</P>
<P ALIGN="JUSTIFY">The PRC has recently enacted new laws and regulations governing internet access and the provision of online business, economic and financial information. Current or proposed laws aimed at limiting the use of online services could, depending upon interpretation and application, result in significant uncertainty to the Joint Venture, additional costs and technological challenges in order to comply with any statutory or regulatory requirements imposed by such legislation. Additional legislation and regulations that may be enacted by the government of the PRC could have an adverse effect on the Joint Venture's business, financial condition and results of operations.</P>
<P ALIGN="JUSTIFY">The success of the Joint Venture will depend on the acceptance of broadband internet services, which remains unproven in the PRC. The Joint Venture may not be able to attract and retain subscribers, or it may face intense competition which could have an adverse effect on the Joint Venture's business, financial condition and results of operations. The Shekou JV's services were launched on June 30, 2000 and is currently expanding its subscriber base in the Shekou Industrial Zone.</P>
<P ALIGN="JUSTIFY">Substantially all of the Joint Venture's revenues and operating expenses are denominated in the Chinese Renminbi ("RMB").</P>
<B><P ALIGN="JUSTIFY">&nbsp;</P>
<P ALIGN="JUSTIFY">&nbsp;</P></DIR>
</DIR>
</B></FONT>
<TABLE BORDER CELLSPACING=2 CELLPADDING=7 WIDTH=696>
<TR><TD WIDTH="93%" VALIGN="TOP">
<P><B><FONT SIZE=2>SHENZHEN CHINA MERCHANTS BIG SKY NETWORK LTD.&#9;</P>
<P>(a Development Stage Enterprise)</P>
<P>Notes to the Financial Statements</P>
<P>For the Years Ended December 31, 2001 and 2000</P>
<P>(Expressed in Renminbi)</B></FONT></TD>
<TD WIDTH="7%" VALIGN="TOP">
<B><FONT SIZE=2><P>2</B></FONT></TD>
</TR>
</TABLE>

<B><FONT SIZE=2><P ALIGN="JUSTIFY">1.&#9;FORMATION AND NATURE OF BUSINESS (cont'd)</P><DIR>
<DIR>

</B><I><P ALIGN="JUSTIFY">Continuing operations (cont'd)</P>
</I><P ALIGN="JUSTIFY">These financial statements have been prepared on a going concern basis. The Joint Venture's ability to continue as a going concern is dependent upon its ability to generate profitable operations in the future and to obtain the necessary financing to meet its obligations and repay its liabilities arising from normal business operations when they come due. The outcome of these matters cannot be predicted with any certainty at this time. These financial statements do not include any adjustments to the amounts and classification of assets and liabilities that may be necessary should the Joint Venture be unable to continue as a going concern.</P>
<P>Management anticipates that the Joint Venture currently has sufficient working capital to fund the Joint Venture's plan of operation through the year ending December 31, 2002. The Joint Venture's costs to fund its plan of operation for the fiscal year ending December 31, 2002 is expected to decrease marginally as start up costs have been met. The working capital is intended to fund the business operations of the Joint Venture, including funding the capital requirements, funding additional technical, management and marketing/sales personnel and funding comprehensive joint venture marketing and promotional programs to increase market awareness and subscription sales.</P>
<P>The Joint Venture was established on November 11, 1999.</P>
<P>During the year ended December 31, 2000, the Joint Venture commenced its principal business operations. The revenue for the period from the commencement of principal operations was not significant.</P></DIR>
</DIR>

<B><P>2.&#9;SIGNIFICANT ACCOUNTING POLICIES</P><DIR>
<DIR>

</B><I><P ALIGN="JUSTIFY">Cash and cash equivalents</P>
</I><P ALIGN="JUSTIFY">Cash and cash equivalents include cash on hand, cash accounts, interest-bearing savings accounts, and time certificates of deposit with a maturity at purchase date of three months or less.</P>
<I><P ALIGN="JUSTIFY">Inventories</P>
</I><P ALIGN="JUSTIFY">Inventories represent cable modems which are stated at the lower of cost and market. Cost is calculated using the weighted average method.</P>
<I><P ALIGN="JUSTIFY">Property and equipment</P>
</I><P ALIGN="JUSTIFY">Property and equipment are recorded at cost less depreciation. Depreciation is computed using the straight line method as follows:</P></DIR>
</DIR>
</FONT>
<P ALIGN="CENTER"><CENTER><TABLE CELLSPACING=0 BORDER=0 CELLPADDING=7 WIDTH=264>
<TR><TD WIDTH="80%" VALIGN="TOP">
<P ALIGN="JUSTIFY"><FONT SIZE=2>Cable modems</FONT></TD>
<TD WIDTH="20%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="JUSTIFY">33<SUP>1</SUP>/<SUB>3</SUB>%</FONT></TD>
</TR>
<TR><TD WIDTH="80%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="JUSTIFY">Furniture, fixtures and equipment</FONT></TD>
<TD WIDTH="20%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="JUSTIFY">20%</FONT></TD>
</TR>
<TR><TD WIDTH="80%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="JUSTIFY">Leasehold improvements</FONT></TD>
<TD WIDTH="20%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="JUSTIFY">20%</FONT></TD>
</TR>
<TR><TD WIDTH="80%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="JUSTIFY">Motor vehicles</FONT></TD>
<TD WIDTH="20%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="JUSTIFY">20%</FONT></TD>
</TR>
<TR><TD WIDTH="80%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="JUSTIFY">Plant and machinery</FONT></TD>
<TD WIDTH="20%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="JUSTIFY">10%</FONT></TD>
</TR>
</TABLE>
</CENTER></P>
<DIR>
<DIR>

<FONT SIZE=2><P ALIGN="JUSTIFY">The depreciation of leasehold improvements is based on the shorter of the lease term or the estimated useful lives of the improvement.</P>
<P ALIGN="JUSTIFY">&nbsp;&nbsp;</P></DIR>
</DIR>
</FONT>
<TABLE BORDER CELLSPACING=2 CELLPADDING=7 WIDTH=696>
<TR><TD WIDTH="93%" VALIGN="TOP">
<P><I><FONT SIZE=2>&nbsp;</P>
</I><B><P>SHENZHEN CHINA MERCHANTS BIG SKY NETWORK LTD.&#9;</P>
<P>(a Development Stage Enterprise)</P>
<P>Notes to the Financial Statements</P>
<P>For the Years Ended December 31, 2001 and 2000</P>
<P>(Expressed in Renminbi)</B></FONT></TD>
<TD WIDTH="7%" VALIGN="TOP">
<B><FONT SIZE=2><P>3</B></FONT></TD>
</TR>
</TABLE>

<B><FONT SIZE=2><P>2.&#9;SIGNIFICANT ACCOUNTING POLICIES (cont'd)</P><DIR>
<DIR>

</B><I><P ALIGN="JUSTIFY">Long-lived assets</P>
</I><P ALIGN="JUSTIFY">The carrying value of long-lived assets, include goodwill, is evaluated whenever events or changes in circumstances indicate that the carrying value of the asset may be impaired. If the fair value is less than the carrying amount of the asset, a loss is recognized for the difference. An impairment loss is recognized when estimated undiscounted future cash flows expected to result from the use of the asset including disposition, is less than the carrying value of the asset.</P>
<I><P>Revenue recognition</P>
</I><P>Revenue represents the net amounts received and receivable from sales and rentals of cable modems, monthly subscription fees and maintenance fees.</P>
<P>Sales of cable modems are recognized when the goods are delivered and title has passed. Rentals of cable modems are recognized on a straight line basis over the term of the relevant lease.</P>
<P>Subscription fees and maintenance fees are recognized when services rendered.</P>
<I><P>Income taxes</P>
</I><P>The Joint Venture accounts for income taxes under an asset and liability approach. Deferred income taxes reflect the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes, and operating loss and tax credit carryforwards measured by applying currently enacted tax laws. Valuation allowances are provided when necessary to reduce net deferred tax assets to an amount that is more likely than not to be realized.</P>
<I><P>Financial statements estimates</P>
</I><P>The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Such estimates include the valuation allowance for deferred tax assets. Actual results could differ from those estimates.</P>
<I><P>New accounting standards</P>
</I><P>In June 2001, the FASB approved SFAS No. 142, "Goodwill and Other Intangible Assets", which supersedes APB Opinion No. 17. "Intangible Assets". The FASB issued this statement in July 2001. SFAS No. 142 establishes new standards for goodwill acquired in a business combination and eliminates amortization of goodwill and instead sets forth methods to periodically evaluate goodwill for impairment. Management does not believe that the adoption of SFAS No. 142 will have a material impact on the financial statements.</P>
<P>In June 2001, the FASB approved SFAS No. 141, "Business Combinations" and issued this statement in July 2001. SFAS No. 141 establishes new standards for accounting and reporting requirements for business combinations and will require that the purchase method of accounting be used for all business combinations initiated after June 30, 2001. Use of the pooling-of-interests method will be prohibited. Management does not believe that the adoption of SFAS No. 141 will have a material impact on the Joint Venture's financial statements.</P>
<P>&nbsp;&nbsp;</P></DIR>
</DIR>
</FONT>
<TABLE BORDER CELLSPACING=2 CELLPADDING=7 WIDTH=696>
<TR><TD WIDTH="93%" VALIGN="TOP">
<P><B><FONT SIZE=2>SHENZHEN CHINA MERCHANTS BIG SKY NETWORK LTD.&#9;</P>
<P>(a Development Stage Enterprise)</P>
<P>Notes to the Financial Statements</P>
<P>For the Years Ended December 31, 2001 and 2000</P>
<P>(Expressed in Renminbi)</B></FONT></TD>
<TD WIDTH="7%" VALIGN="TOP">
<B><FONT SIZE=2><P>4</B></FONT></TD>
</TR>
</TABLE>

<B><FONT SIZE=2><P ALIGN="JUSTIFY">2.&#9;SIGNIFICANT ACCOUNTING POLICIES (cont'd)</P><DIR>
<DIR>

</B><I><P ALIGN="JUSTIFY">New accounting standards (cont'd)</P>
</I><P ALIGN="JUSTIFY">In August 2001, the FASB issued SFAS No. 143, "Accounting for Asset Retirement Obligations", which address financial accounting and reporting for obligations associated with the retirement of tangible long-lived assets and the associated asset retirement costs. SFAS No. 143 is effective for fiscal years beginning after June 15, 2002. The Joint Venture expects to adopt this statement during the first quarter of fiscal 2002. Management does not believe that the adoption of SFAS No. 143 will have a material impact on the Joint Venture's financial statements.</P>
<P ALIGN="JUSTIFY">In October 2001, the FASB issued SFAS No. 144, "Accounting for the Impairment or Disposal of Long-Lived Assets", resolves significant implementation issues related to SFAS No. 121, "Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to be Disposed Of", and supersedes the accounting and reporting provisions of APB Opinion No. 30, "Reporting the Results of Operations - Reporting the Effects of Disposal of a Segment of a Business, and Extraordinary, Unusual and Infrequently Occurring Events and Transactions", for the disposal of a business segment. SFAS No. 144 is effective for fiscal years beginning after December 15, 2001, and interim periods within those fiscal years. Management is currently reviewing the Joint Venture's long-lived assets in accordance with SFAS No. 144. Management is uncertain if the adoption of SFAS No. 144 will have a significant impact on the Joint Venture's financial position until this review is completed.</P></DIR>
</DIR>

<B><P ALIGN="JUSTIFY">3.&#9;INVENTORIES</P></B></FONT>
<P ALIGN="RIGHT"><TABLE BORDER CELLSPACING=1 CELLPADDING=7 WIDTH=600>
<TR><TD WIDTH="64%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="16%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">December 31,</P>
<P ALIGN="CENTER">2001</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="17%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">December 31,</P>
<P ALIGN="CENTER">2000</FONT></TD>
</TR>
<TR><TD WIDTH="64%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="16%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="17%" VALIGN="TOP">
<P>&nbsp;</TD>
</TR>
<TR><TD WIDTH="64%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="JUSTIFY">Finished goods</FONT></TD>
<TD WIDTH="16%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">--</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="17%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">3,517,795</FONT></TD>
</TR>
<TR><TD WIDTH="64%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="JUSTIFY">Less: Reserve for decline to market value</FONT></TD>
<TD WIDTH="16%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">--</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="17%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">(1,355,063)</FONT></TD>
</TR>
<TR><TD WIDTH="64%" VALIGN="TOP" HEIGHT=6><P></P></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=6>
<FONT SIZE=2><P ALIGN="RIGHT">--</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP" HEIGHT=6><P></P></TD>
<TD WIDTH="17%" VALIGN="TOP" HEIGHT=6>
<FONT SIZE=2><P ALIGN="RIGHT">2,295,310</FONT></TD>
</TR>
</TABLE>
</P>

<B><FONT SIZE=2><P ALIGN="RIGHT">4.&#9;PROPERTY AND EQUIPMENT, NET</P></B></FONT>
<P ALIGN="RIGHT"><TABLE BORDER CELLSPACING=1 CELLPADDING=7 WIDTH=600>
<TR><TD WIDTH="64%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="16%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">December 31,</P>
<P ALIGN="CENTER">2001</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="17%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">December 31,</P>
<P ALIGN="CENTER">2000</FONT></TD>
</TR>
<TR><TD WIDTH="64%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="16%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="17%" VALIGN="TOP">
<P>&nbsp;</TD>
</TR>
<TR><TD WIDTH="64%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="JUSTIFY">Cable modems</FONT></TD>
<TD WIDTH="16%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">1,959,631</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="17%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">142,993</FONT></TD>
</TR>
<TR><TD WIDTH="64%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="JUSTIFY">Furniture, fixtures and equipment</FONT></TD>
<TD WIDTH="16%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">2,908,819</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="17%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">2,313,202</FONT></TD>
</TR>
<TR><TD WIDTH="64%" VALIGN="TOP" HEIGHT=6>
<FONT SIZE=2><P ALIGN="JUSTIFY">Leasehold improvements</FONT></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=6>
<FONT SIZE=2><P ALIGN="RIGHT">293,663</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP" HEIGHT=6><P></P></TD>
<TD WIDTH="17%" VALIGN="TOP" HEIGHT=6>
<FONT SIZE=2><P ALIGN="RIGHT">293,663</FONT></TD>
</TR>
<TR><TD WIDTH="64%" VALIGN="TOP" HEIGHT=6>
<FONT SIZE=2><P ALIGN="JUSTIFY">Motor vehicles</FONT></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=6>
<FONT SIZE=2><P ALIGN="RIGHT">280,500</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP" HEIGHT=6><P></P></TD>
<TD WIDTH="17%" VALIGN="TOP" HEIGHT=6>
<FONT SIZE=2><P ALIGN="RIGHT">280,499</FONT></TD>
</TR>
<TR><TD WIDTH="64%" VALIGN="TOP" HEIGHT=6>
<FONT SIZE=2><P ALIGN="JUSTIFY">Plant and machinery</FONT></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=6>
<FONT SIZE=2><P ALIGN="RIGHT">3,999,267</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP" HEIGHT=6><P></P></TD>
<TD WIDTH="17%" VALIGN="TOP" HEIGHT=6>
<FONT SIZE=2><P ALIGN="RIGHT">2,914,767</FONT></TD>
</TR>
<TR><TD WIDTH="64%" VALIGN="TOP" HEIGHT=6><P></P></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=6>
<FONT SIZE=2><P ALIGN="RIGHT">9,441,880</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP" HEIGHT=6><P></P></TD>
<TD WIDTH="17%" VALIGN="TOP" HEIGHT=6>
<FONT SIZE=2><P ALIGN="RIGHT">5,945,124</FONT></TD>
</TR>
<TR><TD WIDTH="64%" VALIGN="TOP" HEIGHT=6>
<FONT SIZE=2><P ALIGN="JUSTIFY">Accumulated depreciation</FONT></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=6>
<FONT SIZE=2><P ALIGN="RIGHT">(1,734,371)</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP" HEIGHT=6><P></P></TD>
<TD WIDTH="17%" VALIGN="TOP" HEIGHT=6>
<FONT SIZE=2><P ALIGN="RIGHT">(277,351)</FONT></TD>
</TR>
<TR><TD WIDTH="64%" VALIGN="TOP" HEIGHT=6><P></P></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=6>
<FONT SIZE=2><P ALIGN="RIGHT">7,707,509</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP" HEIGHT=6><P></P></TD>
<TD WIDTH="17%" VALIGN="TOP" HEIGHT=6>
<FONT SIZE=2><P ALIGN="RIGHT">5,667,773</FONT></TD>
</TR>
</TABLE>
</P>
<DIR>
<DIR>

<FONT SIZE=2><P ALIGN="JUSTIFY">The depreciation charged for the years ended December 31, 2001 and 2000 was RMB1,457,020 and RMB277,351 respectively.</P></DIR>
</DIR>

<B><P ALIGN="JUSTIFY">5.&#9;CONTRIBUTED CAPITAL</P><DIR>
<DIR>

</B><P ALIGN="JUSTIFY">The Joint Venture's registered and contributed capital was USD3,000,000. This was contributed by cash of RMB21,479,770 and property and equipment of RMB3,357,230 where the excess of RMB4,800 was recorded as additional paid-in capital.</P></DIR>
</DIR>
</FONT>
<TABLE BORDER CELLSPACING=2 CELLPADDING=7 WIDTH=696>
<TR><TD WIDTH="93%" VALIGN="TOP">
<P><B><FONT SIZE=2>SHENZHEN CHINA MERCHANTS BIG SKY NETWORK LTD.&#9;</P>
<P>(a Development Stage Enterprise)</P>
<P>Notes to the Financial Statements</P>
<P>For the Years Ended December 31, 2001 and 2000</P>
<P>(Expressed in Renminbi)</B></FONT></TD>
<TD WIDTH="7%" VALIGN="TOP">
<B><FONT SIZE=2><P>5</B></FONT></TD>
</TR>
</TABLE>

<B><FONT SIZE=2><P>6.&#9;REVENUE</P></B></FONT>
<P ALIGN="RIGHT"><TABLE BORDER CELLSPACING=1 CELLPADDING=7 WIDTH=600>
<TR><TD WIDTH="64%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="16%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">Year ended</P>
<P ALIGN="CENTER">December 31,</P>
<P ALIGN="CENTER">2001</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="17%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">Year ended</P>
<P ALIGN="CENTER">December 31,</P>
<P ALIGN="CENTER">2000</FONT></TD>
</TR>
<TR><TD WIDTH="64%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="16%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="17%" VALIGN="TOP">
<P>&nbsp;</TD>
</TR>
<TR><TD WIDTH="64%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="JUSTIFY">Sales of cable modems</FONT></TD>
<TD WIDTH="16%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">316,556</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="17%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">616,995</FONT></TD>
</TR>
<TR><TD WIDTH="64%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="JUSTIFY">Rentals of cable modems</FONT></TD>
<TD WIDTH="16%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">312,595</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="17%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">7,929</FONT></TD>
</TR>
<TR><TD WIDTH="64%" VALIGN="TOP" HEIGHT=6>
<FONT SIZE=2><P ALIGN="JUSTIFY">Subscription fees</FONT></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=6>
<FONT SIZE=2><P ALIGN="RIGHT">1,744,939</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP" HEIGHT=6><P></P></TD>
<TD WIDTH="17%" VALIGN="TOP" HEIGHT=6>
<FONT SIZE=2><P ALIGN="RIGHT">182,290</FONT></TD>
</TR>
<TR><TD WIDTH="64%" VALIGN="TOP" HEIGHT=6>
<FONT SIZE=2><P ALIGN="JUSTIFY">Maintenance fees</FONT></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=6>
<FONT SIZE=2><P ALIGN="RIGHT">247,158</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP" HEIGHT=6><P></P></TD>
<TD WIDTH="17%" VALIGN="TOP" HEIGHT=6>
<FONT SIZE=2><P ALIGN="RIGHT">157,996</FONT></TD>
</TR>
<TR><TD WIDTH="64%" VALIGN="TOP" HEIGHT=6><P></P></TD>
<TD WIDTH="16%" VALIGN="TOP" HEIGHT=6>
<FONT SIZE=2><P ALIGN="RIGHT">2,621,248</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP" HEIGHT=6><P></P></TD>
<TD WIDTH="17%" VALIGN="TOP" HEIGHT=6>
<FONT SIZE=2><P ALIGN="RIGHT">965,210</FONT></TD>
</TR>
</TABLE>
</P>

<B><FONT SIZE=2><P ALIGN="JUSTIFY">7.&#9;INCOME TAXES</P><DIR>
<DIR>

</B><P ALIGN="JUSTIFY">The Joint Venture did not provide any current or deferred tax provision or benefit because it has experienced an operating loss since establishment.</P>
<P>The Joint Venture had net accumulated operating losses of approximately RMB9,020,951 (RMB5,096,683 in 2000) which was not yet agreed with the PRC tax authority for future deduction to the Joint Venture's profit. For financial purposes, based on the effective statutory rate of 33%, a valuation allowance of RMB2,976,914 (RMB1,681,905 in 2000) was provided to offset fully the future deferred tax asset of RMB2,976,914 (RMB1,681,905 in 2000), representing the maximum benefit from unutilized tax losses which can be carried forward up to five years from the year in which the loss was originated to offset future taxable profit.</P></DIR>
</DIR>

<B><P ALIGN="JUSTIFY">8.&#9;RELATED PARTY BALANCES AND TRANSACTIONS</P></B></FONT>
<P ALIGN="RIGHT"><TABLE BORDER CELLSPACING=1 CELLPADDING=7 WIDTH=600>
<TR><TD WIDTH="64%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="16%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">December 31,</P>
<P ALIGN="CENTER">2001</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="17%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">December 31,</P>
<P ALIGN="CENTER">2000</FONT></TD>
</TR>
<TR><TD WIDTH="64%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="16%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="17%" VALIGN="TOP">
<P>&nbsp;</TD>
</TR>
<TR><TD WIDTH="64%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="JUSTIFY">Amount due to BSN</FONT></TD>
<TD WIDTH="16%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="JUSTIFY">57,936</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="17%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="JUSTIFY">57,942</FONT></TD>
</TR>
</TABLE>
</P>

<FONT SIZE=2><P ALIGN="RIGHT">&#9;</P><DIR>
<DIR>

<P>Payable to the joint venturer is non-interest bearing, unsecured and has no fixed terms of repayment.</P>
<P>In addition, the joint venture paid consultancy fees of RMB171,000 (Nil in 2000) to Chengdu Big Sky Network Service Ltd. in 2001. </P></DIR>
</DIR>

<B><P ALIGN="JUSTIFY">9.&#9;COMMITMENTS</P><DIR>
<DIR>

</B><P ALIGN="JUSTIFY">The Joint Venture leases office premises under operating leases. At December 31, 2001, the Joint Venture has operating lease commitment of RMB66,300 payable in 2002 (RMB63,769 payable in 2001 at December 31, 2000).</P>
<P ALIGN="JUSTIFY">Rental expense under operating lease for the years ended December 31, 2001 and 2000 was RMB315,690 and RMB243,488 respectively.</P>
<P ALIGN="JUSTIFY">&nbsp;</P>
<B><P ALIGN="JUSTIFY">&nbsp;</P>
<P ALIGN="JUSTIFY">&nbsp;</P></DIR>
</DIR>
</B></FONT>
<TABLE BORDER CELLSPACING=2 CELLPADDING=7 WIDTH=696>
<TR><TD WIDTH="93%" VALIGN="TOP">
<P><B><FONT SIZE=2>SHENZHEN CHINA MERCHANTS BIG SKY NETWORK LTD.&#9;</P>
<P>(a Development Stage Enterprise)</P>
<P>Notes to the Financial Statements</P>
<P>For the Years Ended December 31, 2001 and 2000</P>
<P>(Expressed in Renminbi)</B></FONT></TD>
<TD WIDTH="7%" VALIGN="TOP">
<B><FONT SIZE=2><P>6</B></FONT></TD>
</TR>
</TABLE>

<B><FONT SIZE=2><P ALIGN="JUSTIFY">10.&#9;FINANCIAL INSTRUMENTS</P><DIR>
<DIR>

</B><P ALIGN="JUSTIFY">Revenue from future operations in the PRC are denominated in RMB and most of the Joint Venture's expenses are also denominated in RMB. The official exchange rate for the conversion of RMB to United States dollars has been stable. The Joint Venture does not expect to use any foreign exchange hedges or derivative instruments in the near future. The Joint Venture is exploring credit financing opportunities but does not currently require any interest rate risk management, hedging or derivative instruments.</P>
<P ALIGN="JUSTIFY">The estimated fair value of financial instruments is made in accordance with the requirements of SFAS No. 107, "Disclosures about Fair Value of Financial Instruments". The estimated fair value amounts have been determined by the Company, using available market information. The carrying amounts of cash and cash equivalents, accounts receivables, other current assets, accounts payables, other payables, accrued liabilities, prepaid rentals and amount due to joint venturer are reasonable estimates of their fair value.</P></DIR>
</DIR>

<B><P>11.&#9;EMPLOYEE RETIREMENT BENEFITS</P><DIR>
<DIR>

</B><P ALIGN="JUSTIFY">The Joint Venture employees are entitled to a retirement pension calculated with reference to their basic salaries on retirement and their length of service in accordance with a government managed pension plan. The PRC government is responsible for the pension liability to these retired staff. The Joint Venture is required to make contributions to the state retirement plan at 9% of the monthly basic salaries of the current employees. Employees are required to contribute 5% of their basic salary. The expense of such arrangements for the Joint Venture for the years ended December 31, 2001 and 2000 amounted to RMB27,529 and RMB6,727 respectively. The retirement pension does not apply to expatriate employees working for the Joint Venture.</P>
<P ALIGN="JUSTIFY">&nbsp;&nbsp;</P>
<P ALIGN="JUSTIFY">&nbsp;</P></DIR>
</DIR>

<B><P ALIGN="CENTER">Independent Auditors' Report</P>
</B><P ALIGN="JUSTIFY">To the Board of Directors and Shareholders of </P>
<P ALIGN="JUSTIFY">Sichuan Huayu Big Sky Network Ltd.</P>
<P ALIGN="JUSTIFY">&nbsp;</P>
<P ALIGN="JUSTIFY">We have audited the balance sheets of Sichuan Huayu Big Sky Network Ltd. (the "Joint Venture") as of December 31, 2001 and 2000, the related statements of operations, owners' equity and cash flows for the year ended December 31, 2001, for the period from October 12, 2000 (date of establishment) to December 31, 2000 and for the period from October 12, 2000 (date of establishment) to December 31, 2001. These financial statements are the responsibility of the Joint Venture's management. Our responsibility is to express an opinion on these financial statements based on our audits.</P>
<P ALIGN="JUSTIFY">We conducted our audits in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audit provides a reasonable basis for our opinion.</P>
<P ALIGN="JUSTIFY">In our opinion, such financial statements present fairly, in all material respects, the financial position of the Joint Venture as of December 31, 2001 and 2000, and the results of its operations and its cash flows for the year ended December 31, 2001, for the period from October 12, 2000 (date of establishment) to December 31, 2000 and for the period from October 12, 2000 (date of establishment) to December 31, 2001 in conformity with accounting principles generally accepted in the United States of America.</P>
<P>The accompanying financial statements have been prepared assuming that the Joint Venture will continue as a going concern. The Joint Venture is a development stage enterprise engaged in providing high speed internet, data and voice services in the People's Republic of China. As discussed in Note 1 to the financial statements, the Joint Venture's operating losses since inception raise substantial doubt about its ability to continue as a going concern. Management's plans concerning these matters are also described in Note 1. The financial statements do not include any adjustments that might result from the outcome of these uncertainties.</P>
<P ALIGN="JUSTIFY">&nbsp;</P></FONT>
<TABLE CELLSPACING=0 BORDER=0 CELLPADDING=7 WIDTH=696>
<TR><TD WIDTH="50%" VALIGN="TOP">
<P ALIGN="JUSTIFY"><FONT SIZE=2>Hong Kong,</FONT></TD>
<TD WIDTH="50%" VALIGN="TOP">
<I><FONT SIZE=2><P ALIGN="RIGHT">/s/ Deloitte Touche Tohmatsu</I></FONT></TD>
</TR>
<TR><TD WIDTH="50%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="JUSTIFY">March 25, 2002</FONT></TD>
<TD WIDTH="50%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">Certified Public Accountants</FONT></TD>
</TR>
</TABLE>

<FONT SIZE=2><P ALIGN="JUSTIFY">&nbsp;</P>
<P ALIGN="JUSTIFY">&#9;</P>
<P ALIGN="JUSTIFY">&#9;&nbsp;</P>
<P ALIGN="JUSTIFY">&nbsp;</P>
<B><P>SICHUAN HUAYU BIG SKY NETWORK LTD.</P>
<P>(a Development Stage Enterprise)</P>
<P>Balance Sheets</P>
<P>(Expressed in Renminbi)</P>
<P>&nbsp;</P>
<P>&nbsp;</P></B></FONT>
<TABLE BORDER CELLSPACING=1 CELLPADDING=7 WIDTH=696>
<TR><TD WIDTH="69%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">December 31,</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">December 31,</FONT></TD>
</TR>
<TR><TD WIDTH="69%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">2001</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">2000</FONT></TD>
</TR>
<TR><TD WIDTH="69%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P>&nbsp;</TD>
</TR>
<TR><TD WIDTH="69%" VALIGN="TOP">
<FONT SIZE=2><P>ASSETS</FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P>&nbsp;</TD>
</TR>
<TR><TD WIDTH="69%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P>&nbsp;</TD>
</TR>
<TR><TD WIDTH="69%" VALIGN="TOP">
<FONT SIZE=2><P>Current assets:</FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P>&nbsp;</TD>
</TR>
<TR><TD WIDTH="69%" VALIGN="TOP">
<FONT SIZE=2><P>Cash and cash equivalents</FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">178,531</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">5,967,637</FONT></TD>
</TR>
<TR><TD WIDTH="69%" VALIGN="TOP">
<FONT SIZE=2><P>Other receivables</FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">925</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">183,000</FONT></TD>
</TR>
<TR><TD WIDTH="69%" VALIGN="TOP">
<FONT SIZE=2><P>Prepaid expenses</FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">23,469</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">111,729</FONT></TD>
</TR>
<TR><TD WIDTH="69%" VALIGN="TOP">
<FONT SIZE=2><P>Amount due from joint venturer</FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">8,100</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">200,000</FONT></TD>
</TR>
<TR><TD WIDTH="69%" VALIGN="TOP">
<FONT SIZE=2><P>Total current assets</FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">211,025</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">6,462,366</FONT></TD>
</TR>
<TR><TD WIDTH="69%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P>&nbsp;</TD>
</TR>
<TR><TD WIDTH="69%" VALIGN="TOP">
<FONT SIZE=2><P>Property and equipment, net (Note 3)</FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">2,934,293</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">756,717</FONT></TD>
</TR>
<TR><TD WIDTH="69%" VALIGN="TOP">
<FONT SIZE=2><P>Deposit made on acquisition of property and equipment</FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">--</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">529,000</FONT></TD>
</TR>
<TR><TD WIDTH="69%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P>&nbsp;</TD>
</TR>
<TR><TD WIDTH="69%" VALIGN="TOP">
<FONT SIZE=2><P>TOTAL ASSETS</FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">3,145,318</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">7,748,083</FONT></TD>
</TR>
<TR><TD WIDTH="69%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P>&nbsp;</TD>
</TR>
<TR><TD WIDTH="69%" VALIGN="TOP">
<FONT SIZE=2><P>LIABILITIES AND OWNERS' EQUITY</FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P>&nbsp;</TD>
</TR>
<TR><TD WIDTH="69%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P>&nbsp;</TD>
</TR>
<TR><TD WIDTH="69%" VALIGN="TOP">
<FONT SIZE=2><P>Current liabilities:</FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P>&nbsp;</TD>
</TR>
<TR><TD WIDTH="69%" VALIGN="TOP">
<FONT SIZE=2><P>Other payables</FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">1,980,332</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">26,324</FONT></TD>
</TR>
<TR><TD WIDTH="69%" VALIGN="TOP">
<FONT SIZE=2><P>Accrued liabilities</FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">43,810</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">6,700</FONT></TD>
</TR>
<TR><TD WIDTH="69%" VALIGN="TOP">
<FONT SIZE=2><P>Prepaid rentals</FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">257,990</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">--</FONT></TD>
</TR>
<TR><TD WIDTH="69%" VALIGN="TOP">
<FONT SIZE=2><P>Total current liabilities</FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">2,282,132</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">33,024</FONT></TD>
</TR>
<TR><TD WIDTH="69%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P>&nbsp;</TD>
</TR>
<TR><TD WIDTH="69%" VALIGN="TOP">
<FONT SIZE=2><P>Owners' equity:</FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P>&nbsp;</TD>
</TR>
<TR><TD WIDTH="69%" VALIGN="TOP">
<FONT SIZE=2><P>Contributed capital (Note 4)</FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">15,489,464</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">8,271,500</FONT></TD>
</TR>
<TR><TD WIDTH="69%" VALIGN="TOP">
<FONT SIZE=2><P>Deficit accumulated during the development stage</FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">(14,626,278)</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">(556,441)</FONT></TD>
</TR>
<TR><TD WIDTH="69%" VALIGN="TOP">
<FONT SIZE=2><P>Total owners' equity</FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">863,186</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">7,715,059</FONT></TD>
</TR>
<TR><TD WIDTH="69%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P>&nbsp;</TD>
</TR>
<TR><TD WIDTH="69%" VALIGN="TOP">
<FONT SIZE=2><P>TOTAL LIABILITIES AND OWNERS' EQUITY</FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">3,145,318</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">7,748,083</FONT></TD>
</TR>
</TABLE>

<FONT SIZE=2><P>&nbsp;</P>
<P>The accompanying notes are an integral part of these financial statements.</P>
<B><P ALIGN="CENTER">&nbsp;</P>
<P>SICHUAN HUAYU BIG SKY NETWORK LTD.</P>
<P>(a Development Stage Enterprise)</P>
<P>Statements of Operations</P>
<P>(Expressed in Renminbi)</P>
</B><P>&nbsp;</P></FONT>
<TABLE BORDER CELLSPACING=2 CELLPADDING=7 WIDTH=660>
<TR><TD WIDTH="55%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="13%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">&nbsp;</P>
<P ALIGN="CENTER">Year ended December 31, 2001</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">Period from October 12, 2000 (date of establishment) to December 31, 2000</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">Cumulative period from October 12, 2000 (date of establishment) to December 31, 2001</FONT></TD>
</TR>
<TR><TD WIDTH="55%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="13%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P>&nbsp;</TD>
</TR>
<TR><TD WIDTH="55%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="13%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P>&nbsp;</TD>
</TR>
<TR><TD WIDTH="55%" VALIGN="TOP">
<FONT SIZE=2><P>Revenue (Note 5)</FONT></TD>
<TD WIDTH="13%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">106,110</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">--</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">106,110</FONT></TD>
</TR>
<TR><TD WIDTH="55%" VALIGN="TOP">
<FONT SIZE=2><P>Cost of services performed</FONT></TD>
<TD WIDTH="13%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">(1,240,918)</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">--</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">(1,240,918)</FONT></TD>
</TR>
<TR><TD WIDTH="55%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="13%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P>&nbsp;</TD>
</TR>
<TR><TD WIDTH="55%" VALIGN="TOP">
<FONT SIZE=2><P>Gross loss</FONT></TD>
<TD WIDTH="13%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">(1,134,808)</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">--</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">(1,134,808)</FONT></TD>
</TR>
<TR><TD WIDTH="55%" VALIGN="TOP">
<FONT SIZE=2><P>Interest income</FONT></TD>
<TD WIDTH="13%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">34,681</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">--</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">34,681</FONT></TD>
</TR>
<TR><TD WIDTH="55%" VALIGN="TOP">
<FONT SIZE=2><P>Selling expenses</FONT></TD>
<TD WIDTH="13%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">(77,787)</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">--</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">(77,787)</FONT></TD>
</TR>
<TR><TD WIDTH="55%" VALIGN="TOP">
<FONT SIZE=2><P>General and administrative expenses</FONT></TD>
<TD WIDTH="13%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">(2,652,094)</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">(556,441)</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">(3,208,535)</FONT></TD>
</TR>
<TR><TD WIDTH="55%" VALIGN="TOP">
<FONT SIZE=2><P>Impairment of assets(Note 3)</FONT></TD>
<TD WIDTH="13%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">(10,239,829)</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">--</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">(10,239,829)</FONT></TD>
</TR>
<TR><TD WIDTH="55%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="13%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P>&nbsp;</TD>
</TR>
<TR><TD WIDTH="55%" VALIGN="TOP">
<FONT SIZE=2><P>Net loss</FONT></TD>
<TD WIDTH="13%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">(14,069,837)</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">(556,441)</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">(14,626,278)</FONT></TD>
</TR>
<TR><TD WIDTH="55%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="13%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P>&nbsp;</TD>
</TR>
</TABLE>

<FONT SIZE=2><P>&#9;</P>
<P>&nbsp;The accompanying notes are an integral part of these financial statements.</P>
<P ALIGN="CENTER">&nbsp;</P>
<B><P>SICHUAN HUAYU BIG SKY NETWORK LTD.</P>
<P>(a Development Stage Enterprise)</P>
<P>Statement of Owner's Equity</P>
<P>(Expressed in Renminbi)</P>
<P>&nbsp;</B>&nbsp;</P></FONT>
<TABLE BORDER CELLSPACING=1 CELLPADDING=7 WIDTH=685>
<TR><TD WIDTH="54%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">&nbsp;</P>
<P ALIGN="CENTER">Contributed capital</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="13%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">Deficit accumulated during the development stage</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">&nbsp;</P>
<P ALIGN="CENTER">Total owners' equity</FONT></TD>
</TR>
<TR><TD WIDTH="54%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="13%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P>&nbsp;</TD>
</TR>
<TR><TD WIDTH="54%" VALIGN="TOP">
<FONT SIZE=2><P>Capital contributions by joint venturer</FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">8,271,500</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="13%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">--</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">8,271,500</FONT></TD>
</TR>
<TR><TD WIDTH="54%" VALIGN="TOP">
<FONT SIZE=2><P>Net loss</FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">--</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="13%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">(556,441)</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">(556,441)</FONT></TD>
</TR>
<TR><TD WIDTH="54%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="13%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P>&nbsp;</TD>
</TR>
<TR><TD WIDTH="54%" VALIGN="TOP">
<FONT SIZE=2><P>Balance at December 31, 2000</FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">8,271,500</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="13%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">(556,441)</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">7,715,059</FONT></TD>
</TR>
<TR><TD WIDTH="54%" VALIGN="TOP">
<FONT SIZE=2><P>Capital contributions by joint venturer</FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">7,217,964</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="13%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">--</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">7,217,964</FONT></TD>
</TR>
<TR><TD WIDTH="54%" VALIGN="TOP">
<FONT SIZE=2><P>Net loss</FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">--</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="13%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">(14,069,837)</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">(14,069,837)</FONT></TD>
</TR>
<TR><TD WIDTH="54%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="13%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P>&nbsp;</TD>
</TR>
<TR><TD WIDTH="54%" VALIGN="TOP">
<FONT SIZE=2><P>Balance at December 31, 2001</FONT></TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">15,489,464</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="13%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">(14,626,278)</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">863,186</FONT></TD>
</TR>
</TABLE>

<FONT SIZE=2><P>&nbsp;</P>
<P>&nbsp;The accompanying notes are an integral part of these financial statements.</P>
<P ALIGN="CENTER">&nbsp;</P>
<B><P>SICHUAN HUAYU BIG SKY NETWORK LTD.</P>
<P>(a Development Stage Enterprise)</P>
<P>Statements of Cash Flows</P>
<P>(Expressed in Renminbi)</P>
</B><P>&nbsp;</P>
<B><P>&nbsp;</P></B></FONT>
<TABLE BORDER CELLSPACING=2 CELLPADDING=7 WIDTH=660>
<TR><TD WIDTH="55%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="13%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">&nbsp;</P>
<P ALIGN="CENTER">&nbsp;</P>
<P ALIGN="CENTER">Year ended December 31, 2001</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">Period from October 12, 2000 (date of establishment) to December 31, 2000</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">Cumulative period from October 12, 2000 (date of establishment) to December 31, 2001</FONT></TD>
</TR>
<TR><TD WIDTH="55%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="13%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P>&nbsp;</TD>
</TR>
<TR><TD WIDTH="55%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="13%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P>&nbsp;</TD>
</TR>
<TR><TD WIDTH="55%" VALIGN="TOP">
<FONT SIZE=2><P>Cash flows from operating activities</FONT></TD>
<TD WIDTH="13%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P>&nbsp;</TD>
</TR>
<TR><TD WIDTH="55%" VALIGN="TOP">
<FONT SIZE=2><P>Net loss</FONT></TD>
<TD WIDTH="13%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">(14,069,837)</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">(556,441)</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">(14,626,278)</FONT></TD>
</TR>
<TR><TD WIDTH="55%" VALIGN="TOP">
<FONT SIZE=2><P>Adjustments to reconcile net loss to net cash used in</P>
<P>operating activities:</FONT></TD>
<TD WIDTH="13%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P>&nbsp;</TD>
</TR>
<TR><TD WIDTH="55%" VALIGN="TOP">
<FONT SIZE=2><P>Impairment of assets</FONT></TD>
<TD WIDTH="13%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">10,239,829</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">--</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">10,239,829</FONT></TD>
</TR>
<TR><TD WIDTH="55%" VALIGN="TOP">
<FONT SIZE=2><P>Depreciation</FONT></TD>
<TD WIDTH="13%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">1,054,343</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">5,219</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">1,059,562</FONT></TD>
</TR>
<TR><TD WIDTH="55%" VALIGN="TOP">
<FONT SIZE=2><P>Changes in operating assets and liabilities:</FONT></TD>
<TD WIDTH="13%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P>&nbsp;</TD>
</TR>
<TR><TD WIDTH="55%" VALIGN="TOP">
<FONT SIZE=2><P>Other receivables</FONT></TD>
<TD WIDTH="13%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">182,075</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">(183,000)</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">(925)</FONT></TD>
</TR>
<TR><TD WIDTH="55%" VALIGN="TOP">
<FONT SIZE=2><P>Prepaid expenses</FONT></TD>
<TD WIDTH="13%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">88,260</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">(111,729)</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">(23,469)</FONT></TD>
</TR>
<TR><TD WIDTH="55%" VALIGN="TOP">
<FONT SIZE=2><P>Other payables</FONT></TD>
<TD WIDTH="13%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">247,861</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">26,324</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">274,185</FONT></TD>
</TR>
<TR><TD WIDTH="55%" VALIGN="TOP">
<FONT SIZE=2><P>Accrued liabilities</FONT></TD>
<TD WIDTH="13%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">37,110</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">6,700</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">43,810</FONT></TD>
</TR>
<TR><TD WIDTH="55%" VALIGN="TOP">
<FONT SIZE=2><P>Prepaid rentals</FONT></TD>
<TD WIDTH="13%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">257,990</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">--</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">257,990</FONT></TD>
</TR>
<TR><TD WIDTH="55%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="13%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P>&nbsp;</TD>
</TR>
<TR><TD WIDTH="55%" VALIGN="TOP">
<FONT SIZE=2><P>Net cash used in operating activities</FONT></TD>
<TD WIDTH="13%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">(1,962,369)</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">(812,927)</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">(2,775,296)</FONT></TD>
</TR>
<TR><TD WIDTH="55%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="13%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P>&nbsp;</TD>
</TR>
<TR><TD WIDTH="55%" VALIGN="TOP">
<FONT SIZE=2><P>Cash flows from investing activities</FONT></TD>
<TD WIDTH="13%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P>&nbsp;</TD>
</TR>
<TR><TD WIDTH="55%" VALIGN="TOP">
<FONT SIZE=2><P>Purchase of property, plant and equipment </FONT></TD>
<TD WIDTH="13%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">(6,491,212)</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">(761,936)</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">(7,253,148)</FONT></TD>
</TR>
<TR><TD WIDTH="55%" VALIGN="TOP">
<FONT SIZE=2><P>Deposit paid</FONT></TD>
<TD WIDTH="13%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">--</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">(529,000)</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">(529,000)</FONT></TD>
</TR>
<TR><TD WIDTH="55%" VALIGN="TOP">
<FONT SIZE=2><P>Repayment from (advance to) joint venturer</FONT></TD>
<TD WIDTH="13%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">191,900</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">(200,000)</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">(8,100)</FONT></TD>
</TR>
<TR><TD WIDTH="55%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="13%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P>&nbsp;</TD>
</TR>
<TR><TD WIDTH="55%" VALIGN="TOP">
<FONT SIZE=2><P>Net cash used in investing activities</FONT></TD>
<TD WIDTH="13%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">(6,299,312)</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">(1,490,936)</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">(7,790,248)</FONT></TD>
</TR>
<TR><TD WIDTH="55%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="13%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P>&nbsp;</TD>
</TR>
<TR><TD WIDTH="55%" VALIGN="TOP">
<FONT SIZE=2><P>Cash flows from financing activities</FONT></TD>
<TD WIDTH="13%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P>&nbsp;</TD>
</TR>
<TR><TD WIDTH="55%" VALIGN="TOP">
<FONT SIZE=2><P>Capital contributions from joint venturer</FONT></TD>
<TD WIDTH="13%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">2,472,575</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">8,271,500</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">10,744,075</FONT></TD>
</TR>
<TR><TD WIDTH="55%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="13%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P>&nbsp;</TD>
</TR>
<TR><TD WIDTH="55%" VALIGN="TOP">
<FONT SIZE=2><P>Net (decrease) increase in cash and cash equivalents</FONT></TD>
<TD WIDTH="13%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">(5,789,106)</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">5,967,637</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">178,531</FONT></TD>
</TR>
<TR><TD WIDTH="55%" VALIGN="TOP">
<FONT SIZE=2><P>Cash and cash equivalents at beginning of the year/period</FONT></TD>
<TD WIDTH="13%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">5,967,637</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">--</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">--</FONT></TD>
</TR>
<TR><TD WIDTH="55%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="13%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P>&nbsp;</TD>
</TR>
<TR><TD WIDTH="55%" VALIGN="TOP">
<FONT SIZE=2><P>Cash and cash equivalents at end of the year/period</FONT></TD>
<TD WIDTH="13%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">178,531</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">5,967,637</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">178,531</FONT></TD>
</TR>
<TR><TD WIDTH="55%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="13%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P>&nbsp;</TD>
</TR>
<TR><TD WIDTH="55%" VALIGN="TOP">
<FONT SIZE=2><P>Supplemental cash flow information:</FONT></TD>
<TD WIDTH="13%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P>&nbsp;</TD>
</TR>
<TR><TD WIDTH="55%" VALIGN="TOP">
<FONT SIZE=2><P>Cash received from interest income</FONT></TD>
<TD WIDTH="13%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">34,681</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">--</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">34,681</FONT></TD>
</TR>
<TR><TD WIDTH="55%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="13%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P>&nbsp;</TD>
</TR>
<TR><TD WIDTH="55%" VALIGN="TOP">
<FONT SIZE=2><P>Non-cash financing activities</FONT></TD>
<TD WIDTH="13%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<P>&nbsp;</TD>
</TR>
<TR><TD WIDTH="55%" VALIGN="TOP">
<FONT SIZE=2><P>Equipment acquired through assumption of debts</FONT></TD>
<TD WIDTH="13%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">1,706,147</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">--</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">1,706,147</FONT></TD>
</TR>
<TR><TD WIDTH="55%" VALIGN="TOP">
<FONT SIZE=2><P>Equipment contributed by joint venturer as capital injection</FONT></TD>
<TD WIDTH="13%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">4,745,389</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">--</FONT></TD>
<TD WIDTH="2%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="14%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">4,745,389</FONT></TD>
</TR>
</TABLE>

<FONT SIZE=2><P>&#9;</P>
<P>The accompanying notes are an integral part of these financial statements.</P>
<P>&nbsp;</P></FONT>
<TABLE BORDER CELLSPACING=2 CELLPADDING=7 WIDTH=696>
<TR><TD WIDTH="94%" VALIGN="TOP">
<P><B><FONT SIZE=2>SICHUAN HUAYU BIG SKY NETWORK LTD.</P>
<P>(a Development Stage Enterprise)</P>
<P>Notes to the Financial Statements </P>
<P>For the period from October 12, 2000 (date of establishment) to December 31, 2001</P>
<P>(Expressed in Renminbi)</B></FONT></TD>
<TD WIDTH="6%" VALIGN="TOP">
<B><FONT SIZE=2><P>1</B></FONT></TD>
</TR>
</TABLE>

<FONT SIZE=2><P>1.&#9;INCORPORATION AND NATURE OF BUSINESS</P><DIR>
<DIR>

<I><P ALIGN="JUSTIFY">Incorporation and background</P>
</I><P ALIGN="JUSTIFY">Sichuan Huayu Big Sky Network Ltd. (the "Joint Venture" or "Chengdu JV") was incorporated under the laws of the People's Republic of China on Co-operative Joint Ventures and other relevant laws of China and regulations of Chengdu. The Joint Venture is a development stage enterprise and is seeking to become a leading facilities based provider of equipment and technical services to support internet usage in the People's Republic of China (the "PRC"). The Joint Venture commenced its operation in August 2001.</P>
<P>A joint venture agreement was signed on July 8, 2000, between Big Sky Network Canada Ltd. ("BSN") and Chengdu Huayu Information Industry Co., Ltd. ("Chengdu Huayu") to establish the Chengdu JV. The purpose of the Chengdu JV is to develop an advanced broadband software and hardware platform for data transmission and internet related business in the Sichuan Province, the PRC. Under the terms of the joint venture agreement, Chengdu Huayu agreed to provide the entire software and hardware data transmission platform of its Huayu HFC network and the rights to use all of its facilities and equipment to the Chengdu JV. BSN is required to contribute a total of USD2,890,000 to the Chengdu JV in cash or equipment. Over the Chengdu JV's 20 year term, BSN will be entitled to receive 65% of the profits earned between 2001 and 2007, 50% of the profits earned between 2008 and 2013 and 35% of the profits earned between 2014 and 2020. BSN is entitled to appoint four of the seven directors in the Board of the Chengdu JV for the first seven years of its operations and is thereafter entitled to appoint three of the seven directors. Upon the expiration of the joint venture term, and if the joint venturers decided not to extend the term, all the remaining property and equipment will be attributable to Chengdu Huayu and the remaining assets and liabilities of the Joint Venture will be distributed in accordance with the BSN's 35% interest in the Joint Venture.</P>
<I><P>Continuing operations</P>
</I><P ALIGN="JUSTIFY">The Joint Venture's operations may be adversely affected by significant political, economic and social uncertainties in the PRC. Although the government of the PRC has been pursuing economic reform policies, no assurance can be given that it will continue to pursue such policies or that such policies may not be significantly altered, especially in the event of a change in leadership, social or political disruption or unforeseen circumstances affecting the PRC's political, economic and social conditions. There is also no guarantee that the pursuit of economic reforms by the government of the PRC will be consistent or effective.</P>
<P>The PRC has recently enacted new laws and regulations governing internet access and the provision of online business, economic and financial information. Current or proposed laws aimed at limiting the use of online services could, depending upon interpretation and application, result in significant uncertainty to the Joint Venture, additional costs and technological challenges in order to comply with any statutory or regulatory requirements imposed by such legislation. Additional legislation and regulations that may be enacted by the government of the PRC could have an adverse effect on the Joint Venture's business, financial condition and results of operations.</P>
<P>The success of the Joint Venture will depend on the acceptance of broadband internet services, which remains unproven in the PRC. The Joint Venture may not be able to attract and retain subscribers, or it may face intense competition which could have an adverse effect on the Joint Venture's business, financial condition and results of operations. The Chengdu JV's services were launched in August 2001 and is currently expanding its subscriber base in Chengdu.</P>
<P>Substantially all of the Joint Venture's revenues and operating expenses are denominated in the Chinese Renminbi ("RMB").<B>&nbsp;</P></DIR>
</DIR>
</B></FONT>
<TABLE BORDER CELLSPACING=2 CELLPADDING=7 WIDTH=696>
<TR><TD WIDTH="94%" VALIGN="TOP">
<P><B><FONT SIZE=2>SICHUAN HUAYU BIG SKY NETWORK LTD.</P>
<P>(a Development Stage Enterprise)</P>
<P>Notes to the Financial Statements </P>
<P>For the period from October 12, 2000 (date of establishment) to December 31, 2001</P>
<P>(Expressed in Renminbi)</B></FONT></TD>
<TD WIDTH="6%" VALIGN="TOP">
<B><FONT SIZE=2><P>2</B></FONT></TD>
</TR>
</TABLE>

<B><FONT SIZE=2><P ALIGN="JUSTIFY">1.&#9;INCORPORATION AND NATURE OF BUSINESS (cont'd)</P><DIR>
<DIR>

</B><I><P ALIGN="JUSTIFY">Continuing operations (cont'd)</P>
</I><P ALIGN="JUSTIFY">These financial statements have been prepared on a going concern basis. The Joint Venture's ability to continue as a going concern is dependent upon its ability to generate profitable operations in the future and to obtain additional capital to meet its obligations and repay its liabilities arising from normal business operations when they come due. The outcome of these matters cannot be predicted with any certainty at this time. These financial statements include adjustments to the amounts of property and equipment to reflect a realizable value of those assets, based on deploying those assets in another joint venture or subsidiary should the Joint Venture be unable to continue as a going concern.</P>
<P>Management anticipates that the Joint Venture currently has sufficient working capital or may realize funds through the sale of property and equipment to fund the Joint Venture's plan of operation through the period ending June 30, 2002. The Joint Venture's costs to fund its plan of operation for the fiscal year ending December 31, 2002 is expected to decrease as start up costs have been met. Other costs are expected to be lower as management applies a rigorous discipline within the Joint Venture. The working capital is intended to fund the minimum business operations of the Joint Venture.</P>
<P ALIGN="JUSTIFY">The Joint Venture was established on October 12, 2000.</P>
<P ALIGN="JUSTIFY">During the year ended December 31, 2001, the Joint Venture commenced its principal business operations. The revenue for the period from the commencement of principal operations was not significant.</P></DIR>
</DIR>

<B><P ALIGN="JUSTIFY">2.&#9;SIGNIFICANT ACCOUNTING POLICIES</P><DIR>
<DIR>

</B><I><P ALIGN="JUSTIFY">Cash and cash equivalents</P>
</I><P>Cash and cash equivalent include cash on hand, cash accounts, interest-bearing savings accounts and time certificate of deposit with a maturity at purchase date of three months or less.</P>
<I><P>Property and equipment</P>
</I><P>Property and equipment are recorded at cost less depreciation. Depreciation is computed using the straight-line method as follows:</P></DIR>
</DIR>
</FONT>
<P ALIGN="CENTER"><CENTER><TABLE CELLSPACING=0 BORDER=0 CELLPADDING=7 WIDTH=264>
<TR><TD WIDTH="80%" VALIGN="TOP">
<P ALIGN="JUSTIFY"><FONT SIZE=2>Cable modems</FONT></TD>
<TD WIDTH="20%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="JUSTIFY">33<SUP>1</SUP>/<SUB>3</SUB>%</FONT></TD>
</TR>
<TR><TD WIDTH="80%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="JUSTIFY">Furniture, fixtures and equipment</FONT></TD>
<TD WIDTH="20%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="JUSTIFY">20%</FONT></TD>
</TR>
<TR><TD WIDTH="80%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="JUSTIFY">Leasehold improvements</FONT></TD>
<TD WIDTH="20%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="JUSTIFY">20%</FONT></TD>
</TR>
<TR><TD WIDTH="80%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="JUSTIFY">Machinery</FONT></TD>
<TD WIDTH="20%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="JUSTIFY">10%</FONT></TD>
</TR>
<TR><TD WIDTH="80%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="JUSTIFY">Motor vehicles </FONT></TD>
<TD WIDTH="20%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="JUSTIFY">20%</FONT></TD>
</TR>
</TABLE>
</CENTER></P>
<DIR>
<DIR>

<FONT SIZE=2><P ALIGN="CENTER">The depreciation of leasehold improvements is based on the shorter of the lease term or the estimated useful lives of the improvement.</P>
<P>Construction in progress is stated at historical cost which include all expenditures incurred for construction projects, capitalized specific borrowing costs and other related expenses. No depreciation is provided for construction in progress.&nbsp;</P></DIR>
</DIR>
</FONT>
<TABLE BORDER CELLSPACING=2 CELLPADDING=7 WIDTH=696>
<TR><TD WIDTH="94%" VALIGN="TOP">
<P><FONT SIZE=2>&nbsp;</P>
<B><P>SICHUAN HUAYU BIG SKY NETWORK LTD.</P>
<P>(a Development Stage Enterprise)</P>
<P>Notes to the Financial Statements </P>
<P>For the period from October 12, 2000 (date of establishment) to December 31, 2001</P>
<P>(Expressed in Renminbi)</B></FONT></TD>
<TD WIDTH="6%" VALIGN="TOP">
<B><FONT SIZE=2><P>3</B></FONT></TD>
</TR>
</TABLE>

<B><FONT SIZE=2><P>2.&#9;SIGNIFICANT ACCOUNTING POLICIES (cont'd)</P><DIR>
<DIR>

</B><I><P ALIGN="JUSTIFY">Long-lived assets</P>
</I><P ALIGN="JUSTIFY">The carrying value of long-lived assets, including goodwill, is evaluated whenever events or changes in circumstances indicate that the carrying value of the asset may be impaired. If the fair value is less than the carrying amount of the asset, a loss is recognized for the difference. An impairment loss is recognized when estimated undiscounted future cash flows expected to result from the use of the asset including disposition, is less than the carrying value of the asset.</P>
<I><P ALIGN="JUSTIFY">Revenue recognition</P>
</I><P>Revenue represents the net amounts received and receivable from the rental of cable modems and monthly subscription fees.</P>
<P>Rentals of cable modems are recognized on a straight line basis over the term of the relevant lease.</P>
<P>Subscription fees are recognized when services rendered.</P>
<I><P>Income taxes</P>
</I><P>The Joint Venture accounts for income taxes under an asset and liability approach. Deferred income taxes reflect the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes, and operating loss and tax credit carry forwards measured by applying currently enacted tax laws. Valuation allowances are provided when necessary to reduce net deferred tax assets to an amount that is more likely than not to be realized.</P>
<I><P>Financial statements estimates</P>
</I><P>The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Such estimates include the valuation allowance for deferred tax assets. Actual results could differ from those estimates.</P>
<I><P>New accounting standards</P>
</I><P>&#9;In June 2001, the FASB approved SFAS No. 142, "Goodwill and Other Intangible Assets", which supersedes APB Opinion No. 17. "Intangible Assets". The FASB issued this statement in July 2001. SFAS No. 142 establishes new standards for goodwill acquired in a business combination and eliminates amortization of goodwill and instead sets forth methods to periodically evaluate goodwill for impairment. Management does not believe that the adoption of SFAS No. 142 will have a material impact on the financial statements.</P>
<P>&#9;In June 2001, the FASB approved SFAS No. 141, "Business Combinations" and issued this statement in July 2001. SFAS No. 141 establishes new standards for accounting and reporting requirements for business combinations and will require that the purchase method of accounting be used for all business combinations initiated after June 30, 2001. Use of the pooling-of-interests method will be prohibited. Management does not believe that the adoption of SFAS No. 141 will have a material impact on the Joint Venture's financial statements.<B>&nbsp;</P></DIR>
</DIR>
</B></FONT>
<TABLE BORDER CELLSPACING=2 CELLPADDING=7 WIDTH=696>
<TR><TD WIDTH="94%" VALIGN="TOP">
<P><B><FONT SIZE=2>SICHUAN HUAYU BIG SKY NETWORK LTD.</P>
<P>(a Development Stage Enterprise)</P>
<P>Notes to the Financial Statements </P>
<P>For the period from October 12, 2000 (date of establishment) to December 31, 2001</P>
<P>(Expressed in Renminbi)</B></FONT></TD>
<TD WIDTH="6%" VALIGN="TOP">
<B><FONT SIZE=2><P>4</B></FONT></TD>
</TR>
</TABLE>

<B><FONT SIZE=2><P>2.&#9;SIGNIFICANT ACCOUNTING POLICIES (cont'd)</P><DIR>
<DIR>

</B><I><P>New accounting standards (cont'd)</P>
</I><P>In August 2001, the FASB issued SFAS No. 143, "Accounting for Asset Retirement Obligations", which address financial accounting and reporting for obligations associated with the retirement of tangible long-lived assets and the associated asset retirement costs. SFAS No. 143 is effective for fiscal years beginning after June 15, 2002. The Joint Venture expects to adopt this statement during the first quarter of fiscal 2002. Management does not believe that the adoption of SFAS No. 143 will have a material impact on the Joint Venture's financial statements.</P>
<P>In October 2001, the FASB issued SFAS No. 144, "Accounting for the Impairment or Disposal of Long-Lived Assets", resolves significant implementation issues related to SFAS No. 121, "Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to be Disposed Of", and supersedes the accounting and reporting provisions of APB Opinion No. 30, "Reporting the Results of Operations - Reporting the Effects of Disposal of a Segment of a Business, and Extraordinary, Unusual and Infrequently Occurring Events and Transactions", for the disposal of a business segment. SFAS No. 144 is effective for fiscal years beginning after December 15, 2001, and interim periods within those fiscal years. Management is currently reviewing the Joint Venture's long-lived assets in accordance with SFAS No. 144. Management is uncertain if the adoption of SFAS No. 144 will have a significant impact on the Joint Venture's financial position until this review is completed.</P></DIR>
</DIR>

<B><P>3.&#9;Property and equipment, net</P><DIR>
<DIR>

</B><P>&#9;</P></DIR>
</DIR>
</FONT>
<P ALIGN="RIGHT"><TABLE BORDER CELLSPACING=1 CELLPADDING=7 WIDTH=583>
<TR><TD WIDTH="64%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="16%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">December 31,</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="16%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">December 31,</FONT></TD>
</TR>
<TR><TD WIDTH="64%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="16%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">2001</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="16%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">2000</FONT></TD>
</TR>
<TR><TD WIDTH="64%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="16%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="16%" VALIGN="TOP">
<P>&nbsp;</TD>
</TR>
<TR><TD WIDTH="64%" VALIGN="TOP">
<FONT SIZE=2><P>Cable modems</FONT></TD>
<TD WIDTH="16%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">2,131,891</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="16%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">--</FONT></TD>
</TR>
<TR><TD WIDTH="64%" VALIGN="TOP">
<FONT SIZE=2><P>Furniture, fixtures and equipment</FONT></TD>
<TD WIDTH="16%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">4,710,629</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="16%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">649,736</FONT></TD>
</TR>
<TR><TD WIDTH="64%" VALIGN="TOP">
<FONT SIZE=2><P>Leasehold improvements</FONT></TD>
<TD WIDTH="16%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">631,825</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="16%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">--</FONT></TD>
</TR>
<TR><TD WIDTH="64%" VALIGN="TOP">
<FONT SIZE=2><P>Machinery</FONT></TD>
<TD WIDTH="16%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">2,199,997</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="16%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">112,200</FONT></TD>
</TR>
<TR><TD WIDTH="64%" VALIGN="TOP">
<FONT SIZE=2><P>Motor vehicles</FONT></TD>
<TD WIDTH="16%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">268,011</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="16%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">--</FONT></TD>
</TR>
<TR><TD WIDTH="64%" VALIGN="TOP">
<FONT SIZE=2><P>Construction in progress</FONT></TD>
<TD WIDTH="16%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">4,291,331</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="16%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">--</FONT></TD>
</TR>
<TR><TD WIDTH="64%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="16%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">14,233,684</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="16%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">761,936</FONT></TD>
</TR>
<TR><TD WIDTH="64%" VALIGN="TOP">
<FONT SIZE=2><P>Impairment in value</FONT></TD>
<TD WIDTH="16%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">(10,239,829)</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="16%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">--</FONT></TD>
</TR>
<TR><TD WIDTH="64%" VALIGN="TOP">
<FONT SIZE=2><P>Accumulated depreciation</FONT></TD>
<TD WIDTH="16%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">(1,059,562)</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="16%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">(5,219)</FONT></TD>
</TR>
<TR><TD WIDTH="64%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="16%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">2,934,293</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="16%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">756,717</FONT></TD>
</TR>
</TABLE>
</P>

<FONT SIZE=2><P ALIGN="JUSTIFY">&#9;&#9;</P><DIR>
<DIR>

<P>The depreciation charged for the year ended December 31, 2001 and period from October 12, 2000 (date of establishment) to December 31, 2000 was RMB1,054,343 and RMB5,219 respectively.</P>
<P>Due to the Joint Venture not meeting its planned objectives in expanding its operations and increase competition in the marketplace, the Joint Venture has assessed the recoverability of the property and equipment used in its operations and projected that the undiscounted future net cash flows from the use of these assets, together with their residual values, to be less than their carrying amounts.</P>
<P>Accordingly, in December 2001, the Joint Venture recorded an impairment in value of assets totaling RMB10,239,829. This impairment has been allocated RMB3,110,397 to furniture, fixtures and equipment, RMB594,714 to leasehold improvements, RMB2,171,495 to machinery, RMB71,892 to motor vehicles and RMB4,291,331 to construction in progress.</P>
<P>Estimates of such undiscounted future net cash flows from use, together with residual values, are subject to significant uncertainties and assumptions. Actual results could, therefore, vary significantly from such estimates.</P></DIR>
</DIR>

<P ALIGN="JUSTIFY">&#9;&#9;</P></FONT>
<TABLE BORDER CELLSPACING=2 CELLPADDING=7 WIDTH=696>
<TR><TD WIDTH="94%" VALIGN="TOP">
<P><B><FONT SIZE=2>SICHUAN HUAYU BIG SKY NETWORK LTD.</P>
<P>(a Development Stage Enterprise)</P>
<P>Notes to the Financial Statements </P>
<P>For the period from October 12, 2000 (date of establishment) to December 31, 2001</P>
<P>(Expressed in Renminbi)</B></FONT></TD>
<TD WIDTH="6%" VALIGN="TOP">
<B><FONT SIZE=2><P>5</B></FONT></TD>
</TR>
</TABLE>

<B><FONT SIZE=2><P ALIGN="JUSTIFY">4.&#9;Contributed capital</P><DIR>
<DIR>

</B><P>The Joint Venture's registered capital and contributed capital was USD2,890,000 (USD1,000,000 in 2000) and USD1,878,706 (USD1,000,000 in 2000) respectively. This was contributed by cash of RMB10,744,075 (RMB8,271,500 in 2000) and property and equipment of RMB4,745,389 (Nil in 2000) respectively from BSN.</P></DIR>
</DIR>

<B><P ALIGN="JUSTIFY">5.&#9;REVENUE</B>&#9;</P></FONT>
<P ALIGN="RIGHT"><TABLE BORDER CELLSPACING=1 CELLPADDING=7 WIDTH=583>
<TR><TD WIDTH="63%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="16%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">&nbsp;</P>
<P ALIGN="CENTER">Year ended</P>
<P ALIGN="CENTER">December 31, 2001</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="18%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">Period from October 12, 2000 to December 31, 2000</FONT></TD>
</TR>
<TR><TD WIDTH="63%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="16%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="18%" VALIGN="TOP">
<P>&nbsp;</TD>
</TR>
<TR><TD WIDTH="63%" VALIGN="TOP">
<FONT SIZE=2><P>Rentals of cable modems</FONT></TD>
<TD WIDTH="16%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">38,960</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="18%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">--</FONT></TD>
</TR>
<TR><TD WIDTH="63%" VALIGN="TOP">
<FONT SIZE=2><P>Subscription fees</FONT></TD>
<TD WIDTH="16%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">67,150</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="18%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">--</FONT></TD>
</TR>
<TR><TD WIDTH="63%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="16%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">106,110</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="18%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">--</FONT></TD>
</TR>
</TABLE>
</P>

<B><FONT SIZE=2><P ALIGN="JUSTIFY">6.&#9;INCOME TAXES</P><DIR>
<DIR>

</B><P ALIGN="JUSTIFY">The Joint Venture did not provide any current or deferred tax provision or benefit because it has experienced an operating loss since establishment.</P>
<P ALIGN="JUSTIFY">The components of the deferred tax assets and valuation allowance, calculated based on the effective statutory rate of 33%, at December 31, 2001 and 2000 are as follows:</P></DIR>
</DIR>
</FONT>
<P ALIGN="RIGHT"><TABLE BORDER CELLSPACING=1 CELLPADDING=7 WIDTH=583>
<TR><TD WIDTH="63%" VALIGN="TOP">
<P><FONT SIZE=2>&#9;</FONT></TD>
<TD WIDTH="16%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">December 31,</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="18%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">December 31,</FONT></TD>
</TR>
<TR><TD WIDTH="63%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="16%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">2001</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="18%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">2000</FONT></TD>
</TR>
<TR><TD WIDTH="63%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="16%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="18%" VALIGN="TOP">
<P>&nbsp;</TD>
</TR>
<TR><TD WIDTH="63%" VALIGN="TOP">
<FONT SIZE=2><P>Net accumulated operating losses</FONT></TD>
<TD WIDTH="16%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">492,564</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="18%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">183,626</FONT></TD>
</TR>
<TR><TD WIDTH="63%" VALIGN="TOP">
<FONT SIZE=2><P>Property and equipment</FONT></TD>
<TD WIDTH="16%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">3,497,445</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="18%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">--</FONT></TD>
</TR>
<TR><TD WIDTH="63%" VALIGN="TOP">
<FONT SIZE=2><P>Others</FONT></TD>
<TD WIDTH="16%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">836,663</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="18%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">--</FONT></TD>
</TR>
<TR><TD WIDTH="63%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="16%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">4,826,672</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="18%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">183,626</FONT></TD>
</TR>
<TR><TD WIDTH="63%" VALIGN="TOP">
<FONT SIZE=2><P>Valuation allowance</FONT></TD>
<TD WIDTH="16%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">(4,826,672)</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="18%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">(183,626)</FONT></TD>
</TR>
<TR><TD WIDTH="63%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="16%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">--</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="18%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">--</FONT></TD>
</TR>
</TABLE>
</P>

<FONT SIZE=2><P ALIGN="RIGHT">&#9;&#9;&#9;</P><DIR>
<DIR>

<P ALIGN="JUSTIFY">The Joint Venture had net accumulated operating losses amounted to RMB1,492,617 (RMB556,441 in 2000) which was not yet agreed with the PRC tax authority for future deduction to the Joint Venture's profit. Such tax losses can be carried forward up to five years from the year in which the loss was originated to offset taxable profit.</P></DIR>
</DIR>

<B><P ALIGN="JUSTIFY">7.&#9;RELATED PARTY BALANCES AND TRANSACTIONS</P></B></FONT>
<P ALIGN="RIGHT"><TABLE BORDER CELLSPACING=1 CELLPADDING=7 WIDTH=583>
<TR><TD WIDTH="63%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="16%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">December 31,</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="18%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">December 31,</FONT></TD>
</TR>
<TR><TD WIDTH="63%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="16%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">2001</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="18%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">2000</FONT></TD>
</TR>
<TR><TD WIDTH="63%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="16%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="18%" VALIGN="TOP">
<P>&nbsp;</TD>
</TR>
<TR><TD WIDTH="63%" VALIGN="TOP">
<FONT SIZE=2><P>Amount due from Chengdu Huayu</FONT></TD>
<TD WIDTH="16%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">8,100</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="18%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">200,000</FONT></TD>
</TR>
</TABLE>
</P>

<FONT SIZE=2><P ALIGN="JUSTIFY">&#9;&#9;</P><DIR>
<DIR>

<P ALIGN="JUSTIFY">Receivable from the joint venturer is non-interest bearing, unsecured and has no fixed terms of repayment.</P>
<P ALIGN="JUSTIFY">In addition, the Joint Venture paid rentals of RMB 230,000 (Nil in 2000) to Chengdu Huanyu for using its network assessing equipment in 2001.</P>
<B><P ALIGN="JUSTIFY">&nbsp;</P>
<P ALIGN="JUSTIFY">&nbsp;</P></DIR>
</DIR>
</B></FONT>
<TABLE BORDER CELLSPACING=2 CELLPADDING=7 WIDTH=696>
<TR><TD WIDTH="94%" VALIGN="TOP">
<P><B><FONT SIZE=2>SICHUAN HUAYU BIG SKY NETWORK LTD.</P>
<P>(a Development Stage Enterprise)</P>
<P>Notes to the Financial Statements </P>
<P>For the period from October 12, 2000 (date of establishment) to December 31, 2001</P>
<P>(Expressed in Renminbi)</B></FONT></TD>
<TD WIDTH="6%" VALIGN="TOP">
<B><FONT SIZE=2><P>6</B></FONT></TD>
</TR>
</TABLE>

<B><FONT SIZE=2><P ALIGN="JUSTIFY">8.&#9;COMMITMENTS AND CONTINGENCIES</P>
</B><P ALIGN="JUSTIFY">(1)&#9;Operating leases</P><DIR>
<DIR>

<P ALIGN="JUSTIFY">As of December 31, 2001, the Joint Venture was committed under certain operating leases, requiring annual minimum rentals as follows:</P></DIR>
</DIR>

<P ALIGN="JUSTIFY">&#9;</P></FONT>
<P ALIGN="RIGHT"><TABLE BORDER CELLSPACING=1 CELLPADDING=7 WIDTH=640>
<TR><TD WIDTH="66%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="15%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">December 31,</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="16%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">December 31,</FONT></TD>
</TR>
<TR><TD WIDTH="66%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="15%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">2001</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="16%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">2000</FONT></TD>
</TR>
<TR><TD WIDTH="66%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="15%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">RMB</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="16%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">RMB</FONT></TD>
</TR>
<TR><TD WIDTH="66%" VALIGN="TOP">
<FONT SIZE=2><P>Year ending December 31:</FONT></TD>
<TD WIDTH="15%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="16%" VALIGN="TOP">
<P>&nbsp;</TD>
</TR>
<TR><TD WIDTH="66%" VALIGN="TOP">
<FONT SIZE=2><P>2001</FONT></TD>
<TD WIDTH="15%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">--</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="16%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">131,000</FONT></TD>
</TR>
<TR><TD WIDTH="66%" VALIGN="TOP">
<FONT SIZE=2><P>2002</FONT></TD>
<TD WIDTH="15%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">197,000</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="16%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">--</FONT></TD>
</TR>
<TR><TD WIDTH="66%" VALIGN="TOP">
<FONT SIZE=2><P>2003</FONT></TD>
<TD WIDTH="15%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">20,000</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="16%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">--</FONT></TD>
</TR>
<TR><TD WIDTH="66%" VALIGN="TOP">
<FONT SIZE=2><P>2004</FONT></TD>
<TD WIDTH="15%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">18,000</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="16%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">--</FONT></TD>
</TR>
<TR><TD WIDTH="66%" VALIGN="TOP">
<FONT SIZE=2><P>2005</FONT></TD>
<TD WIDTH="15%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">7,000</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="16%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">--</FONT></TD>
</TR>
<TR><TD WIDTH="66%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="15%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">242,000</FONT></TD>
<TD WIDTH="3%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="16%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="RIGHT">131,000</FONT></TD>
</TR>
</TABLE>
</P>
<DIR>
<DIR>

<FONT SIZE=2><P ALIGN="JUSTIFY">Rental expense under operating leases for the year ended December 31, 2001 and period from October 12, 2000 (date of establishment) to December 31, 2000 was RMB288,759 and RMB43,258 respectively.</P></DIR>
</DIR>

<P>(2)&#9;Commitments</P><DIR>
<DIR>

<P>The Joint Venture has commitments for the purchase of property and equipment amounted to approximately RMB 239,000 and RMB 634,000 at December 31, 2001 and 2000 respectively.</P></DIR>
</DIR>

<B><P>9.&#9;FINANCIAL INSTRUMENTS</P><DIR>
<DIR>

</B><P>&#9;Revenue from future operations in the PRC are denominated in RMB and many of the Joint Venture's expenses are denominated in RMB. The official exchange rate for the conversion of RMB to United States dollars has been stable. The Joint Venture does not expect to use any foreign exchange hedges or derivative instruments in the near future. The Joint Venture is exploring credit financing opportunities but does not currently require any interest rate risk management, hedging or derivative instruments.</P>
<P>&#9;The estimated fair value of financial instruments is made in accordance with the requirements of SFAS No. 107, "Disclosures about Fair Value of Financial Instruments". The estimated fair value amounts have been determined by the Company, using available market information. The carrying amounts of cash and cash equivalents, other receivables, prepaid expenses, amount due from joint venturer, other payables, accrued liabilities and prepaid rentals are reasonable estimates of their fair value.</P></DIR>
</DIR>

<B><P>10.&#9;EMPLOYEE RETIREMENT BENEFITS</P><DIR>
<DIR>

</B><P>&#9;The Joint Venture employees are entitled to a retirement pension calculated with reference to their basic salaries on retirement and their length of service in accordance with a government managed pension plan. The PRC government is responsible for the pension liability to these retired staff. The Joint Venture is required to make contributions to the state retirement plan at 21% of the monthly basic salaries of the current employees commencing May 2001. Employees are required to contribute 5% of their basic salary. The expense of such arrangements for the Joint Venture amounted to approximately RMB23,311 for the year ended December 31, 2001. The retirement pension does not apply to expatriate employees working for the Joint Venture.</P></DIR>
</DIR>

<P ALIGN="CENTER">7,393,345 SHARES TO BE SOLD</P>
<P ALIGN="CENTER">BY CURRENT SHAREHOLDERS</P>
<P ALIGN="CENTER">[LOGO]</P>
<P ALIGN="CENTER">COMMON STOCK</P>
<P ALIGN="CENTER">PROSPECTUS</P>
<P ALIGN="CENTER">&nbsp;</P>
<P ALIGN="CENTER">&nbsp;</P>
<P ALIGN="CENTER">April 11, 2002</P>
<P ALIGN="CENTER">&nbsp;</P>
<B><P ALIGN="CENTER">&nbsp;</P>
</B><P ALIGN="CENTER">&nbsp;</P>
<P ALIGN="CENTER">================================================================================</P>
<P ALIGN="CENTER">&nbsp;</P>
<B><P ALIGN="CENTER"><A NAME="ok"></A>PART II</P>
<P ALIGN="CENTER">INFORMATION NOT REQUIRED IN PROSPECTUS</P>
<P>ITEM 13. OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION.</P>
</B><P>AMOUNT TO BE PAID</P></FONT>
<P ALIGN="CENTER"><CENTER><TABLE CELLSPACING=0 BORDER=0 CELLPADDING=7 WIDTH=384>
<TR><TD WIDTH="75%" VALIGN="TOP">
<P><FONT SIZE=2>SEC registration fee</FONT></TD>
<TD WIDTH="25%" VALIGN="TOP">
<FONT SIZE=2><P>$373</FONT></TD>
</TR>
<TR><TD WIDTH="75%" VALIGN="TOP">
<FONT SIZE=2><P>Printing and engraving expenses</FONT></TD>
<TD WIDTH="25%" VALIGN="TOP">
<FONT SIZE=2><P>$10,000</FONT></TD>
</TR>
<TR><TD WIDTH="75%" VALIGN="TOP">
<FONT SIZE=2><P>Legal fees and expenses</FONT></TD>
<TD WIDTH="25%" VALIGN="TOP">
<FONT SIZE=2><P>$50,000</FONT></TD>
</TR>
<TR><TD WIDTH="75%" VALIGN="TOP">
<FONT SIZE=2><P>Accounting fees and expenses</FONT></TD>
<TD WIDTH="25%" VALIGN="TOP">
<FONT SIZE=2><P>$50,000</FONT></TD>
</TR>
<TR><TD WIDTH="75%" VALIGN="TOP">
<FONT SIZE=2><P>Blue Sky qualification fees and expenses</FONT></TD>
<TD WIDTH="25%" VALIGN="TOP">
<FONT SIZE=2><P>$5,000</FONT></TD>
</TR>
<TR><TD WIDTH="75%" VALIGN="TOP">
<FONT SIZE=2><P>Miscellaneous fees</FONT></TD>
<TD WIDTH="25%" VALIGN="TOP">
<U><FONT SIZE=2><P>$10,000</U></FONT></TD>
</TR>
<TR><TD WIDTH="75%" VALIGN="TOP">
<FONT SIZE=2><P>TOTAL:</FONT></TD>
<TD WIDTH="25%" VALIGN="TOP">
<FONT SIZE=2><P>$125,373</FONT></TD>
</TR>
</TABLE>
</CENTER></P>

<B><FONT SIZE=2><P ALIGN="CENTER">ITEM 14. INDEMNIFICATION OF DIRECTORS AND OFFICERS.</P>
</B><P>Under Nevada Revised Statutes Section 78.7502 and 78.751, Mandatory indemnification is required for present and former directors. However, the director must have conducted himself in good faith and reasonably believes that his conduct was in, or not opposed to, our best interests. In a criminal action he must not have had a reasonable cause to believe his conduct was unlawful. Advances for expenses may be made if the director affirms in writing that he believes he has met the standards and that he will personally repay the expense if it is determined he did not meet the standards. We provide permissive indemnification for officers, employees or agents. Our Board must approve such indemnification and the standards and limitations are the same as for a director.</P>
<P>We will not indemnify a director or officer adjudged liable due to his negligence or willful misconduct toward us, adjudged liable to us, or if he improperly received personal benefit. Indemnification in a derivative action is limited to reasonable expenses incurred in connection with the proceeding. Also, we are authorized to purchase insurance on behalf of an individual for liabilities incurred whether or not we would have the power or obligation to indemnify him under our bylaws.</P>
<P>On June 29, 2001, we entered into an Indemnity Agreement with Matthew Heysel. Under this agreement, we indemnified Mr. Heysel, our Chairman and Chief Executive Officer, against any and all damages, costs, liabilities, charges and expenses arising from the claim against Mr. Heysel and us which was subsequently discontinued.</P>
<P>On August 8, 2001, we amended our By-laws to provide that, to the fullest extent permitted by law, we may indemnify our directors, officers and others who were or are a party to, or are threatened to be made a party to, any threatened, pending or completed action, suit or proceeding.</P>
<B><P>ITEM 15. RECENT SALES OF UNREGISTERED SECURITIES.</P>
</B><P>On March 1, 1993, Institute for Counseling, Inc. (now China Broadband Corp.) issued 2,000,000 shares of our common stock on a private placement basis pursuant to Section 4(2) of the Securities Act of 1933, to our founder, Phillip Herr, for an aggregate offering price of $100 in cash. </P>
<P>On February 15, 1999, Institute for Counseling, Inc. (now China Broadband Corp.) issued a total of 200,000 shares of our common stock to two investors, MDI Small Cap Fund (100,000) and Murdoch &amp; Company (100,000), at $0.15 per share for proceeds of $30,000. The offer and sale was made pursuant to an exemption from registration available under Rule 504 of Regulation D of the Securities Act. </P>
<P>On February 15, 1999, Institute for Counseling, Inc. (now China Broadband Corp.) issued a total of 119,000 shares of our common stock to 100 investors at $0.25 per share for proceeds of $29,750. The offer and sale was made pursuant to an exemption from registration available under Rule 504 of Regulation D of the Securities Act.</P>
<P>On April 14, 2000, China Broadband Corp. issued 13,500,000 shares of common stock for all of the issued and outstanding stock of China Broadband (BVI) Corp. to 18 shareholders of China Broadband (BVI) Corp., including Matthew Heysel, our Chief Executive Officer, Daming Yang, our President, Wei Yang, Kai Yang, Qifeng Xue, Donghe Xue, Lu Wang, Wallace Nesbitt, Western Capital, Pamela Hallisey, R. Scott Hutcheson, David Beatty, Fevzi Ogelman, Malcolm Albery, Lombard Odier &amp; Cie, 850015 Alberta Ltd., 728871 Alberta Ltd. and 588063 Alberta Ltd. No offer or sale was made by any form of general solicitation or general advertising. These shares were issued pursuant to an exemption from registration under Section 4(2) of the Securities Act of 1933. </P>
<P>On April 14, 2000, China Broadband Corp. issued 500,000 shares to accredited investors at $0.20 per share for gross proceeds of $100,000. No offer or sale was made by any form of general solicitation or general advertising. These securities were issued pursuant to an exemption from registration under Regulation S promulgated under the Securities Act of 1933 to the following Non-U.S. persons outside the United States: Precise Details, Inc., a company beneficially owned by Thomas Milne, our Chief Financial Officer, Patrimer Investments Inc., Lobsinger Management Inc., Julie Poznanski, Carmen Kwan and Lombard Odier &amp; Cie. We issued 50,000 shares to Richard M. Hurwitz, a former director, in a private placement, pursuant to Section 4(2) of the Securities Act of 1933. </P>
<P>On April 14, 2000, China Broadband Corp. granted options to officers, directors and consultants to China Broadband Corp. exercisable to acquire a total of 4,175,000 at $1.00 per share. The options were granted to the following officers, directors and consultants: </P></FONT>
<P ALIGN="CENTER"><CENTER><TABLE CELLSPACING=0 BORDER=0 WIDTH=463>
<TR><TD WIDTH="25%" VALIGN="MIDDLE" HEIGHT=20>
<P><B><U><FONT SIZE=2>Name</B></U></FONT></TD>
<TD WIDTH="20%" VALIGN="MIDDLE" HEIGHT=20>
<B><U><FONT SIZE=2><P># Of Options</B></U></FONT></TD>
<TD WIDTH="4%" VALIGN="MIDDLE" HEIGHT=20><P></P></TD>
<TD WIDTH="30%" VALIGN="MIDDLE" HEIGHT=20>
<B><U><FONT SIZE=2><P>Name</B></U></FONT></TD>
<TD WIDTH="21%" VALIGN="MIDDLE" HEIGHT=20>
<B><U><FONT SIZE=2><P># Of Options</B></U></FONT></TD>
</TR>
<TR><TD WIDTH="25%" VALIGN="MIDDLE" HEIGHT=20>
<FONT SIZE=2><P>Michael Lobsinger<SUP>1</SUP></FONT></TD>
<TD WIDTH="20%" VALIGN="MIDDLE" HEIGHT=20>
<FONT SIZE=2><P ALIGN="CENTER">800,000</FONT></TD>
<TD WIDTH="4%" VALIGN="TOP" HEIGHT=20><P></P></TD>
<TD WIDTH="30%" VALIGN="MIDDLE" HEIGHT=20>
<FONT SIZE=2><P>Qifeng Xue<SUP>1</SUP></FONT></TD>
<TD WIDTH="21%" VALIGN="MIDDLE" HEIGHT=20>
<FONT SIZE=2><P ALIGN="CENTER">100,000</FONT></TD>
</TR>
<TR><TD WIDTH="25%" VALIGN="MIDDLE" HEIGHT=20>
<FONT SIZE=2><P>Danai Suksiri<SUP>2</SUP></FONT></TD>
<TD WIDTH="20%" VALIGN="MIDDLE" HEIGHT=20>
<FONT SIZE=2><P ALIGN="CENTER">500,000</FONT></TD>
<TD WIDTH="4%" VALIGN="TOP" HEIGHT=20><P></P></TD>
<TD WIDTH="30%" VALIGN="MIDDLE" HEIGHT=20>
<FONT SIZE=2><P>Donghe Xue<SUP>1</SUP></FONT></TD>
<TD WIDTH="21%" VALIGN="MIDDLE" HEIGHT=20>
<FONT SIZE=2><P ALIGN="CENTER">100,000</FONT></TD>
</TR>
<TR><TD WIDTH="25%" VALIGN="MIDDLE" HEIGHT=20>
<FONT SIZE=2><P>Matthew Heysel<SUP>1</SUP></FONT></TD>
<TD WIDTH="20%" VALIGN="MIDDLE" HEIGHT=20>
<FONT SIZE=2><P ALIGN="CENTER">500,000</FONT></TD>
<TD WIDTH="4%" VALIGN="TOP" HEIGHT=20><P></P></TD>
<TD WIDTH="30%" VALIGN="MIDDLE" HEIGHT=20>
<FONT SIZE=2><P>Lu Wang<SUP>1</SUP></FONT></TD>
<TD WIDTH="21%" VALIGN="MIDDLE" HEIGHT=20>
<FONT SIZE=2><P ALIGN="CENTER">100,000</FONT></TD>
</TR>
<TR><TD WIDTH="25%" VALIGN="MIDDLE" HEIGHT=20>
<FONT SIZE=2><P>Daming Yang<SUP>1</SUP></FONT></TD>
<TD WIDTH="20%" VALIGN="MIDDLE" HEIGHT=20>
<FONT SIZE=2><P ALIGN="CENTER">500,000</FONT></TD>
<TD WIDTH="4%" VALIGN="TOP" HEIGHT=20><P></P></TD>
<TD WIDTH="30%" VALIGN="MIDDLE" HEIGHT=20>
<FONT SIZE=2><P>WRW Investments Ltd.<SUP> 1</SUP></FONT></TD>
<TD WIDTH="21%" VALIGN="MIDDLE" HEIGHT=20>
<FONT SIZE=2><P ALIGN="CENTER">250,000</FONT></TD>
</TR>
<TR><TD WIDTH="25%" VALIGN="MIDDLE" HEIGHT=20>
<FONT SIZE=2><P>Wei Yang<SUP>1</SUP></FONT></TD>
<TD WIDTH="20%" VALIGN="MIDDLE" HEIGHT=20>
<FONT SIZE=2><P ALIGN="CENTER">500,000</FONT></TD>
<TD WIDTH="4%" VALIGN="TOP" HEIGHT=20><P></P></TD>
<TD WIDTH="30%" VALIGN="MIDDLE" HEIGHT=20>
<FONT SIZE=2><P>Ken Barnes<SUP>1</SUP></FONT></TD>
<TD WIDTH="21%" VALIGN="MIDDLE" HEIGHT=20>
<FONT SIZE=2><P ALIGN="CENTER">50,000</FONT></TD>
</TR>
<TR><TD WIDTH="25%" VALIGN="MIDDLE" HEIGHT=20>
<FONT SIZE=2><P>Ian Aaron<SUP>2</SUP></FONT></TD>
<TD WIDTH="20%" VALIGN="MIDDLE" HEIGHT=20>
<FONT SIZE=2><P ALIGN="CENTER">100,000</FONT></TD>
<TD WIDTH="4%" VALIGN="TOP" HEIGHT=20><P></P></TD>
<TD WIDTH="30%" VALIGN="MIDDLE" HEIGHT=20>
<FONT SIZE=2><P>Jodi Larmour<SUP>1</SUP></FONT></TD>
<TD WIDTH="21%" VALIGN="MIDDLE" HEIGHT=20>
<FONT SIZE=2><P ALIGN="CENTER">50,000</FONT></TD>
</TR>
<TR><TD WIDTH="25%" VALIGN="MIDDLE" HEIGHT=20>
<FONT SIZE=2><P>Bing Ho<SUP>1</SUP></FONT></TD>
<TD WIDTH="20%" VALIGN="MIDDLE" HEIGHT=20>
<FONT SIZE=2><P ALIGN="CENTER">100,000</FONT></TD>
<TD WIDTH="4%" VALIGN="TOP" HEIGHT=20><P></P></TD>
<TD WIDTH="30%" VALIGN="MIDDLE" HEIGHT=20>
<FONT SIZE=2><P>Rob Phare<SUP>1</SUP></FONT></TD>
<TD WIDTH="21%" VALIGN="MIDDLE" HEIGHT=20>
<FONT SIZE=2><P ALIGN="CENTER">25,000</FONT></TD>
</TR>
<TR><TD WIDTH="25%" VALIGN="MIDDLE" HEIGHT=20>
<FONT SIZE=2><P>Bernie Poznanski<SUP>1</SUP></FONT></TD>
<TD WIDTH="20%" VALIGN="MIDDLE" HEIGHT=20>
<FONT SIZE=2><P ALIGN="CENTER">100,000</FONT></TD>
<TD WIDTH="4%" VALIGN="TOP" HEIGHT=20><P></P></TD>
<TD WIDTH="30%" VALIGN="MIDDLE" HEIGHT=20>
<FONT SIZE=2><P>Larry Timluck<SUP>1</SUP></FONT></TD>
<TD WIDTH="21%" VALIGN="MIDDLE" HEIGHT=20>
<FONT SIZE=2><P ALIGN="CENTER">25,000</FONT></TD>
</TR>
<TR><TD WIDTH="25%" VALIGN="MIDDLE" HEIGHT=20>
<FONT SIZE=2><P>Richard Hurwitz<SUP>2</SUP></FONT></TD>
<TD WIDTH="20%" VALIGN="MIDDLE" HEIGHT=20>
<FONT SIZE=2><P ALIGN="CENTER">100,000</FONT></TD>
<TD WIDTH="4%" VALIGN="TOP" HEIGHT=20><P></P></TD>
<TD WIDTH="30%" VALIGN="MIDDLE" HEIGHT=20>
<FONT SIZE=2><P>Michael Morrison<SUP>2</SUP></FONT></TD>
<TD WIDTH="21%" VALIGN="MIDDLE" HEIGHT=20>
<FONT SIZE=2><P ALIGN="CENTER">25,000</FONT></TD>
</TR>
<TR><TD WIDTH="25%" VALIGN="MIDDLE" HEIGHT=20>
<FONT SIZE=2><P>Thomas Milne<SUP>1</SUP></FONT></TD>
<TD WIDTH="20%" VALIGN="MIDDLE" HEIGHT=20>
<FONT SIZE=2><P ALIGN="CENTER">100,000</FONT></TD>
<TD WIDTH="4%" VALIGN="TOP" HEIGHT=20><P></P></TD>
<TD WIDTH="30%" VALIGN="MIDDLE" HEIGHT=20>
<FONT SIZE=2><P>Xinhua Duang<SUP>1</SUP></FONT></TD>
<TD WIDTH="21%" VALIGN="MIDDLE" HEIGHT=20>
<FONT SIZE=2><P ALIGN="CENTER">25,000</FONT></TD>
</TR>
<TR><TD WIDTH="25%" VALIGN="MIDDLE" HEIGHT=20>
<FONT SIZE=2><P>Kai Yang<SUP>1</SUP></FONT></TD>
<TD WIDTH="20%" VALIGN="MIDDLE" HEIGHT=20>
<FONT SIZE=2><P ALIGN="CENTER">100,000</FONT></TD>
<TD WIDTH="4%" VALIGN="TOP" HEIGHT=20><P></P></TD>
<TD WIDTH="30%" VALIGN="MIDDLE" HEIGHT=20>
<FONT SIZE=2><P>Greg Bawdon<SUP>2</SUP></FONT></TD>
<TD WIDTH="21%" VALIGN="MIDDLE" HEIGHT=20>
<FONT SIZE=2><P ALIGN="CENTER">25,000</FONT></TD>
</TR>
</TABLE>
</CENTER></P>

<FONT SIZE=2><P ALIGN="CENTER">These securities were issued to 1) non U.S. persons outside the United States and 2) to U.S. persons pursuant to exemptions from registration available under Regulation S and under Section 4(2) of the Securities Act of 1933. No offer or sale was made by any form of general solicitation or general advertising. </P>
<P>On May 12, 2000, China Broadband Corp. issued 1,530,000 shares to accredited investors at $1.00 per share for gross proceeds of $1,530,000. These securities were issued pursuant to an exemption from registration under Rule 506 of Regulation D promulgated under the Securities Act of 1933. These securities were issued pursuant to an exemption from registration under Section 4(2) the Securities Act of 1933, to the following persons: R. Scott Hutcheson, Michael B. Beatty, Richard Hallisey, Richard Hurwitz, a former director, Quarry Bay Investments Inc., Lobsinger Management Inc., David Doritty, Lombard Odier &amp; Cie, Signet Management Limited, Value Investors International, Michael Lauer, Martin Garvey, Eric Hauser, James C. Kennedy, BBL (Ref. Aureus Capital), Transatlantic Securities Ltd., James Pasieka, Allen Wu, Martin Maurel Gestion and Michael Binnion. </P>
<P>On May 12, 2000, China Broadband Corp. issued 1,301,667 shares to accredited investors at $7.50 per share for gross proceeds of $9,762,503. These securities were issued pursuant to an exemption from registration under Rule 506 of Regulation D promulgated under the Securities Act of 1933 to the following investors: David Doritty, Banque Privee Edmond de Rothschild Luxembourg, Gutzwiller SA, Pictet &amp; Cie, Banquiers, CCF Capital Management, The Orbiter Fund, Ltd., The Viator Fund, Ltd., Lancer Offshore Inc., Lancer Partners Limited Partnership, Elizabeth C. Kennedy, Clariden Bank, Gestor Finance, Somangest Vesigest, BBL Ref.: Somangest, Banque Cantonale Vaudevoise, Pinnaton Ref. Innoven FCPI 1997 no. 1, Pinnaton Ref. Innoven FCPI 1998 no. 2, Credit Agriole, Indosuez, Lombard Odier &amp; Cie and Transatlantic Securities Ltd. </P>
<P>On September 29, 2000, China Broadband Corp. issued 1,133,000 shares to SoftNet at a deemed value of $7.50 per share as partial consideration for 50,000 shares of Big Sky Canada. These securities were issued pursuant to an exemption from registration under Section 4(2) of the Securities Act of 1933.</P>
<P>On November 1, 2000, China Broadband Corp. granted options to officers, directors and employees exercisable to acquire a total of 650,000 at $7.50 per share. The options were granted to the following officers, directors and consultants: </P></FONT>
<P ALIGN="CENTER"><CENTER><TABLE CELLSPACING=0 BORDER=0 WIDTH=231>
<TR><TD WIDTH="65%" VALIGN="MIDDLE" HEIGHT=17>
<P><B><U><FONT SIZE=2>Name</B></U></FONT></TD>
<TD WIDTH="35%" VALIGN="BOTTOM" HEIGHT=17>
<B><U><FONT SIZE=2><P ALIGN="CENTER"># of Options</B></U></FONT></TD>
</TR>
<TR><TD WIDTH="65%" VALIGN="BOTTOM" HEIGHT=20>
<FONT SIZE=2><P>Rolland Long<SUP>1</SUP></FONT></TD>
<TD WIDTH="35%" VALIGN="BOTTOM" HEIGHT=20>
<FONT SIZE=2><P ALIGN="CENTER">100,000*</FONT></TD>
</TR>
<TR><TD WIDTH="65%" VALIGN="BOTTOM" HEIGHT=20>
<FONT SIZE=2><P>Teddy Yung<SUP>2</SUP></FONT></TD>
<TD WIDTH="35%" VALIGN="BOTTOM" HEIGHT=20>
<FONT SIZE=2><P ALIGN="CENTER">200,000*</FONT></TD>
</TR>
<TR><TD WIDTH="65%" VALIGN="BOTTOM" HEIGHT=20>
<FONT SIZE=2><P>Richard Lam<SUP>2</SUP></FONT></TD>
<TD WIDTH="35%" VALIGN="BOTTOM" HEIGHT=20>
<FONT SIZE=2><P ALIGN="CENTER">100,000*</FONT></TD>
</TR>
<TR><TD WIDTH="65%" VALIGN="BOTTOM" HEIGHT=20>
<FONT SIZE=2><P>Matthew Heysel<SUP>1</SUP></FONT></TD>
<TD WIDTH="35%" VALIGN="BOTTOM" HEIGHT=20>
<FONT SIZE=2><P ALIGN="CENTER">50,000*</FONT></TD>
</TR>
<TR><TD WIDTH="65%" VALIGN="BOTTOM" HEIGHT=20>
<FONT SIZE=2><P>Daming Yang<SUP>1</SUP></FONT></TD>
<TD WIDTH="35%" VALIGN="BOTTOM" HEIGHT=20>
<FONT SIZE=2><P ALIGN="CENTER">50,000*</FONT></TD>
</TR>
<TR><TD WIDTH="65%" VALIGN="BOTTOM" HEIGHT=20>
<FONT SIZE=2><P>Thomas Milne<SUP>1</SUP></FONT></TD>
<TD WIDTH="35%" VALIGN="BOTTOM" HEIGHT=20>
<FONT SIZE=2><P ALIGN="CENTER">150,000*</FONT></TD>
</TR>
</TABLE>
</CENTER></P>

<FONT SIZE=2><P ALIGN="CENTER">These securities were issued to 1) non U.S. persons outside the United States and 2) to U.S. persons pursuant to exemptions from registration available under Regulation S and under Section 4(2) of the Securities Act of 1933. No offer or sale was made by any form of general solicitation or general advertising. *Subsequently surrendered and cancelled. </P>
<P>On November 1, 2000, China Broadband Corp. issued warrants exercisable to acquire 100,000 shares at $7.50 per share to Tibor Gajdics, Al Charuk and Bo Wan International Ltd., each a non-U.S. Person outside the United States, in connection with consulting and investor relations services. These securities were issued pursuant to an exemption from registration under Regulation S promulgated under the Securities Act of 1933. On December 14, 2001, the warrants held by Tibor Gajdics and Al Charuk, each warrant exercisable to acquire 47,500 shares, were re-priced to $1.00 per share with all other terms and conditions of the warrant remaining the same. The re-pricing was made in connection with the extension of their contract for investor relations services.</P>
<P>On November 1, 2000, China Broadband Corp. issued warrants exercisable to acquire 50,790 shares at $7.50 per share to Canaccord International Ltd., a non-U.S. Person outside the United States, as a Financial Advisory Fee in connection with our acquisition of SoftNet's 50% interest in Big Sky Canada. These securities were issued pursuant to an exemption from registration under Regulation S promulgated under the Securities Act of 1933.</P>
<P>On November 1, 2000, China Broadband Corp. issued warrants to Kenneth Barnes, a non-U.S. Person outside the United States, exercisable to acquire a total of 50,000 at $1.00 per share. These securities were issued pursuant to an exemption from registration under Regulation S promulgated under the Securities Act of 1933.</P>
<P>On February 2, 2001, China Broadband Corp. granted options exercisable to acquire 550,000 common shares at $7.50 per share to officers, directors and consultants. The options were granted to the following officers, directors and consultants: </P></FONT>
<P ALIGN="CENTER"><CENTER><TABLE CELLSPACING=0 BORDER=0 CELLPADDING=2 WIDTH=231>
<TR><TD WIDTH="66%" VALIGN="TOP" HEIGHT=16>
<P><B><U><FONT SIZE=2>Name</B></U></FONT></TD>
<TD WIDTH="34%" VALIGN="TOP" HEIGHT=16>
<B><U><FONT SIZE=2><P ALIGN="CENTER"># of Options</B></U></FONT></TD>
</TR>
<TR><TD WIDTH="66%" VALIGN="TOP" HEIGHT=19>
<FONT SIZE=2><P>Jodi Larmour<SUP>1</SUP></FONT></TD>
<TD WIDTH="34%" VALIGN="TOP" HEIGHT=19>
<FONT SIZE=2><P ALIGN="CENTER">50,000*</FONT></TD>
</TR>
<TR><TD WIDTH="66%" VALIGN="TOP" HEIGHT=19>
<FONT SIZE=2><P>Qun Hu<SUP>1</SUP></FONT></TD>
<TD WIDTH="34%" VALIGN="TOP" HEIGHT=19>
<FONT SIZE=2><P ALIGN="CENTER">100,000*</FONT></TD>
</TR>
<TR><TD WIDTH="66%" VALIGN="TOP" HEIGHT=19>
<FONT SIZE=2><P>Barry Mackie<SUP>1</SUP></FONT></TD>
<TD WIDTH="34%" VALIGN="TOP" HEIGHT=19>
<FONT SIZE=2><P ALIGN="CENTER">300,000*</FONT></TD>
</TR>
<TR><TD WIDTH="66%" VALIGN="TOP" HEIGHT=19>
<FONT SIZE=2><P>John Brooks<SUP>2</SUP></FONT></TD>
<TD WIDTH="34%" VALIGN="TOP" HEIGHT=19>
<FONT SIZE=2><P ALIGN="CENTER">100,000</FONT></TD>
</TR>
</TABLE>
</CENTER></P>

<FONT SIZE=2><P ALIGN="CENTER">These securities were issued to 1) non U.S. persons outside the United States and 2) to U.S. persons pursuant to exemptions from registration available under Regulation S and under Section 4(2) of the Securities Act of 1933. No offer or sale was made by any form of general solicitation or general advertising. *Subsequently surrendered and cancelled.</P>
<P>On June 29, 2001, we granted options exercisable to acquire 460,000 common shares at $1.00 per share, to directors and a consultants. The options were granted to the following persons:</P></FONT>
<P ALIGN="CENTER"><CENTER><TABLE CELLSPACING=0 BORDER=0 CELLPADDING=2 WIDTH=231>
<TR><TD WIDTH="66%" VALIGN="TOP" HEIGHT=16>
<P><B><U><FONT SIZE=2>Name</B></U></FONT></TD>
<TD WIDTH="34%" VALIGN="TOP" HEIGHT=16>
<B><U><FONT SIZE=2><P ALIGN="CENTER"># of Options</B></U></FONT></TD>
</TR>
<TR><TD WIDTH="66%" VALIGN="TOP" HEIGHT=19>
<FONT SIZE=2><P>Ian Aaron<SUP>2</SUP></FONT></TD>
<TD WIDTH="34%" VALIGN="TOP" HEIGHT=19>
<FONT SIZE=2><P ALIGN="CENTER">150,000</FONT></TD>
</TR>
<TR><TD WIDTH="66%" VALIGN="TOP" HEIGHT=19>
<FONT SIZE=2><P>John Brooks<SUP>2</SUP></FONT></TD>
<TD WIDTH="34%" VALIGN="TOP" HEIGHT=19>
<FONT SIZE=2><P ALIGN="CENTER">150,000</FONT></TD>
</TR>
<TR><TD WIDTH="66%" VALIGN="TOP" HEIGHT=19>
<FONT SIZE=2><P>Richard Hurwitz<SUP>2</SUP></FONT></TD>
<TD WIDTH="34%" VALIGN="TOP" HEIGHT=19>
<FONT SIZE=2><P ALIGN="CENTER">150,000</FONT></TD>
</TR>
<TR><TD WIDTH="66%" VALIGN="TOP" HEIGHT=19>
<FONT SIZE=2><P>Mitzi Murray<SUP>1</SUP></FONT></TD>
<TD WIDTH="34%" VALIGN="TOP" HEIGHT=19>
<FONT SIZE=2><P ALIGN="CENTER">10,000</FONT></TD>
</TR>
</TABLE>
</CENTER></P>

<FONT SIZE=2><P ALIGN="CENTER">These securities were issued to 1) non U.S. persons outside the United States and 2) to U.S. persons pursuant to exemptions from registration available under Regulation S and under Section 4(2) of the Securities Act of 1933. No offer or sale was made by any form of general solicitation or general advertising. </P>
<P>On July 27, 2001, we issued a warrant to Canaccord International Ltd., a non-U.S. entity outside the United States, exercisable to acquire a total of 500,000 common shares at $1.00 per share. These securities were issued pursuant to an exemption from registration under Regulation S promulgated under the Securities Act of 1933.</P>
<P>On November 13, 2001, China Broadband Corp. granted options to officers, directors and employees exercisable to acquire a total of 1,200,000 at $0.82 per share. The options were granted to the following officers, directors and consultants: </P></FONT>
<P ALIGN="CENTER"><CENTER><TABLE CELLSPACING=0 BORDER=0 WIDTH=231>
<TR><TD WIDTH="65%" VALIGN="MIDDLE" HEIGHT=17>
<P><B><U><FONT SIZE=2>Name</B></U></FONT></TD>
<TD WIDTH="35%" VALIGN="MIDDLE" HEIGHT=17>
<B><U><FONT SIZE=2><P ALIGN="CENTER"># of Options</B></U></FONT></TD>
</TR>
<TR><TD WIDTH="65%" VALIGN="MIDDLE" HEIGHT=20>
<FONT SIZE=2><P>Rolland Long<SUP>1</SUP></FONT></TD>
<TD WIDTH="35%" VALIGN="MIDDLE" HEIGHT=20>
<FONT SIZE=2><P ALIGN="CENTER">100,000</FONT></TD>
</TR>
<TR><TD WIDTH="65%" VALIGN="MIDDLE" HEIGHT=20>
<FONT SIZE=2><P>Teddy Yung<SUP>2</SUP></FONT></TD>
<TD WIDTH="35%" VALIGN="MIDDLE" HEIGHT=20>
<FONT SIZE=2><P ALIGN="CENTER">200,000</FONT></TD>
</TR>
<TR><TD WIDTH="65%" VALIGN="MIDDLE" HEIGHT=20>
<FONT SIZE=2><P>Richard Lam<SUP>2</SUP></FONT></TD>
<TD WIDTH="35%" VALIGN="MIDDLE" HEIGHT=20>
<FONT SIZE=2><P ALIGN="CENTER">100,000</FONT></TD>
</TR>
<TR><TD WIDTH="65%" VALIGN="MIDDLE" HEIGHT=20>
<FONT SIZE=2><P>Matthew Heysel<SUP>1</SUP></FONT></TD>
<TD WIDTH="35%" VALIGN="MIDDLE" HEIGHT=20>
<FONT SIZE=2><P ALIGN="CENTER">50,000</FONT></TD>
</TR>
<TR><TD WIDTH="65%" VALIGN="MIDDLE" HEIGHT=20>
<FONT SIZE=2><P>Daming Yang<SUP>1</SUP></FONT></TD>
<TD WIDTH="35%" VALIGN="MIDDLE" HEIGHT=20>
<FONT SIZE=2><P ALIGN="CENTER">50,000</FONT></TD>
</TR>
<TR><TD WIDTH="65%" VALIGN="MIDDLE" HEIGHT=20>
<FONT SIZE=2><P>Thomas Milne<SUP>1</SUP></FONT></TD>
<TD WIDTH="35%" VALIGN="MIDDLE" HEIGHT=20>
<FONT SIZE=2><P ALIGN="CENTER">150,000</FONT></TD>
</TR>
<TR><TD WIDTH="65%" VALIGN="MIDDLE" HEIGHT=20>
<FONT SIZE=2><P>Jodi Larmour<SUP>1</SUP></FONT></TD>
<TD WIDTH="35%" VALIGN="MIDDLE" HEIGHT=20>
<FONT SIZE=2><P ALIGN="CENTER">50,000</FONT></TD>
</TR>
<TR><TD WIDTH="65%" VALIGN="MIDDLE" HEIGHT=20>
<FONT SIZE=2><P>Qun Hu<SUP>1</SUP></FONT></TD>
<TD WIDTH="35%" VALIGN="MIDDLE" HEIGHT=20>
<FONT SIZE=2><P ALIGN="CENTER">100,000</FONT></TD>
</TR>
<TR><TD WIDTH="65%" VALIGN="MIDDLE" HEIGHT=20>
<FONT SIZE=2><P>Barry Mackie<SUP>1</SUP></FONT></TD>
<TD WIDTH="35%" VALIGN="MIDDLE" HEIGHT=20>
<FONT SIZE=2><P ALIGN="CENTER">300,000</FONT></TD>
</TR>
<TR><TD WIDTH="65%" VALIGN="MIDDLE" HEIGHT=20>
<FONT SIZE=2><P>John Brooks<SUP>2</SUP></FONT></TD>
<TD WIDTH="35%" VALIGN="MIDDLE" HEIGHT=20>
<FONT SIZE=2><P ALIGN="CENTER">100,000</FONT></TD>
</TR>
</TABLE>
</CENTER></P>

<FONT SIZE=2><P ALIGN="CENTER">&#9;</P>
<P>These securities were issued to 1) non U.S. persons outside the United States and 2) to U.S. persons pursuant to exemptions from registration available under Regulation S and under Section 4(2) of the Securities Act of 1933. No offer or sale was made by any form of general solicitation or general advertising. </P>
<P>On January 26, 2002, we granted options exercisable to acquire 300,000 common shares at $0.50 per share, to directors. The options were granted to the following persons:</P></FONT>
<P ALIGN="CENTER"><CENTER><TABLE CELLSPACING=0 BORDER=0 CELLPADDING=2 WIDTH=227>
<TR><TD WIDTH="67%" VALIGN="MIDDLE" HEIGHT=19>
<P><B><U><FONT SIZE=2>Name</B></U></FONT></TD>
<TD WIDTH="33%" VALIGN="MIDDLE" HEIGHT=19>
<B><U><FONT SIZE=2><P ALIGN="CENTER"># of Options</B></U></FONT></TD>
</TR>
<TR><TD WIDTH="67%" VALIGN="MIDDLE" HEIGHT=19>
<FONT SIZE=2><P>Richard Dugal</FONT></TD>
<TD WIDTH="33%" VALIGN="MIDDLE" HEIGHT=19>
<FONT SIZE=2><P ALIGN="CENTER">150,000</FONT></TD>
</TR>
<TR><TD WIDTH="67%" VALIGN="MIDDLE" HEIGHT=19>
<FONT SIZE=2><P>Yves Mordacq</FONT></TD>
<TD WIDTH="33%" VALIGN="MIDDLE" HEIGHT=19>
<FONT SIZE=2><P ALIGN="CENTER">150,000</FONT></TD>
</TR>
</TABLE>
</CENTER></P>

<FONT SIZE=2><P ALIGN="CENTER">These securities were issued to non U.S. persons outside the United States pursuant to an exemption from registration available under Regulation S. No offer or sale was made by any form of general solicitation or general advertising. </P>
<P>On January 28, 2002, we entered into a Fee Arrangement Agreement with Michael Morrison, our Nevada legal counsel, to exchange 42,124 common shares, at a price of $0.50 per share, for $21,062 of debt owed by us to Mr. Morrison. These securities were issued to a U.S. person pursuant to exemptions from registration available under Rule 501(a) of Regulation D Securities Act of 1933. </P>
<P>On April 3, 2002, China Broadband Corp. issued 2,997,160 shares to accredited investors at $0.25 per share for gross proceeds of $749,290. No offer or sale was made by any form of general solicitation or general advertising. These securities were issued pursuant to an exemption from registration under Regulation S promulgated under the Securities Act of 1933 to the following Non-U.S. persons outside the United States: Pictet &amp; Cie, Semper Gestion SA and Clariden Bank. As part of this transaction, we also issued a warrant exercisable to acquire 299,716 common shares at a price of $0.25 per share. These securities were issued pursuant to an exception from registration available under Regulation S promulgated under the Securities Act of 1933.</P>
<P>On April 10, 2002, we granted options exercisable to acquire a total of 2,375,000 shares of common stock at $0.25 per share. The options were granted to the following officers, directors and consultants: </P></FONT>
<P ALIGN="CENTER"><CENTER><TABLE CELLSPACING=0 BORDER=0 CELLPADDING=2 WIDTH=227>
<TR><TD WIDTH="67%" VALIGN="MIDDLE" HEIGHT=19>
<P><B><U><FONT SIZE=2>Name</B></U></FONT></TD>
<TD WIDTH="33%" VALIGN="MIDDLE" HEIGHT=19>
<B><U><FONT SIZE=2><P ALIGN="CENTER"># of Options</B></U></FONT></TD>
</TR>
<TR><TD WIDTH="67%" VALIGN="MIDDLE" HEIGHT=19>
<FONT SIZE=2><P>Eric Freymond</FONT></TD>
<TD WIDTH="33%" VALIGN="MIDDLE" HEIGHT=19>
<FONT SIZE=2><P ALIGN="CENTER">500,000</FONT></TD>
</TR>
<TR><TD WIDTH="67%" VALIGN="MIDDLE" HEIGHT=19>
<FONT SIZE=2><P>Daming Yang</FONT></TD>
<TD WIDTH="33%" VALIGN="MIDDLE" HEIGHT=19>
<FONT SIZE=2><P ALIGN="CENTER">1,000,000</FONT></TD>
</TR>
<TR><TD WIDTH="67%" VALIGN="MIDDLE" HEIGHT=19>
<FONT SIZE=2><P>Thomas Milne</FONT></TD>
<TD WIDTH="33%" VALIGN="MIDDLE" HEIGHT=19>
<FONT SIZE=2><P ALIGN="CENTER">350,000</FONT></TD>
</TR>
<TR><TD WIDTH="67%" VALIGN="MIDDLE" HEIGHT=19>
<FONT SIZE=2><P>Richard Lam</FONT></TD>
<TD WIDTH="33%" VALIGN="MIDDLE" HEIGHT=19>
<FONT SIZE=2><P ALIGN="CENTER">150,000</FONT></TD>
</TR>
<TR><TD WIDTH="67%" VALIGN="MIDDLE" HEIGHT=19>
<FONT SIZE=2><P>Jodi Larmour</FONT></TD>
<TD WIDTH="33%" VALIGN="MIDDLE" HEIGHT=19>
<FONT SIZE=2><P ALIGN="CENTER">50,000</FONT></TD>
</TR>
<TR><TD WIDTH="67%" VALIGN="MIDDLE" HEIGHT=19>
<FONT SIZE=2><P>Mitzi Murray</FONT></TD>
<TD WIDTH="33%" VALIGN="MIDDLE" HEIGHT=19>
<FONT SIZE=2><P ALIGN="CENTER">25,000</FONT></TD>
</TR>
<TR><TD WIDTH="67%" VALIGN="MIDDLE" HEIGHT=19>
<FONT SIZE=2><P>Xiaonon Xu</FONT></TD>
<TD WIDTH="33%" VALIGN="MIDDLE" HEIGHT=19>
<FONT SIZE=2><P ALIGN="CENTER">100,000</FONT></TD>
</TR>
<TR><TD WIDTH="67%" VALIGN="MIDDLE" HEIGHT=19>
<FONT SIZE=2><P>Mr. Wu</FONT></TD>
<TD WIDTH="33%" VALIGN="MIDDLE" HEIGHT=19>
<FONT SIZE=2><P ALIGN="CENTER">100,000</FONT></TD>
</TR>
<TR><TD WIDTH="67%" VALIGN="MIDDLE" HEIGHT=19>
<FONT SIZE=2><P>Qun Hu</FONT></TD>
<TD WIDTH="33%" VALIGN="MIDDLE" HEIGHT=19>
<FONT SIZE=2><P ALIGN="CENTER">50,000</FONT></TD>
</TR>
</TABLE>
</CENTER></P>

<FONT SIZE=2><P ALIGN="CENTER">These securities were issued to non U.S. persons outside the United States pursuant to an exception from registration available under Regulation S. No offer or sale was made by any form of general solicitation or general advertising. </P>
<B><P>ITEM 16. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES.</P>
</B><P>(a) Except for contracts made in the ordinary course of business, the following are the material contracts that have been entered into by China Broadband within the two years preceding the date of this registration statement:</P>
<P><A NAME="_Toc508195144"></P></FONT>
<TABLE CELLSPACING=0 BORDER=0 CELLPADDING=7 WIDTH=619>
<TR><TD WIDTH="16%" VALIGN="TOP">
<P><B><FONT SIZE=2>Exhibit No.</B></FONT></TD>
<TD WIDTH="84%" VALIGN="TOP">
<B><FONT SIZE=2><P>Description</B></FONT></TD>
</TR>
<TR><TD WIDTH="16%" VALIGN="TOP"><DIR>

<FONT SIZE=2><P>3.1 (1)</DIR>
</FONT></TD>
<TD WIDTH="84%" VALIGN="TOP">
<FONT SIZE=2><P>Certificate of Incorporation of the Company consisting of the Articles of Incorporation filed with the Secretary of the State of Nevada on February 9, 1993</FONT></TD>
</TR>
<TR><TD WIDTH="16%" VALIGN="TOP"><DIR>

<FONT SIZE=2><P>3.2 (5)</DIR>
</FONT></TD>
<TD WIDTH="84%" VALIGN="TOP">
<FONT SIZE=2><P>Certificate of Amendment to Articles of Incorporation of Institute For Counseling, Inc. filed with the Secretary of the State of Nevada on March 22, 2000</FONT></TD>
</TR>
<TR><TD WIDTH="16%" VALIGN="TOP"><DIR>

<FONT SIZE=2><P>3.3 (3)</DIR>
</FONT></TD>
<TD WIDTH="84%" VALIGN="TOP">
<FONT SIZE=2><P>Certificate of Amendment to Articles of Incorporation of Institute For Counseling, Inc. filed with the Secretary of the State of Nevada on April 14, 2000</FONT></TD>
</TR>
<TR><TD WIDTH="16%" VALIGN="TOP"><DIR>

<FONT SIZE=2><P>3.4 (1)</DIR>
</FONT></TD>
<TD WIDTH="84%" VALIGN="TOP">
<FONT SIZE=2><P>By-Laws of the Company, dated November 9, 1993</FONT></TD>
</TR>
<TR><TD WIDTH="16%" VALIGN="TOP"><DIR>

<FONT SIZE=2><P>3.5 (14)</DIR>
</FONT></TD>
<TD WIDTH="84%" VALIGN="TOP">
<FONT SIZE=2><P>Amended and Restated By-Laws of the Company, dated August 8, 2001</FONT></TD>
</TR>
<TR><TD WIDTH="16%" VALIGN="TOP"><DIR>

<FONT SIZE=2><P>5.1</DIR>
</FONT></TD>
<TD WIDTH="84%" VALIGN="TOP">
<FONT SIZE=2><P>Opinion of Counsel Re: Legality</FONT></TD>
</TR>
<TR><TD WIDTH="16%" VALIGN="TOP"><DIR>

<FONT SIZE=2><P>10.1(2)</DIR>
</FONT></TD>
<TD WIDTH="84%" VALIGN="TOP">
<FONT SIZE=2><P>Purchase Agreement for the Acquisition of China Broadband (BVI) Corp. among Institute For Counseling, Inc. and China Broadband (BVI) Corp.</FONT></TD>
</TR>
<TR><TD WIDTH="16%" VALIGN="TOP"><DIR>

<FONT SIZE=2><P>10.2 (2)</DIR>
</FONT></TD>
<TD WIDTH="84%" VALIGN="TOP">
<FONT SIZE=2><P>Cooperative Joint Venture Contract For Shenzhen China Merchants Big Sky Network Ltd.</FONT></TD>
</TR>
<TR><TD WIDTH="16%" VALIGN="TOP"><DIR>

<FONT SIZE=2><P>10.3 (4)</DIR>
</FONT></TD>
<TD WIDTH="84%" VALIGN="TOP">
<FONT SIZE=2><P>Common Stock Purchase Agreement dated September&nbsp;29, 2000, among SoftNet Systems, Inc., China Broadband Corp. and Big Sky Network Canada Ltd.</FONT></TD>
</TR>
<TR><TD WIDTH="16%" VALIGN="TOP"><DIR>

<FONT SIZE=2><P>10.4 (4)</DIR>
</FONT></TD>
<TD WIDTH="84%" VALIGN="TOP">
<FONT SIZE=2><P>Termination Agreement dated September 29, 2000, among SoftNet Systems, Inc., China Broadband Corp., Big Sky Network Canada Ltd. and Matthew Heysel, for himself and as attorney-in-fact for Daming Yang, Kai Yang, Wei Yang, Jeff Xue, Donghe Xue, Lu Wang, Wallace Nesbitt and Western Capital Corp.</FONT></TD>
</TR>
<TR><TD WIDTH="16%" VALIGN="TOP"><DIR>

<FONT SIZE=2><P>10.5 (4)</DIR>
</FONT></TD>
<TD WIDTH="84%" VALIGN="TOP">
<FONT SIZE=2><P>Termination Agreement dated September 29, 2000, among SoftNet Systems, Inc., China Broadband Corp., Big Sky Network Canada Ltd., China Broadband (BVI) Corp., Matthew Heysel and Daming Yang.</FONT></TD>
</TR>
<TR><TD WIDTH="16%" VALIGN="TOP"><DIR>

<FONT SIZE=2><P>10.6 (5)</DIR>
</FONT></TD>
<TD WIDTH="84%" VALIGN="TOP">
<FONT SIZE=2><P>Cooperative Joint Venture Contract For Sichuan Huayu Big Sky Network Ltd. dated July 8, 2000</FONT></TD>
</TR>
<TR><TD WIDTH="16%" VALIGN="TOP"><DIR>

<FONT SIZE=2><P>10.7 (5)</DIR>
</FONT></TD>
<TD WIDTH="84%" VALIGN="TOP">
<FONT SIZE=2><P>Strategic Partnership Agreement Between Chengdu Huayu Information Industry Co., Ltd. and Big Sky Network Canada Ltd.</FONT></TD>
</TR>
<TR><TD WIDTH="16%" VALIGN="TOP"><DIR>

<FONT SIZE=2><P>10.8 (5)</DIR>
</FONT></TD>
<TD WIDTH="84%" VALIGN="TOP">
<FONT SIZE=2><P>Cooperative Joint Venture Contract For Deyang Guangshi Big Sky Ltd. dated November 25, 2000</FONT></TD>
</TR>
<TR><TD WIDTH="16%" VALIGN="TOP"><DIR>

<FONT SIZE=2><P>10.9 (5)</DIR>
</FONT></TD>
<TD WIDTH="84%" VALIGN="TOP">
<FONT SIZE=2><P>Consulting Agreement MH Financial Management, for the services of Matthew Heysel</FONT></TD>
</TR>
<TR><TD WIDTH="16%" VALIGN="TOP"><DIR>

<FONT SIZE=2><P>10.10 (5)</DIR>
</FONT></TD>
<TD WIDTH="84%" VALIGN="TOP">
<FONT SIZE=2><P>China Broadband Stock Option Plan</FONT></TD>
</TR>
<TR><TD WIDTH="16%" VALIGN="TOP"><DIR>

<FONT SIZE=2><P>10.11 (5)</DIR>
</FONT></TD>
<TD WIDTH="84%" VALIGN="TOP">
<FONT SIZE=2><P>Form of Stock Option Agreement</FONT></TD>
</TR>
<TR><TD WIDTH="16%" VALIGN="TOP"><DIR>

<FONT SIZE=2><P>10.12 (5)</DIR>
</FONT></TD>
<TD WIDTH="84%" VALIGN="TOP">
<FONT SIZE=2><P>Form of Restricted Stock Purchase Agreement</FONT></TD>
</TR>
<TR><TD WIDTH="16%" VALIGN="TOP"><DIR>

<FONT SIZE=2><P>10.13 (5)</DIR>
</FONT></TD>
<TD WIDTH="84%" VALIGN="TOP">
<FONT SIZE=2><P>Letter Agreement dated July 25, 2000 by and between China Broadband Corp. and Canaccord International Ltd.</FONT></TD>
</TR>
<TR><TD WIDTH="16%" VALIGN="TOP"><DIR>

<FONT SIZE=2><P>10.14 (5)</DIR>
</FONT></TD>
<TD WIDTH="84%" VALIGN="TOP">
<FONT SIZE=2><P>Joint Development Agreement of City-Wide-Area High Speed Broadband and Data Transmission Services Networks of China Between Big Sky Network Canada Ltd. and Jitong Network Communications Co. Ltd.</FONT></TD>
</TR>
<TR><TD WIDTH="16%" VALIGN="TOP"><DIR>

<FONT SIZE=2><P>10.15 (5)</DIR>
</FONT></TD>
<TD WIDTH="84%" VALIGN="TOP">
<FONT SIZE=2><P>Consulting Agreement Daming Yang</FONT></TD>
</TR>
<TR><TD WIDTH="16%" VALIGN="TOP"><DIR>

<FONT SIZE=2><P>10.16 (5)</DIR>
</FONT></TD>
<TD WIDTH="84%" VALIGN="TOP">
<FONT SIZE=2><P>Consulting Agreement and Precise Details Inc. for the services of Thomas Milne</FONT></TD>
</TR>
<TR><TD WIDTH="16%" VALIGN="TOP"><DIR>

<FONT SIZE=2><P>10.17 (8)</DIR>
</FONT></TD>
<TD WIDTH="84%" VALIGN="TOP">
<FONT SIZE=2><P>Agreement to the Establishment of Cooperation Joint Venture between Big Sky Network Canada Ltd. and Zhuhai Cable Television Station, dated May 27, 1999</FONT></TD>
</TR>
<TR><TD WIDTH="16%" VALIGN="TOP"><DIR>

<FONT SIZE=2><P>10.18 (8)</DIR>
</FONT></TD>
<TD WIDTH="84%" VALIGN="TOP">
<FONT SIZE=2><P>Letter of Intent, dated March 1, 2000, between Big Sky Network Canada Ltd. and Dalian Metropolitan Area Network Center</FONT></TD>
</TR>
<TR><TD WIDTH="16%" VALIGN="TOP"><DIR>

<FONT SIZE=2><P>10.19 (8)</DIR>
</FONT></TD>
<TD WIDTH="84%" VALIGN="TOP">
<FONT SIZE=2><P>Letter of Intent, dated November 8, 2000, between Big Sky Network Canada Ltd. and Hunan Provincial Television and Broadcast Media Co. Ltd.</FONT></TD>
</TR>
<TR><TD WIDTH="16%" VALIGN="TOP"><DIR>

<FONT SIZE=2><P>10.20 (8)</DIR>
</FONT></TD>
<TD WIDTH="84%" VALIGN="TOP">
<FONT SIZE=2><P>Preliminary Agreement to Form a Contractual Joint Venture, dated March 8, 2001 between Big Sky Network Canada Ltd. and Changsha Guang Da Television</FONT></TD>
</TR>
<TR><TD WIDTH="16%" VALIGN="TOP"><DIR>

<FONT SIZE=2><P>10.21 (6)</DIR>
</FONT></TD>
<TD WIDTH="84%" VALIGN="TOP">
<FONT SIZE=2><P>Purchase and License Agreement, dated September 28, 2000, between China Broadband Corp. and Nortel Networks Limited</FONT></TD>
</TR>
<TR><TD WIDTH="16%" VALIGN="TOP"><DIR>

<FONT SIZE=2><P>10.22 (6)</DIR>
</FONT></TD>
<TD WIDTH="84%" VALIGN="TOP">
<FONT SIZE=2><P>Amendment, dated January 1, 2001, to the Purchase and License Agreement between China Broadband Corp. and Nortel Networks Limited </FONT></TD>
</TR>
<TR><TD WIDTH="16%" VALIGN="TOP"><DIR>

<FONT SIZE=2><P>10.23 (8)</DIR>
</FONT></TD>
<TD WIDTH="84%" VALIGN="TOP">
<FONT SIZE=2><P>Consulting Agreement, dated December 22, 2000, between China Broadband Corp and Barry L. Mackie</FONT></TD>
</TR>
<TR><TD WIDTH="16%" VALIGN="TOP"><DIR>

<FONT SIZE=2><P>10.24 (8)</DIR>
</FONT></TD>
<TD WIDTH="84%" VALIGN="TOP">
<FONT SIZE=2><P>Consulting Agreement, dated October 1, 2000, between China Broadband Corp and Richard Lam</FONT></TD>
</TR>
<TR><TD WIDTH="16%" VALIGN="TOP"><DIR>

<FONT SIZE=2><P>10.25 (8)</DIR>
</FONT></TD>
<TD WIDTH="84%" VALIGN="TOP">
<FONT SIZE=2><P>Consulting Agreement, dated October 1, 2000, between China Broadband Corp and Ping Chang Yung</FONT></TD>
</TR>
<TR><TD WIDTH="16%" VALIGN="TOP"><DIR>

<FONT SIZE=2><P>10.26 (8)</DIR>
</FONT></TD>
<TD WIDTH="84%" VALIGN="TOP">
<FONT SIZE=2><P>Consulting Agreement, dated October 1, 2000, between China Broadband Corp and YungPC AP</FONT></TD>
</TR>
<TR><TD WIDTH="16%" VALIGN="TOP"><DIR>

<FONT SIZE=2><P>10.27 (7)</DIR>
</FONT></TD>
<TD WIDTH="84%" VALIGN="TOP">
<FONT SIZE=2><P>Common Stock Purchase Agreement dated September 29, 2000, among SoftNet Systems, Inc., China Broadband Corp. and Big Sky Network Canada Ltd.</FONT></TD>
</TR>
<TR><TD WIDTH="16%" VALIGN="TOP"><DIR>

<FONT SIZE=2><P>10.28 (7)</DIR>
</FONT></TD>
<TD WIDTH="84%" VALIGN="TOP">
<FONT SIZE=2><P>Termination Agreement dated September 29, 2000, among SoftNet Systems, Inc., China Broadband Corp., Big Sky Network Canada Ltd. and Matthew Heysel, for himself and as attorney-in-fact for Daming Yang, Kai Yang, Wei Yang, Jeff Xue, Donghe Xue, Lu Wang, Wallace Nesbitt and Western Capital Corp.</FONT></TD>
</TR>
<TR><TD WIDTH="16%" VALIGN="TOP"><DIR>

<FONT SIZE=2><P>10.29 (7)</DIR>
</FONT></TD>
<TD WIDTH="84%" VALIGN="TOP">
<FONT SIZE=2><P>Termination Agreement dated September 29, 2000, among SoftNet Systems, Inc., China Broadband Corp., Big Sky Network Canada Ltd., China Broadband (BVI) Corp., Matthew Heysel and Daming Yang</FONT></TD>
</TR>
<TR><TD WIDTH="16%" VALIGN="TOP"><DIR>

<FONT SIZE=2><P>10.30 (12)</DIR>
</FONT></TD>
<TD WIDTH="84%" VALIGN="TOP">
<FONT SIZE=2><P>Letter of Intent dated June 1, 2001 between Big Sky Network Canada Ltd. and Shanghai Min Hang Cable Television Center </FONT></TD>
</TR>
<TR><TD WIDTH="16%" VALIGN="TOP"><DIR>

<FONT SIZE=2><P>10.31 (12)</DIR>
</FONT></TD>
<TD WIDTH="84%" VALIGN="TOP">
<FONT SIZE=2><P>Memorandum of Understanding dated June 18, 2001 between Big Sky Network Canada Ltd. and Beijing Gehua Cable TV Networks Co., Ltd.</FONT></TD>
</TR>
<TR><TD WIDTH="16%" VALIGN="TOP"><DIR>

<FONT SIZE=2><P>10.32 (12)</DIR>
</FONT></TD>
<TD WIDTH="84%" VALIGN="TOP">
<FONT SIZE=2><P>Letter of Intent between Big Sky Network Canada Ltd. and Chong Qing Branch of Ji Tong Network Communications Co., Ltd.</FONT></TD>
</TR>
<TR><TD WIDTH="16%" VALIGN="TOP"><DIR>

<FONT SIZE=2><P>10.33 (12)</DIR>
</FONT></TD>
<TD WIDTH="84%" VALIGN="TOP">
<FONT SIZE=2><P>Consulting Agreement dated April1, 2001 between China Broadband Corp. and Precise Details Inc.</FONT></TD>
</TR>
<TR><TD WIDTH="16%" VALIGN="TOP"><DIR>

<FONT SIZE=2><P>10.34 (12)</DIR>
</FONT></TD>
<TD WIDTH="84%" VALIGN="TOP">
<FONT SIZE=2><P>Consulting Agreement dated April 1, 2001 between China Broadband Corp. and M.H. Financial</FONT></TD>
</TR>
<TR><TD WIDTH="16%" VALIGN="TOP"><DIR>

<FONT SIZE=2><P>10.35 (12)</DIR>
</FONT></TD>
<TD WIDTH="84%" VALIGN="TOP">
<FONT SIZE=2><P>Consulting Agreement dated April 1, 2001 between China Broadband Corp. and Daming Yang</FONT></TD>
</TR>
<TR><TD WIDTH="16%" VALIGN="TOP"><DIR>

<FONT SIZE=2><P>10.36 (12)</DIR>
</FONT></TD>
<TD WIDTH="84%" VALIGN="TOP">
<FONT SIZE=2><P>Indemnity Agreement dated June 29, 2001 between China Broadband Corp. and Matthew Heysel</FONT></TD>
</TR>
<TR><TD WIDTH="16%" VALIGN="TOP"><DIR>

<FONT SIZE=2><P>10.37 (13)</DIR>
</FONT></TD>
<TD WIDTH="84%" VALIGN="TOP">
<FONT SIZE=2><P>Memorandum of Understanding between Big Sky Network Canada Ltd. and Fujian Provincial Radio and Television Network Co. Ltd. dated July 10, 2001</FONT></TD>
</TR>
<TR><TD WIDTH="16%" VALIGN="TOP"><DIR>

<FONT SIZE=2><P>10.38 (14)</DIR>
</FONT></TD>
<TD WIDTH="84%" VALIGN="TOP">
<FONT SIZE=2><P>Note Cancellation Agreement between China Broadband Corp. and Canaccord International Ltd.</FONT></TD>
</TR>
<TR><TD WIDTH="16%" VALIGN="TOP"><DIR>

<FONT SIZE=2><P>10.39 (15)</DIR>
</FONT></TD>
<TD WIDTH="84%" VALIGN="TOP">
<FONT SIZE=2><P>Consulting Agreement, dated July 1, 2001, between China Broadband Corp and Barry L. Mackie</FONT></TD>
</TR>
<TR><TD WIDTH="16%" VALIGN="TOP"><DIR>

<FONT SIZE=2><P>10.40 (15)</DIR>
</FONT></TD>
<TD WIDTH="84%" VALIGN="TOP">
<FONT SIZE=2><P>Memorandum of Understanding between Chengdu Big Sky Network Technology Services Ltd. and Jitong Network Communications Co. dated October 15, 2001</FONT></TD>
</TR>
<TR><TD WIDTH="16%" VALIGN="TOP"><DIR>

<FONT SIZE=2><P>10.41 (15)</DIR>
</FONT></TD>
<TD WIDTH="84%" VALIGN="TOP">
<FONT SIZE=2><P>Consulting Agreement, dated April 1, 2001 between China Broadband Corp. and Richard Lam</FONT></TD>
</TR>
<TR><TD WIDTH="16%" VALIGN="TOP"><DIR>

<FONT SIZE=2><P>10.42 (17)</DIR>
</FONT></TD>
<TD WIDTH="84%" VALIGN="TOP">
<FONT SIZE=2><P>Joint Project Contract between the Chong Qing Branch of Jitong Network Communications Co. Ltd. and Chengdu Big Sky Network Technology Services Ltd. dated October 31, 2001</FONT></TD>
</TR>
<TR><TD WIDTH="16%" VALIGN="TOP"><DIR>

<FONT SIZE=2><P>10.43 (17)</DIR>
</FONT></TD>
<TD WIDTH="84%" VALIGN="TOP">
<FONT SIZE=2><P>Alternative Compensation Plan</FONT></TD>
</TR>
<TR><TD WIDTH="16%" VALIGN="TOP"><DIR>

<FONT SIZE=2><P>10.44 (17)</DIR>
</FONT></TD>
<TD WIDTH="84%" VALIGN="TOP">
<FONT SIZE=2><P>Fee Arrangement Agreement dated January 28, 2002 between China Broadband Corp. and Michael Morrison </FONT></TD>
</TR>
<TR><TD WIDTH="16%" VALIGN="TOP"><DIR>

<FONT SIZE=2><P>10.45</DIR>
</FONT></TD>
<TD WIDTH="84%" VALIGN="TOP">
<FONT SIZE=2><P>Agency Agreement between China Broadband Corp. and Canaccord Capital (Europe) Limited dated March 13, 2002</FONT></TD>
</TR>
<TR><TD WIDTH="16%" VALIGN="TOP"><DIR>

<FONT SIZE=2><P>16.1 (9)</DIR>
</FONT></TD>
<TD WIDTH="84%" VALIGN="TOP">
<FONT SIZE=2><P>Change in Auditor Letter of Amisano Hanson</FONT></TD>
</TR>
<TR><TD WIDTH="16%" VALIGN="TOP"><DIR>

<FONT SIZE=2><P>16.2 (10)</DIR>
</FONT></TD>
<TD WIDTH="84%" VALIGN="TOP">
<FONT SIZE=2><P>Change in Auditor Letter of Arthur Anderson LLP</FONT></TD>
</TR>
<TR><TD WIDTH="16%" VALIGN="TOP"><DIR>

<FONT SIZE=2><P>21.1 (16)</DIR>
</FONT></TD>
<TD WIDTH="84%" VALIGN="TOP">
<FONT SIZE=2><P>List of subsidiaries of registrant</FONT></TD>
</TR>
<TR><TD WIDTH="16%" VALIGN="TOP"><DIR>

<FONT SIZE=2><P>23.1</DIR>
</FONT></TD>
<TD WIDTH="84%" VALIGN="TOP">
<FONT SIZE=2><P>Consent of Michael Morrison, Attorney and Counselor at Law (See Exhibit 5.1)</FONT></TD>
</TR>
<TR><TD WIDTH="16%" VALIGN="TOP"><DIR>

<FONT SIZE=2><P>23.2</DIR>
</FONT></TD>
<TD WIDTH="84%" VALIGN="TOP">
<FONT SIZE=2><P>Consent of Deloitte Touche LLP</FONT></TD>
</TR>
<TR><TD WIDTH="16%" VALIGN="TOP"><DIR>

<FONT SIZE=2><P>23.3</DIR>
</FONT></TD>
<TD WIDTH="84%" VALIGN="TOP">
<FONT SIZE=2><P>Consent of Deloitte Touche Tohmatsu</FONT></TD>
</TR>
<TR><TD WIDTH="16%" VALIGN="TOP"><DIR>

<FONT SIZE=2><P>23.4</DIR>
</FONT></TD>
<TD WIDTH="84%" VALIGN="TOP">
<FONT SIZE=2><P>Consent of Deloitte Touche Tohmatsu</FONT></TD>
</TR>
</TABLE>

<FONT SIZE=1><P>(1)&#9;Previously filed on Form 10-SB on December 2, 1999.</P>
<P>(2)&#9;Previously filed on Form 8-K filed on April 28, 2000.</P>
<P>(3)&#9;Previously filed on Form 10-KSB on July 11, 2000.</P>
<P>(4)&#9;Previously filed on Form 8-K filed on September 29, 2000. </P>
<P>(5)&#9;Previously filed on Form S-1 filed on December 6, 2000.</P>
<P>(6)&#9;Previously filed on Form 10-QSB on March 15, 2001, excluding schedules and exhibits. Amended to include schedules and exhibits and re-filed on Amendment No. 3 to Form S-1. Amended to mark omitted material and re-filed on Amendment No. 5 to Form S-1. Certain portions of the material have been omitted pursuant to an application for confidential treatment which has been filed with the United States Securities and Exchange Commission under Rule 406 of the Securities Exchange Act of 1933, as amended. </P>
<P>(7) &#9;Previously filed on Form 8-K/A on December 12, 2000.</P>
<P>(8)&#9;Previously filed on Form 10-KSB on March 28, 2001.</P>
<P>(9)&#9;Previously filed on Form 8K on August 25, 2000.</P>
<P>(10)&#9;Previously filed on Form 8K on September 26, 2000.</P>
<P>(11)&#9;Previously filed on Form S-1, Amendment No. 1 on April 6, 2001.</P>
<P>(12)&#9;Previously filed on Form S-1, Amendment No. 3 on July 2, 2001.</P>
<P>(13)&#9;Previously filed on Form S-1, Amendment No. 4 on July 27, 2001.</P>
<P>(14)&#9;Previously filed on Form S-1, Amendment No. 5 on August 10, 2001.</P>
<P>(15)&#9;Previously filed on Form S-1, Amendment No. 7 on October 25, 2001.</P>
<P>(16)&#9;Previously filed on Form 10-QSB on November 14, 2001.</P>
<P>(17)&#9;Previously filed on Form 10-KSB on April 1, 2002.</P>
</FONT><B><FONT SIZE=2><P>FINANCIAL STATEMENT SCHEDULES</A></P>
</B><P>All schedules for which provision is made in the applicable accounting regulations of the Securities and Exchange Commission are not required under the related instructions, are inapplicable or not material, or the information called for thereby is otherwise included in the financial statements and therefore has been omitted.</P>
<B><P>ITEM 17. UNDERTAKINGS.</P>
</B><P>Insofar as indemnification for liabilities arising under the Securities Act may be permitted to directors, officers and controlling persons of the registrant pursuant to the foregoing provisions, or otherwise, the registrant has been advised that in the opinion of the Securities and Exchange Commission such indemnification is against public policy as expressed in the Securities Act and is, therefore, unenforceable. In the event that a claim for indemnification against such liabilities (other than the payment by the registrant of expenses incurred or paid by a director, officer or controlling person of the registrant in the successful defense of any action, suit or proceeding) is asserted by such director, officer or controlling person in connection with the securities being registered, the registrant will, unless in the opinion of its counsel the matter has been settled by controlling precedent, submit to a court of appropriate jurisdiction the question of whether such indemnification by it is against public policy as expressed in the Securities Act and will be governed by the final adjudication of such issue.</P>
<P>The undersigned registrant hereby undertakes to provide to the underwriter at the closing specified in the underwriting agreements, certificates in such denominations and registered in such names by the underwriter to permit prompt delivery to each purchaser.</P>
<P>&nbsp;</P>
<P>The undersigned registrant hereby undertakes that:</P></FONT>
<P ALIGN="RIGHT"><TABLE CELLSPACING=0 BORDER=0 CELLPADDING=7 WIDTH=571>
<TR><TD WIDTH="6%" VALIGN="TOP">
<P><FONT SIZE=2>(a)</FONT></TD>
<TD WIDTH="94%" VALIGN="TOP">
<FONT SIZE=2><P>For purposes of determining any liability under the Securities Act, the information omitted from the form of prospectus filed as part of this registration statement in reliance upon Rule 430A and contained in a form of prospectus filed by the registrant pursuant to Rule 424(b)(1) or (4) or 497(h) under the Securities Act shall be deemed to be a part of this Registration Statement as of the time it was declared effective.</FONT></TD>
</TR>
<TR><TD WIDTH="6%" VALIGN="TOP">
<FONT SIZE=2><P>(b)</FONT></TD>
<TD WIDTH="94%" VALIGN="TOP">
<FONT SIZE=2><P>For the purposes of determining any liability under the Securities Act, each post-effective amendment that contains a form of prospectus shall be deemed to be a new registration statement relating to the securities offered therein, and the offering of such securities at that time shall be deemed to be the initial bona fide offering thereof.</FONT></TD>
</TR>
</TABLE>
</P>

<FONT SIZE=2><P ALIGN="RIGHT">&nbsp;</P>
<B><P ALIGN="CENTER"><A NAME="_Toc508195145">SIGNATURES</A></P>
</B><P>Pursuant to the requirements of the Securities Act of 1933, as amended, the registrant has duly caused this registration statement to be signed on its behalf by the undersigned, thereunto duly authorized, in Calgary, Alberta, Canada on April 11, 2002.</P></FONT>
<TABLE BORDER CELLSPACING=1 CELLPADDING=7 WIDTH=638>
<TR><TD WIDTH="50%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="50%" VALIGN="TOP">
<B><FONT SIZE=2><P>CHINA BROADBAND CORP</B>.</FONT></TD>
</TR>
<TR><TD WIDTH="50%" VALIGN="TOP">
<FONT SIZE=2><P>&nbsp;</P>
<P ALIGN="RIGHT">By:</FONT></TD>
<TD WIDTH="50%" VALIGN="TOP">
<FONT SIZE=2><P>&nbsp;</P>
<I><P>/s/ Matthew Heysel</I></FONT></TD>
</TR>
<TR><TD WIDTH="50%" VALIGN="TOP">
<P>&nbsp;</TD>
<TD WIDTH="50%" VALIGN="TOP">
<FONT SIZE=2><P>Matthew Heysel, Chief Executive Officer and Director</FONT></TD>
</TR>
</TABLE>

<B><FONT SIZE=2><P ALIGN="CENTER"><BR>
POWERS OF ATTORNEY</P>
</B><P>KNOW ALL MEN BY THESE PRESENTS, that each person whose signature appears below constitutes and appoints Mathew Heysel and Thomas Milne, and each of them, his true and lawful attorneys-in-fact and agents, with full power of substitution and resubstitution, for him and in his name, place and stead, in any and all capacities, to sign any and all amendments to this registration statement, and to file the same, with all exhibits thereto and other documents in connection therewith, with the Securities and Exchange Commission, granting unto said attorneys-in-fact and agents and each of them, full power and authority to do and perform each and every act and thing requisite and necessary to be done in and about the premises, as fully to all intends and purposes as he might or could do in person, hereby ratifying and confirming all said attorneys-in-fact and agents or each of them or their substitute or substitutes, may lawfully do or cause to be done by virtue thereof.</P>
<P>Pursuant to the requirements of the Securities Act of 1933, as amended, this registration statement has been signed below by the following persons in the capacities indicated on April 11, 2002.</P></FONT>
<TABLE BORDER CELLSPACING=1 CELLPADDING=7 WIDTH=631>
<TR><TD WIDTH="33%" VALIGN="TOP">
<P ALIGN="CENTER"><B><FONT SIZE=2>Signature</B></FONT></TD>
<TD WIDTH="37%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="CENTER">Title</B></FONT></TD>
<TD WIDTH="31%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="CENTER">Date</B></FONT></TD>
</TR>
<TR><TD WIDTH="33%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">&nbsp;</P>
<I><P ALIGN="CENTER">/s/ Matthew Heysel</I></FONT></TD>
<TD WIDTH="37%" VALIGN="TOP">
<FONT SIZE=2><P>&nbsp;</P>
<P>&nbsp;</FONT></TD>
<TD WIDTH="31%" VALIGN="TOP">
<P>&nbsp;</TD>
</TR>
<TR><TD WIDTH="33%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">Matthew Heysel</P>
<P ALIGN="CENTER">&nbsp;</P>
<I><P ALIGN="CENTER">/s/ Daming Yang</I></FONT></TD>
<TD WIDTH="37%" VALIGN="TOP">
<FONT SIZE=2><P>Chief Executive Officer and Director</P>
<P>(Principal Executive Officer)</FONT></TD>
<TD WIDTH="31%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">April 11, 2002</FONT></TD>
</TR>
<TR><TD WIDTH="33%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">Daming Yang</P>
<P ALIGN="CENTER">&nbsp;</P>
<I><P ALIGN="CENTER">/s/ Thomas Milne</I></FONT></TD>
<TD WIDTH="37%" VALIGN="TOP">
<FONT SIZE=2><P>President and Director </FONT></TD>
<TD WIDTH="31%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">April 11, 2002</FONT></TD>
</TR>
<TR><TD WIDTH="33%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">Thomas Milne</P>
<P ALIGN="CENTER">&nbsp;</P>
<I><P ALIGN="CENTER">/s/ Richard Dugal</I></FONT></TD>
<TD WIDTH="37%" VALIGN="TOP">
<FONT SIZE=2><P>Chief Financial Officer and Director </P>
<P>(Principal Accounting Officer)</FONT></TD>
<TD WIDTH="31%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">April 11, 2002</FONT></TD>
</TR>
<TR><TD WIDTH="33%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">Richard Dugal</P>
<P ALIGN="CENTER">&nbsp;</P>
<I><P ALIGN="CENTER">/s/ Yves Mordacq</I></FONT></TD>
<TD WIDTH="37%" VALIGN="TOP">
<FONT SIZE=2><P>Director</FONT></TD>
<TD WIDTH="31%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">April 11, 2002</FONT></TD>
</TR>
<TR><TD WIDTH="33%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">Yves Mordacq</FONT></TD>
<TD WIDTH="37%" VALIGN="TOP">
<FONT SIZE=2><P>Director</FONT></TD>
<TD WIDTH="31%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">April 11, 2002</FONT></TD>
</TR>
</TABLE>

<P ALIGN="CENTER"></P></BODY>
</HTML>
[{"type": "S-1", "sequence": "1", "filename": "regs1.htm", "description": "FORM S-1 REGISTRATION STATEMENT", "secsgml_size_bytes": 822356}]
{"company-data": {"conformed-name": "CHINA BROADBAND CORP", "cik": "0001075247", "assigned-sic": "9995", "irs-number": "721381282", "state-of-incorporation": "NV", "fiscal-year-end": "1231"}, "filing-values": {"form-type": "S-1", "act": "33", "file-number": "333-86162", "film-number": "02609642"}, "business-address": {"street1": "2080 442 2 AVE SW", "street2": "CALGARY ALBERTA", "city": "CANADA T2P 5E9", "state": "A1", "phone": "4032348885"}, "mail-address": {"street1": "1980 442 2 AVE SW", "street2": "CALGARY ALBERTA", "city": "CANADA T2P 5E9", "state": "A1"}, "former-company": {"former-conformed-name": "INSTITUTE FOR COUNSELING INC", "date-changed": "19991123"}}
As filed with the Securities and Exchange Commission on April 11, 2002. 			File No. 333-_____
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM S-1
REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933
___________________________________
China Broadband Corp.
(Exact name of registrant as specified in its charter)
Nevada
(State or jurisdiction of
incorporation or organization)
4899
(Primary Standard Industrial Classification Code Number)
72-1381282
(I.R.S. Employer
Identification No.)
1002, Building C, Huiyuan Apartment,
Asia Game Village, Beijing, China
86-10-6499-1255
(Address, including zip code, and telephone number, including area code, of registrant's principal executive offices)
Michael J. Morrison
1495 Ridgeview Drive
Reno, Nevada 89509
(775) 827-6300
(Name, address, including zip code, and telephone number,
including area code, of agent for service)
________________
Copies to:
Randal R. Jones
Kenneth G. Sam
Dorsey & Whitney LLP
1420 Fifth Avenue, Suite 3400
Seattle, Washington 98101
(206) 903-8800
________________
Approximate date of proposed sale to the public
: As soon as practicable after this Registration Statement becomes effective.
If any of the securities being registered on this Form are to be offered on a delayed or continuous basis pursuant to Rule 415 under the Securities Act, check the following box.
If this Form is filed to register additional securities for an offering pursuant to Rule 462(b) under the Securities Act, check the following box and list the Securities Act registration statement number of the earlier effective registration statement for the same offering.
If this Form is a post-effective amendment filed pursuant to Rule 462(c) under the Securities Act, check the following box and list the Securities Act registration statement number of the earlier effective registration statement for the same offering.
.
If this Form is a post-effective amendment filed pursuant to Rule 462(d) under the Securities Act, check the following box and list the Securities Act registration statement number of the earlier effective registration statement for the same offering.
If delivery of the prospectus is expected to be made pursuant to Rule 434, please check the following box.
______________
CALCULATION OF REGISTRATION FEE
Title of Shares
to be Registered
Amount to be
Registered
(1)(2)
Proposed Maximum
Offering
Price Per Share
(3)
Proposed Maximum
Aggregate Offering
Price
(3)
Amount of
Registration Fee
Common Stock issued in Private Offering
3,651,784
$0.25
$912,946
$229
Common Stock issuable upon the exercise of warrants
799,716
$0.72
$575,796
$144
Total
4,451,500
$1,488,742
$373
(1) Calculated pursuant to Rule 457(c) and (g) under the Securities Act of 1933.
(2)	Based on the actual warrant exercise price per Rule 457(g).
(3)	Estimated pursuant to Rule 457(c) solely for purposes of calculating amount of registration fee, based on the average of the closing bid and ask prices of the Registrant's common stock on April 8, 2002, as quoted in the National Association of Securities Dealers Over-the-Counter Bulletin Board.
____________________
The Registrant hereby amends this Registration Statement on such date or dates as may be necessary to delay its effective date until the Registrant shall file a further amendment which specifically states that this Registration Statement shall become effective in accordance with Section 8(a) of the Securities Act of 1933 or until this Registration Statement shall become effective on such date as the Commission, acting pursuant to said Section 8(a), may determine.
EXPLANATORY NOTE
China Broadband Corp. has previously filed a Registration Statement on Form S-1 (SEC file No. 333-51342) to register shares of its common stock, as well as shares of its common stock underlying warrants held by certain selling shareholders. Pursuant to Rule 429 of the Securities Act of 1933, as amended, this Registration Statement also serves as a post-effective amendment to the prior registration statement. This Registration Statement eliminates those selling shareholders who have previously sold such shares pursuant to the previous registration statements and also eliminates those selling shareholders to whom the Company no longer has registration obligations. This Registration Statement also registers an additional 4,451,500 shares of common stock, which have not previously been registered.
PART I
INFORMATION REQUIRED TO BE DELIVERED TO OFFEREES OR PURCHASERS
The information contained in this prospectus is not complete and may be changed. The selling shareholder may not sell these securities until the registration statement filed with the Securities and Exchange Commission is effective. This prospectus is not an offer to sell these shares and the selling shareholder is not soliciting an offer to buy these shares in any state where the offer or sale is not permitted.
PRELIMINARY PROSPECTUS
SUBJECT TO COMPLETION
April 11, 2002
7,393,345
[Logo]
China Broadband Corp.
COMMON STOCK
This is a public offering of 7,393,345 shares of the common stock of China Broadband Corp.
All of the shares being offered, when sold, will be sold by selling shareholders as listed in this prospectus on pages 14 through 16. The selling shareholders are offering:
6,447,839 shares of common stock; and
945,506 shares of common stock issuable on exercise of the warrants.
We will not receive any of the proceeds from the sale of the shares.
Our common stock is currently quoted on the National Association of Securities Dealers (NASD) Over-the-Counter Bulletin Board under the symbol "CBBD". The last price of our common stock on the NASD Over-the-Counter Bulletin Board on April 8, 2002 was $0.32 per share.
Investing in the shares involves risks. See "Risk Factors" beginning on page 6.
Neither the Securities and Exchange Commission nor any state securities commission has approved or disapproved of these securities or determined if this prospectus is truthful or complete. Any representation to the contrary is a criminal offense.
The date of this prospectus is April 11, 2002.
TABLE OF CONTENTS
Prospectus Summary
2
Risk Factors
6
Use Of Proceeds
13
Capitalization
13
Exchange Rates
16
Management's Discussion And Analysis Of Financial Conditions And Results Of Operation
16
Changes In Auditors
34
Quantitative And Qualitative Disclosure About Market Risk
36
Business
36
Legal Proceedings
55
Executive Officers And Directors
55
Related Party Transactions
64
Principal Shareholders
68
Taxation
69
Market Price Of And Dividends On Our Common Stock And Related Stockholder Materials
71
Anti-Takeover Effects Of Charter And Bylaws Provisions And The Nevada Business Corporation Act
73
Transfer Agent And Registrar
74
Shares Eligible For Future Sale
74
Plan Of Distribution
75
Legal Matters
76
Experts
76
Signatures
88
PROSPECTUS SUMMARY
You should read the following summary together with the more detailed information and financial statements and notes thereto appearing elsewhere in this prospectus.
China Broadband
We, China Broadband Corp., are a development stage company, which means we are in the process of developing our business. We have incurred losses since our inception, and as of December 31, 2001, we had an accumulated deficit of $17,671,845, which includes a write down of assets of $8,228,623. We anticipate that we will continue to incur losses in the foreseeable future. We have recently completed an equity financing for approximately $750,000. We will need additional debt or equity financing, or need to sell assets no longer required in the operation of the business to finance our future operations. As a result, our management has expressed doubt that we will be able to continue as an ongoing business. See "Risk Factors" beginning on page 6.
We, through our wholly-owned subsidiary, Chengdu Big Sky Network Technology Services Ltd., a Chinese limited liability corporation, referred to as Chengdu Technology Services in this document, resell high speed broadband Internet service to companies in the section of Chengdu designated as a high technology park, referred in this document as the Chengdu High Tech Park. The purpose of the Chengdu High Tech Park is to encourage foreign companies to establish operating entities in Chengdu. We have also entered into an arrangement with the municipal government in the Chengdu High Tech Park to offer online software required by the businesses to communicate with the municipal government.
As well, we, through our wholly-owned subsidiary, Big Sky Network Canada Ltd., a British Virgin Islands corporation and referred to as Big Sky Canada, establish cooperative joint ventures with various Chinese joint venture partners controlled by Chinese municipal government agencies. Our Chinese partners provide Internet access services to subscribers for monthly Internet access fees. Our joint ventures provide, install and maintain the equipment that our Chinese partners' subscribers require for Internet access, and receive separate installation fees and monthly maintenance fees from such subscribers.
Our joint ventures generally require a capital investment of between $3 million and $18 million each over the term of the joint venture. For each joint venture, we are responsible for providing the required capital, and our Chinese partner is responsible for obtaining the necessary Chinese permits, approvals and licenses to operate the joint venture's business. From previous experience, the process of obtaining required permits, approvals and licenses takes approximately three to six months. Under our joint venture agreements, we are not obliged to invest any capital in a joint venture until our Chinese partner has secured the following:
-
Approval from the applicable Department of Foreign Trade and Economic Cooperation approving the establishment of the joint venture;
-
A Business License from the State Administration of Industry and Commerce confirming the establishment of the joint venture; and
-
Permits from the applicable Posts and Telecommunications Administration Bureau or other delegate of the Ministry of Information Industries authorizing our Chinese partner to engage in the business of providing connections to international computer information networks.
We are entitled to appoint a majority of the directors to the board of our Chinese joint ventures for at least the first five years of their respective operations. The day-to-day operations of each joint venture are managed by a General Manager who is appointed by its Board of Directors. These terms provide us with operational control over the joint ventures during the first five years of the joint venture.
As of April 8, 2002, the following joint ventures were operational:
-
SHEKOU JOINT VENTURE: Shenzhen China Merchants Big Sky Network Ltd., a joint venture with China Merchants Shekou Industrial Zone Ltd., based in Shekou, Shenzhen, Guangdong Province;
-
CHENGDU JOINT VENTURE: Sichuan Huayu Big Sky Networks Ltd., a joint venture with Chengdu Huayu Information Industry Co. Ltd., based in Chengdu, Sichuan Province.
We have also reached agreements to establish joint ventures based in Deyang and Chong Qing. Efforts to obtain government approvals and startup have been postponed in Deyang as we have elected to invest and deploy our limited capital to service corporate subscribers in major centers such as Beijing, Shanghai and Chong Qing.
We have entered into preliminary joint venture agreements with Changsha Guang Da Television Broadcast Network Ltd., Shanghai Min Hang Cable Television Center, Beijing Gehua TV Networks Co., Ltd. and Fujian Provincial Radio and Television Network Co. Ltd. to form joint ventures to provide Internet technology services. We have also signed letters of intent with five other potential joint venture partners to establish additional joint ventures in other Chinese locations.
Our Shekou joint venture started business operations in June 2000, and our Chengdu joint venture started business operations in October 2000. As of April 8, 2002, our Shekou joint venture had 2,719 subscribers and our Chengdu joint venture had 721 subscribers. To date, our joint ventures have generated only nominal revenues from operations, and we do not anticipate receiving any dividends or distributions from them until they are profitable.
As of April 8, 2002, Chengdu Technology Services has 54 corporate clients connected. There are approximately 7,000 corporations situated in the Chengdu High Tech Park.
We estimate that our capital contributions to our existing joint ventures, Chengdu Technology Services, two new joint ventures and working capital requirements will be approximately $2.2 million for the twelve month period ending December 31, 2002. This amount does not include contributions of equipment or technical services, which is anticipated to be approximately $1.5 million during the twelve-month period ending December 31, 2002. We are in the process of seeking vendor financing for the equipment contributions, but have no firm commitments for such financing. We entered into an agreement with Nortel Networks to allow us to purchase up to $250 million of equipment, software and services at special pricing for our joint ventures, but have no vendor financing arrangements with Nortel.
We rely on the payment of dividends and distributions from Chengdu Technology Services and our joint ventures to fund our cash requirements. These dividends and distributions are subject to restrictions under Chinese law. Our operations in China are also subject to significant legal and operational uncertainties, such as the potential application of regulations that prohibit foreign investment in the telecommunications industry in China or that restrict the payment of dividends and distributions to foreign entities and the uneven quality and reliability of telecommunications networks in China.
Big Sky Network Canada Ltd., our principal business office, is located at 1002, Building C, Huiyuan Apartment, Asia Game Village, Beijing, China, 100101. Our administrative branch office for North American investor relations and U.S. regulatory reporting facilities are located at 1980, 440-2 Avenue SW., Calgary, Alberta, Canada, T2P 5E9. Chengdu Big Sky Network Technical Services Ltd. has an office located at the 3
rd
Floor, Gaofa Building, Chengdu Hi-Tech Industrial Development Zone, Chengdu, Sichuan Province, China. Our joint ventures maintain offices located at Room 808, Zhaoshang Building, Shaoshang Road, 518067 Shekou, Shenzhen, Guangdong, China, and Zongnan Residential Area, Tai D4, Shenglong Street, Consulate Road, Chengdu, Sichuan 610041 Chengdu, Sichuan Province, China.
We maintain a World Wide Web site address at www.chinabroadband.com. Information on our web site is not part of this prospectus.
We have applied for and are in the process of registration of the trademark "China Broadband" in the United States. We have also applied for and are in the process of registration of the "China Broadband" trademark in Canada. All other trademarks or service marks appearing in this prospectus are trademarks or service marks of the companies that use them.
Until December 19, 2000, there was another company operating under the name "China Broadband Corporation Limited", which changed its name after we threatened a trademark infringement legal action. We are not associated with that company.
The Offering
This prospectus covers up to 7,393,345 shares of China Broadband Corp. common stock to be sold by selling stockholders identified in this prospectus.
SHARES OFFERED BY THE SELLING SECURITYHOLDERS OFFERING PRICE
7,393,345shares of common stock, $0.001 par value per share
Determined at the time of sale by the selling shareholders
COMMON STOCK OUTSTANDING AS OF April 8, 2002
22,513,801 shares
COMMON STOCK OUTSTANDING ASSUMING THE MAXIMUM NUMBER OF SHARES ARE SOLD PURSUANT TO THIS OFFERING
23,459,307 shares.
Assuming conversion of the warrants into shares of common stock registered under this prospectus, the shares of common stock subject to this prospectus represent approximately 31.5% of our issued and outstanding common stock as of April 8, 2002.
NUMBER OF SHARES OWNED BY THE SELLING SHAREHOLDERS AFTER THE OFFERING
0 shares. (1)
USE OF PROCEEDS
We will not receive any of the proceeds of the shares offered by the selling shareholders.
We intend to use the proceeds from the exercise of the warrants, if exercised, held by certain selling shareholders for working capital purposes.
DIVIDEND POLICY
We currently intend to retain any future earnings to fund the development and growth of our business. Therefore, we do not currently anticipate paying cash dividends. See "Dividend Policy."
OTC BULLETIN BOARD SYMBOL
CBBD
(1) This number assumes that each selling shareholder will sell all of its shares available for sale during the effectiveness of the registration statement that includes this prospectus. Selling shareholders are not required to sell their shares. See "Plan of Distribution."
Unless otherwise specifically stated, information throughout this prospectus excludes:
-
8,009,999 shares issuable upon the exercise of outstanding options; and
-
55,000 shares issuable upon the exercise of outstanding warrants.
SUMMARY FINANCIAL DATA
The following selected financial data is qualified in its entirety by reference to, and you should read them in conjunction with, "Management's Discussion and Analysis of Financial Condition and Results of Operations" and the consolidated financial statements and notes to such consolidated financial statements included in this prospectus. The selected historical financial information as of December 31, 2001, and for the year ended December 31, 2001 and for the period from incorporation (February 1, 2000) to December 31, 2000 has been derived from our consolidated financial statements, included elsewhere in this prospectus.
Statement Of Operations Data:
TWELVE MONTH PERIOD ENDED
DECEMBER 31, 2001
PERIOD FROM FEBRUARY 1, 2000 TO
DECEMBER 31, 2000
Net Sales
$2,247
$210,580
Loss from operations
$14,204,214
$3,477,065
Extraordinary gain
$1,422,225
--
Net loss
$14,074,665
$3,597,180
Basic loss per share before Extraordinary item
($0.80)
($0.20)
Basic loss per share including Extraordinary gain
($0.72)
($0.20)
Basic weighted average common shares outstanding
19,474,517
17,696,752
December 31, 2001
December 31, 2000
Cash and cash equivalents
$672,096
$4,668,128
Working capital
$702,531
$2,898,608
Total assets
$3,889,675
$19,004,945
Long-term obligations
--
-
Total stockholders' equity
$3,626,252
$17,054,105
Subsequent to December 31, 2001, we closed a private placement of 2,997,160 shares of common stock at $0.25 per share to raise approximately $750,000.
On April 14, 2000, prior to the acquisition of China Broadband (BVI) Corp., Institute for Counseling Inc. completed a reverse-split of its common stock on a basis of 0.65104 to 1, and all information in this prospectus gives effect to the reverse-split.
On April 14, 2000, Institute for Counseling Inc., a Nevada corporation, acquired all of the issued and outstanding shares of China Broadband (BVI) Corp. in exchange for 13,500,000 shares of its common stock. Because Institute for Counseling Inc. had only 1,509,850 shares issued and outstanding on the date of acquisition, the shareholders of China Broadband (BVI) Corp. acquired 90% control of Institute for Counseling Inc. In instances like this, accounting principles require that the transaction be reflected in financial statements as a reverse acquisition of the parent, Institute for Counseling Inc., by the shareholders of China Broadband (BVI) Corp. as the shareholders of China Broadband (BVI) Corp. owned a majority of the combined company at acquisition date. In this case, common control started immediately after the completion of the acquisition, effectively April 14, 2000. Consequently, although Institute for Counseling was the surviving entity, under the principles of reverse acquisition accounting China Broadband (BVI) Corp. was deemed to be the acquirer for financial reporting purposes. The consolidated financial statements of the company are presented as a continuation of the financial position and results from operations of the deemed acquirer, China Broadband (BVI) Corp. On April 14, 2000, immediately after the completion of the acquisition, the name of the corporation was amended from Institute for Counseling Inc. to China Broadband Corp.
There were no cash dividends declared or paid since inception.
RISK FACTORS
Risks Relating To Our Business
We are unable to predict what effect, if any, China's admittance into the World Trade Organization, will have on our business.
On November 10, 2001, the World Trade Organization voted in favour of admitting the Peoples Republic of China into the WTO. WTO membership is expected to ease restrictions on foreign investment, movement of capital and generally reduce the uncertainties of doing business in China. However, at this time, we cannot predict what effects China's entry into the WTO will have upon our business.
Our lack of an operating history makes it difficult for you to evaluate our business and prospects.
We are a development stage company, which means that we are in the process of developing our business and have not established all of the systems and infrastructure necessary to implement our business plan. We began our current business activities in April 2000. We have a limited operating history, no history of revenues and a history of losses. Because our operating history is limited, we cannot determine if aspects of our business strategy will be commercially viable in China, including:
-
the willingness of subscribers to subscribe to our services at our subscription rates,
-
the viability of cable television subscribers as a target market for our services;
-
the accuracy of estimates related to our working capital requirements;
-
the accuracy of estimates related to our capital investment requirements;
-
estimates related to the revenues we will earn from our operations; and
-
other economic aspects of conducting business in China.
In addition, our senior management, consultants and employees have worked together only a short period of time and we have only recently established the joint ventures and Chengdu Technology Services through which we intend to conduct our business in China. Our limited operating history makes it difficult for you to evaluate our business and ability to effectively compete in the new and rapidly evolving market for Internet related services in China.
We have incurred net losses since inception and anticipate that losses will continue.
We have incurred losses since inception and had an accumulated deficit of $3,597,180 at December 31, 2000 and $17,671,845 at December 31, 2001. We anticipate that we will continue to incur net losses due to a high level of planned operating and capital expenditures, increased sales and marketing costs, additional personnel requirements and our general growth objectives. We anticipate that our net losses will increase in the near future as we implement our business strategy and commercialize our services. Our ability to earn a profit will depend on the commercial acceptance and profitability of our services, which has not yet been achieved. We may never achieve profitability. As part of our December 31, 2001 review of financial results, we performed an assessment of the carrying value of the assets recorded from the 2000 acquisition of BSN and also a review of our direct investments in the Shekou and Chengdu joint ventures.
The assessment was performed in accordance with SFAS #121 -- Accounting for the Impairment or Disposal of Long Lived Assets, due to the recent significant economic slowdown in the technology sector, which has negatively impacted company stock market valuations and our outlook on expected future growth rates as compared to those growth rate assumptions at the time we invested. We concluded from our review that the decline in valuations and expected growth rates within our industry was more than a temporary condition. Based on this assessment, we recorded a $7,549,111 write-down of our intangible assets and $679,512 write-down of our investment in Chengdu at December 31, 2001 by the amount that the carrying value of these assets exceeded their fair value. See Note 6 to the Consolidated Financial Statements.
Fair value was determined by using our business plan model to determine future discounted cash flows for 2, 15 and 20 years. The assumptions supporting estimated future cash flows (growth rates, expenses and discount rate) were based on management's best estimates. Management considered the declining equity market valuations for Internet and telecommunications subscribers compared to two years ago and the scarce or non-existent vendor financing and new equity capital for companies operating in perceived high risk markets like China. Although long term undiscounted and discounted cash flow projections show a reasonable cash flow potential, near term results are unlikely to be positive, while growth capital cannot be accessed.
We may be unable to continue as a going concern.
In light of the risks described in this section and other factors, our management has expressed doubt as to our ability to continue as a going concern. We will be unable to continue as a going concern if we are unable to earn sufficient revenues from our operations or to raise additional capital through debt or equity financings to meet our working capital and joint venture capital contribution obligations. At December 31, 2001, we had working capital of approximately $700,000. At March 31, 2002, we had working capital of approximately $125,000. We estimate that we will be required to raise approximately $2.2 million in additional capital during 2002 to meet our capital requirements to continue as a going concern through to December 31, 2002. Subsequent to December 31, 2001, we completed a private placement to raise approximately $750,000. If we do not raise this capital, we will be unable to grow the business and may be unable to continue as a going concern; you may lose your entire investment.
We will need additional capital to fund our operations.
Based on our plan of operation, we estimate we may require an additional $2.2 million in financing during 2002 to meet our capital requirements through December 2002, which is anticipated to vary depending on the number of joint ventures we establish in China. As of April 11, 2002, we have raised $750,000. Our capital requirements are difficult to plan in light of our current obligations to the Chengdu joint venture, Chengdu Technology Services and the Chong Qing and Deyang joint ventures, which have been delayed, and our intent to enter into new joint ventures on similar terms. Currently, the Chengdu joint venture and the Deyang joint venture obligate us to make additional capital expenditures of $3.9 million and $4.5 million, respectively, over the next three years. In addition, we will require additional capital to fund the establishment of new joint ventures, the expansion of services provided by our joint ventures and our business development and marketing activities. We have signed letters of intent with nine potential joint venture partners on similar terms. We anticipate that we can enter into final joint venture agreements with Changsha Guang Da in the second quarter of 2002 and we anticipate final joint venture agreements with Beijing Gehua, Chongqing and Shanghai Min Hang can be in place in the second quarter of 2002. We anticipate that each new joint venture will require us to make an initial capital contribution of at least $500,000.
Our inability to obtain sufficient capital to make these initial capital contributions to these joint ventures or to fund our obligations under our existing joint ventures may cause us to default on one or more of our joint venture agreements and cause us to lose our capital investment in such joint venture. A loss of our joint venture interest may have a material adverse effect on our business, financial condition and results of operations. For more information on our capital and financing requirements, see "Management's Discussion and Analysis of Financial Condition and Results of Operations - Liquidity and Capital Resources."
Foreign-invested entities are prohibited from operating telecommunications services in China and we might be considered to be operating a telecommunications service.
Current Chinese regulations prohibit foreign-invested entities from operating or participating in the operation of telecommunications services in China without the approval of China's State Council. Foreign-invested entities have attempted to operate or participate in the operation of telecommunication services in China without State Council approval, but the Chinese government has required a significant number of them to be restructured or terminated. Our joint ventures in China provide equipment and technical services that help support the activities of licensed Chinese operators and do not operate or participate in the operation of telecommunication services in China. However, if the relevant authorities take the view that our joint ventures operate or participate in the operation of telecommunications services in China, they could require us to restructure or terminate our joint ventures. Such an action would have a material adverse effect on the way we conduct our business in China. Concurrent with China's entry into WTO, we expect some of these restrictions to be clarified, reduced or eliminated.
The success of our joint ventures is dependent on our Chinese joint venture partners who may have interests different from our interests.
Establishing and maintaining good relationships with our Chinese joint venture partners is critical to the ability of our joint ventures to generate sufficient revenues to achieve commercial success, but we may have conflicts of interests with them.
Under current Chinese laws and regulations, foreign-invested entities are permitted to provide technical services to Chinese providers of broadband services or to their customers, but are not permitted to own or operate broadband networks in China. Our strategy is to form joint ventures with Chinese entities that are licensed to own and operate broadband networks in China. Our Chinese joint venture partners will share in the profits generated by our joint ventures. Conflicts of interest may arise between us and our Chinese joint venture partners with respect to a number of issues, including the amounts of the separate service fees that our Chinese joint venture partners and our joint ventures will charge to our mutual customers, the distribution of the profits of our joint ventures and other business, management or strategic matters. In addition, under the terms of our joint venture agreements, we will lose the right to appoint a majority of the directors of the joint venture in or about the fifth year of the joint venture term and will not be able to control management decisions if any joint venture over the entire joint venture term.
If we are unable to maintain good relationships with our Chinese joint venture partners or if we are unable to resolve conflicts with them in a mutually acceptable manner, our ability to operate our joint ventures and our business profitably will be materially adversely affected. Our wholly owned subsidiaries are not subject to this risk factor as there are no Chinese partners involved.
We will be unable to offer our services if our joint venture partners are unable to obtain the necessary permits for provision of Internet access.
Our Chinese joint venture partners must obtain and maintain Internet operating permits to offer Internet services and must lease bandwidth from China Telecom or another international gateway to provide subscribers with access to the Internet. Our Chinese joint venture partners in the Shekou and Chengdu joint ventures, received permits to engage in the business of providing connections to international computer information networks from the Posts and Telecommunications Administration Bureau of Guangdong Province and Sichuan Province, respectively. The permits are valid for five years. Regulatory requirements may change and Internet operating permits may not continue to be available to our Chinese partners, which could adversely affect our ability to operate in China. In addition, China Telecom or another international gateway may compete with us in certain markets and may not lease bandwidth to our Chinese joint venture partners in those areas on acceptable terms or at all, which could prevent those joint ventures from operating.
The Chinese government may force our joint venture partners to permit competitors to use their broadband networks, which could eliminate any advantage that our joint ventures may have in delivering their services.
Our business model is based on entering into exclusive agreements to provide equipment and technical services to customers of our joint venture partners. Our Chinese joint venture partners may be required by law to grant competitors access to their broadband networks systems and their customers. In that event, our competitors could potentially provide services that compete with our joint ventures' services, and eliminate any competitive advantage we have of being an exclusive service provider.
We must manage our growth or we will be unable to successfully commercialize our Internet-related services.
Our business strategy is to grow through Chengdu Technology Services and entering into joint venture relationships throughout China. We have entered into the Shekou and Chengdu joint ventures and anticipate that the joint ventures with Deyang, Changsha, Beijing Gehua, Chong Qing and Shanghai Min Hang will receive governmental approval during 2002. In addition, we may enter into other joint ventures in geographically dispersed locations throughout China. The expansion of our organization could place a significant strain on our ability to deliver quality support services to our customers. Specifically, the following factors may affect our ability to manage our growth:
-
we may not have adequate resources to expand our operational, financial and management information systems to accommodate the growth of our organization;
-
the process of locating and hiring qualified, bilingual technical, engineering and management personnel is time consuming and expensive and we may be unable to hire, train and retain additional qualified personnel with sufficient experience to assist us in developing and managing our joint ventures in China as we grow; and
-
as our organization expands, our management team may not have sufficient time to effectively manage our relationships with joint venture partners, governmental agencies, suppliers, service providers and other third parties.
If we are unable to manage our growth, we will not be able to fully exploit the market opportunities for broadband-related services in China.
Chengdu Technology Services and our joint ventures might not become profitable enough to distribute dividends that we can use for our cash requirements.
Chengdu Technology Services and our joint ventures may never become profitable. If they are not profitable, or we do not receive distributions from them, we may be unable to meet our financial obligations or to continue as a going business concern.
At December 31, 2001, our joint ventures and Chengdu Technology Services generated only nominal revenues from their operations At April 8, 2002, the Shekou joint venture had 2,719 subscribers, Chengdu Technology Services had 54 corporate subscribers and the Chengdu joint venture had 721 subscribers. The operating cash break even point for the joint ventures in Shekou and Chengdu is estimated by management to be the equivalent of 7,000 to 7,500 combined subscribers on an annualized basis at present pricing structures. The operating cash break even point for Chengdu Technology Services is estimated by management to be the equivalent of 1,500 residential subscribers on an annualized basis at present pricing structures. We do not anticipate that we will receive any distribution from Chengdu Technology Services or our joint ventures until they are profitable. In addition, if they incur debt on their own behalf in the future, the instruments governing the debt may restrict their ability to pay dividends or make other distributions to us.
Chinese legal restrictions affect Chengdu Technology Services and our joint ventures' ability to distribute dividends to us.
We will rely on dividends and other distributions paid by Chengdu Technology Services and our Chinese joint ventures for our cash requirements, including the funds necessary to service any debt we may incur. Chinese legal restrictions permit payment of dividends by a Sino-foreign joint venture only out of its net income, if any, determined in accordance with Chinese accounting standards and regulations. Under Chinese law, a Sino-foreign joint venture will also be required to set aside a portion of its net income each year to fund certain reserve funds. These reserves are not distributable as cash dividends.
Risks Relating To Our Markets
Our success will depend on public acceptance of Internet services in China, which remains unproven.
If there is a lack of acceptance or slow growth of the Internet in China, the number of subscribers to our service and our revenues could be adversely affected.
The market for Internet services in China has only recently begun to develop. Only a small percentage of the population in China has Internet access. See "Growth of Internet Usage in China". Our future results of operations will depend substantially upon the increased use of the Internet in China. Businesses and consumers in China may be deterred from purchasing Internet-related services for the following reasons:
-
inconsistent quality of service;
-
lack of availability of cost-effective service; and
-
a lack of tools to simplify Internet access and use in China.
Chengdu Technology Services and our Chinese partners face intense competition which could adversely affect their ability to penetrate the market for Internet-related services in China.
The market for Internet access and Internet-related services in China is intensely competitive and the Internet industry is constantly evolving. Some of the competitors of Chengdu Technology Services and our Chinese joint venture partners are major Chinese telecommunications operators, such as China Telecom, Jitong and Unicom.
These competitors may have advantages over our Chinese partners, including:
-
substantially greater financial and technical resources, which may allow them to expand their operations more quickly, offer a broader range of services and offer services at more competitive prices;
-
more extensive and well developed marketing and sales networks, which may allow them to grow their subscriber bases more quickly and efficiently;
-
greater brand recognition, which may influence a subscriber's purchase decision;
-
larger subscriber bases, which may provide economies of scale and operating efficiencies not available to us or our Chinese joint ventures partners;
-
longer operating histories; and
-
more established relationships with government officials, joint venture partners, equipment specialists and/or other strategic partners.
We, or our Chinese partners, may be unable to successfully compete with these established competitors, which may adversely affect their ability to gain market share and operate profitably.
Our growth depends on the establishment of an adequate telecommunications infrastructure by the Chinese government.
The Internet infrastructure in China may be unable to support the demands associated with continued growth. Access to the Internet is made primarily through Internet backbones of separate national interconnecting networks that connect through several international gateways. The Internet backbones and international gateways are owned and operated by Chinese government-controlled enterprises, and are the only channels through which the domestic Chinese Internet network can connect to the international Internet network. As a result, we will continue to depend on the Chinese government and state-owned enterprises to establish and maintain a reliable Internet and telecommunications infrastructure through which our joint ventures' customers can access the Internet.
If the necessary infrastructure standards or protocols or complementary products, services or facilities are not developed by the Chinese government and state-owned enterprises, our business, financial condition and results of operations could be materially and adversely affected.
We may not be able to freely convert Renminbi into foreign currency, which could limit the ability of Chengdu Technology Services and our joint ventures in China to obtain sufficient foreign exchange to satisfy their foreign exchange requirements or to pay dividends to us.
Chengdu Technology Services and our joint ventures may not be able to obtain sufficient foreign exchange to satisfy their foreign exchange requirements or pay dividends to us. Substantially all of our revenues and operating expenses are denominated in Renminbi while a portion of our capital expenditures are denominated in US dollars.
Under current Chinese regulations, the payment of dividends, trade and service-related foreign transactions to a foreign investor of a foreign-invested enterprise such as our joint ventures, is treated as a "current account" payment for which the approval of the State Administration of Foreign Exchange is not required. However, in order to distribute dividends our joint ventures must file documentation to a designated foreign exchange bank that certifies that all requirements have been met such as payment of the joint venture's taxes, board of directors' approval and a capital verification report issued by an accounting firm. A return of capital, which includes foreign direct investment, upon the dissolution of a foreign-invested enterprise such as our joint ventures, is treated as a "capital account" payment and requires the State Administration of Foreign Exchanges' approval in addition to the filing of documentation.
Our joint ventures may currently convert Renminbi for transactions under the "current account" without the approval of the State Administration of Foreign Exchange for settlement of "current account" transactions, including payment of dividends, by providing commercial documents evidencing these transactions. They may also retain foreign exchange in their current accounts (subject to a ceiling approved by the State Administration of Foreign Exchange) to satisfy foreign exchange liabilities or to pay dividends. However, the relevant Chinese governmental authorities may limit or eliminate the ability of our joint ventures to purchase and retain foreign currencies in the future. Such change of policy would materially and adversely affect our business, financial condition and results of operations.
We may suffer currency exchange losses if the Renminbi depreciates relative to the U.S. dollar.
Our reporting currency is the U.S. Dollar. However, substantially all of our assets and revenues are denominated in Renminbi or RMB. Our assets and revenues expressed in our U.S. Dollar financial statements will decline in value if the Renminbi depreciates relative to the U.S. Dollar. Any such depreciation could adversely affect the market price of our common stock. Very limited hedging transactions are available in China to reduce our exposure to exchange rate fluctuations. To date, we have not entered into any hedging transactions in an effort to reduce our exposure to foreign currency exchange risk. While we may decide to enter into hedging transactions in the future, the availability and effectiveness of these hedges may be limited and we may not be able to successfully hedge our exposure at all. In addition, our currency exchange losses may be magnified by Chinese exchange control regulations that restrict our ability to convert Renminbi into U.S. Dollars.
Our business may be adversely affected by the relationship between China and the United States.
We are a Nevada corporation and subject to the laws of the United States. Our principal business is conducted through joint ventures and wholly-owned subsidiaries in China and our business is directly affected by political and economic conditions in China. Our business may be adversely affected by the diplomatic and political relationships between the U.S. and China and by the Chinese public perception of U.S. companies. These influences may adversely affect Chinese government and public opinion of U.S. corporations conducting business in China and may affect our joint venture partners' ability to obtain regulatory approval to operate in China or affect their ability to market services to customers. In addition, boycotts, protests, governmental sanctions and other actions that affect the ability of our joint venture partners to offer services in China could adversely affect our ability to operate profitably in China.
Risks Relating To Changing Internet Technologies
The market for Internet-related services is characterized by rapid technological changes, and our technologies may not be popular or may become obsolete.
If the technologies or standards applicable to the services offered by Chengdu Technology Services and our joint ventures becomes obsolete or fails to gain widespread consumer acceptance, Chengdu Technology Services and our joint ventures may be unable to obtain a sufficient number of subscribers to operate profitably. The Internet services industry is characterized by rapid technological advances, evolving industry standards, changes in user requirements and frequent new service introductions and enhancements. For example, a number of broadband technologies, such as asymmetrical digital subscriber line services, have demonstrated competing technological advantages against broadband Internet access service and may become more popular with subscribers in the future. The introduction of new products or services or the emergence of new technologies may allow competitors to provide Internet access to subscribers at a lower cost, higher speed or with greater reliability than Chengdu Technology Services or our joint ventures are able to provide. Our joint ventures have invested substantial capital for equipment and technology to enable Internet access and may not be able to recover these investments if technological changes render this equipment or technology obsolete. We cannot predict the likelihood of these changes and we cannot assure you that any technological changes will not materially adversely affect our ability to compete.
Other Risks
Our shareholders may not be able to enforce U.S. civil liabilities claims in the British Virgin Islands and China.
Our assets are located outside the United States and are held through wholly-owned subsidiaries incorporated under the laws of the British Virgin Islands and China and through joint ventures established in China. Our current operations are conducted in China. In addition, a majority of our directors and officers are nationals and/or residents of countries other than the United States. All or a substantial portion of the assets of these persons are located outside the United States. As a result, it may be difficult for you to effect service of process within the United States upon these persons. In addition, there is uncertainty as to whether the courts of the British Virgin Islands or China would recognize or enforce judgments of United States courts obtained against us or such persons predicated upon the civil liability provisions of the securities laws of the United States or any state thereof, or be competent to hear original actions brought in the British Virgin Islands or China against us or such persons predicated upon the securities laws of the United States or any state thereof.
Broker-dealers may be discouraged from effecting transactions in our shares because they are considered penny stocks and are subject to the penny stock rules.
Rules 15g-1 through 15g-9 promulgated under the Securities Exchange Act of 1934, as amended, impose sales practice and disclosure requirements on NASD broker-dealers who make a market in "a penny stock". A penny stock generally includes any non-NASDAQ equity security that has a market price of less than $5.00 per share. Our shares are quoted on the OTCBB, and the price of our shares ranged from $0.20 (low) to $10.00 (high) during the period from September 25, 2000 to April 8, 2002. The closing price of our shares on April 8, 2002 was $0.32. Purchases and sales of our shares are generally facilitated by NASD broker-dealers who act as market makers for our shares. The additional sales practice and disclosure requirements imposed upon broker-dealers may discourage broker-dealers from effecting transactions in our shares, which could severely limit the market liquidity of the shares and impede the sale of our shares in the secondary market.
Under the penny stock regulations, a broker-dealer selling penny stock to anyone other than an established customer or "accredited investor" (generally, an individual with net worth in excess of $1,000,000 or an annual income exceeding $200,000, or $300,000 together with his or her spouse) must make a special suitability determination for the purchaser and must receive the purchaser's written consent to the transaction prior to sale, unless the broker-dealer or the transaction is otherwise exempt.
In addition, the penny stock regulations require the broker-dealer to deliver, prior to any transaction involving a penny stock, a disclosure schedule prepared by the Commission relating to the penny stock market, unless the broker-dealer or the transaction is otherwise exempt. A broker-dealer is also required to disclose commissions payable to the broker-dealer and the registered representative and current quotations for the securities. Finally, a broker-dealer is required to send monthly statements disclosing recent price information with respect to the penny stock held in a customer's account and information with respect to the limited market in penny stocks.
FORWARD-LOOKING STATEMENTS CONTAINED IN THIS FILING MAY NOT BE ACCURATE
Included in this prospectus are various forward-looking statements which can be identified by the use of forward looking terminology such as "may", "will", "expect", "anticipate", "estimate", "continue", "believe" or other similar words. We have made forward-looking statements with respect to the following, among others:
-
our goals and strategies;
-
our expectations related to growth of the Internet in China;
-
Chengdu Technology Services and our joint venture partners' ability to obtain licenses and permits to operate as Internet service providers in China;
-
our ability to earn sufficient revenues from our service offerings;
-
the importance and expected growth of Internet technology;
-
the pace of change in the Internet marketplace;
-
the demand for Internet services; and
-
our revenues and expenses.
These statements are forward-looking and reflect our current expectations. They are subject to a number of risks and uncertainties, including but not limited to, changes in the economic and political environments in China, changes in technology and changes in the Internet marketplace. In light of the many risks and uncertainties surrounding China Broadband Corp., China and the Internet marketplace, prospective purchasers of our shares should keep in mind that we cannot guarantee that the forward-looking statements described in this prospectus will transpire.
USE OF PROCEEDS
This prospectus is part of a registration statement that permits selling shareholders to sell their shares. Because this prospectus is solely for the purpose of selling shareholders, we will not receive any proceeds from the sale of stock being offered
. If the Selling Shareholders holding Warrants exercise their right to acquire common shares, we could receive proceeds of $1,050,854. Should these Selling Shareholders choose to convert their warrants, any funds received will be used for working capital and investments in our joint ventures. There can be no assurance that such warrants will be exercised.
Dividend Policy
We have never declared or paid any cash dividends on our capital stock. We currently intend to retain any future earnings to fund the development and growth of our business and we do not anticipate paying any cash dividends in the foreseeable future.
CAPITALIZATION
The following table is derived from our audited financial statements and sets forth our capitalization as of December 31, 2001:
DECEMBER 31, 2001
Stockholders' equity:
Common stock, $0.001 par value, 50,000,000 shares authorized; 19,474,517 issued and outstanding
$77,936
Additional paid-in capital
$21,939,827
Deferred compensation
($719,666)
Accumulated deficit
($17,671,845)
Total stockholders' equity
$3,626,252
Total capitalization
$3,889,675
Subsequent to December 31, 2001, we issued 2,997,160 shares of common stock in a private placement at $0.25 per share for proceeds of approximately $750,000. As of April 11, 2002, we had 22,513,801 shares of common stock issued and outstanding.
Dilution
This offering is for sales of stock by existing China Broadband Corp. shareholders on a continuous or delayed basis in the future. Sales of common stock by shareholders will not result in any substantial change to the net tangible book value per share before and after the distribution of shares by the selling shareholders. There will be no change in net tangible book value per share attributable to cash payments made by purchasers of the shares being offered. Prospective investors should be aware, however, that the price of our shares may not bear any rational relationship to net tangible book value per share.
Selling Shareholders
This prospectus covers the offering of shares of common stock by certain Selling Shareholders, and the sale of common stock by us to certain warrant holders upon the exercise of their warrants. This prospectus is part of a registration statement filed in order to register, on behalf of the Selling Shareholders and us, a total of 7,393,345 shares of common stock as follows:
(i)
2,997,160 shares of common stock issued to investors on April 3, 2002 in a private placement of shares of common stock;
(ii)
a total of 67,124 shares of common stock issued by us to certain shareholders in consideration of services rendered and/or debt obligations;
(iii)
587,500 shares of common stock issued to investors in private placements in April 2000;
(iv)
a total of 799,716 shares of common stock issuable by us upon the exercise of certain outstanding warrants; and
(v)
a total of 2,941,845 shares of common stock, which were previously registered by us on a registration statement filed with the Securities and Exchange Commission and declared effective on November 2, 2001, issued by us in various private placements.
The shares issued to the Selling Shareholders are "restricted" shares under applicable federal and state securities laws and are being registered to give the Selling Shareholders the opportunity to sell their shares. The registration of such shares does not necessarily mean, however, that any of these shares will be offered or sold by the Selling Shareholders. The Selling Shareholders may from time to time offer and sell all or a portion of their shares in the over-the-counter market, in negotiated transactions, or otherwise, at prices then prevailing or related to the then current market price or at negotiated prices.
The registered shares may be sold directly or through brokers or dealers, or in a distribution by one or more underwriters on a firm commitment or best efforts basis. To the extent required, the names of any agent or broker-dealer and applicable commissions or discounts and any other required information with respect to any particular offer will be set forth in an accompanying Prospectus Supplement. See "Plan of Distribution." Each of the Selling Shareholders reserves the sole right to accept or reject, in whole or in part, any proposed purchase of the registered shares to be made directly or through agents. The Selling Shareholders and any agents or broker-dealers that participate with the Selling Shareholders in the distribution of registered shares may be deemed to be "underwriters" within the meaning of the Securities Act of 1933, as amended, and any commissions received by them and any profit on the resale of the registered shares may be deemed to be underwriting commissions or discounts under the Securities Act.
We will receive no proceeds from the sale of the registered shares, and we have agreed to bear the expenses of registration of the shares, other than commissions and discounts of agents or broker-dealers and transfer taxes, if any.
We will sell the warrant shares to the holders of the above-described warrants if and when they choose to exercise them. If this (or any subsequent) registration statement is then in effect, once the warrant holders have exercised their warrants, they will be free to re-sell the stock they receive at such time or times as they may choose, just as any purchaser of stock in the open market is allowed to do. We do not know how much, if any, of such stock these investors will hold or re-sell upon exercise of their warrants.
The following are the shareholders for whose accounts the shares are being offered; the number of shares beneficially owned by each selling shareholder prior to this offering; the number of shares to be offered for each selling shareholder's account; and the number of shares to be owned by each selling shareholder following completion of the offering:
Name
Number of Shares Owned Before Offering
Number of Shares Offered
Percentage of Shares Owned Prior to Offering
(1)
Number of Shares Owned Upon Completion of Offering
(1)
Shares to be Registered under this Registration Statement
--
Pictet & Cie
(2)
10,000
10,000
0.04
--
NSMD Ref. Innoven FCPI 1999 No. 3
(20)
11,000
11,000
0.05
--
Canaccord International Ltd.
(3)
500,000
500,000
2.13
--
Street Insider.com
(4)
25,000
25,000
0.11
--
EH&P Investments AG
(5)
566,500
566,500
2.41
--
Michael Morrison
(6)
42,124
42,124
0.18
--
Canaccord Capital (Europe) Limited
299,716
299,716
1.28
--
Semper Gestion SA
270,000
270,000
1.15
--
Clariden Bank
(7)
532,160
532,160
2.27
--
Pictet & Cie, Geneva
(2)
2,195,000
2,195,000
9.36
--
Wallace Nesbitt *
562,500
562,500
2.40
--
Western Capital*
(8)
559,300
559,300
2.38
--
Lombard Odier & Cie*
(9)
868,000
868,000
3.70
--
BBL (Ref. Aureus Capital)*
(10)
120,000
120,000
0.51
--
Transatlantic Securities Ltd.*
(11)
130,000
130,000
0.55
--
Martin Maurel Gestion*
30,000
30,000
0.13
--
Luxembourg*
(12)
1,800
1,800
0.01
--
Gutzwiller SA*
(13)
20,000
20,000
0.09
--
Pictet & Cie, Banquiers*
(14)
10,000
10,000
0.04
--
Clariden Bank*
(15)
70,000
70,000
0.30
--
Gestor Finance*
(16)
24,000
24,000
0.10
--
Jim Pasieka*
50,000
50,000
0.21
--
Richard Hurwitz*
(17)
100,000
100,000
0.43
--
Julie Poznanski*
25,000
25,000
0.11
--
BBL Ref.: Somangest*
(18)
1,000
1,000
0.005
--
Banque Cantonale Vaudevoise*
(19)
7,000
7,000
0.03
--
Pinnaton Ref. Innoven FCPI 1997 no. 1*
(20)
4,000
4,000
0.02
--
Pinnaton Ref. Innoven FCPI 1998 no. 2*
(20)
18,200
18,200
0.08
--
Canaccord Capital International, Ltd.*
(21)
216,045
216,045
0.92
--
Tibor Gajdics*
(22)
47,500
47,500
0.20
--
Alan Charuk*
(23)
47,500
47,500
0.20
--
Signet Management Limited*
(24)
10,000
10,000
0.04
--
Value Investors International*
(25)
20,000
20,000
0.09
--
TOTAL
7,393,345
31.52%
31.52%
--
* Shares previously registered under Form S-1 (SEC File Number 333-51342) declared effective November 2, 2001.
(1)	Unless otherwise annotated in this column, all percentages are based on 23,459,307 shares of common stock consisting of 22,513,801 shares of common stock issued and outstanding on April 8, 2002 and warrants representing 945,506 common shares being registered under this registration statement. Assumes that all shares registered for resale by this prospectus have been sold. Does not include shares underlying issued stock options.
(2)	Messrs. Beyer and Cattaneo have ultimate voting and investment power over these shares.
(3)	Consisting of warrants exercisable to acquire shares, issued in connection with the cancellation of the SoftNet Promissory Note. See "Transactions with SoftNet". Elizabeth Watkins has ultimate voting and investment power over these shares.
(4)	Orlando Juricic has ultimate voting power and control over these shares.
(5)	Erwin Haas has ultimate voting power and control over these shares.
(6)	Mr. Morrison is our Nevada legal counsel and provides a legal opinion in regards to this prospectus.
(7)	Messrs. Sabbatini and Zimmermann have ultimate voting and investment power over these shares.
(8)	Peter Cochrane has ultimate voting power and control over these shares.
(9)	K. Feller exercises ultimate voting and investment power over these shares.
(10)	J.H. Le Tarmec has ultimate voting and investment power over these shares.
(11)	Graeme Witts has ultimate voting and investment power over these shares.
(12)	Jaupez Nechezi has ultimate voting and investment power over these shares.
(13)	A. Lunchinger has ultimate voting and investment power over these shares.
(14)	Pascal Decoppel has ultimate voting and investment power over these shares.
(15) 	M. Osborne has ultimate voting and investment power over these shares.
(16)	J. De Gressor has ultimate voting and investment power over these shares.
(17)	Mr. Hurwitz is a former member of the board of directors.
(18)	Bauvin Remi has ultimate voting and investment power over these shares.
(19)	J.M. de Tarnec has ultimate voting and investment power over these shares.
(20)	Roland Cohen has ultimate voting and investment power over these shares.
(21)	Consisting of warrants exercisable to acquire shares, issued in connection with investment banking services provided to the Company and 165,255 shares of common stock. Elizabeth Watkins has ultimate voting and investment power over these shares.
(22)	Consisting of warrants exercisable to acquire common stock. Such warrants were issued as consideration for consulting services provided to the Company.
(23)	Consisting of warrants exercisable to acquire common stock. Such warrants were issued as consideration for consulting services provided to the Company. Mr. Charuk is the brother of James Charuk, our former President.
(24)	Phillip Boylan has ultimate voting and investment power over these shares.
(25)	Franklin Gary has ultimate voting and investment power over these shares.
This table assumes that each shareholder will sell all of its shares available for sale during the effectiveness of the registration statement that includes this prospectus. Shareholders are not required to sell their shares. See "Plan of Distribution". Other than described in footnotes below, no other selling shareholder has held any position or office or had any material relationship with China Broadband Corp. during the past three years.
Based on information provided to us, except as otherwise provided, none of the selling shareholders are or are affiliated with any Broker-Dealer in the United States.
Except as otherwise provided, none of the selling shareholders are affiliated or have been affiliated with us, any of our predecessors or affiliates during the past three years.
EXCHANGE RATES
This Registration Statement contains conversions of certain amounts in Renminbi ("RMB") into United States dollars ("US$"). The Renminbi has been a stable currency over the last 24 months. Conversions in this Registration Statement are based upon an exchange rate of RMB 8.3 to US$1.00. These translations should not be construed as representations that the RMB amounts actually represent such U.S. dollar amounts or that RMB could be converted into U.S. dollars at the rate indicated or at any other rate.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITIONS AND RESULTS OF OPERATION
You should read the following discussion and analysis in conjunction with the audited consolidated financial statements and notes thereto appearing elsewhere in this prospectus.
Selected Financial Data
The following selected financial data is qualified in its entirety by reference to, and you should read them in conjunction with, "Management's Discussion and Analysis of Financial Condition and Results of Operations" and the consolidated financial statements and notes to such consolidated financial statements included in this prospectus. The selected historical financial information as of December 31, 2001, and for the year ended December 31, 2001 and for the period from incorporation (February 1, 2000) to December 31, 2000 has been derived from our consolidated financial statements, included elsewhere in this prospectus.
Statement Of Operations Data:
TWELVE MONTH PERIOD ENDED DECEMBER 31, 2001
PERIOD FROM FEBRUARY 1, 2000 TO DECEMBER 31, 2000
Net Sales
$2,247
$210,580
Loss from operations
$14,204,214
$3,477,065
Extraordinary gain
$1,422,225
--
Net loss
$14,074,665
$3,597,180
Basic loss per share before Extraordinary item
($0.80)
($0.20)
Basic loss per share including Extraordinary gain
($0.72)
($0.20)
Basic weighted average common shares outstanding
19,474,517
17,696,752
December 31, 2001
December 31, 2000
Cash and cash equivalents
$672,096
$4,668,128
Working capital
$702,531
$2,898,608
Total assets
$3,889,675
$19,004,945
Long-term obligations
--
-
Total stockholders' equity
$3,626,252
$17,054,105
Overview
Institute for Counseling was inactive from the date of incorporation on February 9, 1993 through December 31, 1997. Through to December 31, 1997, no significant capital was raised and no significant expenses incurred. Share capital at December 31, 1997 consisted of 100 common shares which was paid in capital of $100. During the fiscal year ended December 31, 1998, $59,971 was raised by selling 2,319,000 common shares, and it incurred start up expenses of $25,095.
On April 14, 2000, Institute for Counseling completed a reverse-split of our common stock on a .65104 for 1 basis reducing the issued and outstanding share capital to 1,509,850 shares of common stock. All information contained in this report gives effect to the reverse-split.
On April 14, 2000, Institute for Counseling Inc., a Nevada corporation, acquired all of the issued and outstanding shares of China Broadband (BVI) Corp. in exchange for 13,500,000 shares of its common stock. Because Institute for Counseling Inc. had only 1,509,850 shares issued and outstanding on the date of acquisition, the shareholders of China Broadband (BVI) Corp. acquired 90% control of Institute for Counseling Inc. In instances like this, accounting principles require that the transaction be reflected in financial statements as a reverse acquisition of the parent, Institute for Counseling Inc., by the shareholders of China Broadband (BVI) Corp. as the shareholders of China Broadband (BVI) Corp. owned a majority of the combined company at acquisition date. In this case, common control started immediately after the completion of the acquisition, effectively April 14, 2000. Consequently, although Institute for Counseling was the surviving entity, under the principles of reverse acquisition accounting China Broadband (BVI) Corp. was deemed to be the acquirer for financial reporting purposes. The consolidated financial statements of the company are presented as a continuation of the financial position and results from operations of the deemed acquirer, China Broadband (BVI) Corp. On April 14, 2000, immediately after the completion of the acquisition, the name of the corporation was amended from Institute for Counseling Inc. to China Broadband Corp.
On April 14, 2000, subsequent to the share exchange and name change to China Broadband Corp., SoftNet Systems Inc. acquired an additional 40,000 common shares of China Broadband Corp.'s subsidiary, Big Sky Network Canada Ltd. at a price of $2 million. Including the 10,000 shares of Big Sky Canada previously acquired by SoftNet for $500,000, SoftNet's ownership in Big Sky Canada increased to 50%. The original $500,000 invested in Big Sky Canada was used for working capital and the further $2 million was used to fund Big Sky Canada's Shekou joint venture.
On September 29, 2000, we reacquired SoftNet's 50% interest in Big Sky Canada bringing our ownership interest in Big Sky Canada to 100%, for $12,697,500 in the form of the following consideration:
-
$2,500,000 in cash;
-
a promissory note in the principal amount of $1,700,000, due September 29, 2001, with interest payable at maturity at the rate of 8% per annum;
-
forgiveness of debt owed, if any, as at the closing date of the transaction. No debt was owed as of the closing date; and
-
issued 1,133,000 shares of our common stock at a deemed value of $7.50 per share;
-
the Promissory Note issued to SoftNet was cancelled on July 27, 2001, in connection with a transaction under which we issued a warrant to purchase 500,000 shares of our common stock at $1.00 per share. The warrant expires on July 27, 2003.
Subsequent to Institute for Counseling's acquisition of China Broadband (BVI) Corp. and a name change to China Broadband Corp., three private placements totaling 3,331,667 shares of common stock for net proceeds of $11,316,692 were completed.
We, China Broadband Corp., are a development stage company, which means we are in the process of developing our business. We have incurred losses since our inception, and we anticipate that we will continue to incur losses in the foreseeable future. We will be unable to continue as a going concern if we are unable to earn sufficient revenues from our operations or raise additional capital through debt or equity financings to meet our working capital and joint venture capital contribution obligations. Management is addressing this concern with a plan of equity financing.
Results Of Operations
Revenues
Basis of Revenue Generation
Big Sky Canada has an equity interest in two joint ventures in China (Shekou and Chengdu). These joint ventures generate revenues from fees charged to subscribers for use of modems that enable connection to the Internet through the cable television system. Under the terms of the existing joint venture contracts, the net profits will be distributed to each of the joint venture parties each year after the joint venture has paid applicable taxes and set aside the reserve, expansion and staff welfare and bonus funds mandated by the joint venture contract and Chinese law. The net profits to be distributed may be paid to Big Sky Canada. These payments may be exchanged into US currency and repatriated under Chinese law and with the Department of Foreign Trade and Economic Cooperation approval. The payment of dividends and distributions from our joint ventures are subject to restrictions under Chinese law. Our operations in China are also subject to significant legal and operational uncertainties, such as the potential application of regulations that prohibit foreign investment in the telecommunications industry in China or that restrict the remittance of foreign exchange outside of China and the uneven quality and reliability of telecommunications networks in China.
Chengdu Technology Services generates revenue fees charged to subscribers for Internet connection and use of Internet enabled software used for communicating with the municipal government of the Chengdu High Tech Park. Any profit earned by Chengdu Technology Services will be reinvested in the operation to assist it in its growth.
China Broadband Corp
.
For the 3 months and 12 months ended December 31, 2001, we earned gross revenues of $20,579 compared to nil for the 3 months and $208,333 for the 12 months ended December 31, 2000. Our revenues in 2001 were derived by renting modems in Chengdu Technology Services. For the comparative period, the Company provided technical consulting services to Big Sky Canada from May 1, 2000 to April 30, 2001 pursuant to a Technical Services Agreement with Big Sky Canada. Our acquisition of the remaining 50% interest of Big Sky Canada on September 29, 2000 required that the revenue from this arrangement be eliminated on consolidation from the acquisition date forward.
Shekou Joint Venture
For the 3 months ended and 12 months ended December 31, 2001, the Company received subscriber revenue of approximately $25,546 and $315,813, respectively, compared to nil for the comparative periods of 2000. As a result of slow subscriber growth, revenues from the joint venture have not shown growth in the fourth quarter compared to the second and third quarters.
The Shekou joint venture commenced providing services on June 30, 2000. As at December 31, 2001, the Shekou joint venture had approximately 2,510 subscribers connected, and approximately 2,600 subscribers awaiting connection. The Shekou joint venture had 2,719 subscribers connected at April 8, 2002.
The Shekou joint venture generated a gross loss of $107,393, in the fourth quarter after cost of sales and a gross loss for the year of $43,727 for the 12 months ending December 31, 2001. After general and administration costs, the joint venture recorded a net loss for the fourth quarter of $248,898 and a net loss for the 12 months ending December 31, 2001 of $472,803. Our joint venture partner has been slow to deliver Internet ready nodes, delaying the joint venture's ability to deliver service. We maintain real-time statistics on node activity, market penetration rates and system reliability.
Chengdu Joint Venture
The Chengdu joint venture commenced operations on October 26, 2000. As of April 8, 2002, the Chengdu joint venture has 721 subscribers connected, and 10 subscribers awaiting connection. Subscriber growth in the Chengdu joint venture has been slower than anticipated because the joint venture partner had limited financial and staffing resources to meet its contractual commitments during the quarter ended December 31, 2001 and this situation is continuing in the next quarter. Our joint venture partners have acknowledged that their lack of funding to the project has caused the joint venture to experience weaker than expected performance. While we have made every effort to ensure the sustainability of the joint venture without the support of the partner, we are not confident that the Chengdu joint venture can survive much beyond June 30, 2002 without further investment. We have substantially reduced the number of people and the scale of the operations of the joint venture to aid in its sustainability and, in addition, we are endeavoring to sell certain excess assets such as modems, vehicles, furniture, fixtures and equipment.
The disappointing subscriber growth in the residential market has been partially offset by Internet access being offered to a major Western hotel in Chengdu. In addition, we are working to sign two additional major hotels in 2002.
For the 3 month and 12 month period ended December 31, 2001, the Chengdu joint venture received subscriber revenue of $12,784 compared to nil for the comparative periods in 2000. A net loss of $1,689,365 was incurred for the 12 month period ended December 31, 2001 compared to $67,241 for the comparative periods in 2000. The 2001 loss included a charge for impairment of $1,230,930.
Deyang Joint Venture
We have postponed startup of our Deyang joint venture preferring to invest any available capital in forming joint venture partnerships in Beijing, Shanghai and Chong Qing.
Chengdu Technology Services
Big Sky Canada has a wholly owned subsidiary, Chengdu Technology Services that provides Internet connectivity for corporate users in the Chengdu High Tech Business Park. Chengdu Technology Services commenced operations in October 2001 and has 54 corporate subscribers connected as of April 8, 2002. Chengdu Technology Services recorded gross sales of $20,579. Management does not expect Chengdu Technology Services to generate profit until at least the fourth quarter of 2002. Once the operation becomes cash flow positive, we anticipate it will re-invest its after tax income, if any, in related business opportunities in China. We do not anticipate Chengdu Technology Services will pay any dividends in the foreseeable future.
We have invested approximately $306,053 in start up equipment and working capital in Chengdu Technology Services to date. We intend to add equipment and working capital based on an analysis of the potential return on investment from such equipment or working capital. Additional investments will be made based upon the potential for a short term payback of such investment. Future growth is anticipated to be funded primarily by revenues from services.
Expenses
During the 3 months and 12 months ended December 31, 2001, we incurred operating expenses of $1,787,785 and $5,977,838 respectively compared to expenses of $2,332,784 and $3,685,398 for the comparative periods of 2000. General operating expenses decreased in the fourth quarter of 2001 as compared to the fourth quarter of 2000 by $544,999 or 23%. The decrease in costs in the fourth quarter of 2001 over the fourth quarter of 2000 related to lower professional fees, investor relation fees and Beijing office costs. The reduction is partially due to cost saving measures implemented during the third quarter and higher transaction costs in the fourth quarter of 2000 as we completed the purchase of 50% of Big Sky Canada. Additional compensation expenses were recorded for options granted in November. On a year to date basis, general operating expenses have increased by $2,202,440 (62%) to $5,977,838 from $3,685,398. The increase is attributed to the business plan being implemented in the second half of 2000 compared to a full year of activity in 2001, the lawsuit and financing efforts in the fourth quarter of 2001.
The following table shows comparative expenses for the 3 months ended December 31, 2001, and 12 months ended December 31, 2001, with their comparative amounts for 2000.
General Operating Expenses
THREE MONTHS ENDED
DECEMBER 31, 2001
THREE MONTH ENDED
DECEMBER 31, 2000
TWELVE MONTH PERIOD ENDED
DECEMBER 31, 2001
PERIOD FROM FEBRUARY 1, 2000 TO
DECEMBER 31, 2000
Calgary Office Costs
$452,523
($45,479)
$1,253,237
$466,830
Beijing Office Costs
$115,128
$572,999
$774,568
$572,999
Chengdu Technology Services
$12,379
--
$74,057
--
Professional Services
$340,002
$706,713
$754,593
$988,148
Investor Relations
$142,894
$711,945
$216,835
$911,945
Amortization
$623,778
$575,260
$2,440,032
$579,011
Non Cash Compensation
$153,250
$51,858
$369,036
$67,093
Miscellaneous.
($52,168)
($240,572)
$95,484
$99,373
TOTAL
$1,787,785
$2,332,784
$5,977,838
$3,685,398
Calgary office expense includes the costs of 6 executive management consultants (the Chief Executive Officer, President, Chief Financial Officer, Chief Technology Officer, Vice President-Engineering, and Vice President-Systems Engineering) and 1 administrative consultant in Canada plus travel, rent, telephone, insurance, and other offices costs associated with maintaining a business office in North America. Calgary office costs have increased for the 3 months and for the 12 months ended December 31, 2001, compared to the same periods of 2000. The increase in cost is attributable to the implementation of our business plan and the transitioning of our principal business office from Calgary to Beijing. The management consulting fees for the management and officers are in accordance with specific management agreements. The 2001 rates are consistent with 2000 except that the Chief Executive Officer took a voluntary rate reduction from $10,000 per month to $5,000 per month effective December 1, 2001 to reduce monthly overhead.
Calgary office expense also includes office rents, and costs to maintain its administrative office in North America including telephone, insurance and supplies. The total cost of maintaining the North American office was $155,118.
Also included are travel costs to China for various members of the management team to negotiate contracts, manage operations and present our corporate plan to potential investors. Total travel costs in 2001 were $405,952. We expect our travel costs to increase in the first quarter of 2002 as we work to secure additional financing.
Beijing office costs include the costs of maintaining business operations in China. These include salaries and contract fees for 6 full-time non-joint venture management consultants and their travel within China, office rent, insurance, and other non-joint venture costs required to maintain a business in several geographical regions of China. Beijing office costs have increased by $171,569 to $774,568 in 2001 from $572,999. The increase in costs in 2001 from 2000 is attributed to a full years operations in 2001, the payment of a one time staff bonus of $40,000 and costs associated with transitioning our principal business office from Calgary to Beijing. Subject to additional financing, we will recruit a financial controller to centralize our financial accounting activities in China.
Professional services include costs for financial accounting services, audit fees and legal advisory expenses related to the preparation of reports filed under the Securities Exchange Act of 1934, as amended, other government reporting costs, preparation and filing of a resale registration statement on Form S-1, costs for the preparation of contractual agreements and defense costs for the lawsuit. Total cost for 2001 were $689,135 as compared to $988,148 in 2000. Costs in 2000 were higher than 2001 from the shares transactions and acquisitions closed during the year. Legal expenses of $64,373 were incurred to defend the Corporation against the lawsuit. We have filed a petition to have the Plaintiffs reimburse a portion of these costs to us. The court has ruled the plaintiff must reimburse us $16,667.
Investor relations expense includes those costs related to public relation activities and fees paid to investor relations services under two investor relations arrangements. We paid Canaccord Capital Europe $95,387. We also retained Armor Capital to introduce us to institutional investors as we work towards securing additional financing. We have also retained Canaccord Capital Europe to raise additional equity financing for us in 2002. We paid Canaccord Capital Europe a $110,000 deposit and $10,000 for legal fees and expenses as part of this agreement. The deposit is refundable if the proposed financing does not close.
Amortization and depreciation expense resulted from the amortization of the cost of the acquisition of Big Sky Canada, amortization of our joint venture partners share of equity investment in the Shekou and Chengdu joint ventures and depreciation of office equipment and leasehold improvements in the North American office.
Summary of Non-cash Compensation Expense
Expense
Unamortized Deferred Compensation
Warrants
Amortization of warrants granted November 1, 2000 and re-pricing on
December 14, 2001 of these Warrants
$57,995
--
Options
Options granted February 2, 2001
$242,366
$560,024
Options granted June 29, 2001
$645
$6,952
Options granted November 13, 2001
$5,805
$214,915
Options cancelled
$62,225
($62,225)
$311,041
$719,666
Total
$369,036
$719,666
As at April 8, 2002, we had cash of $725,000 and the Shekou and Chengdu joint venture have $1,083,414and $10,636, respectively. We are working to raise additional financing and have reduced our cost structure going forward.
Our consolidated operations required cash of approximately $200,000 per month during 2001 for management and corporate administrative costs and approximately $65,000 per month to manage operations in China. We have implemented cost controls to reduce our monthly expenses to $100,000 and $35,000 respectively for the upcoming year. The operating cash break even point for the facilities in Shekou and Chengdu is estimated to be the equivalent of 7,000 to 7,500 combined subscribers on an annualized basis at present pricing structures. However, failing any new debt or equity financing, we could continue the Shekou and Chengdu joint ventures as they are, with existing capital and modest growth in the subscriber base. We are reviewing other low cost value added services that may be added to the revenue mix with minimal capital requirements.
Losses
For the 3 months ended December 31, 2001, and 12 months ended December 31, 2001, we incurred a loss from operations of $10,014,161 and $14,204,214, respectively. We had an equity loss from the Shekou and Chengdu joint ventures' activities in China for the 3 months ending December 31, 2001, and the 12 months ending December 31, 2001, of $986,307and $1,381,769, respectively. Our loss was reduced by interest income of $0 for the 3 months ended December 31, 2001, and $89,093 for the 12 months ended December 31, 2001, to a net loss before extraordinary items of $11,003,530 for the 3 months ended December 31, 2001, and a net loss before extraordinary items of $15,496,890 for the 12 months ended December 31, 2001.
For the comparable period of 2000, we incurred a net loss of $2,578,910 for the 3 months ended December 31, 2000, and a net loss of $3,597,180 for the period February 1, 2000 to December 31, 2000, after interest income of $123,567 and $307,483 for the comparable periods in 2000.
The net loss for the 3 and 12 months ending December 31, 2001 was reduced by the extraordinary gain, related to the issuance of warrants to Canaccord International as described under "Extraordinary Gain", to $11,003,530 and $14,074,665, respectively. The net loss per share, before the extraordinary gain, of $0.57 for the 3 months ending and $0.80 for the 12 months ending December 31, 2001 was $0.57 for the 3 month period ending and was reduced to $0.72 for the 12-month period ending December 31, 2001, after the extraordinary gain.
We anticipate losses to continue as we build our subscriber bases in Shekou. We do not anticipate being able to build our subscriber base in Chengdu sufficiently enough to generate a profit.
Since we are in the development stage, all losses accumulated since inception have been considered as part of our development stage activities.
Write down in Joint Ventures
Since we made our investment in the Shekou and Chengdu joint venture, two events have occurred that have triggered a change in our outlook for these investments.
Firstly, telecommunication markets have deteriorated world wide with telecom companies deferring equipment purchases for several reasons including lower price points for their service. Secondly, subscriber growth for Internet connectivity in our joint ventures has been substantially less than we forecasted.
In Shekou, the operation had approximately $1,131,000 of cash at December 31, 2001, with subscriber levels of 2,510. We believe Shekou has the ability to continue for the near term without additional cash infusions and is likely to provide a profit in its first 5 years as the subscriber count increases.
The Shekou joint venture has reasonable market penetration but will require higher penetration rates to become profitable. We anticipate improved cooperation from our joint venture partner to make more nodes available. We have revised our cash flow model assumptions for pricing, subscriber growth rates and cost for the Shekou joint venture. Much of the value in the Shekou operation is the concept of the joint venture structure in China. This operation has created interest in the business model and Memorandums of Understanding have been signed in Beijing and Shanghai.
Although the undiscounted cash flow model shows positive cash flow for the long term, it shows that positive cash flows for the two to five year term are unlikely. A discounted cash flow model is positive for the life of the joint venture using management's assumptions. We believe the current subscriber base and current cash balances will allow us to achieve our reduced expectations and cash flow models. We believe this supports the carrying values of our investment in Shekou.
In Chengdu, the operation has not grown as we anticipated. Our partner has not been able to deliver Internet capable nodes or reliable network capacity. Our initial investments were based on facilities and capacity to provide growth to 5,000 subscribers. Our partner does not have sufficient funds for this project and will not be able to meet their commitment in the near term. Based on this situation, we believe that it is unlikely the Chengdu joint venture will be profitable unless our partner can rectify their shortfalls. The joint venture has approximately $21,500 of cash at December 31, 2001. We do not anticipate making further investments in this joint venture in the next year.
We will continue to operate the Chengdu joint venture for as long as possible with hopes the market turns around. We will be selling off certain assets and reducing staff to minimize our costs in the short term. The joint venture has enough working capital to fund its plan of operation to June 30, 2002. We will work to reduce costs and increase our marketing campaign to increase market awareness and subscriber sales. Should the joint venture be unable to continue as a going concern, we will examine the possibilities of redeploying the assets in other joint ventures or business ventures.
We have run our cash flow model with the assumptions updated for current subscriber levels, pricing, no further investment and resulting growth rates. On an undiscounted basis, this resulted in minimal cash flows for the life of the joint ventures. On a discounted basis, cash flows were also minimal. Based on this analysis, we have written down our value of the Chengdu joint venture to nil
Intangible Assets
Intellectual property, goodwill and joint ventures were acquired in 2000. We believe the same two triggering events have diminished the values for our intangible assets that were acquired from Big Sky Network in 2000.
We have written down the joint ventures to nil based on diminished growth rates.
We have written down our value of the intellectual property to $500,000 based on our belief that the business model in China is viable and more Memorandums of Understanding are being signed.
We have written down the carrying value of goodwill to nil to reflect the significant erosion in expected growth rates, the write downs of our investment in Shekou and Chengdu and the difficulty in raising new capital to finance growth.
Fair value was determined by using our business plan model to determine future cash flows for various periods between 2 and 20 years using a discount rate of 8-15%. The assumptions supporting estimated future cash flows (growth rates, expenses and discount rate) were based on management's best estimates.
Asset
Write Down
$
Investment
Investment in Chengdu joint venture
679,512
679,512
Intangible Assets
Intellectual property
198,010
Shekou joint venture
1,911,939
Chengdu joint venture
3,823,875
Goodwill
1,615,287
7,549,111
Total Write Down
8,228,623
The Corporation has concluded that the remaining intangible assets and intellectual properties will continue to be amortized on a straight line basis over the remaining useful life established at the time of acquisition, 5 years as the remaining useful life has not changed.
The services in Deyang have not commenced at December 31, 2001.
Extraordinary Gain
The extraordinary gain resulted from the cancellation of a promissory note.
On July 27, 2001, we completed a transaction to cancel a promissory note payable (see Note 15 of "Consolidated Financial Statements"). The promissory note was surrendered for a warrant to purchase 500,000 shares of our common stock at a price of $1.00 per share. The warrant expires on July 27, 2003. A payment of $115,290 was also made representing the accrued interest on the promissory note from September 29, 2000 to the closing date at a rate of 8% per annum. Using the Black-Scholes method of valuing warrants, the warrants had a value of $277,775 which resulted in an extraordinary gain of $1,422,225 in the third quarter of 2001. The gain will result in an income tax expense of approximately $498,000; however, we have sufficient losses carried forward to offset the expense.
Liquidity And Capital Resources
As of December 31, 2001, we had cash and cash equivalents of $672,096 and working capital, including cash and cash equivalents, of $702,531. Since inception, we have financed operations primarily through sales of equity securities and have raised a total of $11,316,692, net of share issuance costs, of $75,811. On a consolidated basis, our 2002 operating cash expenditures are expected to be approximately $135,000 per month. Our future capital requirements may increase based on a number of factors, including:
-
our ability to raise equity funds in a difficult market,
-
rate of expansion of Chengdu Technology Services and our existing joint ventures,
-
rate of signing new joint ventures,
-
Capital equipment requirements for Chengdu Technology Services and new joint ventures,
-
the level of marketing required to expand our service offerings,
-
Chengdu Technology Services' and our joint venture partners' ability to lease additional bandwidth as our subscriber base expands, and
-
price competition in our markets.
During the quarter ended June 30, 2001, our board of directors determined that it was in our best interest to establish a banking relationship and accounts in Hong Kong to fund our activities in Asia. We commenced discussions with the Hong Kong branch of Hong Kong Shanghai Bank Corporation in April 2001 and completed the documentation to establish an account as approved by our Board of Directors. We transferred $2,000,000 into an established personal account of our President, Daming Yang, in anticipation of depositing funds into our HSBC -- Hong Kong account. We had an oral agreement with Mr. Yang under which he was to hold the money for us and transfer such funds after our HSBC account was opened, which was anticipated to take a few days. We had no formal or legal agreement with Mr. Yang related to the funds. The process of establishing the account, however, was repeatedly delayed by HSBC Hong Kong's request for information and certified copies of various corporate and other documents, in notarized form, including notarized copies of the passports of our officers and at least one independent director. We worked diligently with HSBC Hong Kong and its branch in Calgary to provide HSBC Hong Kong with the requested documentation and information.
During the interim period, Mr. Yang held the funds under the terms of the oral agreement with us, under which Mr. Yang agreed to pay expenses related to our operations in China on our behalf as instructed by our Chief Executive Officer and Chief Financial Officer. Mr. Yang paid expenses on our behalf when presented with invoices and instructions from our Chief Executive Officer and Chief Financial Officer. Mr. Yang paid office expenses and salary expenses as instructed by our Chief Executive Officer and Chief Financial Officer in accordance with the operating budget approved by our Board of Directors.
During the quarter ended June 30, 2001, Mr. Yang disbursed, from his account, on our behalf, $270,000 to pay for modems purchased for our Chengdu joint venture and $200,000 as a working capital contribution in Chengdu. We earned $8,893 in interest on the funds held by Mr. Yang, for our benefit.
Subsequent to the quarter ended June 30, 2001, Mr. Yang disbursed, from his account, on our behalf, $90,206 as an initial payment for the purchase of equipment, $355,000 for Beijing office expenses and $35,000 for salary expenses in China. A total of $5,882 of interest was earned on our funds held in Mr. Yang's account during the quarter ended September 30, 2001.
September 10, 2001, HSBC Hong Kong established our account and the funds held by Mr. Yang, totaling $1,064,562.26, were transferred to our account on September 21, 2001. Mr. Yang received no benefit from holding the funds. (See Note 10 of the "Consolidated Financial Statements")
Our ability to continue as a going concern is dependent upon our ability to generate profitable operations in the future and to obtain the necessary financing to meet our obligations and pay our liabilities arising from normal business operations when they come due. We will be unable to continue as a going concern if we are unable to earn sufficient revenues from our operations or to raise additional capital through debt or equity financings to meet our working capital and joint venture capital contribution obligations. The outcome of these matters cannot be predicted with any certainty at this time.
We anticipate that we will be required to raise an additional $2.2 million to fund our current plan of growth and existing operations through December 31, 2002. See "Plan of Operation". Our principal source of capital has been equity financing from investors and our founders. We have explored opportunities for vendor financing, bank credit facilities and export credit agency arrangements without success. Meeting our future financing requirements is dependent on access to equity capital markets. We may not be able to raise additional equity when required or on favorable terms that are not dilutive to existing shareholders.
The growth of our business in China will require capital investments in China for the foreseeable future. Chengdu Technology Services and the joint ventures have generated nominal revenues to date and any future profits will likely be re-invested in similar businesses in China. At a future date when surplus earnings in Chengdu Technology Services and the joint ventures occurs, there can be no assurance that Chengdu Technology Services and the joint ventures will be able to pay dividends from China due to restrictions under Chinese law. We estimate that the operating cash break even point for the facilities in Shekou will require the equivalent of 3,000 -- 3,500 residential subscribers on an annualized basis at present pricing structures. The Chengdu joint venture's efforts to obtain paying subscribers has been slower than anticipated, and we estimate that operating cash break even point for the facilities in Chengdu will require the equivalent of 4,000 subscribers on an annualized basis at present pricing structures. We do not believe this number of subscribers is achievable in the near term. We cannot assure you that our joint ventures will attract a sufficient number of subscribers to become commercially profitable or that our projections will not change as a result of changes in the economy or other conditions. As a new enterprise, Chengdu Technology Services has no track record. We cannot assure you that the services to be provide by this subsidiary will be profitable.
During the twelve-month period ended December 31, 2001, we completed the following transactions:
On February 2, 2001, we issued an additional 550,000 stock options under the 2000 Stock Option Plan. The options were granted at an exercise price of $7.50, fully vested, for a term of three years.
On February 13, 2001, we announced that we had entered into an agreement with Nortel Networks to purchase equipment and services relating to the Internet services provided by the joint ventures in China. Under the terms of the agreement, we have the option of purchasing up to $250 million in equipment and services at discounted prices over a five-year term.
On June 1, 2001, Shanghai Min Hang Cable Television Center forwarded to Big Sky Canada an expression of interest in the two companies working together to form a joint venture.
On June 18, 2001, Big Sky Canada entered into a Memorandum of Understanding with Beijing Gehua Cable TV Networks Co., Ltd. to jointly develop broadband Internet network services. We are to supply equipment, technology, capital and personnel. Beijing Gehua will supply a network of 10,000 subscribers as a test group.
On June 20, 2001, Big Sky Canada entered into a Letter of Intent with Chong Qing Branch of Jitong Network Communications Co., Ltd. to jointly build Internet networks. Under the terms of the agreement, we will provide 80 million RMB (US$ 9.64 million) and technical personnel. The agreement calls for the project to be deployed in two stages. The first stage consisting of connecting 60,000 households before the end of 2001 and stage two calls for the number of connected households to be 100,000. The terms of this Letter of Intent are subject to the timing on financing and the timelines will be adjusted once financing has occurred.
On June 29, 2001 we issued an additional 460,000 stock options under the 2000 Stock Option Plan. These options were granted at $1.00 for a term of 5 years. One third of the options vested upon granting with one third vesting on the first anniversary of the grant and the last third vesting on the second anniversary of the grant.
On July 10, 2001, Big Sky Canada entered into a Memorandum of Understanding with Fujian Provincial Radio and TV Network Co. Ltd. to pursue negotiations to develop and build a broadband data transmission network jointly.
On July 7, 2001, we invested $90,206 of equipment into a wholly owned subsidiary, Chengdu Technology Services, to provide Internet services to corporate subscribers in an area of Chengdu referred to as the Chengdu High Tech Park.
On July 27, 2001, China Broadband Corp. and Canaccord International Ltd. completed a promissory note cancellation transaction, under which the $1,700,000 Promissory Note we issued to SoftNet was surrendered for cancellation by Canaccord International Ltd. for the following consideration:
-
A Warrant to purchase 500,000 shares of our common stock at a price of $1.00 per share, exercisable until July 27, 2003. The Warrant was issued pursuant to an exemption from registration under Regulation S promulgated under the Securities Act of 1933 and the common shares underlying the warrant were registered in a previous registration statement on Form S-1.
-
A payment of $115,290 representing the accrued interest on the Promissory Note to the date to closing at the rate of 8% per annum.
The Promissory Note, originally issued to SoftNet Systems, Inc. on September 29, 2000, was acquired by Canaccord International Ltd. in a private transaction between SoftNet and Canaccord.
On October 15, 2001, Chengdu Technology Services entered into a Memorandum of Understanding with Jitong Network Communication Co., Ltd. to jointly monitor third party testing of the SOMA Networks wireless system and based upon these test results, to jointly test the SOMA Network system in China.
On November 13, 2001, our Board of Directors approved the issuance of 1,200,000 options to directors, officers and consultants. These options have an exercise price of $0.82 per share. One-third of the options vested immediately upon issuance with one-third vesting one year from the date of grant and the last third vesting two years from the date of grant. All unused options expire on November 13, 2006.
On November 13, 2001, our Human Resources and Compensation Committee approved the extension of the consulting contracts for Matthew Heysel, Thomas G. Milne and Daming Yang for a term of six months effective October 1, 2001. These contracts are to be renewed under the same terms and conditions as their recently expired contracts.
On November 14, 2001, the Corporation announced that Chengdu Technology Services had entered into a 12-year contract with Jitong Network Communications Co. Ltd. ("Jitong") to enable broadband Internet access and value-added services including IP telephony over Jitong's exiting 1500 kilometre metropolitan area network in Chong Qing. Chengdu Technology Services will contribute management, technology and capital to deploy within the city core, with staged expansion throughout the city as capital and resources permit. The estimated investment of 60 million RMB (US$7.2 million) will cover the first phase of connections of 30,000-40,000 households and the second phase of connections of 100,000-140,000 households. Any further investment is to be negotiated at a future date. See "Chong Qing Joint Venture".
On December 3, 2001, John Brooks, a member of the board, resigned.
On December 5, 2001, Ian Aaron and Richard Hurwitz, members of the board, resigned and have remained as members of a team of advisors.
On December 14, 2001, due to there no longer being a sufficient number of independent directors to qualify as members of the Audit Committee and there no longer being any independent directors on the Human Resources and Compensation Committee, the board elected to take on the duties of each of the committees until such time as there were three independent board members to sit on the Human Resources and Compensation Committee and a minimum of three independent directors to sit on the Audit Committee.
On December 14, 2001, Richard Dugal was appointed as a member of our board of directors to fill a vacancy.
On December 14, 2001, we approved the re-pricing of two Warrants, in the names of Al Charuk and Tibor Gajdics, which are exchangeable into a total of 95,000 common shares from $7.50 per share to $1.00 per share. All other terms and conditions remain the same. The re-pricing was in consideration of continued investor relations services being performed by these individuals.
On December 14, 2001, we cancelled 300,000 options which had been surrendered to the Company and these options were returned to the option pool and be eligible for future issuance under the 2000 China Broadband Corp. Stock Option Plan.
The subscriber base in Chengdu increased from 254 at September 30, 2001, to 490 at December 31, 2001 and approximately 721 at April 8, 2002. Factors contributing to this slower than anticipated growth were:
In some areas of Chengdu, our Chinese joint venture partner's equipment was unable to provide our subscribers with a quality of service consistent with our expectations.
A number of our subscribers cancelled service at the end of a free introductory Internet access period.
During board meetings in the third quarter of 2001 of the Chengdu joint venture, our joint venture partners acknowledged that their lack of commitment to the project had caused the joint venture to experience shortfalls. The joint venture partner will be endeavoring to fix its shortfalls.
Critical Accounting Policies and Estimates
The preparation of financial statements in accordance with accounting principles generally accepted in the United States of America requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of net revenue and expenses during the reporting period. We regularly evaluate our estimates and assumptions related to allowances for doubtful accounts, sales returns and allowances, inventory reserves, strategic investments, goodwill and purchased intangible asset valuations, restructuring costs, litigation and other contingencies. We base our estimates and assumptions on managements' experience as our historical experience in the Internet business in China is limited and on various other factors that we believe to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. To the extent there are material differences between our estimates and the actual results, our future results of operations will be affected. We believe the following critical accounting policies, among others, affect the significant judgments and estimates we use in the preparation of our consolidated financial statements:
-
Revenue, Receivables and Inventory. We recognize services and product revenue upon concluding that all of the fundamental criteria for revenue recognition have been met. The criteria are usually met at the time of providing service, on a monthly basis, or product delivery. We require a deposit and payment in advance of service and therefore do not maintain an allowance for doubtful accounts for estimated losses resulting from the inability of customers to make required payments. We write down the carrying value of major inventory items, such as modems, to reflect the market value of our inventory for estimated obsolescence or unmarketable inventory equal to the difference between the cost of inventory and the estimated realizable value based upon assumptions about future demand and market conditions. If actual market conditions are less favorable than those projected by management, additional inventory write-downs could be required.
-
Goodwill and Purchased Intangible Assets. The purchase method of accounting for acquisitions requires extensive use of accounting estimates and judgments to allocate the purchase price to the fair value of the net tangible and intangible assets acquired. The amounts and useful lives assigned to intangible assets impact future amortization. If the assumptions and estimates used to allocate the purchase price are not correct, purchase price adjustments or future asset impairment charges could be required.
-
Impairment of Long-Lived Assets. We evaluate long-lived assets used in operations, including goodwill and purchased intangible assets, when indicators of impairment, such as reductions in demand or significant economic slowdowns in the Internet and telecommunications industry, are present. Reviews are performed to determine whether the carrying value of assets is impaired based on comparison to the undiscounted expected future cash flows. If the comparison indicates that there is impairment, the impaired asset is written down to fair value, which is typically calculated using a weighted average of the market for Internet subscribers approach and discounted expected future cash flows using a discount rate based upon our expected cost of capital. Impairment is based on the excess of the carrying amount over the fair value of those assets. Significant management judgment is required in the forecast of future operating results that is used in the preparation of expected discounted cash flows. It is reasonably possible that the estimates of anticipated future net revenue, the remaining estimated economic life of the joint ventures and the technologies employed or both, could differ from those used to assess the recoverability of these assets. In that event, additional impairment charges or shortened useful lives of certain long-lived assets could be required.
Subsequent Events
Subsequent to the year ended December 31, 2001, we completed the following transactions:
On January 26, 2002, Yves Mordacq was appointed as a member of our board of directors.
On January 26, 2002, 800,000 options, which had been surrendered to the Company, were cancelled and returned to the option pool for future issuance under our stock option plan. As well, 300,000 options were issued to two new directors. These options have an exercise price of $0.50 per share. One third of the options vested immediately upon issuance with one-third vesting one year from the date of grant and the last third vesting two years from the date of grant. All unused options expire on January 26, 2007.
On January 26, 2002, the board of directors approved the adoption of the Alternative Compensation Plan which allows for a maximum of 2,000,000 common shares to be issued to officers, directors, employees and consultants in lieu of salary or consulting fee. The Alternative Compensation Plan is to be presented for shareholder approval at our 2002 Annual Shareholders Meeting, scheduled to be held in June 2002.
On January 28, 2002, we entered into a Fee Arrangement Agreement with Michael Morrison, our Nevada legal counsel, to exchange shares in China Broadband for past legal services. 42,124 common shares were issued at a purchase price of $0.50 per share to offset an accounts payable at December 31, 2001, of $21,062.
On March 22, 2002, the board of directors approved the terms and conditions of a financing with Canaccord Capital (Europe) Ltd. acting as agent on a best efforts basis. Under the terms of an Agency Agreement, Canaccord is to raise up to $2,000,000 in capital on a best efforts basis. The selling price of the securities was $0.25 per share. Canaccord's fee for raising these funds was 5% of the capital raised. In addition, Canaccord will earn a $30,000 financial advisory fee payable in monthly installments over 6 months following closing and a two-year warrant entitling the holder to acquire up to 10% of the shares issued under the financing at a price equal to the closing price of the financing. This financing is scheduled to close in April 2002.
On April 3, 2002, we closed on the first tranche of capital under the Agency Agreement with Canaccord. We received approximately $750,000 less Canaccord's 5% fee. In return, we issued 2,997,160 common shares to four shareholders and a warrant to Canaccord entitling them to acquire 299,716 common shares.
On April 9, 2002, we issued options exercisable to acquire 1,625,000 shares of common stock under the 2000 Stock Option Plan. These options were granted at $0.25 for a term of 5 years. One third of the options vested upon granting with one third vesting on the first anniversary of the grant and the last third vesting on the second anniversary of the grant.
We are in discussions with prospective investors for additional cash equity investments and equipment suppliers for vendor financing or leasing opportunities. We cannot give any assurance that any additional financing can be finalized in the near future.
Outlook
On November 10, 2001, the World Trade Organization voted in favour of admitting the Peoples Republic of China into the WTO. WTO membership is expected to ease restrictions on foreign investment, movement of capital and generally reduce the uncertainties of doing business in China.
Our Shekou joint venture has demonstrated that the joint venture structure with a Chinese partner is an efficient method of combining technical skills, capital investment, equipment and infrastructure to provide Internet connectivity in China. Although subscriber growth rates have been slower than anticipated and forecasted, we still believe the Shekou joint venture can sustain itself with it's existing working capital and subscriber base for some time.
While we have made every effort to ensure the sustainability of the Chengdu joint venture without the support of the partner, we are not confident that the Chengdu joint venture can survive much beyond June 30, 2002 without further investment or the sale of surplus assets. We have substantially reduced the number of employees and the scale of the operations of the joint venture to aid in its sustainability and, in addition, we are endeavoring to sell certain assets such as modems, vehicles, furniture, fixtures and equipment.
We believe the demand for Internet access service for business, schools and individuals in China will continue to grow provided the service can be offered at a reasonable cost. Our recent efforts in Chengdu High Tech Park, located in Chengdu have shown that the commercial and government demand for Internet access is significant and that they can afford Internet access on an ongoing basis.
Due to limited capital and lower than expected results from the Shekou and Chengdu joint ventures, we have decided to postpone the startup of service of the Deyang joint venture.
Our efforts have also shown that the path to profitability can be achieved by offering Internet access service to corporate subscribers. As a result, we commenced offering services to corporate customers in the Chengdu High Tech Business Park located in Chengdu through our subsidiary, Chengdu Technology Services. We believe these commercial subscribers can afford Internet access on an ongoing basis and balance the on-line use of bandwidth from residential subscribers. We intend to focus a portion of our efforts at this market.
Our preliminary agreement to form a joint venture with Changsha Guang Da, Beijing Gehua, Chong Qing and Shanghai Min Hang are expected to receive governmental approval and permits contemporaneously with our ability to finance the capital investment required. We believe that our marketing efforts in China will result in increased opportunities in the high growth corporate markets in major centers.
We estimate that it requires approximately $1 million of capital and equipment to commence commercial Internet service in a new joint venture although we started Chengdu Technology Services with approximately $400,000. Additional investments will be made in Chengdu Technology Services based upon the potential for a short term payback of such investment. Chengdu Technology Services' future growth is anticipated to be funded primarily by revenues from services. Our current capital resources are limited. There can be no assurances that we will have sufficient financial, technical and human resources to undertake new ventures or maintain the ventures currently in service.
Subject to additional debt or equity financing, we intend to continue our efforts towards the corporate subscriber market and evaluate our alternatives in Shekou and Chengdu to improve the quality of service to existing subscribers and manage our cost structure to remain competitive. We will limit further investments in these joint ventures until we determine we can compete and grow the subscriber bases. Any decision to postpone further investments in the Shekou joint venture will reduce our ability to realize the carrying value of this investment and may result in a one-time charge for the reduction in carrying value of this asset.
Plan Of Operation
As of April 8, 2002, our management anticipates that we currently have sufficient working capital to fund our current operations through December 2002.
We had been working to secure additional equity financing in the fourth quarter of 2001 and the first quarter on 2002 and have closed on approximately $750,000 under an agreement with Canaccord Capital (Europe) Limited in which they will endeavor to raise us a total of $2,000,000. We can give no assurances that we will be able to close or that we will raise sufficient funds to continue with our plan of operation. Until we can raise additional funds, we have opted to retrench and defer all discretionary expenditures. We have eliminated most senior management consulting fees and reduced our fixed costs by subletting office space. We anticipate that we have sufficient working capital to continue until December 2002.
Subject to additional financing, we have modified our business plan for future expenditures due to limited working capital and lower expectations of equity financing. We have reduced our forecasted expenditures from $6.5 million to approximately $2.2 million for the upcoming 12 months to December 31, 2002. Any shortfalls in our ability to raise funds will result in the further deferrals from this amount.
Estimated Capital Requirements
To fund our operations through December 31, 2002, management estimates that we will require additional capital of approximately $2.2 million. As of April 11, 2002, we have raised approximately $750,000. Our current capital and any additional funds raised are intended to fund the business operations of Big Sky Canada, including the following:
Description
Estimated Financial Requirements for the Twelve Month Period ending December 31, 2002
Shekou joint venture -- Capital Contributions
$0
Chengdu joint venture -- Capital Contributions
1
0
2
Deyang Joint Venture -- Capital Contributions
1
0
3
Changsha Guang Da Joint Venture - Capital Contributions
1
125,000
4
Shanghai Min Hang Joint Venture -- Capital Contributions
1
125,000
5
Beijing Gehua Joint Venture -- Capital Contributions
1
500,000
6
Chong Qing Joint Venture -- Capital Contributions
1
500,000
7
Chengdu Big Sky Network Technology Services Ltd.
100,000
Technical Consulting Expenditures
50,000
Management Consulting Expenditures
300,000
Sales and Marketing Expenses
50,000
Legal and Professional Expenses
100,000
General Administrative and Overhead Expenses
300,000
Capital Raising Expenditures
50,000
Total
$2,200,000
(1) These estimates represent capital investments only and do not represent contributions of equipment or technical services. We intend to obtain vendor financing for the equipment required for these joint ventures.
(2) Under the terms of the Chengdu joint venture agreement, a total investment of $5,500,000 is required over the term of the agreement., however we do not intend to make significant further investments until current operating difficulties are resolved.
(3) Under the terms of the Deyang joint venture agreement, of the total investment of $4,500,000 required over the term of the agreement, we must provide $500,000 within 10 days of the joint venture partner obtaining all approvals and permits. However, we do not intend to make significant investments in the joint venture until $1,000,000 of additional capital is freely available.
(4) The payment terms of our obligation of investing $18,000,000 is to be determined through our negotiations of the definitive joint venture agreement with our Chinese joint venture partner. We estimate our initial contribution will be $1,000,000 in 2002. However, we do not intend to make significant investments in the joint venture until $1,000,000 of additional capital is freely available
(5) The capital investment terms are to be determined through further negotiations of joint venture agreements. We estimate our initial capital contribution will be $125,000 in 2002.
(6) The capital investment terms are to be determined through further negotiations of joint venture agreements. We estimate our initial capital contribution will be $500,000 in 2002.
(7) The payment terms of our obligation of investing 80 million RMB (US$9.64 million) is to be determined through negotiations of the definitive joint venture agreement. We estimate our initial contribution will be $500,000 in 2002.
The amount and timing of expenditures during the twelve months ending December 31, 2002 will depend on the success of any contracts we secure, and there is no assurance we will receive significant revenues or operate profitably. We anticipate that our current working capital is sufficient to satisfy our cash requirements through December 2002, there after, we will require additional financing to continue as a going concern. Current cash resources are not anticipated to be sufficient to fund the next phase of our development and management intends to seek additional private equity or debt financing. There can be no assurances that any such funds will be available, and if funds are raised, that they will be sufficient to achieve our objective, or result in commercial success.
We anticipate that we will continue to make capital and equipment contributions to our joint ventures and Chengdu Technology Services. We have entered into an agreement with Nortel Networks to purchase up to $250 million of equipment, software and services at special pricing for our joint ventures. We cannot assure you that we will be able to obtain sufficient capital to satisfy all of our obligations under our joint venture agreements or that Chengdu Technology Services or any of our joint ventures will be commercially successful.
Subject to additional financing, we anticipate that we will hire additional technical, administrative and sales and marketing personnel during the twelve months ending December 31, 2002, although we have no current plans to do so. We also anticipate that our joint ventures will hire technical, administrative and sales and marketing personnel during 2002 to support their operations and to launch their services. We estimate that each joint venture will hire between 8 and 15 employees during 2002, subject to the joint venture's needs and the development stage of their business.
We do not engage in research and development activities.
Recently Issued Accounting Standards
In June 2001, the FASB approved SFAS No. 141, "Business Combinations" and issued this statement in July 2001. SFAS No. 141 establishes new standards for accounting and reporting requirements for business combinations and will require that the purchase method of accounting be used for all business combinations initiated after June 30, 2001. Use of the pooling-of-interests method will be prohibited. We expect to adopt this statement during the first quarter of fiscal 2002. Management does not believe that SFAS No. 141 will have a material impact on our consolidated financial statements.
In June 2001, the FASB approved SFAS No. 142, "Goodwill and Other Intangible Assets," which supersedes APB Opinion No. 17, "Intangible Assets". The FASB issued this statement in July 2001. SFAS No. 142 establishes new standards for goodwill acquired in a business combination and eliminates amortization of goodwill and instead sets forth methods to periodically evaluate goodwill for impairment. We expect to adopt this statement during the first quarter of fiscal 2002. During the 12 months ended December 31, 2001, goodwill amortization totaled $430,744.
In August 2001, the FASB issued SFAS No. 143, "Accounting for Asset Retirement Obligations", which addresses financial accounting and reporting for obligations associated with the retirement of tangible long-lived assets and the associated asset retirement costs. SFAS No. 143 is effective for fiscal years beginning after June 15, 2002. We expect to adopt this statement during the first quarter of fiscal 2002. Management does not believe that SFAS No. 143 will have a material impact on our consolidated financial statements.
In October 2001, the FASB issued SFAS No. 144 "Accounting for the Impairment or Disposal of Long-Lived Assets", resolves significant implementation issues related to FASB Statement No. 121, Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to be Disposed Of, and supersedes the accounting and reporting provisions of APB Opinion No. 30, Reporting the Results of Operations-Reporting the Effects of Disposal of a Segment of a Business, and Extraordinary, Unusual and Infrequently Occurring Events and Transactions, for the disposal of a business segment. SFAS No. 144 is effective for fiscal years beginning after December 15, 2001, and interim periods within those fiscal years. Management has not evaluated the effect on its consolidated financial statements that SFAS No. 144 will have in the future.
Stock Option And Warrant Grants
On April 14, 2000, we granted options to officers, directors and consultants to acquire 4,175,000 common shares at $1.00 per share. At the time of this issuance, there was no market for our shares. We determined the fair market value of the stock to be equal to a proposed financing in May at $1.00 per share. The options were granted to the following persons:
Name
# of Options
Name
# of Options
Michael Lobsinger
800,000
Qifeng Xue
100,000
Danai Suksiri
500,000
Donghe Xue
100,000
Matthew Heysel
500,000
Lu Wang
100,000
Daming Yang
500,000
WRW Investments Ltd.
250,000
Wei Yang
500,000
Ken Barnes
50,000
Ian Aaron
100,000
Jodi Larmour
50,000
Bing Ho
100,000
Rob Phare
25,000
Bernie Poznanski
100,000
Larry Timluck
25,000
Richard Hurwitz
100,000
Michael Morrison
25,000
Thomas Milne
100,000
Xinhua Duang
25,000
Kai Yang
100,000
Greg Bawdon
25,000
On November 1, 2000, we granted options to officers, directors and employees to acquire 650,000 common shares at $7.50 per share. We determined the fair market value of the stock based on the closing price of our common stock on the day of the grant. As such, the closing price of our stock on November 1, 2000 was $7.50. The options were granted to the following persons:
Name
# of Options
Rolland Long
100,000
Teddy Yung
200,000
Richard Lam
100,000
Matthew Heysel
50,000
Daming Yang
50,000
Thomas Milne
150,000
On November 1, 2000, we issued warrants exercisable to acquire 50,790 shares at $7.50 per share as a financial advisory fee in connection with the acquisition of Big Sky Canada. The warrants are exercisable for two years from September 30, 2000. In addition, the fee includes cash consideration of $253,950 of which $219,950 was paid on November 24, 2000.
On November 1, 2000, we cancelled 50,000 stock options that had been issued to Ken Barnes, a consultant, on April 14, 2000. The options were replaced with 50,000 warrants with the same terms and conditions.
On November 1, 2000, we issued warrants to purchase 100,000 of our common shares at an exercise price of $7.50 per common share, for a term of 18 months from the date of issue, in return for investor relations services. On December 14, 2001, the warrants held by Tibor Gajdics and Al Charuk, 47,500 shares each, were re-priced to $1.00 per share with all other terms and conditions of the warrant remaining the same. The re-pricing was made in connection with the extension of their contract for investor relations services.
On February 2, 2001, we granted options exercisable to acquire 550,000 common shares at $7.50 per share, to officers, directors and consultants. The price of the options was set at $7.50 per share to align the interests of the optionees with those of the investors who invested in us in May 2000. These options were priced above our market price for our stock; the closing price of our stock on February 2, 2001 was $5.875. The options were granted to the following persons:
Name
# of Options
Jodi Larmour
50,000
Qun Hu
100,000
Barry Mackie
300,000
John Brooks
100,000
On June 29, 2001, we granted options exercisable to acquire 460,000 common shares at $1.00 per share, to directors and a consultant. We determined the fair market value of the options based on the closing price of our common stock on the day of grant. As such, the closing price of our stock on June 29, 2001 was $1.00. The options were granted to the following persons:
Name
# of Options
Ian Aaron
150,000
John Brooks
150,000
Richard Hurwitz
150,000
Mitzi Murray
10,000
On July 27, 2001, in connection with a Note Cancellation Agreement, we issued a warrant to Canaccord International Ltd. exercisable to acquire a total of 500,000 common shares at $1.00 per share for a term of two years from the date of issue.
On November 13, 2001, we granted options exercisable to acquire 1,200,000 common shares at $0.82 per share, to directors, employees and consultants. The exercise price of the options was set above fair market value on the day of grant. On November 13, 2001, the closing price of our stock was $0.40. The options were granted to the following persons:
Name
# of Options
Roland Long
100,000
Teddy Yung
200,000
Rich Lam
100,000
Matthew Heysel
50,000
Daming Yang
50,000
Thomas Milne
150,000
Jodi Larmour
50,000
Qun Hu
100,000
Barry Mackie
300,000
John Brooks
100,000
On December 3, 2001, 166,667 options granted to Mr. Brooks expired due to Mr. Brooks resignation from the board of directors.
On December 14, 2001, the board of directors approved the cancellation of 300,000 options which had been surrendered to the Company. These options were returned to the option pool and are eligible for future issuance under our stock option plan.
On January 26, 2002, the board of directors approved the cancellation of 800,000 options which had been surrendered to the Company. These options were returned to the option pool and are eligible for future issuance under our stock option plan.
On January 26, 2002, we granted options exercisable to acquire 300,000 common shares at $0.50 per share to two new directors. The exercise price was set at $0.50 per share in keeping with a financing at this price which was currently underway. These options were priced above fair market value; the closing price on January 25, 2002 was $0.40. The options were granted to the following persons:
Name
# of Options
Yves Mordacq
150,000
Richard Dugal
150,000
On March 3, 2002, 283,333 options granted to Mr. John Brooks expired due to Mr. Brooks' resignation from the board of directors.
On April 3, 2002, in connection with an Agency Agreement, we issued a warrant to Canaccord Capital (Europe) Limited exercisable to acquire 299,716 common shares at a price of $0.25 for a term of two years from the date of issue.
On April 10, 2002, we granted options exercisable to acquire 2,375,000 common shares at $0.25 per share. The exercise price was set at $0.25 per share in keeping with a financing at this price which was underway. These options were priced above fair market value; the closing price on our common stock on April 10, 2002 was $0.22. The options were granted to the following persons:
Name
# of Options
Eric Freymond
500,000
Richard Lam
150,000
Thomas Milne
350,000
Daming Yang
1,000,000
Jodi Larmour
50,000
Mitzi Murray
25,000
Xiaonan Xu
150,000
Mr. Wu
100,000
Qun Hu
50,000
CHANGES IN AUDITORS
Our Appointment Of Arthur Anderson LLP As Auditor
As previously reported on Form 10-KSB on March 29, 2001, on August 24, 2000, we dismissed Amisano Hanson, Chartered Accountants as our independent auditor. None of Amisano Hanson's reports for either of the past two years ended December 31, 1999 or thereafter contained an adverse opinion or disclaimer of opinion, or was qualified or modified as to uncertainty, audit scope, or accounting principle. We engaged Arthur Andersen LLP as our independent auditors on August 24, 2000. Our decision to change auditors was approved by our Board of Directors.
During our fiscal year ended December 31, 1999, and through the date of this prospectus, there were no disagreements with the Amisano Hanson on any matter of accounting principles or practices, financial statement disclosure, or auditing scope or procedure, which disagreements if not resolved to the satisfaction of the Amisano Hanson would have caused it to make reference thereto in its report on the financial statements for such year.
During the fiscal year ended December 31, 1999, and through the date of this report Amisano Hanson did not advise us with respect to any of the matters described below:
(a)
lack of internal controls necessary for us to develop reliable financial statements;
(b)
any information that has come to the attention of our auditors that has led them to no longer be able to rely on management's representations or that has made them unwilling to be associated with the financial statements prepared by management; or
(c)
any need to expand significantly the scope of our auditors' audit or information that has come to our auditors' attention during the two financial years prior to and preceding the change in our independent auditors that, if further investigated, would:
(i) materially impact the fairness or reliability of the previously issued audit report or the financial statements issued or covering that period; or
(ii) cause our auditors to become unwilling to rely on management's representations or that has made them unwilling to be associated with our financial statements, or due to the replacement of Amisano Hanson or any other reason, our auditors did not so expand the scope of the audit or conduct such further investigation; or
(d)
any information that has come to their attention that has led them to conclude that such information materially impacts the fairness or reliability of the audit reports or the financial statements issued covering the two financial years prior to and preceding the change in our independent auditors (including information that, unless resolved, to the satisfaction of such auditors, would prevent it from rendering an unqualified audit report on those financial statements) and due to the replacement of Amisano Hanson or any other reason, any issue has not been resolved to such auditors' satisfaction prior to Amisano Hanson replacement.
We provided Amisano Hanson with a copy of the disclosures contained in our previous registration statement declared effective November 2, 2001, and we requested in writing that Amisano Hanson furnish us with a letter addressed to the Securities and Exchange Commission stating whether or not it agreed with such disclosures. A copy of that letter was filed as an exhibit to our previous registration statement.
Our Appointment Of Deloitte & Touche LLP As Auditor
As previously reported on Form 10-KSB on March 29, 2001, on September 22, 2000, we dismissed Arthur Andersen LLP as our independent auditor. Arthur Andersen LLP did not issue any reports for either of the past two years ended December 31, 1999 or thereafter. We engaged Deloitte & Touche LLP as our independent auditors on September 22, 2000. Our decision to change auditors was approved by our Board of Directors.
Through the date of this prospectus, there were no disagreements with the Arthur Andersen on any matter of accounting principles or practices, financial statement disclosure, or auditing scope or procedure, which disagreements if not resolved to the satisfaction of the Arthur Andersen would have caused it to make reference thereto in its report on the financial statements for such year.
Through the date of this report Arthur Andersen did not advise us with respect to any of the matters described below:
(a)
lack of internal controls necessary for us to develop reliable financial statements;
(b)
any information that has come to the attention of our auditors that has led them to no longer be able to rely on management's representations or that has made them unwilling to be associated with the financial statements prepared by management; or
(c)
any need to expand significantly the scope of our auditors' audit or information that has come to our auditors' attention during the two financial years prior to and preceding the change in our independent auditors that, if further investigated, would:
(i) materially impact the fairness or reliability of the previously issued audit report or the financial statements issued or covering that period; or
(ii) cause our auditors to become unwilling to rely on management's representations or that has made them unwilling to be associated with our financial statements, or due to the replacement of Amisano Hanson or any other reason, our auditors did not so expand the scope of the audit or conduct such further investigation; or
(d)
any information that has come to their attention that has led them to conclude that such information materially impacts the fairness or reliability of the audit reports or the financial statements issued covering the two financial years prior to and preceding the change in our independent auditors (including information that, unless resolved, to the satisfaction of such auditors, would prevent it from rendering an unqualified audit report on those financial statements) and due to the replacement of Amisano Hanson or any other reason, any issue has not been resolved to such auditors' satisfaction prior to Amisano Hanson replacement.
We provided Arthur Andersen with a copy of the disclosures contained in our previous registration statement declared effective November 2, 2001, and we requested in writing that Arthur Andersen furnish us with a letter addressed to the Securities and Exchange Commission stating whether or not it agreed with such disclosures. A copy of that letter was filed as an exhibit to our previous registration statement.
QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK
Interest Rate Sensitivity
We maintain our cash with a major bank in Canada and Hong Kong on short-term deposits of less than two months duration. While the interest rates vary on these deposits with each maturity, we do not consider the principal of these deposits at risk.
We do not hedge any of our interest rate risk.
Foreign Exchange Rate Risk
Revenue from current and future operations in China is denominated in Renminbi. Many of our expenses and capital costs are denominated in US dollars. The official exchange rate for the conversion of Renminbi to US dollars has been stable, with the Renminbi increasing slightly, in recent years. We do not expect to use any foreign exchange hedges or derivative instruments in the near future and do not believe that we are exposed to significant exchange risk.
BUSINESS
Overview Of Corporate Structure
We were incorporated in February 1993 as Institute for Counseling, Inc. under the laws of the State of Nevada. On April 14, 2000, we acquired China Broadband (BVI) Corp., a British Virgin Islands company incorporated in February 2000, by issuing 13,500,000 shares of our common stock in exchange for all of the issued and outstanding common stock of China Broadband (BVI) Corp. At the time of this transaction, China Broadband (BVI) Corp. held an 80% interest in Big Sky Network Canada Ltd., known as Big Sky Canada, and SoftNet Systems Inc. held the remaining 20% interest. The former shareholders of China Broadband (BVI) Corp. became our controlling shareholders. On April 14, 2000, subsequent to the above acquisition, we changed our name to "China Broadband Corp." Our principal business office is located at 1002, Building C, Huiyuan Apartment, Asia Game Village, Beijing, China, 100101, and our phone number there is 86-10-6499-1255. We maintain an administrative branch office for North American investor relations and U. S. regulatory compliance at 1980, 440-2 Avenue S.W., Calgary, Alberta, Canada, T2P 5E9, and our phone number there is 403-234-8885.
On April 14, 2000, subsequent to the acquisition and one name change to China Broadband Corp., SoftNet acquired an additional 40,000 common shares of our subsidiary, Big Sky Canada, at a price of $2 million. Including the 10,000 shares of Big Sky Canada previously acquired by SoftNet for $500,000, SoftNet's ownership in Big Sky Canada increased to 50%. The original $500,000 invested in Big Sky Canada was used for working capital and the further $2 million was used to fund Big Sky Canada's Shekou joint venture. On September 29, 2000, we bought SoftNet's 50% interest in Big Sky Canada for $2,500,000 in cash, a promissory note in the principal amount of $1,700,000, due September 29, 2001, with interest payable at maturity at the rate of 8% per annum, 1,133,000 shares of our common stock at a deemed value of $7.50 per share and forgiveness of debt owed, if any, as at the closing date of the transaction. No debt was owed as of the closing date. See "Transactions with SoftNet".
We, through Big Sky Canada, hold the following interests:
-
A 100% interest in Chengdu Big Sky Network Technology Services Ltd., known as Chengdu Technology Services, which resells high speed broadband Internet service to companies in the section of Chengdu designated as a high technology park;
-
a 50% interest in Shenzhen China Merchants Big Sky Network Ltd., known as the Shekou joint venture, a cooperative joint venture for a term of 15 years established under the laws of the People's Republic of China; and
-
a 50% interest in Sichuan Huayu Big Sky Network Ltd., known as the Chengdu joint venture, a cooperative joint venture for a term of 20 years established under the laws of the People's Republic of China.
The following joint venture agreements have been completed. However, based on our experience with our Shekou and Chengdu joint ventures, access to capital markets and continuing delays in receiving governmental approvals, we have postponed the startup of these joint ventures:
-
Big Sky Canada has a 50% interest in Deyang Guangshi Big Sky Ltd., known as the Deyang joint venture, a cooperative joint venture for a term of 20 years that will be established under the laws of the People's Republic of China; and
-
Chengdu Technology Services has a 50% interest in a as of yet un-named joint venture with the Chong Qing branch of Jitong Network Communications Co., known as the Chong Qing joint venture. The term of this joint venture is 13 years and has been established under the laws of the People's Republic of China.
The following figure sets forth our corporate structure.
China Broadband Corp.
a Nevada corporation
100%
Big Sky Network Canada Ltd.
a British Virgin Islands corporation
50%
50%
50%
100%
Shenzhen China Merchants Big Sky Network Ltd.
(1)
,
a Chinese limited liability corporation
Sichuan Huayu
Big Sky Network Ltd.
(2)
,
a Chinese limited liability corporation
Deyang Guangshi Big Sky Ltd.
(3)
,
a Chinese limited liability corporation
Chengdu Big Sky Network Technology Services Ltd.,
a Chinese limited liability corporation
50%
Chong Qing Joint Venture
(4)
(1) Big Sky Canada has a 50% interest in the joint venture and a profit interest of 60% from 2000 through 2004; 50% from 2005 through 2009; and 40% from 2010 through 2014.
(2) Big Sky Canada has a 50% interest in the joint venture and a profit interest of 65% from 2001 through 2007; 50% from 2008 through 2013; and 35% from 2014 through 2020.
(3) Big Sky Canada will have a 50% interest in the joint venture and a profit interest of 80% from 2001 through 2005; 60% from 2006 through 2010; 50% from 2011 to 2015 and 40% from 2015 through 2020. (subject to final government approval).
(4) Chengdu Technological Services will have a 50% interest in the joint venture and a profit interest of 59% from 2001 through 2007 and 35% from 2008 through 2013 (subject to final government approval).
Neither we nor any of our subsidiaries have been subject to any bankruptcy, receivership or similar proceedings.
Overview Of Business
Strategy
Foreign companies are not permitted to operate telecommunication businesses, own broadcast rights or hold Internet operating permits in China. We operate in two methods in China:
-
We, through our subsidiaries, Big Sky Canada and Chengdu Technology Services, have entered into and continue to enter into joint ventures with Chinese government approved joint venture partners. Our joint venture partners are municipally or provincially owned broadband networks with access to fibre optic cable systems. Our Chinese partners provide Internet access services to and receive Internet access fees from their customers. Our joint ventures provide, install and maintain the equipment that our Chinese partners' customers require and receive installation fees and monthly maintenance fees from such customers. Through their broadband networks, our Chinese partners intend to provide Internet access that is more reliable and faster than Chinese subscribers can obtain through dial up access over currently existing telephone lines.
-
We, through our wholly owned subsidiary, Chengdu Technology Services, assist our subscribers in the Chengdu High Tech Park with developing turnkey solutions to modify their existing computer systems so that they are Internet ready. As well, Chengdu Technology Services resells Internet access service purchased from authorized Internet providers. The subscribers are charged a monthly fee for these services. In addition, Chengdu Technology Services will provide technical services to affiliated joint ventures and third parties. Chengdu Technology Services will provide a range of value added services to companies, directly or through strategic alliances with an appropriate service provider.
China currently has an online population of approximately 33.7 million people, most using slow and expensive dial-up systems. However, China has more than 90 million cable TV subscribers. We feel that China's entry into the World Trade Organization and the government's commitment to expanding the use of the Internet, will support the demand for broadband Internet service growing more rapidly than dial up service.
Of the estimated 33.7 million Internet users, we believe that approximately 3.5 million are in Guangdong Province where our Shekou joint venture resides and 1.8 million are in Sichuan Province where our Chengdu joint venture resides. Our Shekou and Chengdu joint venture partners have 35,000 and 150,000 cable television subscribers, respectively, from which our joint ventures can draw subscribers for their Internet service base. Our near term expectations were to achieve a 5% to 10% penetration rate in our joint venture partners' subscriber base. As of April 8, 2002, our Shekou joint venture had 2,719 subscribers with 3,000 subscribers awaiting connection, representing an approximate 7.76% penetration rate for connected residential subscribers and an approximate 16.3% penetration rate if we are able to connect the 3,000 residential subscribers waiting to be connected. As well, our Chengdu joint venture had 721 subscribers with 10 subscribers awaiting connection. We believe that our Shekou joint venture has an advantage of being situated in a special economic zone where the per capita income is generally higher than areas outside of the special economic zones, where the economic conditions are generally more diversified. Subscriber growth in the Chengdu joint venture has been slower than anticipated because the joint venture partner has limited financial and staffing resources to meet its contractual commitments and we do not see this situation changing in the near future. The disappointing subscriber growth in the Chengdu joint venture has been partially offset by Internet access being offered to a major Western hotel in Chengdu. We cannot guarantee that the growth rate in the Shekou joint venture will be representative of future growth or that the Chengdu joint venture will be able to continue as a going concern.
In the future, when permitted under prevailing Chinese regulations, we expect to provide the following services should they be economically viable at that time:
-
web hosting: servicing third-party web sites on our systems and providing web site design services allowing third parties to offer Internet web sites with a minimum investment in hardware and software;
-
co-locating: housing and servicing third-party servers and hardware at our facilities;
-
facilities-based data transport services: allowing clients to connect from remote locations to their network, through our facilities, without substantial investments in hardware and network systems;
-
on-line education and third-party web site facilities: to deliver education to a broad range of students;
-
on-line securities trading: to provide on-line trading services through authorized Chinese securities trading houses; and
-
voice over Internet protocol (VOIP): to permit voice over Internet.
Growth Of Internet Usage In China
In 1999, China's population was approximately 1.26 billion with only 33.7 million Internet users
which represents less than 3% of China's population. Given China's large population and the commitment of the Chinese government to the rapid development of the Internet in China, we believe that China represents enormous potential for Internet use in the long-term. In recent years, Internet use in China has grown rapidly. According to International Data Corporation's "Internet Environment in China, 2000" report of December 2000, the number of Internet users in China grew from approximately 2.4 million in 1998 to approximately 4.46 million in 1999, representing an annual growth rate of 85%. International Data Corporation projects that the number of Internet users in China will grow to approximately 36.83 million in 2003. According to a January 15, 2002 report by the China Internet Network Information Center survey, the number of Internet users had already reached 33.7 million; leading us to believe that Internet usage is growing at even a faster pace than predicted by International Data Corporation. These projected growth rates may not reflect the actual growth rates of Chengdu Technology Services or our joint ventures.
The China Internet Network Information Center's ninth survey entitled "Semi Annual Survey Report on Internet Development in China", issued on January 15, 2002, reported that there were 33.7 million Internet users in China and of these, 21.3 million users were using dial-up service. In the survey, only 25% of respondents indicated that their access speed was either "excellent" or "good" and 26.4% of the respondents were happy with the cost of access. We believe that the strategy that we and our Chinese partners have adopted under which Internet access is provided through broadband networks will allow us to address both of these impediments and will attract existing and new Internet users to use Chengdu Technology Services' and our joint ventures services. We also believe that China's interest in the Internet will grow during the next five years due to the active role the Chinese government is taking in promoting the development of the Internet.
In addition, according to the results of the "Semi Annual Survey Report on Internet Development in China", the Internet was utilized mainly by men (60% of respondents) with an average age ranging between 18-24 years old (36.2% of respondents).
Of the respondents, 61.3% indicated that their main venue for Internet access was their home computer with 45.7% of respondents using their computer at work as their main access to the Internet. The largest number of respondents (25.3%) indicated their salary range to be between RMB 501 to 1,000 ($60-120) per month. 30.4% of respondents indicated that they had an education level of a Bachelor's degree.
The largest portion of respondents (40.9%) indicated that they spend less than RMB 50 ($6) on a monthly basis to access the Internet. An additional 31.4% indicated they spent RMB 51-100 ($6-12) per month on Internet access. Only 20% of respondents indicated that they spent RMB 101-200 ($12-24) per month on Internet access. Chengdu Technology Services and our joint ventures and joint venture partners currently charge a combined fee of between RMB 120 ($15) and RMB 180 ($22) per month depending on the service area. We believe that the access fees outlined in the survey are largely based upon dial up service (63%), and that these charges are calculated on the clients Internet usage. Based on this, we believe that Chengdu Technology Services and our joint venture's are competitively priced as we offer unlimited access, better access reliability and faster speed.
Our joint ventures currently target our Chinese joint venture partners' subscriber base and it is the joint ventures' objective to achieve a penetration rate of 5% to 10% of the subscriber base within the first year of operation. Our partners also provide free Internet access to one or more schools in a target area to build student interest in the Internet and to demonstrate the value of high-speed, reliable Internet service, which we expect will assist in persuading parents to subscribe to our joint venture partners' services. Our joint venture partners have also partnered with Chinese securities dealers with the goal of marketing on-line trading capabilities to their clients.
Chengdu Technology Services is targeting the businesses within the Chengdu High Tech Park of which there is currently 500 active and 7,000 registered businesses. We feel that Chengdu Technology Services has an advantage over other providers as it has agreed to provide the government of the High Tech Park with assistance in developing on-line software that businesses in the Chengdu High Tech Park will require in order to interact with the municipal government in all of their filing and reporting needs. Chengdu Technology Services will be the primary supplier of this software As well, Chengdu Technology Services is anticipated to provide a range of value added services to resident companies, directly or through strategic alliances with an appropriate service provider. In the future, Chengdu Technology Services will seek to expand to some of the other Chinese cities with development zones similar to Chengdu High Tech Park.
Shekou Joint Venture
Our first Chinese joint venture, the Shekou joint venture, was established in November 1999 in the Shekou Industrial Area within the Special Economic Zone of Shenzhen, a city in Guangdong Province separated from Hong Kong by a 2-mile strip of water. The Shenzhen Special Economic Zone was the first special economic zone established by China and was the site for China's first cellular telephone and first Internet dial-up access trials. The Shekou Industrial Area was established in 1979 and is administered by China Merchants Group of Hong Kong, one of China's oldest banking groups. Our Chinese partner in the Shekou joint venture is Shenzhen China Merchants Shekou Industrial Zone Ltd., an agency of the municipal government and a member of the China Merchants Group, which operates the Shekou Cable Television Station, otherwise known as Shekou CATV. According to Shekou CATV, it has one of the most advanced high-frequency cable networks in China with a bandwidth of 860MHz and two-way transmission capability. It has more than 35,000 residential subscribers and approximately 2,000 business subscribers.
Under the terms of the cooperative joint venture contract dated September 29, 1999, Big Sky Canada, our subsidiary, and China Merchants Shekou Industrial Zone Ltd. agreed to form a joint venture company, Shenzhen China Merchants Big Sky Network Ltd., under the law of the People's Republic of China on Cooperative Joint Ventures using Chinese-Foreign Investment. The establishment of our Shekou joint venture was approved by the Department of Foreign Trade and Economic Cooperation and the Municipal Government of Shenzhen, and a Business License confirming its establishment was issued by the State Administration of Industry and Commerce in November, 1999. The joint venture term is 15 years, extendable upon approval of both joint venture parties and the original approval authorities. The Shekou joint venture has been granted the exclusive right to provide equipment and technical services to our Chinese joint venture partner's subscribers to enable these subscribers to access the Internet.
We agreed to provide up to $3,000,000 in financing for the joint venture in the form of cash and equipment. We made an initial investment in the amount of $500,000 after China Merchants Shekou Industrial Zone Ltd. obtained a permit from the Posts and Telecommunications Administration Bureau of Guangdong Province to engage in the business of providing connections to international computer information networks. The permit is valid for five years until February 2005. As of April 8, 2002, we made capital and equipment contributions of approximately $2.95 million to the Shekou joint venture, thereby completing our capital commitment to the joint venture.
Under the terms of the cooperative joint venture contract, Shenzhen China Merchants Big Sky Network Ltd.
is managed by a board of seven directors, of which we are entitled to appoint four during the first five years of the term of the joint venture and three for the remainder of the term. China Merchants Shekou Industrial Zone Ltd. is entitled to appoint three directors during the first five years of the term of the joint venture and four for the remainder of the term. China Merchants Shekou Industrial Zone Ltd. is entitled to appoint the chairman of the board and is entitled to appoint the vice chairman. The day to day operations of the joint venture is managed by a general manager who is appointed by the board of directors. The members of the Board of Directors are Matthew Heysel, Daming Yang, Wei Yang, Lu Wang, Guang Zhenghai, Tao Xin and Shen Wenjian. The General Manager of the joint venture is Wei Yang.
Under the terms of the cooperative joint venture contract, profits from the joint venture are shared as follows:
Period
China Merchants Shekou Industrial Zone Ltd. -- Profit Interest
Big Sky Canada
Profit Interest
Years 1 --5
40%
60%
Years 6-10
50%
50%
Years 11-15
60%
40%
The Shekou joint venture launched its services in June 2000 and, as of April 8, 2002, had 2,719 subscribers. The Shekou joint venture charges each subscriber a one-time installation fee of RMB 500 (US$60) and a monthly maintenance fee of between RMB 150 (US$18) and RMB 180 (US$22) per month.
Chengdu Joint Venture
We established the Chengdu joint venture in October 2000 with Chengdu Huayu Information Co. Ltd., the municipal broadband network company controlled by the Chengdu municipal government of Chengdu, the capital of Sichuan Province. Chengdu Huayu Information Co. Ltd. has developed an integrated broadband information network servicing more than 600,000 users.
Under the terms of the cooperative joint venture contract dated July 8, 2000, Big Sky Canada and Chengdu Huayu Information Co. Ltd. agreed to form a joint venture company, Sichuan Huayu Big Sky Network Ltd., under the laws of the People's Republic of China on Cooperative Joint Ventures using Chinese Foreign Investment. The establishment of our Chengdu joint venture was approved by the Department of Foreign Trade and Economic Cooperation and the Provincial Government of Sichuan, and a Business License confirming its establishment was issued by the State Administration of Industry and Commerce in October 2000. The joint venture term is 20 years, extendable upon approval of both joint venture parties and the original approval authorities. The Chengdu joint venture has been granted the exclusive right to provide equipment and technical services to our Chinese joint venture partner's subscribers to enable these subscribers to access the Internet.
We agreed to provide up to $5,500,000 in financing for the joint venture, in the form of cash and equipment. We made an initial investment in the amount of $500,000 after Chengdu Huayu Information Co. Ltd. obtained a permit in September, 2000, from the Posts and Telecommunications Administration Bureau of Sichuan Province to engage in the business of providing connections to international computer information networks. The permit is valid for five years until September 2005. As of April 8, 2002, we had made capital and equipment contributions of approximately $1.935 million to the Chengdu joint venture. Subscriber growth in the Chengdu joint venture has been slower than anticipated because the joint venture partner had limited financial and staffing resources to meet its contractual commitments during the quarter ended December 31, 2001 and this situation is continuing into the first quarter of 2002. During recent board meetings of the Chengdu joint venture, our joint venture partners acknowledged that their lack of commitment to the project had caused the joint venture to experience weaker than expected performance. We understand that the joint venture partner will be endeavoring to improve their commitment. While we have made every effort to ensure the sustainability of the joint venture without the support of the partner, we are not confident that the Chengdu joint venture can survive much beyond June 30, 2002 without further investment. We have substantially reduced the number of people and the scale of the operations of the joint venture to aid in its sustainability and, in addition, we are endeavoring to sell certain excess assets such as modems, vehicles, furniture, fixtures and equipment.
Under the terms of the cooperative joint venture contract, Sichuan Huayu Big Sky Network Ltd. is managed by a board of seven directors, of which we are entitled to appoint four during the first thirteen years of the term of the joint venture and three for the remainder of the term. Chengdu Huayu Information Co. Ltd. is entitled to appoint three directors during the first thirteen years of the term of the joint venture and four for the remainder of the term. Chengdu Huayu Information Co. Ltd. is entitled to appoint the chairman of the board and we are entitled to appoint the vice chairman. The day-to-day operations of the joint venture are managed by a general manager who is appointed by the board of directors. The Board of Directors are Yuanlin Wang, Matthew Heysel, Daming Yang, Wei Yang, Yongrong Gong, Xiancheng Hu and Xiaonan Xu. The General Manger of the joint venture is Xiaonan Xu.
Under the terms of the cooperative joint venture contract, profits from the joint venture are shared as follows:
Period
Chengdu Huayu Information Co. Ltd.
Profit Interest
Big Sky Canada
Profit Interest
Years 1 --7
35%
65%
Years 8-13
50%
50%
Years 14-20
65%
35%
The Chengdu joint venture launched its services in October 2000 and, as of April 8, 2002, had 721 subscribers. The Chengdu joint venture charges each subscriber a one-time installation fee of RMB 500 (US$60) and a monthly maintenance fee of RMB 120 (US$15) per month.
We also entered into a strategic alliance on July 21, 2000 with Chengdu Huayu Information Co. Ltd. The agreement outlines Chengdu Huayu Information Co. Ltd.'s current efforts to build a province-wide cable network. We have partnered with them to assist their efforts in building this network. Chengdu Huayu Information Co. Ltd. is required to obtain all governmental approvals and operating permits, to obtain the legal rights to use and commercially operate the telecommunication backbones in Sichuan Province. We have committed to invest an undetermined amount of cash and equipment, to assist in developing an international strategic partnership, to assist in the market development and provide training to technical personnel. As of April 8, 2002, Chengdu Huayu has been unable to obtain governmental approvals and as such this alliance has not moved forward.
Deyang Joint Venture
We executed a cooperative joint venture contract for the establishment of the Deyang Joint Venture on November 25, 2000 with Deyang Guangshi Network Development Ltd., the municipal broadband network company controlled by the Deyang Municipal Government. Under the terms of the cooperative joint venture contract, Big Sky Canada and Deyang Guangshi Network Development Ltd. agreed to form a joint venture company, Deyang Guangshi Big Sky Ltd., under the law of the People's Republic of China on Cooperative Joint Ventures using Chinese Foreign Investments. Deyang Guangshi Big Sky Ltd. is to have a joint venture term of twenty years, extendable upon approval of both joint venture parties and the original approval authorities. The Deyang joint venture will be granted the exclusive right to provide equipment and technical services to our Chinese joint venture partner's subscribers to enable these subscribers to access the Internet.
We agreed to provide up to $4,500,000 in financing in the form of cash and equipment. Under the terms of the agreement, we are to make an initial investment in the amount of $1,000,000 after the establishment of the joint venture has been approved by the Department of Foreign Trade and Economic Cooperation and the Provincial Government of Sichuan Province, a business license confirming the establishment of the joint venture has been issued by the State Administration of Industry and Commerce, and after Deyang Guangshi Network Development Ltd. has obtained a permit from the Posts and Telecommunications Administration Bureau of Sichuan Province to engage in the business of providing connections to international computer information networks.
Under the terms of the cooperative joint venture contract, Deyang Guangshi Big Sky Ltd. will be managed by a board of seven directors, of which we will be entitled to appoint four during the first ten years of the term of the joint venture and three for the remainder of the term. Deyang Guangshi Network Development Ltd. will be entitled to appoint three directors during the first ten years of the term of the joint venture and four for the remainder of the term. Deyang Guangshi Network Development Ltd. will be entitled to appoint the chairman of the board and we will be entitled to appoint the vice chairman. The day-to-day operations of the joint venture will be managed by a general manager who will be appointed by the board of directors.
Under the terms of the cooperative joint venture contract, profits from the Deyang Joint Venture will be shared as follows:
Period
Deyang Guangshi Network Development Ltd.
Profit Interest
Big Sky Canada
Profit Interest
Years 1 --5
20%
80%
Years 5-10
40%
60%
Years 10-15
50%
50%
Years 15-20
60%
40%
The current lack of government approvals and permits, we have decided to postpone startup of our Deyang joint venture preferring to invest and deploy our limited capital to service corporate subscribers in major centers such as Beijing, Shanghai and Chong Qing, upon completion of contracts with the cable operators in each location.
Chengdu Technology Services
Chengdu Big Sky Network Technology Services Ltd. was incorporated on June 20, 2001, as a Chinese limited liability corporation and is a wholly-owned subsidiary of Big Sky Canada.
Chengdu Technology Services, assists its subscribers with developing a turnkey solution to modify their existing computer systems so that they are Internet ready. As well, Chengdu Technology Services resells Internet access service purchased from authorized Internet providers. As well, Chengdu Technology Services has agreed to provide the government of the High Tech Park with assistance in developing on-line software that businesses in the Chengdu High Tech Park will require in order to interact with the municipal government in all of their filing and reporting needs. Chengdu Technology Services will be the primary supplier of this software. There are over 7000 registered companies including approximately 500 active companies currently located in Chengdu High Tech Park. Chengdu Technology Services will be exempt from import duties on capital equipment and receive tax holidays.In addition, Chengdu Technology Services will provide technical services to affiliated joint ventures and third parties. Chengdu Technology Services will provide a range of value added services to companies, directly or through strategic alliances with an appropriate service provider.
The board of directors of Chengdu Technology Services consists of Matthew Heysel, Daming Yang, Thomas Milne, Xiaonan Xu and Wei Yang. The General Manager of the Chengdu Technology Services is Iaoxing Chen.
In future, Chengdu Technology Services will seek to expand to some of the other Chinese cities with development zones similar to Chengdu High Tech Park.
The establishment of Chengdu Technology Services was approved by the Department of Foreign Trade and Economic Cooperation and the Provincial Government of Sichuan, and a Business License confirming its establishment was issued by the State Administration of Industry and Commerce in June 2001.
As of April 8, 2002, we had invested approximately $306,000 worth of equipment and working capital for the start up of Chengdu Technology Services. We intend to add equipment and working capital based on an analysis of the potential return on investment from such equipment or working capital. Additional investments will be made based upon the potential for a short term payback of such investment. Future growth is anticipated to be funded primarily by revenues from services.
As of April 8, 2002, Chengdu Technology Services had 54 corporate subscribers and approximately 120 corporate subscribers awaiting connection. We believe that in order to reach profitability, Chengdu Technology Services will have to obtain a minimum of 250 corporate subscribers.
Chong Qing Joint Venture
On June 20, 2001, Big Sky Canada and the Chong Qing Branch of Jitong Network Communications Co., Ltd. entered into a Letter of Intent. The Letter called for a two stage development of the broadband network with a total investment by us set at 80 million RMB (US$9.64 million).
On October 31, 2001, Chong Qing Branch of Jitong Network Communications Co., Ltd. and Chengdu Technology Services, a wholly owned subsidiary of Big Sky Canada, entered into a 12-year Joint Project Contract under which the parties will endeavor to build a broadband Internet network in the Chong Qing area and develop and test Voice Over Internet Protocol services for provision to subscribers pending regulatory approval to do such.
Under the terms of the Joint Project Contract, we will contribute 60 million RMB (US$7.2 million) during the first stage of the project.
The first stage is broken into two phases. In phase one, the Chong Qing joint venture will endeavor to connect 30,000 to 40,000 households prior to the end of April 2002 with an estimated investment of 16 million RMB (US$1.92 million). The Chong Qing joint venture's goal during phase one is to achieve a 15% to 20% market penetration rate of Jitong Network Communication's portion of the Chong Qing Metro fiber network. In phase two, we will invest up to 44 million RMB (US$5.28 million) and the Chong Qing joint venture has a connection target of 100,000 to 140,000 households. The market penetration rate should not be lower than the penetration rate achieved in phase one.
Jitong Network Communications will be responsible for:
-
obtaining all necessary permits and approvals to operate the joint venture,
-
the management and operation of the joint venture including the collection of monthly connection fees and charges, and
-
provision of Internet connectivity to the subscribers.
We will be responsible for:
-
Financing including financial planning, reporting systems and monitoring the accounting, and
-
Providing technical expertise/training and assisting with equipment upgrading.
Under the terms of the Joint Project Contract, the Chong Qing joint venture will be managed by a Management Committee of five persons, of which we will be entitled to appoint three members during the first six years and two members for the last six years. Jitong Network Communications will be entitled to appoint two members during the first six years of the term of the joint venture and three for the remainder of the term. The day-to-day operations of the joint venture will be managed by a Working Group which will be designated by the Management Committee.
Under the terms of the cooperative joint venture contract, revenue from the Chong Qing joint venture will be shared as follows:
Period
Chong Qing Branch of Jitong Network Communications Co. Ltd.
Chengdu Technology Services
Profit Interest
Years 1 --6
41%
59%
Years 7-12
65%
35%
As of April 8, 2002, the Chong Qing joint venture was still in the process of obtaining the necessary governmental approvals and permits. We have postponed the start up of Chong Qing joint venture until such time as approvals can be obtained and additional capital has been raised to fund our capital contribution. We can not assure you that the joint venture will be able to obtain the necessary approvals or that we will be able to obtain financing to make our capital contribution.
Proposed Joint Ventures
We have signed agreements with nine cable television stations in other parts of China to establish additional joint ventures. Described below are summaries of the initial agreements we have entered into as of April 8, 2002. We are also working towards signing agreements for the Beijing, Shanghai and Changsha areas. Having limited capital and human resources, we are focusing on the potential deployments of Internet connectivity we believe will provide the largest return and intend to pursue the other potential joint ventures in the future subject to the availability of additional financing, projected profitability and available human resources. Our management has also had discussions with a number of potential joint venture partners throughout China regarding additional joint venture opportunities. We continue to maintain our relationships with the potential joint venture partners in cities where Memorandums of Understanding and Letters of Intent have been signed. We believe that if we can raise approximately $2.2 million of additional capital modest deployments of Internet connectivity can be achieved.
On May 27, 1999, Big Sky Canada and Zhuhai Cable Television Station entered into an Agreement for the Establishment of a Cooperative Joint Venture. The Agreement calls for Zhuhai Cable Television to contribute its right of using data transmission channels on the cable network in exchange for an aggregate investment by us of $4,500,000 to $5,000,000 in capital. The first installment of $500,000 is payable within 15 days of obtaining approval for the joint venture from the Foreign Economic and Trade Commission. The term of the joint venture would be 15 years with Big Sky Canada receiving 60% of net income in years 1 to 4, 50% of net incomes in years 5 to 9 and 40% of net incomes in years 10 to 14.
On March 1, 2000, Big Sky Canada and Dalian Metropolitan Area Network Center entered into a Letter of Intent. The Letter calls for both parties to jointly develop Internet related business and broadband related business. The joint venture will be for a term of 20 years. Our investment, registered capital and the distribution of profits are to be negotiated prior to the final contract.
On September 15, 2000, Big Sky Canada and Jitong Network Communications Co., Ltd. entered into a Joint Development Agreement of City Wide Area High Speed Broadband and Data Transmission Services. The Agreement calls for both parties to jointly develop Internet related business and broadband related business. Our investment, registered capital and the distribution of profits are to be negotiated prior to the final contract.
On November 8, 2000, Big Sky Canada and Hunan Provincial Television and Broadcast Media Co. Ltd. entered into a Letter of Intent. The Letter calls for both parties to jointly develop Internet related business and broadband related business. The joint venture will be for a term of 20 years. Our investment, registered capital and the distribution of profits are to be negotiated prior to the final contract.
On March 8, 2001, Big Sky Canada and Changsha Guang Da Television Broadcasting Broadband Network Ltd. entered into a Preliminary Agreement to Form a Contractual Joint Venture. The Agreement calls for Changsha Guang Da Television to provide access to their data transmission channels on the cable network and exclusive access of their subscriber base to the proposed joint venture and Big Sky Canada would contribute a staged investment of $18,000,000 to the proposed joint venture. The term of the joint venture would be 18 years with Big Sky Canada receiving 65% of net income in years 1 to 6, 50% of net income in years 7 to 12 and 40% of net incomes in years 13 to 18. Changsha Guang Da Television currently has approximately 450,000 registered cable TV subscribers.
On June 1, 2001, Shanghai Min Hang Cable Television Center forwarded to Big Sky Canada an expression of interest in the two companies working together to form a joint venture.
On June 18, 2001, Big Sky Canada and Beijing Gehua TV Networks Co., Ltd. entered into a Memorandum of Understanding. The Memorandum contemplates that the parties jointly develop the broadband technology and to provide broadband network technology services, Internet date transmission and other network value-added services to the Beijing area. The initial stage of the project is to build a two-way test network to service not less than 10,000 cable subscribers.
On July 10, 2001, Big Sky Canada and Fujian Provincial Radio and TV Network Co. Ltd. entered into a Memorandum of Understanding to pursue negotiations to develop and build a broadband data transmission network jointly.
On October 15, 2001, Chengdu Technology Services and Jitong Network Communications Co. entered into a Memorandum of Understanding to discuss and consider the testing of a SOMA Networks Inc. system in China once both parties had had the opportunity to review data from unrelated ongoing tests of the SOMA Networks Inc. system.
We cannot assure you that we will finalize joint venture agreements with the parties in which we have entered into agreements with or that we will have sufficient funding to finance future joint venture arrangements.
Regulation Of The Chinese Telecommunications Industry
The telecommunications industry in China is highly regulated by the Chinese government. China currently prohibits foreign investment enterprises in China and foreign entities (including individuals) from investing in, operating and participating in the operation of telecommunications services without special approval from the government. The provision of Internet connectivity is subject to China's telecommunications regulations. Telecommunications regulators have very wide discretion to formulate and apply their own standards in deciding the types of equipment that may be connected to the national telecommunications systems, the forms and types of services that may be offered to the public, and the content of materials that may be made available in China over the Internet. This regulatory environment restricts the scope and manner of our operations and constrains our business planning and development.
Since China has not yet adopted a national telecommunications law, the telecommunications industry is governed by regulations issued by the State Council, the Ministry of Information Industry, and various government authorities. Regulations issued or implemented by the State Council, the Ministry of Information Industry and other relevant government authorities, including the Ministry of Foreign Trade and Economic Cooperation and the State Development Planning Commission, encompass virtually every aspect of network operations, including entry into the telecommunications service industry, scope of permissible business, tariff policy and foreign investment.
China's data communications industry is regulated by the Ministry of Information Industry and other relevant authorities, and licenses must be obtained to provide Internet access services. In China, Internet service providers are classified into three separate classes, as defined by the scope of their business. The three classes are network service provider, Internet service provider and Internet content provider. There are currently only five commercial network service providers in China, all of which possess approvals from the State Council. In addition, only network service providers are allowed to build, operate and manage their own data network infrastructure and directly connect to the Internet outside of China.
For each joint venture, our Chinese partner is responsible for obtaining the following necessary Chinese permits, approvals and licenses to operate the joint venture's business:
-
Approval from the applicable Department of Foreign Trade and Economic Cooperation approving the establishment of the joint venture;
-
A Business License from the State Administration of Industry and Commerce confirming the establishment of the joint venture; and
-
Permits from the applicable Posts and Telecommunications Administration Bureau or other delegate of the Ministry of Information Industries authorizing our Chinese partner to engage in the business of providing connections to international computer information networks.
Both our Shekou and Chengdu joint venture partners have obtained the relevant permits and approvals.
Regulatory Framework
The Ministry of Information Industry was created in March 1998 to assume, among other things, the regulatory, administrative and other governmental duties of, and rights previously exercised by, the former Ministry of Posts and Telecommunications and the former Ministry of Electronics Industry. The Ministry of Information Industry has broad authority to regulate all aspects of the telecommunication and information technology industries in China, which includes the power to:
-
Formulate and enforce industry policy, standards and regulations;
-
grant licenses to provide telecommunications and Internet access services;
-
Formulate tariff and service charge policies for telecommunications and Internet access services;
-
Supervise the operations of telecommunications and Internet access service providers;
-
Maintain fair and orderly market competition among operators; and
-
Manage the day-to-day administration of the national telecommunications sector.
In order to provide a uniform regulatory framework to encourage the orderly development of the telecommunications industry, the Chinese government is currently preparing a draft telecommunications law. If and when the telecommunications law is adopted by the National People's Congress, it is expected to become the basic telecommunications statute and the legal source of telecommunications regulations in China. In addition, the Ministry of Information Industry is currently preparing a draft of the administrative telecommunications regulations for foreign invested telecommunications enterprises, which will be subject to approval by the State Council. Although we expect that the telecommunications law and the regulations would have a positive effect on the overall development of the telecommunications industry in China, we do not know the final nature and scope of what the telecommunications law and the regulations will be.
In February 1999, the State Council approved a restructuring plan for the telecommunications industry in China. According to the plan, the telecommunications operations of the China Telecom system controlled by the Ministry of Information Industry are being separated along four business lines: fixed-line communications, mobile communications, paging and satellite communications services.
China Mobile was established in July 1999 as a state-owned company to hold the mobile communications assets resulting from this separation and to operate mobile communications nationwide. A separate company will be responsible for satellite networks following the restructuring, while the paging operations have been merged into Unicom. As a result of the restructuring, the China Telecom system now operates only fixed-line networks and provides only fixed-line telephone and data communications services. China Telecom Group Corporation was established in April 2000 as a state-owned enterprise controlled by the Ministry of Information Industry. It is expected to become the holding company of the China Telecom system.
Entry Into The Industry
Until 1993, telecommunications regulations and policies in China did not permit entities outside of the China Telecom system to engage in public telecommunications operations in China. In August 1993, the government opened some non-basic sectors of the telecommunications industry, such as paging and satellite communications, to Chinese entities not affiliated with the Ministry of Information Industry. Internet protocol telephony operators, Internet service providers and providers of other data communications or value-added service must obtain operating licenses or approvals from the Ministry of Information Industry in order to provide services.
Internet Regulation
The Internet industry is regulated by the Ministry of Information Industry in the same manner that it regulates the telecommunications industry generally. The State Council and the Ministry of Information Industry periodically promulgate regulations relating to the Internet to address public policy considerations. Internet service providers must obtain operating licenses from the Ministry of Information Industry in order to provide Internet access service. Existing regulations require all Chinese commercial Internet service providers to interconnect their computer networks with one of the five licensed commercial network service providers: China Telecom, Jitong, Unicom, Netcom or China Mobile, in order to provide Internet access.
Internet service providers and Internet content providers must register their users with the Ministry of Public Security, and must block websites (including those maintained outside China) that the ministry identifies as publishing information damaging to public security. Periodically, the Ministry has stopped the distribution over the Internet of information that it believes to be socially destabilizing, or to violate Chinese laws and regulations. In addition, the State Secrets Bureau has recently issued regulations authorizing the blocking of any website it deems to be disclosing state secrets or failing to meet the relevant regulations regarding the protection of state secrets in the distribution of online information. Specifically, Internet companies in China with bulletin board systems, chat rooms or news services must apply for the approval of the State Secrets Bureau. As the implementing rules for the regulations have not been issued, details concerning how network service providers should comply with the regulations remain to be clarified.
Administrative Telecommunications Regulations
The Ministry of Information Industry has prepared administrative telecommunications regulations that were promulgated effective September 25, 2000. The regulations provide and clarify the regulatory rules and guidelines for the telecommunications industry in the interim period prior to the adoption of the telecommunications law. The material changes that the regulations make to the regulatory environment described above are summarized below. However, the regulations give wide discretionary authority to the Ministry of Information Industry and have been so recently promulgated that we do not yet know how they will be administered or interpreted by the Ministry of Information Industry or whether they are intended to supplant or merely supplement current regulatory practice. Accordingly, the regulations and their administration and interpretation may have unexpected consequences upon our business.
In November 2001, China was admitted to membership in the WTO. China has begun the process of changing its laws and regulations to comply with its agreements under WTO. We do not expect the revision of China's laws will have an adverse effect on us, our joint ventures or our subsidiaries in China.
Regulatory authority.
The regulations confirm that the Ministry of Information Industry will continue to be the regulatory body responsible for the Chinese telecommunications industry. This authority is to be administered based upon the principles of the separation of the government and enterprises, abolishment of monopoly, encouragement of competition and the promotion of development, openness and fairness.
Service providers
. The regulations divide service providers into those who provide basic telecommunication services and those who provide value-added telecommunication services.
Basic telecommunication providers are those who provide:
-
domestic long-distance and local telephone services through fixed networks;
-
Internet protocol telephony; mobile network telephone and data services;
-
satellite communications and mobile satellite communication services;
-
Internet and other public data transmission services;
-
leasing and sales of transmission capacity (which may be bandwidth, wavelengths or fiber optic capacity), fiber optic cable, pipelines and other network elements;
-
network access, and outsourcing;
-
international telecommunications infrastructure and services;
-
wireless paging services; or
-
resale of basic telecommunications services.
Value-added telecommunication providers are those who provide:
-
Web hosting and co-location;
-
Virtual private networks;
-
e-mail;
-
voice messaging;
-
online information data base storage and retrieval;
-
electronic data exchange;
-
on-line data processing and transaction processing;
-
value-added facsimile services;
-
Internet access services;
-
Internet information services; or
-
video conference telephone services.
Basic telecommunications providers must receive operational permits from the Ministry of Information Industry while value-added telecommunications providers must receive permits from either the Ministry of Information Industry or, if they operate in only a single province, the local telecommunications office under the Ministry of Information Industry.
Entry into the industry
. The regulations specify the threshold requirements for applicants for basic telecommunications and value-added telecommunications permits. Applicants for basic telecommunications permits must:
-
be duly established companies in the basic telecommunications business, and have majority state ownership;
-
have a feasibility study and technical network plan;
-
possess the requisite funding and personnel to carry out operations;
-
possess the requisite sites and other resources to carry out operations;
-
have the reputation or ability to provide long-term services to customers; and
-
meet other conditions imposed by the Chinese government.
Applicants for value-added telecommunication permits must:
-
be duly established companies under Chinese law;
-
possess the requisite funding and personnel to carry out operations;
-
have the reputation or ability to provide long-term services to customers; and
-
meet other conditions imposed by the Chinese government.
The regulations do not specify the criteria that will be used by regulatory authorities in awarding permits. We believe that services that Chengdu Technology Services and our Chinese joint venture partners intend to offer in the future will require permits from the Ministry of Information Industry. See "Overview of Business Strategy." We cannot assure you that such permits will be issued.
Foreign Investment In Telecommunications In China
Current regulations in China prohibit foreign investors and foreign-invested enterprises from investing in, operating or participating in the operation of telecommunications services in China without approval from the State Council. As discussed under "China's Entry into the WTO" below, this prohibition will be gradually lifted upon China's accession to the World Trade Organization, an event that was approved on November 10, 2001.
Starting approximately four years ago, numerous foreign investors and Unicom (one of China's largest telecommunications operators) began establishing investment structures commonly known as "Chinese-Chinese-Foreign" or "CCF" structures to provide wireless telecommunications services in China. We understand that in a typical project, the foreign investor and Unicom would first establish a joint venture authorized to provide management, consulting, technical and other services to telecommunications operators. The joint venture would then enter into a series of contracts with Unicom under which the joint venture would provide equipment, management expertise and technical services to Unicom relating to the construction and operation of a wireless telecommunications network. Typically, the foreign investor would install and own all or almost all of the network equipment, exercise extensive management rights over the operation of the network and receive various technical, consulting, management or service fees from Unicom. We also understand that these fees were typically based on the revenues or profits that Unicom obtained from the provision of wireless services to its customers using the telecommunication assets owned by the joint venture. These CCF structures were declared illegal by the Chinese Ministry of Information Industries on the basis that foreign investors were, in fact, operating wireless telecommunications services in China, an industry closed to foreign investment. The foreign parties to these joint ventures were required to sell their joint venture interests to Unicom, and to terminate their joint ventures
The provision of Internet access services is a telecommunications service that foreign investors and foreign-invested enterprises may not operate. However, it is our Chinese joint venture partners, and not our joint ventures, that provide such Internet access services. Our Chinese joint venture partners obtain permits from the Chinese telecommunications authorities authorizing them to engage in the business of providing connections to international computer information networks. Based on these permits, our Chinese joint venture partners provide Internet access services to their customers and receive Internet access fees from such customers. Our joint ventures do not provide Internet access services or operate or participate in the operation of any other telecommunications service. In addition, unlike the foreign investors in the dismantled Unicom CCF joint ventures, we do not have or exercise management control over the networks of our Chinese partners or receive any fees from them. Rather, our joint ventures provide equipment and installation and maintenance services to our Chinese partners' customers and receive installation and maintenance fees from such customers.
Accordingly, although the risk cannot be completely ruled out, we do not believe that the Chinese telecommunications authorities will consider our joint ventures to be engaging in non-permitted telecommunications activities in China.
China's Entry Into WTO
China's telecommunications regulatory framework could change dramatically now that China has been approved for entry into the World Trade Organization or "WTO".
Under the terms of the WTO agreements, China will allow up to 30% foreign ownership in all value-added telecommunications services, including electronic mail, on-line information, database retrieval and data processing, immediately upon its entry into the WTO in the cities of Beijing, Shanghai, and Guangzhou. It will allow up to 49% foreign ownership within one year of the accession date, and up to 50% within two years of the accession date.
In addition, the agreements liberalize foreign equity ownership in domestic and international voice, circuit-switching and packet-switching data transmission services. The schedule states that foreign equity ownership will be allowed up to 25% within three years of China's accession to WTO, up to 35% within five years of the accession date, and up to 49% within six years of the accession date.
Foreign investment will be allowed in China's mobile voice sector at 25% upon China's accession, 35% after one year and 49% after three years. China would also permit foreign firms to rent data transmission capacity from Chinese companies for resale inside and outside China.
The State Council is expected to promulgate new regulations that will provide clarification on the exact scope of the telecommunications services to be opened for foreign investment. Until the new regulations are enacted, we cannot be sure what the regulatory or competitive environment will be.
Transactions With SoftNet
We formed Big Sky Canada for the purposes of deploying cable-based broadband related services in China. SoftNet Systems, Inc., a Delaware corporation, publicly traded on the NASDAQ (SOFN), acquired a 50% interest in Big Sky Canada for an aggregate purchase price of $2,500,000. The proceeds of the sale were used for working capital and to fund the Shekou joint venture.
In the third quarter of 2000, SoftNet informed us that they intended to divest certain businesses, including their China Internet investments. We negotiated to acquire SoftNet's interest in Big Sky Canada, our operating subsidiary, in order to obtain 100% control of our business and to remove uncertainty related to SoftNet's divestment of its interest in Big Sky Canada. On September 29, 2000, we paid SoftNet the following consideration for its 50% interest in Big Sky Canada:
-
$2,500,000 in cash;
-
a promissory note in the principal amount of $1,700,000, due September 29, 2001, with interest payable at maturity at the rate of 8% per annum;
-
forgiveness of debt owed, if any, as at the closing date of the transaction. No debt was owed as of the closing date; and
-
1,133,000 shares of our common stock at a deemed value of $7.50 per share.
As a result of the acquisition, we own all of Big Sky Canada, our operating subsidiary.
At the time of the above transaction, SoftNet was at arm's length to us.
On July 27, 2001, China Broadband Corp. and Canaccord International Ltd. completed a promissory note cancellation transaction, under which the $1,700,000 Promissory Note we issued to SoftNet was surrendered for cancellation by Canaccord International Ltd. for the following consideration:
-
a Warrant to purchase 500,000 shares of our common stock at a price of $1.00 per share, exercisable until July 27, 2003. The Warrant was issued pursuant to an exemption from registration under Regulation S promulgated under the Securities Act of 1933.
-
a payment of $115,290.43 representing the accrued interest on the Promissory Note to the date to closing at the rate of 8% per annum.
The Promissory Note, originally issued to SoftNet Systems, Inc. on September 29, 2000, was acquired by Canaccord International Ltd. in a private transaction between SoftNet and Canaccord.
Sales And Marketing
Joint Ventures
Exclusive Franchise - We seek to enter into exclusive arrangements with Chinese cable network operators in cities where competing Internet companies have not deployed similar services. Provincial capital cities are our initial target but we do not intend to restrict our marketing efforts solely to such cities. By offering to provide the improved equipment and technical services to the customers of the broadband network operators, we enhance their ability to provide competitive Internet access services.
Residential - After installing and testing equipment, our joint venture sales force concentrates their sales efforts on the multiple unit residential buildings in the area. Installation is readily available, as many buildings have cable lines already in place. Our Chinese joint venture partners also provide free Internet access to one or more schools in a target area. Students recognize the value of high speed, reliable service, which we expect will be used to persuade parents to subscribe.
Business - Our marketing programs target large businesses with import and export focus. We anticipate that cable-based Internet access will enhance such businesses' ability to conduct business over the Internet, and eventually increase demand for our related services. Our Chinese joint venture partners have also partnered with Chinese securities dealers to market on-line trading capabilities to their clients.
Chengdu Technology Services
Chengdu Technology Services provides software to permit tenants of the Chengdu High Tech Park to interact with the municipal government on line. There are over 7,000 registered companies in the Chengdu High Tech Park. Corporations resident in the Chengdu High Tech Park will be required to interact with the municipal authorities using a form of e-government software provided by Chengdu Technology Services. In addition, Chengdu Technology Services will provide technical services to affiliated joint ventures and third parties. Chengdu Technology Services is anticipated to provide a range of value added services to companies, directly or through strategic alliances with an appropriate service provider.
Procurement Contracts
We entered into a Purchase and License Agreement dated September 28, 2000, as amended January 19, 2001, with Nortel Networks Limited. Under the terms of the Purchase and License Agreement, we received special/fixed pricing to purchase up to $250,000,000 in services and products from Nortel Networks. The services and equipment are anticipated to be used in connection with Chengdu Technology Services and our joint ventures in China.
As of April 8, 2002, we have purchased approximately $350,000 in services and products from Nortel Networks under the agreement.
Research And Development
We do not invest in proprietary technology or research and development. Instead, we intend to use technologies that are available from third-party vendors and the technologies developed by Chengdu Technology Services and our joint venture partners and affiliated entities.
Chengdu Technology Services and our joint ventures will rely on the technologies and systems of broadband network operators as the foundation to provide equipment and services to users of the Internet access services that the network operators will provide. These broadband network operators generally use technologies that are comparable to those used in most Western cities. Our contribution to the joint ventures includes the acquisition and installation of routers, switches, head-end equipment and modems that we plan to acquire from third-party providers. We do not anticipate that we will be required to conduct any material research and development to provide equipment or technologies required to convert broadband network operators to Internet-capable facilities.
Our implementation strategy for Chengdu Technology Services and each joint venture includes providing an assessment of each facility, using contractors, employees and third-party providers to design required upgrades, supply technicians and to, install equipment which will permit high-speed Internet access.
We do not depend on any one equipment supplier, although negotiations with suppliers may lead to exclusivity agreements if significant benefits accrue to us from entering into such agreements.
Competition
We believe the Chinese demand for broadband Internet service will increasingly attract foreign investors' attention. China is expected to further liberalize its rules on foreign investment, ownership of telecommunications facilities and Internet access now that it has been approved for admission to WTO; serving to increase the competitive arena for broadband Internet access. We expect that by entering into exclusive franchises in selected provincial capitals and other key cities, we will be well positioned to partner with other companies on competitive terms to grow the Chinese broadband Internet market and the market for our current and other value-added services.
Chengdu Technology Services and our joint ventures are structured and operate in a manner which complies with Chinese law and which has been approved by government authorities in China. We believe this may create a competitive advantage for us over other companies seeking to provide Internet-related services using other business structures and related services.
We expect that some of our letter agreements will not result in operating joint ventures as competitors may offer more attractive financial terms. With our limited capital and human resources, we intend to prioritize our marketing and development activities to concentrate on opportunities which offer the highest probability of successful negotiations, profitable return, highest number of subscribers, and most modern facilities.
We believe that Chengdu Technology Services and our Chinese partners will be able to secure a commercially profitable portion of the Internet service market due to the enhanced connection speeds and higher service reliability of their broadband networks. We believe our joint ventures' exclusive right to supply our partners' customers with equipment and services will create a strong competitive position in those markets where we choose to compete.
Currently, we and our Chinese partners must compete against companies that offer other methods of Internet access, such as digital subscriber lines (DSL), Integrated Services Digital Network (ISDN) and T1 connections. We believe that Chengdu Technology Services and our Chinese partners have an advantage over companies deploying these other methods of transmission. ISDN is typically two to three times more expensive than either DSL or cable alternatives and does not offer the speed that DSL or cable does. T1 connections, which are basically large DSL connections, are generally cost prohibitive to individuals and are typically used by businesses that require the capability to have multiple users accessing large quantities of information at the same time. DSL and cable access are generally comparable in cost, however, cable offers a higher bandwidth which allows a greater amount of information to be downloaded in a similar period of time. Also, due to cable's higher bandwidth, a wider arena of accessibility to streaming video, video-conferencing and other dense transmissions is available to the end-user.
Dial-up Providers
We believe our primary competitors, at present, are Chinese telecommunications companies, which currently mainly provide dial-up Internet access. The Chinese telecommunications companies have exclusive right to offer Internet service. Relative to the Chinese telecommunications companies, we believe Chengdu Technology Services and our joint ventures can differentiate their services from typical dial-up Internet services due to the advantages in speed of service and access reliability made possible through fibre optic cable access to the Internet.
With respect to direct competitors, companies such as China Telecom, Jitong, Netcom, Railcom and Unicom, provide Internet access and related services to users in China using DSL, ISDN or T1 connections. These competitors have large, established customer bases, well recognized reputations and brand names, substantial financial and technical resources, as well as, regulatory licenses to offer a broad range of telecommunication services. In addition, most of these companies offer additional services, which provides them with potential clients for broadband services and a larger market presence. We cannot compete head on with these companies due to their resources and presence. These companies are providing various forms of broadband Internet access. We believe our early entry into the cable Internet access niche along with our joint ventures' exclusive right to provide equipment and technical services to our Chinese joint venture partner's subscribers will give us sufficient advantage to build our subscriber base.
Chengdu Technology Services and our joint venture partners purchase bandwidth capacity from the major telecom companies. The contracted costs for bandwidth have decreased significantly since commencement of operations due to excess capacity in China. However, the major telephone companies, with established fiber optic networks, will always be able to compete with us on price and availability of bandwidth. Our initial cost in 2000 was approximately $10,000 per megabit per month. Broadband capacity costs continue to decline, we are currently paying approximately $820 per megabit per month. While our cost structure is improving, China has also mandated lower telephone toll charges, serving to reduce the cost of dial up Internet access.
Chinese telephone companies also offer DSL capabilities in a limited number of markets. DSL in China relies on standard telephone lines to connect users to the Internet. While China is upgrading much of its infrastructure, the cost of DSL service limits its use to businesses that must have Internet access.
Broadband Access
While a number of entities, such as the investment companies CITIC-Taifu, Juyou and Galaxy Tech, have publicly stated that they have established cooperative joint venture agreements with CATV stations in China, we have not encountered any direct competition in the Shekou or Chengdu areas where Chengdu Technology Services and our joint ventures and our Chinese joint venture partners are currently active.
In addition, Greatwall Broadband has advertised a competing Internet service in Chengdu. However, we have no knowledge of their business operations, pricing, service offering or competitive position.
In Shanghai, the Shanghai Cable Network Co. is offering broadband Internet access through its fibre optic cable network. In a China Online report on February 8, 2000, Shanghai Cable had predicted that the number of cable TV subscribers would grow to 3.1 million by the end of 2000 and that 1 million of these subscribers would be utilizing broadband Internet access. Shanghai Cable has not publicly confirmed whether or not these projections have been met. We believe that the size of the Shanghai market can accommodate more than one provider of broadband Internet access.
Wireless Access
Various forms of wireless Internet access has also been discussed in the media. To date, we have not observed market acceptance in our areas of interest. We feel that wireless Internet access will be utilized primarily for e-mail and messaging services. We maintain a watch for changing technologies which would result in greater wireless Internet access availability, with a view to licensing such technology in China. China maintains tight controls over access to wireless frequencies. We will partner with authorized spectrum providers to offer wireless Internet when circumstances warrant. For these reasons, we don't believe that wireless access currently poses any competition.
Intellectual Property
Our success is dependent upon our ability to protect our intellectual property rights. We rely principally on a combination of copyright, trademarks, trade secret non-disclosure agreements and other contractual provisions to establish and maintain our proprietary rights. We are in the process of trademarking the name "China Broadband" with the United States Patent and Trademark Office.
As part of our confidentiality and operating procedures, we generally enter into non-disclosure and confidentiality agreements with each of our key employees and consultants and limit access to and distribution of our core technology, documentation and other proprietary information.
Policing the unauthorized use of our technology is difficult. We will use all viable and cost-permissive methods for defending and prosecuting any suspected violators of our technology.
Employees
And Consultants
Each joint venture engages local staff as required to manage its business, market the product and install the Internet equipment and provide the supporting service. We do not employ the joint venture employees. We anticipate that Big Sky Canada will hire additional employees in sales, marketing, and administration on an as-needed basis over the next fiscal year. Set forth below are the numbers of employees and consultants currently engaged by us and our joint ventures:
Number of Employees
Management
Sales
Technical
Administrative
Shekou joint venture
2
11
3
5
Chengdu joint venture
1
1
3
2
Chengdu Technology Services
2
5
4
3
Big Sky Canada
5
0
0
0
China Broadband Corp.
2
0
0
5
We maintain a small group of technical specialists contracted to the joint ventures to install, integrate and service major components, such as routers and head-end equipment. We plan to hire additional employees and consultants in sales, marketing, and administration over the current fiscal year and plan to hire additional management and service employees on an as-needed basis. If the need arises for additional technical employees and we are unable to hire qualified employees in a timely manner, we may outsource projects to third parties.
Facilities
Big Sky Network Canada Ltd., our principal business office, is located at 1002, Building C, Huiyuan Apartment, Asia Game Village, Beijing, China, 100101.
Our administrative branch office for North American investor relations and U.S. regulatory reporting facilities are located in Calgary, Alberta, Canada and consist of approximately 4,000 square feet of office space held under a lease that expires on June 31, 2005, subject to certain early termination provisions after one year. We currently sublease 2,500 square feet of this space to an unrelated third party. This space is located at 1980, 440-2 Avenue SW., Calgary, Alberta, Canada, T2P 5E9.
Chengdu Big Sky Network Technical Services Ltd. has an office located at the 3
rd
Floor, Gaofa Building, Chengdu Hi-Tech Industrial Development Zone, Chengdu, Sichuan Province, China.
Our joint ventures maintain offices located at Room 808, Zhaoshang Building, Shaoshang Road, 518067 Shekou, Shenzhen, Guangdong, China, and Zongnan Residential Area, Tai D4, Shenglong Street, Consulate Road, Chengdu, Sichuan 610041 Chengdu, Sichuan Province, China.
LEGAL PROCEEDINGS
On April 18, 2001, we were served with a Statement of Claim which was filed on March 29, 2001, in the Court of Queen's Bench of Alberta, Judicial District of Calgary (Action No. 0101-07232), naming China Broadband Corp. and Matthew Heysel as defendants. The Orbiter Fund Ltd., The Viator Fund Ltd., Lancer Offshore Inc. and Lancer Partners Limited Partnership (collectively, the "Plaintiffs") allege that Mr. Heysel made certain misrepresentations to the Plaintiffs in connection with the Plaintiffs' purchase of 866,667 shares of China Broadband Corp.'s common stock at $7.50 per share and 500,000 shares of China Broadband Corp.'s common stock purchased at $1.00 per share by Michael Lauer, Martin Garvey and Eric Hauser, persons affiliated with the Plaintiffs at the time of the transaction. The Plaintiffs were seeking, among other things, damages in the amount of $7,000,000, an accounting of profits and a preservation order preserving the funds obtained from the Plaintiffs.
On June 29, 2001, we entered into an Indemnity Agreement with Matthew Heysel. Under this agreement, we indemnified Mr. Heysel, our Chairman and Chief Executive Officer, against any and all damages, costs, liabilities, charges and expenses arising from the claim made against us and Mr. Heysel.
On October 19, 2001, after Examinations for Discovery of two of our corporate officers, the Plaintiffs filed a Discontinuance of Action with the Alberta Court, which evidences the termination and cessation of the proceedings in the Action.
EXECUTIVE OFFICERS AND DIRECTORS
We employ our executive officers as consultants under the terms of individual consulting agreements. See "Employment and Consulting Agreements". The following table sets forth information, as of April 8, 2002, regarding our directors, executive officers and key employees:
Name
Age
Position
Since
Matthew Heysel
45
Chairman of the Board, Chief Executive Officer
April 14, 2000
Daming Yang
44
Director and President
April 14, 2000
Thomas Milne
55
Director and Chief Financial Officer
April 14, 2000
Richard Dugal
55
Director
December 14, 2001
Yves Mordacq
40
Director
January 26, 2002
Richard Wing Kit Lam
25
Vice President, Engineering
February 2, 2001
Matthew Heysel - Chairman of the Board, Chief Executive Officer
Mr. Heysel has served as Chairman of the Board of Directors and Chief Executive Officer of China Broadband Corp. from April 14, 2000 to the present. He also serves as the Chairman of both Big Sky Network Canada Ltd. and Chengdu Big Sky Technology Services Ltd. and has held these positions since January of 2000 and October 2001, respectively. Mr. Heysel is also a director of both of Big Sky Canada's joint ventures, Shenzhen China Merchants Big Sky Network Ltd. and Sichuan Huayu Big Sky Network Ltd., and has been a board member since each joint ventures' formation, September 1999 and July 2000, respectively. Previously, he served as an Investment Banker at Yorkton Securities, a Canadian independent securities firm, where he was responsible for corporate finance in the oil and gas sector from April 1997 through April 1999. From 1987 to 1997, Mr. Heysel was with Sproule Associates Limited, an independent economic evaluator of oil and natural gas reserves. During his tenure with Sproule, Mr. Heysel held the positions of Petroleum Engineer and Associate, Engineering Manager and Senior Associate and Manager -- International Projects and Senior Associate. Mr. Heysel also serves as a director of Gastar Exploration Ltd. In February 2001, Mr. Heysel was elected to the Board of Directors of M3 Energy Ltd., a private junior oil and gas company.
Daming Yang - Director and President
Mr. Yang has served on our Board of Directors and as our President since April 14, 2000. He has also served as the President and a member of the board of directors of both Big Sky Network Canada Ltd. and Chengdu Big Sky Technology Services Ltd. and has held these positions since May of 1999 and October 2001, respectively. Mr. Yang is also a director of Shenzhen China Merchants Big Sky Network Ltd. and Sichuan Huayu Big Sky Network Ltd., and has been a board member since each joint ventures' formation, September 1999 and July 2000, respectively. From 1995 through 1998, Mr. Yang served as Vice President and then President of Tongli Energy Technical Service Co. Ltd., an importer of high-technology equipment to China where he was responsible for the day to day administration of the company and managed a staff of six. From 1989 to 1993, Mr. Yang was with Tri-City Survey Limited as a GIS Engineer. Mr. Yang holds a Masters Degree in Aerial Photography and Remote Sensing from the Netherlands International Institute for Aerospace Survey and Earth Sciences.
Thomas Milne - Director and Chief Financial Office
r
Mr. Milne has served on our Board of Directors and as Vice President of Finance and Chief Financial Officer since April 14, 2000. He has also served as the Chief Financial Officer of Big Sky Network Canada Ltd., our subsidiary, since May of 1999. He also serves a director of Chengdu Big Sky Technology Services Ltd. and has held that position since October 2001. From 1985 through 1997, Mr. Milne was Vice President and Treasurer of NOVA Corporation, and director of NOVA Finance International. He was the Vice President, Finance and Chief Financial Officer of Arakis Energy, which was acquired by Talisman Energy Corp., from September, 1997 to October, 1998, an oil and gas company traded on the NASDAQ. Since March 1998, Mr. Milne has served as Chief Executive Officer of Precise Details, Inc., a consulting, investment management, real estate and automotive services company. Mr. Milne currently serves on the board of directors of Longview Petroleum Limited. Mr. Milne also currently serves as Director and the Chief Financial Officer for M3 Energy Ltd, a junior oil and gas company, and as a director of NoMatterWare Inc., an application service provider. Mr. Milne is also a director of The Alberta Performing Arts Stabilization Fund and the Investment Committee of the University of Calgary Pension and Endowment Funds.
Richard Dugal -- Director
Mr. Dugal has served on our Board of Directors since December 14, 2001. He has been the Regional Vice President, SOMA Networks Inc., a broadband fixed wireless start-up company since April 2001. Mr. Dugal joined SOMA after leaving Nortel Networks Corp. Mr. Dugal held the position of Regional Vice President --Emerging Service Providers at Nortel from February 1999 to February 2001. Prior to this, he was with Bay Networks Canada from July 1996 to January 1999. During his tenure with Bay Networks, he held various executive positions as Vice President, General Manager and Area Manager. Nortel Networks acquired Bay Networks in 1999.
Yves Mordacq -- Director
Mr. Mordacq has served on our Board of Directors since January 26, 2002. Mr. Mordacq has been a Portfolio Manager with Banque Transatlantique since January 2002. Previously, he worked for ING Investment Management in Paris from 1989 to 2001 as a financial analyst and a portfolio manager. Mr. Mordacq holds an Engineering degree from Ecole Nationale Supérieure Agronomique de Montpellier and an MBA from Ecole Supérieure des Sciences Economiques et Commerciales. He is a director of Inca Pacific Resources Inc., holds a membership at the Société Française des Analystes Financiers and has been a visiting professor at the Ecole des Mines de Paris since 1997.
Richard Wing Kit Lam - Vice President, Engineering
Mr. Lam has served as our Vice President, Engineering since February 2, 2001. Prior to joining us, Mr. Lam was employed by SoftNet Systems as a Senior Systems Architect from April 2000 to November 2000. From June 1998 to March 2000, Mr. Lam was a consultant with KPMG Consulting. Prior to KPMG, Mr. Lam spent 4 years with Columbia University Telecommunications Services as a Senior Tech.
None of our executive officers or directors have been involved in any bankruptcy proceedings within the last five years, been convicted in or has pending any criminal proceeding, been subject to any order, judgment or decree enjoining, barring, suspending or otherwise limiting involvement in any type of business, securities or banking activity or been found to have violated any federal, state or provincial securities or commodities laws.
Board Committees
On February 2, 2001, our board of directors established an Audit Committee and a Human Resources and Compensation Committee. On December 14, 2001, due to independent board members resigning, the Audit Committee was unable to meet the requirements of it's charter so the board of directors assumed the role of the Audit Committee until such time as there are three independent directors on the board. As well, due to the resignations, the Human Resources and Compensation Committee was left with only two members both of which were also executive officers. The board of directors assumed the role of the Human Resources and Compensation Committee until such time as there are three independent directors on the board.
Audit Committee
The Audit Committee of the board of directors reviews our internal accounting procedures and consults with and reviews the services provided by our independent auditors. The Audit Committee is responsible for reviewing our financial reporting procedures and internal controls, the scope of annual and any special audit examinations carried out by our auditors, the performance of our auditors, systems and controls established to comply with financial regulatory requirements and our annual financial statements before they are reviewed and approved by our board of directors. Such reviews are carried out with the assistance of our auditors and our senior financial management. The Audit Committee adopted, and the board of directors approved, an Audit Committee Charter, consistent with SEC policy, outlining its policy and procedures for the exercise of its oversight responsibilities on March 27, 2001.
Compensation Committee Interlocks And Insider Participation
The Human Resources and Compensation Committee of the board of directors reviews and recommends to the board of directors the compensation and benefits of all our executive officers and establishes and reviews general policies relating to compensation and benefits of our employees. None of our executive officers served as a director, executive officer or member of a compensation committee of another entity of which one of its executive officers served on our Human Resources and Compensation Committee. Except as described in "Certain Relationships and Related Transactions", no interlocking relationships exist between our board of directors or compensation committee and the board of directors or compensation committee of any other company, nor has any interlocking relationship existed in the past.
In the past, our board of directors has negotiated all executive salaries of our employees, including our Chief Executive Officer. Directors do not participate in approving or authorizing their own salaries as executive officers. Compensation for our Chief Executive Officer was determined by the Board after considering his efforts in assisting in the development of our business strategy, the salaries of executives in similar positions, the development of Chengdu Technology Services and our joint ventures, the implementation of Chengdu Technology Services' Internet services in Chengdu and our joint venture Internet services in Shekou and Chengdu, and our general financial condition. Our Board of Directors believes that the use of direct stock awards is at times appropriate for employees, and in the future intends to use direct stock awards to reward outstanding service or to attract and retain individuals with exceptional talent and credentials. The use of stock options and other awards is intended to strengthen the alignment of interests of executive officers and other key employees with those of our stockholders. See "Stock Option Plan".
Director Compensation
We do not currently pay any cash compensation to directors for serving on our board, but we do reimburse directors for out-of-pocket expenses for attending board and committee meetings. Our independent directors receive stock options to purchase shares of our common stock as compensation for their service as directors. The terms of stock option grants made to independent directors are determined by the board of directors. See "Option Grants". We do not provide additional compensation for committee participation or special assignments of the board of directors.
Executive Compensation
We employ our executive officers as consultants. The following table sets forth the compensation paid to our Chief Executive Officer and four other most highly compensated executive officer for the years indicated. No other executive officer of China Broadband earned a salary and bonus for such fiscal year in excess of $100,000.
Summary Compensation Table
Annual Compensation
Long Term Compensation
Awards
Payouts
Name and Principal Position
Fiscal
Year
Ended
(1)
Salary (US$)
Bonus (US$)
Other Annual Compen-sation (US$)
Securities under Option/SAR Granted (#)
Restricted Shares or Restricted Share Units (US$)
LTIP Payouts (US$)
All Other Compensation
Matthew Heysel,
Chief Executive Officer
2001
2000
1999
(3)
115,000
75,000
(2)
0
0
0
0
0
0
0
50,000
550,000
(6)
0
0
0
0
0
0
0
0
0
0
Daming Yang, President
2001
2000
1999
(3)
60,000
30,000
(2)
0
0
0
0
0
0
0
50,000
550,000
(7)
0
0
0
0
0
0
0
0
0
0
Thomas Milne, Chief Financial Officer
2001
2000
1999
(3)
96,000
60,000
(2)
0
19,611
0
0
0
0
0
150,000
250,000
(8)
0
0
0
0
0
0
0
0
0
0
Barry Mackie,
(11)
Chief Technology Officer
2001
2000
1999
120,000
0
0
0
0
0
0
0
0
600,000
(9)
0
0
0
0
0
0
0
0
0
0
0
Teddy Yung,
(10)
VP, Systems Engineering
2001
2000
1999
106,000
24,999
0
0
0
0
0
0
0
200,000
200,000
0
0
0
0
0
0
0
0
0
0
James Charuk
2000
(4)
1999
0
(4)
0
(5)
0
0
0
0
0
0
0
0
0
0
0
0
(1) December 31
(2) From March 1, 2000 through December 31, 2000. Monies represent consulting fees paid during this period to the executive officers.
(3) Mr. Heysel, Mr. Yang and Mr. Milne were not employed by us in 1999. No compensation was paid to officers and directors during the year ended December 31, 1999.
(4) Mr. Charuk served as the President and sole director of Institute for Counseling, Inc., the predecessor corporation to the company, from June 22, 1998 through March 1, 2000. No compensation was paid to any officer or director of China Broadband during this period.
(5) No compensation was paid to any officer or director of China Broadband during this period. Big Sky did not pay any salaries and did not issue any options in 1999.
(6) Mr. Heysel surrendered 50,000 of these options back to the company on December 12, 2001 and they were subsequently cancelled on December 14, 2001 by our board of directors.
(7) Mr. Yang surrendered 50,000 of these options back to the company and they were subsequently cancelled on December 14, 2001 by our board of directors.
(8) Mr. Milne surrendered 150,000 of these options back to the company on December 12, 2001 and they were subsequently cancelled on December 14, 2001 by our board of directors.
(9) Mr. Mackie surrendered 300,000 of these options back to the company on January 16, 2002 and they were subsequently cancelled on January 26, 2002 by our board of directors.
(10) Mr. Yung resigned effective March 31, 2002.
(11) Mr. Mackie resigned effective April 10, 2002.
Option Grants
We did not grant any stock options to our Chief Executive Officer or other most highly compensated executive officers during the fiscal year ended December 31, 1999.
On April 14, 2000, China Broadband Corp. granted options to officers, directors and consultants exercisable to acquire a total of 4,175,000 shares at $1.00 per share. We cancelled 50,000 options and issued 50,000 warrants with identical terms and conditions. On November 1, 2000, China Broadband Corp. granted options to officers, directors and consultants exercisable to acquire a total of 650,000 common shares at $7.50 per share. On February 2, 2001, China Broadband Corp. granted options to officers, directors and consultants exercisable to acquire a total of 550,000 shares at $7.50 per share. On June 29, 2001, we issued options to directors and a consultant exercisable to acquire 460,000 common shares at $1.00 per share. On November 13, 2001, China Broadband Corp. granted options to officers, directors and consultants exercisable to acquire a total of 1,200,000 shares at $0.82 per share. On December 14, 2001, China Broadband Corp. cancelled 300,000 surrendered options which were returned to the option pool. On January 26, 2002, China Broadband Corp. cancelled 800,000 surrendered options which were returned to the option pool and issued options to directors to acquire a total of 300,000 shares at $0.50 per share. On April 10, 2002, China Broadband Corp. granted options to acquire 2,375,000 common shares at $0.25 per share. See "Recent Sales of Restricted Securities".
The following table sets forth information regarding stock option grants to our officers and directors as of April 10, 2002:
Individual Grants
Potential Realized Value at Assumed Annual Rates of Stock Price Appreciation for Option Term
(a)
(b)
(c)
(d)
(e)
(f)
(g)
Name
Number of Securities Underlying Options Granted (#)
% of Total Options Granted
(1)
Exercise or Base Price ($/Sh)
(2)
Expiration Date
5% ($)
10% ($)
Matthew Heysel
500,000
50,000
6.89%
0.69%
$1.00
$0.82
4/13/2005
11/13/06
138,150
11,330
305,250
25,030
Daming Yang
500,000
50,000
1,000,000
6.89%
0.69%
13.77%
$1.00
$0.82
$0.25
4/13/2005
11/13/06
4/10/07
138,150
11,330
69,070
305,250
25,030
152,627
Thomas Milne
100,000
150,000
350,000
1.38%
2.07%
4.82%
$1.00
$0.82
$0.25
4/13/2005
11/13/06
4/10/07
27,630
33,990
24,175
61,050
75,090
53,420
Richard Dugal
150,000
2.07%
$0.50
01/26/07
20,721
45,788
Yves Mordacq
150,000
2.07%
$0.50
01/26/07
20,721
45,788
Barry Mackie
300,000
4.13%
$0.82
11/13/06
67,980
150,180
Teddy Ping Chang Yung
200,000
2.75%
$0.82
11/13/06
45,320
100,120
Richard Wing Kit Lam
100,000
150,000
1.38%
2.07%
$0.82
$0.25
11/13/06
4/10/07
22,660
10,361
50,060
22,894
(1)	Based on options exercisable to acquire a total 7,259,999 shares to executive officers, directors and employees.
(2)	The exercise price per share was equal to or greater than the fair market value of the common stock on the date of grant as determined by the Board of Directors.
The potential realizable value is calculated based on the assumption that the common stock appreciates at the annual rate shown, compounded annually, from the date of grant until the expiry of the term of the option. These numbers are calculated based on SEC requirements and do not reflect our projection or estimate of future stock price growth. Potential realizable values are computed by:
-
multiplying the number of shares of common stock subject to a given option by the exercise price;
-
assuming that the aggregate stock value derived from that calculation compounds at the annual 5% or 10% rate shown in the table for the entire term of the option; and
-
subtracting from that result the aggregate option exercise price.
Option Exercises
None of the Named Executive Officers have exercised options to purchase shares of our common stock as of April 8, 2002.
The following table sets forth details of each exercise of stock options during the financial year ended December 31, 2001 by any of the Named Executive Officers, and the financial year-end value of unexercised options on an aggregate basis.
Aggregated Options Exercised
During the Financial Year Ended December 31, 2001
and Financial Year-End Option Values
Name
Securities Acquired on
Exercise (#)
Aggregate Value Realized ($)
Unexercised Options
At FY-End (#)
Exercisable
(2)
/
Unexercisable
Value of Unexercised in the Money-Options at FY-End
($) Exercisable/
Unexercisable
(1)
Matthew Heysel
Nil
Nil
516,666 (exercisable)
33,334 (unexercisable)
$0 (exercisable)
$0 (unexercisable)
Daming Yang
Nil
Nil
516,666 (exercisable)
33,334 (unexercisable)
$0 (exercisable)
$0 (unexercisable)
Thomas Milne
Nil
Nil
150,000 (exercisable)
100,000 (unexercisable)
$0 (exercisable)
$0 (unexercisable)
Barry Mackie
Nil
Nil
400,000 (exercisable)
(3)
200,000 (unexercisable)
$0 (exercisable)
$0 (unexercisable)
Richard Lam
Nil
Nil
133,333 (exercisable)
(4)
66,667 (unexercisable)
$0 (exercisable)
$0 (unexercisable)
(1) Based on NASD OTCBB closing price of $0.50 on December 31, 2001.
(2) Includes Options to purchase common shares within 60 days after December 31, 2001.
(3) 300,000 of these options were surrendered to the Company in January 2002 and subsequently cancelled.
(4) 100,000 of these options were surrendered to the Company in January 2002 and subsequently cancelled.
Stock Option Plan
Our board of directors approved the creation of the 2000 Stock Option Plan and our shareholders ratified it on June 29, 2001. Under the plan, the board of directors may grant incentive and non-qualified options to acquire up to a total of 8,000,000 common shares to our directors, officers, employees and consultants. As of April 8, 2002, we had issued a total of 9,710,000 options and of these 1,700,001 options had expired or been cancelled leaving 8,009,999 options outstanding exercisable to acquire common shares.
The plan is intended to retain the services of our valued key employees and consultants and others that the plan administrator may select to:
-
encourage our employees and consultants to acquire a greater proprietary interest in China Broadband;
-
serve as an aid and inducement in the hiring of new employees; and
-
provide an equity incentive to consultants and others selected by the Board of Directors and the plan administrator.
The primary difference between "incentive stock options" and non-qualified options is the tax treatment of the option holder. If a holder complies with Internal Revenue Service rules regarding incentive stock options, a holder of an incentive stock can defer recognition of income for tax purposes until the shares underlying the options are sold. A holder of a non-qualified option generally recognizes income on the date of exercise. Incentive stock options may be granted to any individual who, at the time the option is granted, is an employee of China Broadband or any related corporation. Non-qualified stock options may be granted to employees and to others at the discretion of the plan administrator. The plan administrator fixes the exercise price for options in the exercise of its sole discretion, except that the exercise price for an incentive stock option must be at least the fair market value per share of the common stock at the date of grant (as determined by the plan administrator in good faith), or in the case of greater-than ten percent shareholders, at least one hundred ten percent of the fair market value per share. The exercise price may be paid in cash or, with the approval of the plan administrator, by other means, including withholding of option shares or delivery of previously held shares. Unless otherwise determined by the plan administrator, options granted under the plan vest over a four-year period, with one-quarter becoming exercisable at the end of one year of continuous status as an employee or consultant and the remaining 75% vest pro rata monthly over the following 36 months of continuous status as an employee or consultant. The plan administrator may accelerate the vesting of options in its sole discretion.
Options are non-transferable except by will or the laws of descent and distribution or subject to a qualified domestic relations order. With some exceptions, vested but unexercised options terminate upon the earlier of:
-
the expiration of the option term specified by the plan administrator at the date of grant (generally 10 years; or, with respect to incentive stock options granted to greater-than ten percent shareholders, a maximum of five years);
-
the expiration of 3 months from the date of an optionee's termination of services with us or any related corporation; or
-
the expiration of one year from the date of death or disability (as defined in the plan) of the optionee.
If an optionee's services are terminated by death, any option held by the optionee is exercisable only by the person or persons to whom such optionee's rights under the option pass by the optionee's will or by the laws of descent and distribution of the state or county of the optionee's domicile at the time of death. Unless accelerated in accordance with the plan, unvested options terminate immediately upon termination of services of the optionee by us for any reason, including death or disability. The plan administrator may amend or modify the plan, except that no amendment with respect to an outstanding option may be made over the objection of the holder of the option (other than those provisions triggering acceleration of vesting of outstanding options).
Alternative Compensation Plan
Our board of directors approved the Alternative Compensation Plan on March 22, 2002. Under the plan, the board of directors may issue up to 2,000,000 common shares to offset unpaid compensation to our directors, officers, employees and consultants. No common shares will be issued under this plan until it is approved by the shareholders. As of April 8, 2002, approximately $30,000 had accrued under this plan.
The plan is intended to retain the services of our valued key employees and consultants and others that the plan administrator may select to:
-
encourage our employees and consultants to acquire a greater proprietary interest in China Broadband; and
-
provide an equity incentive to consultants and others selected by the Board of Directors and the plan administrator.
The calculation of the per share conversion price on the unpaid compensation shall be determined by the administrator or shall be the average of the trading price for the last five trading days of the month in which the compensation is earned. If no trading has taken place during the last five trading days, the average of the bid and offer price for the last trading day will be the per share conversion price. Participants in the plan will be entitled to receive two times the amount of unpaid compensation owed to them. Conversion of any unpaid compensation shall occur on a quarterly basis. Upon termination of services, the participant has 3 months to elect to convert any unpaid compensation.
Indemnification Of Directors, Officers And Others
We maintain director and officer liability insurance in the amount of $1,000,000.
Insofar as indemnification for liabilities arising under the Securities Act of 1933 may be permitted to directors, officers or persons controlling the registrant pursuant to the foregoing provisions, we have been informed that in the opinion of the Securities and Exchange Commission such indemnification is against public policy as expressed in the Act and is therefore unenforceable.
On June 29, 2001, we entered into an Indemnity Agreement with Matthew Heysel. Under this agreement, we indemnified Mr. Heysel, our Chairman and Chief Executive Officer, against any and all damages, costs, liabilities, charges and expenses arising from the claim made against Mr. Heysel and us which has subsequently been discontinued.
On August 8, 2001, we amended our By-laws to provide that, to the fullest extent permitted by law, we may indemnify our directors, officers and others who were or are a party to, or are threatened to be made a party to, any threatened, pending or completed action, suit or proceeding.
Employment And Consulting Contracts
We either directly or through our subsidiaries, have entered into consulting agreements with key individuals, including our executive officers, who perform services for us, as specified in the agreements. We use a standard form of consulting agreement, which defines terms of the agreement, services to be performed, compensation and benefits, confidentiality and individual specific benefits based on the requirements of the position. The following contracts have either or are about to expire. The board of directors has elected to continue to operate under the terms of these contracts on an month to month basis until such time as financing can be secured.
Mathew Heysel Consulting Agreement: Mathew Heysel provides services as our Chief Executive Officer on a full-time basis under the terms of a consulting agreement with MH Financial Management. We pay a base consulting fee in the annual amount of $120,000, subject to annual adjustments at the discretion of our board of directors, for Mr. Heysel's services. The agreement was for a term of six months, which expired September 30, 2001. On November 13, 2001, our board of directors authorized us to renew Mr. Heysel's contract for a further six months under the same terms and conditions. The agreement contains non-compete provisions that restricts Mr. Heysel from doing any business whatsoever with our clients or doing substantially similar work for a period of one year in the event Mr. Heysel is no longer contracted by us for any reason. Should we terminate the consulting agreement, Mr. Heysel would be paid $60,000 at the time of termination. The agreement provides that in the event of a change of control, Mr. Heysel is to be paid five percent (5%) of the value of the sale of our assets or the value of the transaction which would constitute a takeover of the company. This amount is to be paid within 10 days of the transaction. Takeover of the company is defined as:
-
any change in the holding, either direct or indirect, of shares of the company, or any reconstruction, reorganization, recapitalization, consolidation, amalgamation, merger, arrangement or other transaction, that results in a person who was, or a group of persons acting in concert who were, not previously in a position to exercise effective control of the Company in excess of the number that would entitle the holders thereof to cast twenty (25%) percent or more of the votes attaching to all shares of the Company, and
-
the exercise of such effective control to cause or result in the election or appointment of two or more directors of the Company, or of the successor to the Company, who were not previously directors of the Company.
Daming Yang Consulting Agreement: Daming Yang
provides services as our President on a full-time basis under the terms of a consulting agreement. The agreement was for a term of six months, which expired September 30, 2001. On November 13, 2001, our board of directors authorized us to renew Mr. Yang's contract for a further six months under the same terms and conditions. We pay a consulting fee in the annual amount of $60,000, subject to annual adjustments at the discretion of our board of directors, for Mr. Yang's services. The agreement contains non-compete provisions that restricts Mr. Yang from doing any business whatsoever with our clients or doing substantially similar work for a period of one year in the event Mr. Yang is no longer contracted by us for any reason. The agreement has no change of control provisions.
Thomas Milne Consulting Agreement: Thomas Milne
provides services as our Chief Financial Officer on a full-time basis under the terms of a consulting agreement with Precise Details Inc. We pay a consulting fee in the annual amount of $96,000, subject to annual adjustments at the discretion of our board of directors, for Mr. Milne's services. The agreement was for a term of six months, which expired September 30, 2001. On November 13, 2001, our board of directors authorized us to renew Mr. Milne's contract for a further six months under the same terms and conditions. The agreement contains non-compete provisions that restricts Mr. Milne from doing any business whatsoever with our clients or doing substantially similar work for a period of one year in the event Mr. Milne is no longer contracted by us for any reason. The agreement has no change of control provisions.
Barry Mackie Consulting Agreement: Barry Mackie provides services as our Chief Technical Officer on a full-time basis under the terms of a consulting agreement. We pay a consulting fee in the annual amount of $120,000, subject to annual adjustments at the discretion of our board of directors, for Mr. Mackie's services. The agreement is for a term of six months and expires on December 31, 2001. The agreement contains non-compete provisions that restricts Mr. Mackie from doing any business whatsoever with our clients or doing substantially similar work for a period of one year in the event Mr. Mackie is no longer contracted by us for any reason. The agreement has no change of control provisions.
Richard Lam Consulting Agreement: Mr. Lam provides services as our Vice President, Engineering on a full-time basis under the terms of a consulting agreement. This agreement is for a term of one year and expires on March 31, 2002. We pay a consulting fee in the annual amount of $92,400, subject to annual adjustments at the discretion of our board of directors, for Mr. Lam's services. The agreement contains non-compete provisions that restricts Mr. Lam from doing any business whatsoever with our clients or doing substantially similar work for a period of one year in the event Mr. Lam is no longer contracted by us for any reason. The agreement has no change of control provisions.
RELATED PARTY TRANSACTIONS
On April 14, 2000, we entered into an exchange agreement, which called for the issuance of 13,500,000 shares of common stock to the shareholders of China Broadband (BVI) Corp., including certain of its officers, directors and 5% beneficial shareholders who then became our officers, directors and 5% beneficial shareholders. Under the terms of the exchange agreement, Brent Shaw, Michael Kang and James Charuk resigned as members of our board of directors and Matthew Heysel, Daming Yang and Thomas Milne were appointed as the members of our board of directors.
The following table outlines the names of the officers, directors and 5% beneficial shareholders of China Broadband (BVI) Corp. prior to the exchange agreement and reflects their holdings of China Broadband Corp. upon the closing of the transaction. The nature of each person's relationship to China Broadband (BVI) Corp. was continued with China Broadband Corp. For a current list of officers, directors and 5% beneficial shareholders see "Security Ownership of Certain Beneficial Owners and Management".
Name
China Broadband (BVI) Ownership Prior to Exchange
China Broadband Corp. Ownership After Exchange
Nature of Relationship to both entities
Shares Held
Percentage
Shares Held
Percentage
Matthew Heysel
2,137,500
14.25%
1,923,750
12.8%
Chairman, Chief Executive Officer
Daming Yang
2,137,500
14.25%
1,923,750
12.8%
President and Director
Kai Yang
2,137,500
14.25%
1,923,750
12.8%
Beneficial shareholder and contractor
Wei Yang
2,137,500
14.25%
1,923,750
12.8%
Beneficial shareholder and contractor
Fevzi Ogelman
1,000,000
6.67%
900,000
6.0%
Beneficial shareholder
Qifeng Xue
900,000
6.0%
810,000
5.4%
Beneficial shareholder and contractor
Donghe Xue
900,000
6.0%
810,000
5.4%
Beneficial shareholder and contractor
Lu Wang
900,000
6.0%
810,000
5.4%
Beneficial shareholder
Thomas Milne
0
0%
0
0%
Director and Chief Financial Officer
On April 14, 2000, China Broadband Corp. granted options to officers, directors, employees and consultants to China Broadband Corp. exercisable to acquire a total of 4,175,000 shares at $1.00 per share. These options were fully vested and expire on April 14, 2005. At the time of this issuance, there was no market for our shares. We determined the fair market value of the stock to be equal to the price of a proposed private placement financing expected to close in May 2000 at $1.00 per share.
In May 2000, China Broadband issued 500,000 shares at $0.20 per share; 1,530,000 shares at $1.00 per share and 1,301,667 shares at $7.50 per share for gross proceeds of $11,392,503. Richard Hurwitz, a former director, purchased 50,000 shares at $0.20 per share and 50,000 shares at $1.00 per share in these offerings. In addition, Precise Details, Inc., a company over which Thomas Milne, our Chief Financial Officer and a director, has control, purchased 50,000 at $0.20 per share. Precise Details subsequently transferred 40,000 of these shares to sixteen members of Mr. Milne's family for estate planning purposes in a private transaction. 10,000 of these shares were transferred to Mr. Milne and 5,000 of these shares were gifted and transferred for no consideration to Mr. Milne's spouse.
We acquired SoftNet Systems Inc.'s 50% interest in Big Sky Canada by paying $2.5 million in cash, issuing a promissory note in the principal amount of $1.7 million and issuing SoftNet 1,133,000 shares of our common stock with a value of $7.50 per share, which represented approximately 5.82% of our issued and outstanding share capital as of July 25, 2001. See "Transactions with SoftNet". At the time of this transaction, SoftNet was at arm's length to us.
Ian Aaron, a former director, previously served as President of SoftNet Systems, Inc. (1994-1999).
Wei Yang, a major shareholder in China Broadband Corp. and Daming Yang's brother, serves on the board of directors of our subsidiaries Big Sky Network Canada Ltd., Chengdu Big Sky Technology Services Ltd. and our Shekou and Chengdu joint venture. He also holds the position of General Manager at our Shekou joint venture.
Kai Yang, a major shareholder in China Broadband Corp., is Daming Yang's brother.
On November 1, 2000, China Broadband Corp. granted options to officers, directors, consultants and employees exercisable to acquire 650,000 common shares at $7.50 per common share. These options are fully vested and expire on November 1, 2003. We determined the fair market value of the stock to be equal to the closing price of our common stock on the day of the grant. As such, the closing price of our stock on November 1, 2000 was $7.50.
On February 2, 2001, China Broadband Corp. granted options to officers, directors, consultants and employees exercisable to acquire 550,000 common shares at $7.50 per common share. These options vested immediately and expire on February 2, 2004. The price of the options was granted at $7.50 to align the interests of the optionees with those of the investors who invested in us in May 2000. These options were priced above market; the closing price of our stock on February 2, 2001 was $5.875.
On June 29, 2001, we granted options exercisable to acquire 460,000 common shares at $1.00 per share, to directors and a consultant. One third of the options vested immediately with the other two thirds vesting on the first and second anniversary of the grant date. These options expire June 29, 2004. We determined the fair market value of the options based on the closing price of our common stock on the day of grant. As such, the closing price of our stock on June 29, 2001 was $1.00.
On June 29, 2001, we entered into an Indemnity Agreement with Matthew Heysel. Under this agreement, we indemnified Mr. Heysel, our Chairman and Chief Executive Officer, against any and all damages, costs, liabilities, charges and expenses arising from the claim against Mr. Heysel and us which was subsequently discontinued.
On July 13, 2001, John Brooks, a director at the time, purchased 1,000 shares of common stock on the open market for $1.05 per share.
On July 31, 2001, Barry Mackie, our Chief Technology Officer, purchased 1,000 shares of common stock on the open market for $1.00.
In transactions during 2001 and 2002, Thomas Milne, our Chief Financial Officer and a director, purchased 25,000 shares of common stock on the open market.
Date
# of Shares
Price
Date
# of Shares
Price
July 13, 2001
3,000
$1.05
July 23, 2001
500
$1.00
July 13, 2001
4,000
$1.10
July 27, 2001
500
$1.03
July 13, 2001
7,000
$1.15
July 27, 2001
500
$1.00
July 13, 2001
4,500
$1.18
September 4, 2001
500
$0.90
July 20, 2001
500
$1.05
December 20, 2001
2,000
$0.46
February 22, 2002
2,000
$0.40
In transactions during 2001 and 2002, Mr. Heysel, our Chairman and Chief Executive Officer, purchased a total of 52,500 shares of our common shares on the open market. 8,500 shares and 41,000 shares were purchased for the account of M.H. Financial Ltd. and Big Sky Holdings Ltd., respectively. Mr. Heysel is Chairman, an officer and a major shareholder of both companies.
Date
# of Shares
Price
Date
# of Shares
Price
July 6, 2001
500
$1.20
July 20, 2001
1,000
$1.00
July 10, 2001
500
$1.10
July 20, 2001
4,000
$1.05
July 11, 2001
5,000
$1.00
July 24, 2001
2,500
$1.03
July 13, 2001
1,000
$1.12
August 1, 2001
3,000
$1.026
July 13, 2001
1,000
$1.10
August 3, 2001
500
$1.02
July 13, 2001
2,000
$1.15
August 8, 2001
1,000
$0.90
July 13, 2001
3,000
$1.18
August 15, 2001
500
$0.90
July 16, 2001
3,000
$1.10
August 17, 2001
1,000
$0.90
July 16, 2001
1,500
$1.18
August 20, 2001
500
$0.90
July 16, 2001
500
$1.20
September 6, 2001
2,500
$0.85
July 17, 2001
2,000
$1.10
September 28, 2001
500
$0.55
July 17, 2001
1,000
$1.05
October 1-12, 2001
5,500
$0.82
July 17, 2001
2,500
$1.15
October 15 & 16, 2001
1,000
$0.82
July 18, 2001
1,000
$1.10
February 22, 2002
2,000
$0.30
July 19, 2001
2,500
$1.04
Effective February 13, 2002, Mr. Heysel transferred 1,130,000 common shares held in his name to Big Sky Holdings Inc., a company which Mr. Heysel owns 51%.
During the period ended June 30, 2001, our board of directors determined that it was in our best interest to establish a banking relationship and accounts in Hong Kong to fund our activities in Asia. We commenced discussions with the Hong Kong branch of Hong Kong Shanghai Bank Corporation in April 2001 and completed the documentation to establish an account as approved by our Board of Directors. We transferred $2,000,000 into an established personal account of our President, Daming Yang, in anticipation of depositing funds into the our HSBC -- Hong Kong account. We had an oral agreement with Mr. Yang under which he was to hold the money us and transfer such funds after our HSBC account was opened, which was anticipated to take a few days. We had no formal or legal agreement with Mr. Yang related to the funds. The process of establishing the account, however, was repeatedly delayed by HSBC Hong Kong's request for information and certified copies of various corporate and other documents, in notarized form, including notarized copies of the passports of our officers and at least one independent director. We worked diligently with HSBC Hong Kong and its branch in Calgary to provide HSBC Hong Kong with the requested documentation and information.
During the interim period, Mr. Yang held the funds under the terms of an oral agreement with us, under which Mr. Yang agreed to pay expenses related to our operations in China on our behalf as instructed by our Chief Executive Officer and Chief Financial Officer. Mr. Yang paid expenses on our behalf when presented with invoices and instructions from our Chief Executive Officer and Chief Financial Officer. Mr. Yang paid office expenses and salary expenses as instructed by our Chief Executive Officer and Chief Financial Officer in accordance with the operating budget approved by our Board of Directors.
During the quarter ended June 30, 2001, Mr. Yang disbursed, from his account, on our behalf, $270,000 to pay for modems purchased for our Chengdu joint venture and $200,000 as a working capital contribution in Chengdu. We earned $8,893 in interest on the funds held by Mr. Yang, for our benefit.
Subsequent to the quarter ended June 30, 2001, Mr. Yang disbursed, from his account, on our behalf, $90,206 as an initial payment for the purchase of equipment, $355,000 for Beijing office expenses and $35,000 for salary expenses in China. A total of $5,882 of interest was earned on our funds held in Mr. Yang's account subsequent to June 30, 2001.
On September 10, 2001, HSBC Hong Kong established an account for the Company and the funds held by Mr. Yang, totaling $1,064,562.26, were transferred to our account on September 21, 2001. Mr. Yang received no benefit from holding the funds.
On November 13, 2001, we granted options exercisable to acquire 1,200,000 common shares at $0.82 per share, to officers, directors and consultants. One third of the options vested immediately with the other two thirds vesting on the first and second anniversary of the grant date. These options expire November 13, 2006. These options were granted with an exercise price of $0.82 which was above fair market value. On November 13, 2001, the closing price of our stock was $0.40.
On December 14, 2001, we cancelled 300,000 options, which had been surrendered to the Company and returned these options to the option pool for future issuance in connection with our stock option plan. The following persons surrendered their options to the Company:
Name
# of Options
Matthew Heysel
50,000
Daming Yang
50,000
Thomas Milne
150,000
Jodi Larmour
50,000
On January 26, 2002, we cancelled a further 800,000 options, which had been surrendered to the Company, and returned these options to the option pool for future issuance under our stock option plan. The following persons surrendered their options:
Name
# of Options
Rolland Long
100,000
Teddy Yung
200,000
Richard Lam
100,000
Qun Hu
100,000
Barry Mackie
300,000
On January 26, 2002, we granted options exercisable to acquire a total of 300,000 common shares at $0.50 per share, to two new directors, Richard Dugal (150,000) and Yves Mordacq (150,000). These options were granted with an exercise price that was above fair market value. On January 25, 2002, the closing price of our stock was $0.40. One third of the options vested immediately with the other two thirds vesting on the first and second anniversary of the grant date. These options expire January 26, 2007.
On January 28, 2002, we entered into a Fee Arrangement Agreement with Michael Morrison, our Nevada legal counsel, to exchange 42,124 common shares, at a price of $0.50 per share, for $21,062 of debt owed by us to Mr. Morrison.
Mr. Yves Mordacq, a director, holds the position of Portfolio Manager with Banque Transatlantique, one of our shareholders.
On March 3, 2002, 183,333 options expired under our stock option plan in connection with Mr. John Brooks resigning from the board of directors.
On April 10, 2002, we granted options exercisable to acquire a total of 2,375,000 common shares at $0.25 per share to officers, directors, an advisory board member and consultants. These options were granted with an exercise price that was above fair market value. On April 10, 2002, the closing price of our stock was $0.22. One third of the options vested immediately with the other two thirds vesting on the first and second anniversary of the grant date. These options expire April 10, 2007. Mr. Froymond, who received options to acquire 500,000 shares of common stock in this transaction, sits on our Advisory Board and is a Porfolio Manager at Semper Gestion SA, a shareholder.
We have entered into consulting agreements with Matthew Heysel, Daming Yang, Thomas Milne and Richard Lam. See "Employment and Consulting Agreements".
PRINCIPAL SHAREHOLDERS
The following table sets forth information concerning the beneficial ownership of our outstanding common stock as of April 8, 2002 for:
-
each of our directors and executive officers individually;
-
each person or group that we know owns beneficially more than 5% of our common stock; and
-
all directors and executive officers as a group.
Rule 13d-3 under the Securities Exchange Act defines the term, "beneficial ownership". Under this rule, the term includes shares over which the indicated beneficial owner exercises voting and/or investment power. The rules also deem common stock subject to options currently exercisable, or exercisable within 60 days, to be outstanding for purposes of computing the percentage ownership of the person holding the options but do not deem such stock to be outstanding for purposes of computing the percentage ownership of any other person. The applicable percentage of ownership for each shareholder is based on 22,513,801 shares of common stock outstanding as of April 8, 2001, together with applicable options for that shareholder. Except as otherwise indicated, we believe the beneficial owners of the common stock listed below, based on information furnished by them, have sole voting and investment power over the number of shares listed opposite their names.
Name and Address
of Beneficial Owner
Number of Shares
Beneficially Owned
Percent of
Shares Outstanding
(1)
Percentage
After Offering
Officers and Directors
Matthew Heysel
1980, 440-2 Avenue SW
Calgary, Alberta T2P 5E9
2,493,166
(2)
10.83%
(2)
10.83%
(2)
Daming Yang
1980, 440-2 Avenue SW
Calgary, Alberta T2P 5E9
2,773,749
(3)
11.87%
(3)
11.87%
(3)
Thomas Milne
1980, 440-2 Avenue SW
Calgary, Alberta T2P 5E9
316,866
(4)
1.39%
(4)
1.39%
(4)
Richard Dugal
700-312 Adelaide Street West
Toronto, Ontario M5V 1R2
53,000
(5)
0.23%
(5)
0.23%
(5)
Yves Mordacq
20, rue du Mont Valerien
92210 Saint Cloud
France
51,000
(6)
0.23%
(6)
0.23%
(6)
Richard Lam
4 Ayrmont Lane
Aberdeen, New Jersey 07747
83,333
(7)
0.37%
(7)
0.37%
(7)
Officers and Directors as a Group
5,771,114
(8)
23.72%
(8)
23.72%
(8)
5% Shareholders
Wei Yang
Room 837, China Merchant Building
Shenzhen, Guong Dong
China 518067
2,423,750
(9)
10.53%
(9)
10.53%
(9)
Kai Yang
1002, Building C, Huiyuan Apart.
Asia Game Village
Beijing
China 100101
2,084,750
(10)
9.22%
(10)
9.22%
(10)
Pictet & Cie
29, boulevard Georges-Favon
1204 Geneva
Switzerland
2,215,000
9.84%
9.84%
(1) Based on 22,513,801 issued and outstanding shares of common stock at April 8, 2002.
(2) Includes 1,976,500 shares of common stock and options exercisable within 60 days of April 8, 2002 to acquire 516,666 shares of common stock.
(3) Includes 1,923,750 shares of common stock and options exercisable within 60 days of April 8, 2002 to acquire 849,999 shares of common stock.
(4) Includes 50,200 shares of common stock of which 10,000 shares are owned by Precise Details, Inc., a company over which Mr. Milne has control, 35,200 shares owned directly by Mr. Milne and 5,000 shares owned by Mr. Milne indirectly through his spouse; and options exercisable within 60 days of April 8, 2002 to acquire 266,666 shares of common stock.
(5) Includes 3,000 shares of common stock and options exercisable within 60 days of April 8, 2002 to acquire 50,000 shares of common stock.
(6) Includes 1,000 shares of common stock and options exercisable within 60 days of April 8, 2002 to acquire 50,000 shares of common stock.
(7) Consists of 83,333 shares of common stock acquirable upon exercise of options within 60 days of April 8, 2002.
(8) Includes 3,954,450 shares of common stock and options exercisable within 60 days of April 8, 2002 to acquire 1,816,664 shares of common stock.
(9) Includes 1,923,750 shares of common stock and options exercisable within 60 days of April 8, 2002 to acquire 500,000 shares of common stock.
(10) Includes 1,984,750 shares of common stock and options exercisable within 60 days of April 8, 2002 to acquire 100,000 shares of common stock.
TAXATION
The following discussion describes the material United States federal income tax consequences of the ownership of common shares of China Broadband Corp. by an investor that purchases and holds them as capital assets.
The discussion does not address any aspects of United States taxation other than federal income taxation. Prospective investors are urged to consult their tax advisors regarding the United States federal, state and local tax consequences of the purchase, holding or disposal of common shares.
United States Federal Income Taxation Of United States Holders
The discussion below is based on the Internal Revenue Code of 1986, as amended, its legislative history, Treasury Regulations and published judicial and administrative interpretations, all as in effect on the date hereof and all of which are subject to change, possibly retroactively. The tax treatment of a holder of common shares may vary depending upon the holder's particular situation. This discussion does not address all of the tax consequences relating to the ownership of the common shares, and does not take into account holders subject to special rules including, but not limited to, dealers in securities or currencies, financial institutions, tax-exempt entities, banks, life insurance companies, traders in securities that elect to mark-to-market their securities, persons that hold common shares as a part of a straddle or a hedging, or conversion transaction, persons liable for the alternative minimum tax, persons that actually or constructively own 10% or more of our voting stock, or persons whose "functional currency" is not the U.S. dollar. In addition, the following discussion is limited to United States holders who will hold the common shares as capital assets within the meaning of Section 1221 of the Internal Revenue Code of 1986, as amended.
A United States holder is a holder of common shares that is an individual who is a citizen or resident of the United States, a partnership, corporation or other entity organized in or under the laws of the United States or any political subdivision thereof (unless, in the case of a partnership, Treasury Regulations otherwise provide), an estate that is subject to United States federal income taxation without regard to the source of its income or a trust subject to the primary supervision of a United States court and the control of one or more United States persons.
The discussion below does not address the effect of any state or local tax law on a holder of the common shares.
Distributions
The gross amount of a distribution (including a deemed or constructive distribution) with respect to the common shares will be treated as a dividend taxable as ordinary income on the date of receipt, to the extent of our current or accumulated earnings and profits as determined for United States federal income tax purposes. Distributions, if any, in excess of these current and accumulated earnings and profits will first constitute a non-taxable return of capital to the extent thereof, and then a capital gain realized on the disposition of the common shares. The portion of any distribution treated as a non-taxable return of capital will reduce a holder's tax basis in the common shares. Corporate United States holders will be eligible for the dividends received deduction allowed for distributions to domestic corporations, multiplied by the relevant percentage based on their percentage shareholding.
If a distribution is paid with respect to the common shares in any currency other than U.S. dollars, the amount of the distribution will be translated into U.S. dollars at the spot rate on the date the distributions are paid or deemed paid to a United States holder, regardless of whether the distributions are in fact converted on that date. Any subsequent gain or loss in respect of that non-US currency arising from exchange rate fluctuations will be ordinary income or loss.
Capital Gains And Losses
A United States holder will generally recognize gain or loss on the sale or other disposition of common shares in an amount equal to the difference between the amount realized on the sale or other disposition and the holder's adjusted tax basis in the common shares. This will result in a long-term or short-term capital gain or loss, depending on whether the common shares have been held for more than one year. The deductibility of capital losses may be subject to limitation.
Chinese Taxation
The following is a summary of the material income tax provisions, including withholding provisions, to which the China Broadband companies are subject under existing Chinese laws and regulations. The summary is subject to changes in Chinese law, including changes that could have a retroactive effect. The China Broadband group is currently looking at ways to restructure the tax affairs so as to minimize the foreign taxes payable.
There are no Chinese taxes that would be levied directly on a shareholder of China Broadband Corp. on the disposition of shares of China Broadband Corp.
The income earned by subsidiaries of China Broadband operating in China, in the form of Chinese-foreign cooperative joint ventures, is subject to Chinese tax at a general rate of 33%. Certain operations may qualify for a reduction in Chinese taxes under certain regional tax incentives. Further, China levies a 10% withholding tax on profit allocations (i.e. dividends) received from Chinese-foreign cooperative joint ventures operations -- however, a temporary exemption from this withholding tax has been granted to foreign investors. The Chinese-foreign cooperative joint ventures entered into by the China Broadband group typically have a fixed lifespan of 15 to 20 years. Upon the termination of the joint ventures, proceeds on liquidation received by China Broadband or its subsidiaries will be regarded as dividends for Chinese tax purposes, and therefore (under the current exemption) not be subject to Chinese withholding taxes. There is no indication as to when the exemption will fall away. Should the exemption fall away, the proceeds on liquidation will be subject to the 10% withholding tax on dividends. Should China Broadband's interest in the joint ventures be transferred or realized prior to the termination of the joint venture, any capital gains derived on the transfer or realization will be subject to 20% Chinese tax on capital gains.
For U.S. tax purposes, the Chinese taxes payable on China Broadband's portion of the joint venture income and dividends are eligible for credit against U.S. taxes imposed on China Broadband Corp. in respect of dividends distributed by the joint ventures, subject to certain general limitations.
Description Of Capital Stock
The following is a summary of provisions of the common stock.
Common Stock
As of April 8, 2002, we were authorized to issue 50,000,000 shares of common stock, of which 22,513,801 shares were issued and outstanding held by approximately 81 shareholders of record. This public offering consists solely of shares of common stock being resold by selling shareholders. Therefore, this offering will not affect the total number of shares of common stock issued and outstanding.
A quorum for a general meeting of shareholders is one shareholder entitled to attend and vote at the meeting who may be represented by proxy and other proper authority, holding at least a majority of the outstanding shares of common stock. Holders of shares of common stock are entitled to one vote per share on all matters to be voted on by the shareholders. Action by the shareholders requires a vote by holders of a majority of the shareholders present, in person or by proxy, at a meeting of the shareholders. The holders of shares of common stock are entitled to receive any dividends the board of directors declares out of funds legally available for the payment of dividends. There are no limitations on the payment of dividends.
In addition, there are no pre-emptive rights, no subscription rights, no sinking fund provisions, no conversion rights, no redemption provisions, no voting as a class, and no restrictions on alienability relating to the shares of common stock and none of the shares of common stock carry any liability for further calls. There are no provisions discriminating against any existing or prospective holder of common stock as a result of such shareholder owning a substantial amount of securities.
Upon any liquidation, dissolution, or winding up of our business, if any, after payment or provision for payment of all of our debts, obligations, or liabilities, the proceeds will be distributed to the holders of shares of common stock.
The rights of holders of shares of common stock may not be modified other than by vote of majority of the shares of common stock voting on the modification. Because a quorum for a general meeting of shareholders can exist with less than all of the shareholders (or proxyholders) personally present at a meeting of the shareholders, the rights of holders of shares of common stock may be modified by less than a majority of the issued shares of common stock.
There are no change of control provisions contained in our articles of incorporation or bylaws.
MARKET PRICE OF AND DIVIDENDS ON OUR COMMON STOCK AND RELATED STOCKHOLDER MATERIALS
Our common stock, par value $.001 per share is traded in the over-the-counter market and is quoted on the National Association of Securities Dealers Over-the-Counter Bulletin Board ("NASD-OTC-BB"), under the symbol "CBBD".
2000
High
Low
Third Quarter (September 25 through September 30, 2000)
$10.00
$7.00
Fourth Quarter
$9.50
$4.19
2001
First Quarter
$6.50
$3.06
Second Quarter
$3.75
$0.91
Third Quarter
$1.20
$0.40
Fourth Quarter
$0.82
$0.30
2002
First Quarter
$0.50
$0.20
Second Quarter (April 1 through 8, 2002)
$0.32
$0.20
Quotations commenced on the NASD-OTC-BB on September 25, 2000. These over-the-counter market quotations reflect inter-dealer prices, without retail mark-up, mark-down or commission and may not necessarily represent actual transactions.
The price of our common stock on the NASD-OTC-BB on December 29, 2000 was $7.00, $0.50 on December 31, 2001 and $0.32on April 8, 2002.
We have never paid dividends on our common shares. We do not anticipate paying any dividends in the foreseeable future.
As of April 8, 2002 we had approximately 81 shareholders of record.
Equity Compensation Plans
Plan Category
Number of securities to be issued upon exercise of outstanding options, warrants and rights
Weighted average exercise price of outstanding options, warrants and rights
Number of securities remaining available for future issuance under equity compensation plans
(1)
China Broadband Corp. 2000 Stock Option Plan
(2)
5,835,000
$1.85
2,165,000
Alternative Compensation Plan
(3)
0
0
(3)
2,000,000
(1) Excluding securities reflected "Number of securities to be issued upon exercise of outstanding options, warrants and rights"
(2) Approved by security holders on June 29, 2001.
(3) Adopted by Board of Directors on March 22, 2002. To be presented to the security holders at our 2002 Annual Shareholders Meeting. As of December 31, 2001, the plan had not been adopted. No shares have been issued in connection with this plan as of April 8, 2002.
Alternative Compensation Plan
Our board of directors approved the Alternative Compensation Plan on March 22, 2002. Under the plan, the board of directors may issue up to 2,000,000 common shares to offset unpaid compensation to our directors, officers, employees and consultants. No common shares will be issued under this plan until it is approved by the shareholders. As of the April 8, 2002, approximately $30,000 had accrued under this plan.
The plan is intended to retain the services of our valued key employees and consultants and others that the plan administrator may select to:
-
encourage our employees and consultants to acquire a greater proprietary interest in China Broadband; and
-
provide an equity incentive to consultants and others selected by the Board of Directors and the plan administrator.
The calculation of the per share conversion price on the unpaid compensation shall be determined by the administrator or shall be the average of trading price for the last five trading days of the month in which the compensation is earned. If no trading has taken place during the last five trading days, the average of the bid and offer price for the last trading day will be the per share conversion price. Participants in the plan will be entitled to receive two times the amount of unpaid compensation owed to them. Conversion of any unpaid compensation shall occur on a quarterly basis. Upon termination of services, the participant has 3 months to elect to convert any unpaid compensation.
ANTI-TAKEOVER EFFECTS OF CHARTER AND BYLAWS PROVISIONS AND THE NEVADA
BUSINESS CORPORATION ACT
Nevada law provides that any agreement providing for the merger, consolidation or sale of all or substantially all of the assets of a corporation be approved by the owners of at least the majority of the outstanding shares of that corporation, unless a different vote is provided for in our articles of incorporation. Our articles of incorporation do not provide for a super-majority voting requirement in order to approve any such transactions. Nevada law also gives appraisal rights for some mergers, plans of reorganization, or exchanges or sales of all or substantially all of the assets of a corporation. Under Nevada law, a shareholder does not have the right to dissent with respect to:
-
a sale of assets or reorganization, or
-
any plan of merger or any plan of exchange, if the shares held by the shareholder are part of a class of shares which are listed on a national securities exchange or the Nasdaq National Market Systems, or are held of record by note less than 2,000 shareholders, and the shareholder is not required to accept for his shares any consideration other than shares of a corporation that, immediately after the effective time of the merger or exchange, will be part of a class of shares which are listed on a national securities exchange or the Nasdaq National Market System, or are held of record by not less than 2,000 holders.
The Nevada Private Corporation Law also has three provisions designed to deter take-over attempts:
Control Share Acquisition Program. Under Nevada law, when a person has acquired or offers to acquire one-fifth, one-third or a majority of the stock of a corporation, a shareholders meeting must be held after delivery of an "offerors" statement, at the offerors expense, so that the shareholders of the corporation can vote on whether the shares proposed to be acquired can exercise voting rights. Except as otherwise provided in a corporation's article of incorporation, the approval of the majority of the outstanding stock not held by the offerors is required so that the stock held by the offerors will have voting rights. The control share acquisition provisions are applicable to any acquisition of a controlling interest, unless the articles of incorporation or by-laws of a corporation in effect on the tenth day following the acquisition of a controlling interest by an acquiring person provides that the control share acquisition provisions do not apply. We have not elected out of the control share acquisition provisions of Nevada law.
Combination Moratorium Provision. Nevada law provides that a corporation may not engage in any "combinations," which is broadly defined to include mergers, sales and leases of assets, issuances of securities and similar transactions with an "interested stockholder," which is defined as the beneficial owner of 10% or more of the voting power of the corporation, and affiliates of their associates for three years after an interested shareholder's date of acquiring the shares, unless the combination or the purchase of the shares by the interested shareholder is first approved by the board of directors. After the initial three-year period, any combination must still be approved by a majority of the voting power not beneficially owned by the interested shareholder or the interested shareholders affiliates or associates, unless the aggregate amount of cash and the market value of the consideration other than cash that could be received by shareholders as a result of the combination is at least equal to the highest of the highest bid per share of each class or series of shares, including the common shares, on the date of the announcement of the combination or on the date the interested shareholder acquired the shares, or for holders of preferred stock, the highest liquidation value of the preferred stock.
Other Provisions. Under Nevada law, the selection of a period for achieving corporate goals is the responsibility of the directors. In addition, the directors and officers, in exercising their respective powers with a view to the interest of the corporation may consider the interest of the corporation's employees, suppliers, credits and customers, the economy of the state and the nation, the interest of the economy and of society and the long-term, as well as short-term, interests of the corporation and its shareholders, including the possibility that those interest may be best served by the continued independence of the corporation. The directors may also resist any change or potential change of control of the corporation if the directors, by majority vote of a quorum, determine that a change or potential change is opposed to or not in the best interest of the corporation "upon consideration of the interest of the corporation's shareholders," or for one of the other reasons described above. The directors may also take action to protect the interests of the corporation's shareholders.
TRANSFER AGENT AND REGISTRAR
The transfer agent for our shares of common stock is:
Interwest Transfer Co., Inc.
1981 East 4800 South, Suite 100
Salt Lake City, UT. 84117
Phone (801) 272-9294
Fax (801) 277-3147
Our registered agent is:
Michael J. Morrison
1495 Ridgeview Drive
Reno, Nevada 89509
Phone (775) 827-6300
SHARES ELIGIBLE FOR FUTURE SALE
There are 22,513,801 shares of our common stock outstanding as of April 8, 2002, of which 2,646,295 are freely tradable. Subject to our previous registration statement on Form S-1 (SEC File Number: 333-51342), declared effective on November 2, 2001, remaining effective, 2,796,055 shares and 145,790 shares acquirable upon the exercise of warrants are tradable without restriction or further registration under the Securities Act. Subject to this registration statement being declared and remaining effective, 3,651,784 issued and outstanding shares and 799,716 shares acquirable upon the exercise of warrants, all of which are offered for resale under this prospectus will be immediately tradable without restriction or further registration under the Securities Act.
We cannot predict as to the effect, if any, that sales of shares of common stock by the selling shareholders, or even the availability of such shares for sale, will have on the market prices of our common stock from time to time. The possibility that substantial amounts of common stock may be sold in the public market may adversely affect prevailing market prices for our common stock and could impair our ability to raise capital through the sale of our equity securities.
Subject to the provisions of Rule 144, 10,125,000 additional shares of our common stock became available for sale in the public markets on April 14, 2001 and an additional 1,133,000 shares of our common stock became available for sale in the public markets on September 29, 2001.
In general, under Rule 144 as currently in effect, a person who has beneficially owned shares of our common stock for at least one year would be entitled to sell within any three-month period a number of shares that does not exceed 1% of the number of shares of common stock then outstanding, which equals approximately 225,138 shares as of April 8, 2002.
Sales under Rule 144 are also subject to certain manner of sale provisions and notice requirements and to the availability of current public information about us.
Under Rule 144(k), a person who is not deemed to have been one of our affiliates at any time during the 90 days preceding a sale, and who has beneficially owned the shares proposed to be sold for at least two years, including the holding period of any prior owner other than an affiliate, is entitled to sell such shares without complying with the manner of sale, public information, volume limitation or notice provisions of Rule 144. Therefore, unless otherwise restricted, "144(k) shares" may be sold immediately.
As of April 9, 2002, options to purchase 7,259,999 shares of common stock were issued and outstanding under our 2000 Stock Option Plan. We intend to file a registration statement on Form S-8 to register all of the shares of common stock reserved for issuance under our 2000 Stock Option Plan (including shares subject to outstanding options) and our Alternative Compensation Plan. Accordingly, shares registered under such registration statement are, subject to vesting provisions and Rule 144 volume limitations applicable to our affiliates, available for sale in the open market.
PLAN OF DISTRIBUTION
We are registering the shares on behalf of the selling shareholders. When we refer to selling shareholders, we intend to include donees and pledgees selling shares received from a named selling shareholder after the date of this prospectus. All costs, expenses and fees in connection with the registration of the shares offered under this registration statement will be borne by us. Brokerage commissions and similar selling expenses, if any, attributable to the sale of shares will be borne by the selling shareholders. Sales of shares may be effected by selling shareholders from time to time in one or more types of transactions (which may include block transactions) in the over-the-counter market, in negotiated transactions, through put or call options transactions relating to the shares, through short sales of shares, or a combination of such methods of sale, at market prices prevailing at the time of sale, or at negotiated prices. Such transactions may or may not involve brokers or dealers. The selling shareholders have advised us that they have not entered into any agreements, understandings or arrangements with any underwriters or broker-dealers regarding the sale of their securities, nor is there an underwriter or coordinating broker acting in connection with the proposed sale of shares by the selling shareholders.
The selling shareholders may effect such transactions by selling shares directly to purchasers or to or through broker-dealers, which may act as agents or principals. Such broker-dealers may receive compensation in the form of discounts, concessions, or commissions from the selling shareholders and/or purchasers of shares for whom such broker-dealers may act as agents or to whom they sell as principal, or both (which compensation as to a particular broker-dealer might be in excess of customary commissions).
The selling shareholders and any broker-dealers that act in connection with the sale of shares might be deemed to be "underwriters" within the meaning of Section 2(11) of the Securities Act, and any commissions received by such broker-dealers and any profit on the resale of shares sold by them while acting as principals might be deemed to be underwriting discounts or commissions under the Securities Act. We have agreed to indemnify each selling shareholder against some liabilities arising under the Securities Act. The selling shareholders may agree to indemnify any agent, dealer or broker-dealer that participates in transactions involving sales of the shares against some liabilities arising under the Securities Act.
Because selling shareholders may be deemed to be "underwriters" within the meaning of Section 2(11) of the Securities Act, the selling shareholders will be subject to the prospectus delivery requirements of the Securities Act. We have informed the selling shareholders that the anti-manipulative provisions of Regulation M promulgated under the Exchange Act may apply to their sales in the market.
Selling shareholders also may resell all or a portion of the shares in open market transactions in reliance upon Rule 144 under the Securities Act, provided they meet the criteria and conform to the requirements of such Rule.
Upon being notified by a selling shareholder that any material arrangement has been entered into with a broker-dealer for the sale of Shares through a block trade, special offering, exchange distribution or secondary distribution or a purchase by a broker or dealer, we will file a supplement to this prospectus, if required, under Rule 424(b) of the Act, disclosing:
-
the name of each selling shareholder and of the participating broker-dealer(s),
-
the number of shares involved,
-
the price at which the shares were sold,
-
the commissions paid or discounts or concessions allowed to the broker-dealer(s), where applicable,
-
that the broker-dealer(s) did not conduct any investigation to verify information set out or incorporated by reference in this prospectus; and
-
other facts material to the transaction.
In addition, upon being notified by a selling shareholder that a donee or pledgee intends to sell more than 500 shares, we will file a supplement to this prospectus.
LEGAL MATTERS
Michael J. Morrison, Chartered, has acted as special counsel on matters of Nevada law with respect to the legality of the shares offered by this prospectus.
EXPERTS
The consolidated financial statements of China Broadband Corp. included in this prospectus have been audited by Deloitte & Touche LLP, independent auditors, as stated in their report appearing herein (which contains an explanatory paragraph regarding our ability to continue as a going concern), and are included in reliance upon the report of such firm given upon their authority as experts in accounting and auditing.
The financial statements of Shenzhen China Merchants Big Sky Network Ltd. and the financial statements of Sichuan Huayu Big Sky Network Ltd. included in this prospectus have been audited by Deloitte Touche Tohmatsu, independent auditors, as stated in their reports appearing herein (which contain an explanatory paragraph regarding our joint ventures' ability to continue as a going concern), in the registration statement, and are included in reliance upon the reports of such firm given upon their authority as experts in accounting and auditing.
WHERE YOU CAN FIND MORE INFORMATION
We have filed with the Securities and Exchange Commission a registration statement on Form S-1 covering the shares being sold in this offering. We have not included in this prospectus some information contained in the registration statement, and you should refer to the registration statement, including exhibits and schedules filed with the registration statement, for further information. You may review a copy of the registration statement from the public reference section of the Securities and Exchange Commission in Room 1024, Judiciary Plaza, 450 - 5
th
Street, N.W., Washington, D.C. 20549. You may also obtain copies of such materials at prescribed rates from the public reference section at the Commission, Room 1024, Judiciary Plaza, 450 - 5th Street, N.W., Washington, D.C. 20549. In addition, the Securities and Exchange Commission maintains a Web site on the Internet at the address http://www.sec.gov that contains reports, proxy information statements and other information regarding registrants that file electronically with the Securities and Exchange Commission.
INDEX TO FINANCIAL STATEMENTS
Financial Statement
Location
China Broadband Corp. (December 31, 2001 audited)
F-1
Independent Auditors' Report
F-1
Consolidated Balance Sheets
F-2
Consolidated Statements of Operations
F-3
Consolidated Statement of Stockholders' Equity
F-4
Consolidated Statements of Cash Flows
F-6
Notes to Consolidated Financial Statements
F-8
Shenzhen China Merchants Big Sky Network Ltd. (December 31, 2001 audited)
F-26
Independent Auditors' Report
F-26
Balance Sheets
F-27
Statements of Operations
F-28
Statement of Owners' Equity
F-29
Statements of Cash Flows
F-30
Notes to Financial Statements
F-31
Sichuan Huayu Big Sky Network Ltd. (December 31, 2001 audited)
F-37
Independent Auditors' Report
F-37
Balance Sheets
F-38
Statements of Operations
F-39
Statement of Owners' Equity
F-40
Statements of Cash Flows
F-41
Notes to Financial Statements
F-42
Independent Auditors' Report
To the Board of Directors and Stockholders of
China Broadband Corp.:
We have audited the consolidated balance sheets of
China Broadband Corp. (a Development Stage Enterprise)
as of December 31, 2001 and 2000 and the related consolidated statements of operations, stockholders' equity and of cash flows for the year ended December 31, 2001, for the period from February 1, 2000 (date of incorporation) to December 31, 2000 and for the period from February 1, 2000 (date of incorporation) to December 31, 2001. These consolidated financial statements are the responsibility of the Corporation's management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits.
We conducted our audits in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether these financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, based on our audits such consolidated financial statements present fairly, in all material respects, the financial position of the Corporation as of December 31, 2001 and 2000 and the results of its operations and its cash flows for the year ended December 31, 2001, for the period from February 1, 2000 (date of incorporation) to December 31, 2000 and for the period from February 1, 2000 (date of incorporation) to December 31, 2001 in conformity with accounting principles generally accepted in the United States of America.
The accompanying financial statements have been prepared assuming that the Corporation will continue as a going concern. The Corporation is a development stage enterprise engaged in providing equipment and technical services to users of high speed Internet, data and voice services in The People's Republic of China. As discussed in Note 1 to the consolidated financial statements, the Corporation's operating losses since inception raise substantial doubt about its ability to continue as a going concern. Management's plans concerning these matters are also described in Note 1. The consolidated financial statements do not include any adjustments that might result from the outcome of these uncertainties.
Calgary, Alberta, Canada
/s/ Deloitte & Touche LLP
March 25, 2002
Chartered Accountants
CHINA BROADBAND CORP.
(a Development Stage Enterprise)
Consolidated Balance Sheets
(Expressed in United States Dollars)
December 31,
December 31,
2001
2000
$
$
ASSETS
CURRENT
Cash and cash equivalents
672,096
4,668,128
Interest and other receivable
124,583
64,201
Prepaid expenses
169,275
117,119
965,954
4,849,448
Investment in Shekou joint venture (Note 6)
2,026,906
2,482,018
Investment in Chengdu joint venture (Note 6)
--
1,321,884
Property and equipment, net (Note 5)
396,815
220,799
Intangible assets:
Intellectual property (Note 6)
500,000
819,402
Shekou joint venture (Note 6)
--
2,421,788
Chengdu joint venture (Note 6)
--
4,843,575
Goodwill (Note 6)
--
2,046,031
3,889,675
19,004,945
LIABILITIES
CURRENT
Accounts payable and accrued liabilities
263,423
250,840
Promissory note (Notes 4 and 15)
--
1,700,000
263,423
1,950,840
CONTINUING OPERATIONS (Note 2)
CONTINGENCIES (Note 13)
COMMITMENTS (Note 14)
STOCKHOLDERS' EQUITY
Common stock
$0.001 par value, shares authorized: 50,000,000;
77,936
77,936
shares issued and outstanding at 2001 and 2000: 19,474,517 (Note 7)
Additional paid-in capital
21,939,827
20,631,344
Deferred compensation
(719,666)
(57,995)
Accumulated deficit
(17,671,845)
(3,597,180)
3,626,252
17,054,105
3,889,675
19,004,945
The accompanying notes are an integral part of this consolidated financial statement.
CHINA BROADBAND CORP.
(a Development Stage Enterprise)
Consolidated Statements of Operations and Deficit
(Expressed in United States Dollars)
Cumulative
Period From
Date of
Inception
Year
Period From
February 1,
Ended
February 1, 2000 to
2000 to
December 31,
December 31,
December 31,
2001
2000
2001
$
$
$
REVENUE
Technical consulting (Note 12)
--
208,333
208,333
Internet Services
20,579
--
20,579
Cost of Sales
(18,332)
(18,332)
2,247
208,333
210,580
GENERAL AND ADMINISTRATIVE EXPENSES (including non-cash compensation of $396,036, 2000 - $67,093)
(5,977,838)
(3,685,398)
(9,663,236)
IMPAIRMENT OF ASSETS (Note 6)
(8,228,623)
--
(8,228,623)
(14,204,214)
(3,477,065)
(17,681,279)
LOSS IN BIG SKY NETWORK CANADA LTD.
--
(181,471)
(181,471)
LOSS IN SHEKOU JOINT VENTURE (Note 6)
(283,682)
(202,421)
(486,103)
LOSS IN CHENGDU JOINT VENTURE (Note 6)
(1,098,087)
(43,706)
(1,141,793)
INTEREST INCOME
89,093
307,483
396,576
LOSS BEFORE EXTRAORDINARY ITEM
(15,496,890)
(3,597,180)
(19,094,070)
EXTRAORDINARY ITEM (Note 15)
1,422,225
--
1,422,225
NET LOSS
(14,074,665)
(3,597,180)
(17,671,845)
DEFICIT,
BEGINNING OF PERIOD
(3,597,180)
--
--
DEFICIT, END OF PERIOD
(17,671,845)
(3,597,180)
(17,671,845)
LOSS PER SHARE BEFORE EXTRAORDINARY
ITEM
Basic and diluted
(0.80)
(0.20)
--
LOSS PER SHARE
Basic and diluted
(0.72)
(0.20)
--
SHARES USED IN COMPUTATION
Basic and diluted
19,474,517
17,696,752
--
The accompanying notes are an integral part of this consolidated financial statement.
CHINA BROADBAND CORP.
(a Development Stage Enterprise)
Consolidated Statements of Stockholders' Equity
(Expressed in United States Dollars)
Additional
Total
Common Stock
Paid-in
Deferred
Accumulated
Stockholders'
Shares
Amount
Capital
Compensation
Deficit
Equity
$
$
$
$
$
Balance,
1,509,850
59,971
-
-
-
59,971
February 1, 2000
Issue of common stock
for the outstanding shares
of China Broadband
(BVI) Corp.
13,500,000
13,500
696,529
-
-
710,029
Stock issued pursuant to
private placement
agreements at $0.20 per
share
500,000
500
98,835
-
-
99,335
Stock issued pursuant to
private placement
agreements at $1.00 per
share
1,530,000
1,530
1,518,289
-
-
1,519,819
Stock issued pursuant to
private placement
agreements at $7.50 per
share
1,301,667
1,302
9,696,236
-
-
9,697,538
Acquisition of the shares
of Big Sky Network
Canada Ltd.
1,133,000
1,133
8,496,367
-
-
8,497,500
Issuance of warrants
-
-
44,472
-
-
44,472
Non-cash compensation
-
-
15,235
-
-
15,235
Deferred compensation
-
-
65,381
(65,381)
-
-
Amortization of deferred
compensation
-
-
-
7,386
-
7,386
Net loss
-
-
-
-
(3,597,180)
(3,597,180)
Balance,
December 31, 2000
19,474,517
77,936
20,631,344
(57,995)
(3,597,180)
17,054,105
Deferred compensation
-
-
1,030,708
(1,030,708)
-
-
Issuance of warrants
-
-
277,775
-
-
277,775
Amortization of deferred
Compensation (Note 8)
-
-
-
369,037
-
369,037
Net loss
-
-
-
-
(15,496,890)
(15,496,890)
Extraordinary
Gain (Note 15)
-
-
-
-
1,422,225
1,422,225
Balance,
December 30, 2001
19,474,517
77,936
21,939,827
(719,666)
(17,671,845)
3,626,252
The accompanying notes are an integral part of this consolidated financial statement.
CHINA BROADBAND CORP.
(a Development Stage Enterprise)
Condensed Consolidated Statements of Cash Flows
(Expressed in United States Dollars)
Year
Ended
December 31, 2001
Period From
February 1
To
December 31, 2000
Cumulative
Period From
Date of
Inception
February 1,
2000 to
December 31, 2001
$
$
$
CASH FLOWS RELATED TO THE FOLLOWING
ACTIVITIES
OPERATIONS
Net loss
(14,074,665)
(3,597,180)
(17,671,845)
Adjustments for non-cash items:
Extraordinary item (Note 15)
(1,422,225)
-
(1,422,225)
Depreciation and amortization
2,440,772
579,013
3,019,785
Impairment of assets (Note 6)
8,228,623
-
8,228,623
Loss in Big Sky Network Canada Ltd.
-
181,471
181,471
Loss in Shekou joint venture (Note 6)
283,682
202,421
486,103
Loss in Chengdu joint venture (Note 6)
1,098,087
43,706
1,141,793
Non-cash stock compensation
369,036
67,093
436,129
Changes in operating assets and liabilities
Interest and other receivables
(60,382)
(64,201)
(124,583)
Prepaid expenses
(52,155)
(117,119)
(169,274)
Accounts payable and accrued liabilities
12,581
(402,958)
(390,377)
Cash flows provided by operations
(3,176,646)
(3,107,754)
(6,284,400)
FINANCING
Issue of common stock for cash
-
11,892,503
11,892,503
Share issuance costs
-
(75,811)
(75,811)
Cash flows provided by financing
-
11,816,692
11,816,692
INVESTING
Fixed asset additions
(249,386)
(279,392)
(528,778)
Investment in Chengdu joint venture
(570,000)
(1,365,590)
(1,935,590)
Acquisition of Big Sky Network Canada Ltd
(net of cash acquired)
-
(2,395,828)
(2,395,828)
Cash flows provided by investing
(819,386)
(4,040,810)
(4,860,196)
NET (DECREASE)/ INCREASE IN CASH AND CASH
EQUIVALENTS
(3,996,032)
4,668,128
672,096
CASH AND CASH EQUIVALENTS,
BEGINNING OF
PERIOD
4,668,128
-
-
CASH AND CASH EQUIVALENTS,
END OF
PERIOD (Note 10)
672,096
4,668,128
672,096
SUPPLEMENTAL CASH FLOW INFORMATION:
-
-
-
Cash paid for income taxes
115,290
-
115,290
Cash paid for interest
The accompanying notes are an integral part of this consolidated financial statement.
CHINA BROADBAND CORP.
(a Development Stage Enterprise)
Period From Date of Incorporation,
February 1, 2000 to December 31, 2001
Notes to the Consolidated Financial Statements
(Expressed in United States Dollars)
1
1.	INCORPORATION AND BACKGROUND
Incorporation and background
China Broadband Corp. (the "Corporation") was incorporated in Nevada in February 1993 under the name "Institute for Counseling, Inc." On April 27, 2000, Institute for Counseling, Inc. changed its name to China Broadband Corp. The Corporation is a development stage enterprise and is seeking to become a leading facilities based provider of equipment and technical services to support Internet usage in major urban markets throughout The People's Republic of China (the "PRC"). The Corporation was incorporated for the purpose of implementing a business strategy to provide equipment and services to users of high-speed Internet broadband services in major urban markets through the PRC.
On April 14, 2000, the Corporation, a public shell company, acquired China Broadband (BVI) Corp. ("CBB - BVI") through a reverse acquisition, which was accounted for as a recapitalization. This recapitalization was effected through the issuance of 13,500,000 common shares of the Corporation, constituting approximately 90% of its shares outstanding after the acquisition, in exchange for all of the outstanding shares of CBB - BVI.
As a result of the application of the accounting principles governing recapitalization, CBB - BVI (incorporated on February 1, 2000) is treated as the acquiring or continuing entity for financial accounting purposes.
The recapitalization of CBB - BVI was affected through the issuance of stock by CBB - BVI in exchange for the acquisition of the tangible net assets of the Corporation at fair value, which approximates the Corporation's net assets historical costs. As a result, the consolidated financial statements will be deemed to be a continuation of CBB - BVI's historical financial statements.
Investment in Big Sky Network Canada Ltd.
CBB - BVI acquired 50,000 shares representing all of the outstanding shares of Big Sky Network Ltd. ("BSN"), a company incorporated under the laws of the territory of the British Virgin Islands from officers, directors and persons related to the officers and directors for 12,500,000 common shares of CBB - BVI. CBB - BVI was incorporated for the purpose of acquiring the shares of BSN. BSN did not have any substantial operations prior to February 1, 2000. This transaction was accounted for as a recapitalization of BSN. This recapitalization was effected through the issuance of 12,500,000 common shares of CBB - BVI constituting all of its issued and outstanding shares.
On February 22, 2000, BSN issued an additional 10,000 shares to a third party for cash consideration of $500,000. As the Corporation controlled BSN, the financial statements of the Corporation included the accounts of BSN. On April 25, 2000, BSN issued a further 40,000 shares to the third party for cash consideration of $2,000,000. As a result of the April 25, 2000 transaction, the Corporation no longer controlled BSN and therefore for the period from April 26, 2000 to September 28, 2000, the Corporation's investment in BSN is accounted for using the equity method. On September 29, 2000, the Corporation purchased the shares of BSN held by the third party (see Note 4).
CHINA BROADBAND CORP.
(a Development Stage Enterprise)
Period From Date of Incorporation,
February 1, 2000 to December 31, 2001
Notes to the Consolidated Financial Statements
(Expressed in United States Dollars)
2
1.	INCORPORATION AND BACKGROUND (cont'd)
Investment in Big Sky Network Canada Ltd.(cont'd)
BSN signed a joint venture agreement on September 21, 1999 with China Merchants Shekou Industrial Zone, Ltd. ("China Merchants") to establish Shenzhen China Merchants Big Sky Network Ltd. ("Shekou JV"), the purpose of which is to provide Internet access to Chinese residential and business customer through the existing cable television infrastructure. Under the terms of the joint venture agreement, China Merchants agreed to provide all the non-broadcast rights on the cable network of a cable television station controlled by China Merchants. BSN is required to contribute a total of $3,000,000 to the Shekou JV as cash or equipment. BSN is also responsible for providing technical support to the Shekou JV. Over the Shenzhen JV's 15 year duration, BSN will be entitled to receive 60% of the profits earned between 2000 and 2004, 50% of the profits earned between 2005 and 2009 and 40% of the profits earned between 2010 and 2014. BSN is entitled to appoint four of the seven directors on the Board of Directors of the Shekou JV for the first five years of its operations and is thereafter, entitled to appoint three of the seven directors. As at December 31, 2001, the Corporation has contributed $2,684,438 to this joint venture.
On July 8, 2000, BSN signed a joint venture agreement with Chengdu Huayu Information Industry Co., Ltd. ("Chengdu Huayu") to establish Sichuan Huayu Big Sky Network Ltd. ("Chengdu JV"). The purpose of the Chengdu JV is to develop an advanced broadband software and hardware platform for data transmission and Internet related business in the Sichuan Province, the PRC. Under the terms of the joint venture agreement, Chengdu Huayu agreed to provide the joint venture with exclusive access to the customers of its data transmission network, and the rights to use all of its facilities and equipment. BSN is required to contribute a maximum of $5,500,000 to the Chengdu JV in cash or equipment. As at December 31, 2001, the Corporation has contributed $1,935,590 to this joint venture. Over the Chengdu JV's 20 year term, BSN will be entitled to receive 65% of the profits earned between 2001 and 2007, 50% of the profits between 2008 and 2013 and 35% of the profits earned between 2014 and 2020. BSN is entitled to appoint four of the seven Board of Directors of the Chengdu JV for the first seven years of its operations and is thereafter entitled to appoint three of the seven directors.
On November 25, 2000, BSN signed a joint venture agreement with Deyang Guangshi Network Development Ltd. ("Deyang Guangshi") to establish Deyang Guangshi Big Sky Ltd. ("Deyang JV") to provide equipment and services in support of customers requiring Internet access in the Deyang area of Sichuan Province. Under the terms of the joint venture agreement, Deyang Guangshi agreed to provide the joint venture with exclusive access to the customers of its data transmission network, and the rights to use all of its facilities and equipment. BSN is required to contribute $4,500,000 to the Deyang JV in cash or equipment, staged over the life of the agreement. As at December 31, 2001, the Corporation has not made any capital contributions to this joint venture. Over the Deyang JV's 20 year term, BSN will be entitled to receive 80% of the profits earned between 2001 and 2005, 60% of the profits between 2006 and 2010, 50% of the profits earned between 2011 and 2015, and 40% of the profits earned between 2016 and 2020. BSN is entitled to appoint four of the seven Board of Directors of the Deyang JV for the first ten years of its operations and is thereafter entitled to appoint three of the seven directors.
The profits earned under the joint venture contracts will be equal to net income which will be calculated in accordance with PRC generally accepted accounting principles ("GAAP").  The significant difference between PRC GAAP and US GAAP which are applicable to the joint ventures are pre-operating expenses are capitalized under PRC GAAP while these costs are expensed under US GAAP, inventories are not adjusted to market value under PRC GAAP while they are recorded at the lower of cost and market for US GAAP, and staff welfare and incentive bonus fund is a reserve appropriated from net profit after taxation for PRC GAAP while it would be recorded as an operating expense under US GAAP.  There are other differences between PRC GAAP and US GAAP, however, these differences do not currently impact the joint ventures' financial statements.
CHINA BROADBAND CORP.
(a Development Stage Enterprise)
Period From Date of Incorporation,
February 1, 2000 to December 31, 2001
Notes to the Consolidated Financial Statements
(Expressed in United States Dollars)
3
1.	INCORPORATION AND BACKGROUND (cont'd)
Chengdu Big Sky Network Technology Ltd.
In October 2001, the Corporation established a wholly owned subsidiary to provide high speed Internet access in the sector of Chengdu designated as a development zone for technology based companies. Chengdu Big Sky Network Technology Services Ltd. commenced operation in October, with connectivity provided by China Telecom, to a limited number of commercial customers. Chengdu Big Sky Network Technology Services Ltd. provides its own fibre link to commercial subscribers and government offices. While primary focus will be on commercial subscribers, residential subscriber services may also be offered in the future, within the Chengdu High Tech Park.
The joint venture contracts for Shekou, Chengdu and Deyang contemplate that the business will be turned over to the Chinese joint venture partner at the end of the contract term. The Corporation anticipates that it will be able to renegotiate an extension of the contracts at some point in the life of the contract but does not rely on any extension of the contract to meet its long-term goals. If the joint ventures are terminated, the fixed assets of the joint venture will be transferred to the Corporations' partner in the joint venture. The remaining assets after the payment of all liabilities will be distributed between the partners based upon the profit distribution ratio in effect on the liquidation date. In negotiating new joint ventures, the Corporation seeks to minimize the initial capital investment while maximizing the proportion of profits earned attributable to the Corporation. An initial cash investment of $500,000 and capital equipment investment of $500,000 will be sufficient to commence commercial operation of a new joint venture. Subsequent capital investment would be made out of the cash flow of the joint venture as the subscriber base grows. To recover the initial $1 million over five years requires a subscriber base of approximately 3,000 customers paying $15 per month with a 60% allocation of profits earned to the Corporation. However, to secure the initial contract in Shekou, the Corporation was required to commit to a investment of $3 million, including equipment, prior to deployment. In Chengdu, an initial cash investment of $1 million plus equipment was required to secure the contract.
Additional investment of cash and equipment will be required to fully deploy in Chengdu. The contract for Deyang is similar to the contract for Chengdu. However, each contract subsequent to Shekou, in management's opinion, has resulted in improved terms for the Corporation in comparison to Shekou, including longer contract duration and greater proportion of profits earned in the commencement periods. Shekou was chosen as the first location as it is a concentrated, business oriented area, run by the PRC's oldest bank, China Merchants Group.  The successful Shekou JV deployment will be rolled out to other locations in the PRC with greater population bases and cable TV subscriber bases, such as Chengdu.  The Corporation was able to negotiate the right to receive a higher percentage of profits earned for the Chengdu JV and an even greater interest in the Deyang's profits earned.
CHINA BROADBAND CORP.
(a Development Stage Enterprise)
Period From Date of Incorporation,
February 1, 2000 to December 31, 2001
Notes to the Consolidated Financial Statements
(Expressed in United States Dollars)
4
2.	CONTINUING OPERATIONS
The Corporation's operations may be adversely affected by significant political, economic and social uncertainties in the PRC. Although the government of the PRC has been pursuing economic reform policies, no assurance can be given that it will continue to pursue such policies or that such policies may not be significantly altered, especially in the event of a change in leadership, social or political disruption or unforeseen circumstances affecting the PRC's political, economic and social conditions. There is also no guarantee that the pursuit of economic reforms by the government of the PRC will be consistent or effective.
The PRC has enacted laws and regulations governing Internet access and the provision of online business, economic and financial information. Current or proposed laws aimed at limiting the use of online services could, depending upon interpretation and application, result in significant uncertainty to the Corporation, additional costs and technological challenges in order to comply with any statutory or regulatory requirements imposed by such legislation. Additional legislation and regulations that may be enacted by the government of the PRC could have an adverse effect on the Corporation's business, financial condition and results of operations.
The success of the Corporation will depend on the acceptance of broadband Internet services, which remains unproven in the PRC. The Corporation's Chinese joint venture partners may not be able to attract and retain subscribers to their Internet access services to whom the Corporation could sell equipment and technical services, or the Chinese joint venture partners may face intense competition, which could have an adverse effect on the Corporation's business, financial condition and results of operations. The Corporation's Shekou Joint Venture's ("Shekou JV") services were launched on June 30, 2000. The Corporation's Chengdu Joint Venture's ("Chengdu JV") services were launched on October 26, 2000 and as of December 31, 2001, it had connected a small number of subscribers. The Shekou JV and Chengdu JV are working to expand their subscriber base in the Shekou Industrial Zone and Chengdu. During recent board meetings of the Chengdu JV, the joint venture partners acknowledged that their lack of commitment to the project has caused the joint venture to experience shortfalls in subscriber growth due to equipment reliability. To date, the Chengdu JV partner has not demonstrated any efforts to address the shortfalls. As a result, the subscriber base has not grown in the past three quarters and the joint venture continues to incur losses.
PRC legal restrictions permit payment of dividends by a Sino-foreign joint venture only out of its net income, if any, determined in accordance with PRC accounting standards and regulations. Under PRC law, a Sino-foreign joint venture will also be required to set aside a portion of its net income each year to fund certain reserve funds. These reserves are not distributable as cash dividends. If the Corporation does not receive distributions from the joint ventures or if the joint ventures are not profitable, the Corporation may be unable to meet its financial obligations or to continue as a going concern.
Substantially all of the Corporation's revenues and operating expenses of the Corporation's joint ventures in the PRC will be denominated in Chinese Renminbi. Renminbi is convertible into foreign exchange for "current account" payments, such as the remittance of dividends to the Corporation and the purchase of imported equipment. However, there can be no assurance such convertibility will continue in the future.
These consolidated financial statements have been prepared on a going concern basis. The Corporation's ability to continue as a going concern is dependent upon its ability to generate profitable operations in the future and to obtain the necessary financing to meet its obligations and repay its liabilities arising from normal business operations when they come due. The outcome of these matters cannot be predicted with any certainty at this time. These consolidated financial statements do not include any adjustments to the amounts and classification of assets and liabilities that may be necessary should the Corporation be unable to continue as a going concern.
CHINA BROADBAND CORP.
(a Development Stage Enterprise)
Period From Date of Incorporation,
February 1, 2000 to December 31, 2001
Notes to the Consolidated Financial Statements
(Expressed in United States Dollars)
5
2.	CONTINUING OPERATIONS (cont'd)
Management anticipates that the Corporation currently has sufficient working capital to fund the Corporation's plan of operation through June, 2002. The Corporation's costs to fund its plan of operation for the fiscal year ending December 31, 2002 is expected to decrease (primarily for salaries, travel, office and other similar expenses). The working capital is intended to fund the business operations of Big Sky Network Canada Ltd. ("BSN"), including funding the capital requirements of new and existing joint ventures or subsidiaries, funding additional technical, management and marketing/sales personnel and funding comprehensive marketing and promotional programs to increase market awareness and subscription sales. Management believes that additional funding will be required before June 30, 2002 to fund the implementation of BSN's business of establishing subsidiaries or entering into joint ventures.
The consolidated operations of the Corporation required cash of approximately $200,000 per month during 2001 for management and corporate administrative costs and approximately $50,000 per month to manage operations in the PRC. The Corporation has implemented cost controls to reduce its monthly expenses to $100,000 and $35,000 respectively for the upcoming year. The operating cash break even point for the facilities in Shekou and Chengdu is estimated by the Corporation to be the equivalent of 7,000 to 7,500 combined subscribers on an annualized basis at present pricing structures. The Corporation has not been successful negotiating with equipment suppliers for vendor financing or lease packages for capital equipment. Failing any new equity financing, the Corporation could continue the Shekou JV with existing working capital and modest growth in the subscriber base. The Corporation will continue the Chengdu JV with existing working capital and sale of equipment held by the joint venture until approximately June 30, 2002. The Corporation is reviewing other low cost value added services that may be added to the revenue mix with minimal capital requirements.
The Corporation evaluates the carrying value of goodwill and long term tangible and intangible assets in accordance with SFAS No. 121, "Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to Be Disposed Of". As a result of management's reduced expectation triggered by lower subscriber growth rates, and reduced telecommunications spending, the Corporation evaluated its long lived assets and was required to write down the carrying values to the fair value of those assets. (See Note 6)
The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Such estimates could include the allowance for potentially uncollectible accounts receivable and a valuation allowance for deferred tax assets. Actual results could differ from those estimates
3.	ACCOUNTING POLICIES
Basis of Presentation
These consolidated financial statements include the accounts of the Corporation and its wholly owned subsidiaries, BSN, and Chengdu Big Sky Network Technology Services Ltd.
The equity method of accounting is used for companies in which the Corporation has significant influence; generally this represents common stock ownership of at least 20% and not more than 50%. The Corporation uses the equity method to account for its joint venture investments in Shekou and Chengdu. BSN was accounted for as a majority-controlled subsidiary until April 25, 2000. For the period April 26, 2000 to September 28, 2000, while the Corporation owned 50% of BSN, BSN was accounted for using the equity method. For the period September 29 to December 31, 2000, BSN is accounted for as a wholly-owned subsidiary (see Note 1). All material inter-company accounts and transactions have been eliminated.
CHINA BROADBAND CORP.
(a Development Stage Enterprise)
Period From Date of Incorporation,
February 1, 2000 to December 31, 2001
Notes to the Consolidated Financial Statements
(Expressed in United States Dollars)
6
3.	ACCOUNTING POLICIES (cont'd)
Cash equivalents
The Corporation considers all highly liquid debt instruments with maturities at the date of purchase of three months or less to be cash equivalents.
Investment in joint ventures
The joint ventures in Shekou and Chengdu are accounted for under the equity method of accounting. Management will continue to assess the valuation of the investment in the joint ventures, to ensure the joint ventures are achieving the planned results. If it is determined that a loss in the value of the joint venture which is other than a temporary decline has occurred, the loss will be recognized in the period in which it occurs. (See Note 6)
Property and equipment
Property and equipment are stated at cost. Depreciation is computed using the declining balance method as follows:
Furniture and fixtures
20%
Computer hardware
30%
Amortization of leasehold improvements and assets recorded under capital lease agreements are computed using the straight-line method over the shorter of the lease term or the estimated useful lives of the related assets.
Goodwill and other intangible assets
Amortization of goodwill will be provided using the straight-line method over the estimated useful life of five years. Acquired intangible assets consist of intellectual property, Shekou JV and the Chengdu JV, and are amortized using the straight line method over estimated useful lives ranging from five to seven years.
Long-lived assets
The carrying value of long-lived assets, which includes goodwill and the investment in the joint ventures, is evaluated whenever events or changes in circumstances indicate that the carrying value of the asset may be impaired. An impairment loss is recognized when estimated undiscounted future cash flows expected to result from the use of the asset including disposition, is less than the carrying value of the asset. (See Note 6)
Income taxes
The Corporation accounts for income taxes under an asset and liability approach. Deferred income taxes reflect the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes, and operating loss and tax credit carry forwards measured by applying currently enacted tax laws. Valuation allowances are provided when necessary to reduce net deferred tax assets to an amount that is more likely than not to be realized.
CHINA BROADBAND CORP.
(a Development Stage Enterprise)
Period From Date of Incorporation,
February 1, 2000 to December 31, 2001
Notes to the Consolidated Financial Statements
(Expressed in United States Dollars)
7
3.	ACCOUNTING POLICIES (cont'd)
Revenue recognition
The Corporation recognizes revenue from consulting services rendered to BSN on a ratable basis over the term of the services agreement. These revenues have been eliminated for the periods where the accounts of BSN are accounted for as a wholly owned subsidiary.
The Corporation and the joint ventures derive revenue from sale and rental of cable modems, monthly subscription fees and maintenance fees. Sales of cable modems are recognized when the goods are delivered and title has passed.
Stock-based compensation
The Corporation accounts for stock-based awards to employees using the intrinsic value method in accordance with Accounting Principles Board Opinion ("APB") No. 25, "Accounting for Stock Issued to Employees". The Corporation accounts for stock-based awards to non-employees in accordance with Statement of Financial Accounting Standards ("SFAS") No. 123, "Accounting for Stock-Based Compensation".
Net loss per share
Basic loss per share ("EPS") excludes dilution and is computed by dividing net loss attributable to common stockholders by the weighted average of common shares outstanding for the period. Diluted EPS reflects the potential dilution that could occur if securities or other contracts to issue common stock (warrants to purchase common stock and common stock options using the treasury stock method) were exercised or converted into common stock. Potential common shares in the diluted EPS computation are excluded in net loss periods as their effect would be anti-dilutive.
Recent Accounting Pronouncements
In June 2001, the FASB approved SFAS No. 141, "Business Combinations" and issued this statement in July 2001. SFAS No. 141 establishes new standards for accounting and reporting requirements for business combinations and will require that the purchase method of accounting be used for all business combinations initiated after June 30, 2001. Use of the pooling-of-interests method will be prohibited. The Corporation expects to adopt this statement during the first quarter of fiscal 2002. Management does not believe that SFAS No. 141 will have a material impact on the Corporation's consolidated financial statements.
In June 2001, the FASB approved SFAS No. 142, "Goodwill and Other Intangible Assets," which supersedes APB Opinion No. 17, "Intangible Assets". The FASB issued this statement in July 2001. SFAS No. 142 establishes new standards for goodwill acquired in a business combination and eliminates amortization of goodwill and instead sets forth methods to periodically evaluate goodwill for impairment. The Corporation expects to adopt this statement during the first quarter of fiscal 2002. During the twelve months ended December 31, 2001, goodwill amortization totaled $430,744 with an additional $311,321 of goodwill being written off at December 31, 2001. (See Note 6)
In August 2001, the FASB issued SFAS No. 143, "Accounting for Asset Retirement Obligations", which addresses financial accounting and reporting for obligations associated with the retirement of tangible long-lived assets and the associated asset retirement costs. SFAS No. 143 is effective for fiscal years beginning after June 15, 2002. The Corporation expects to adopt this statement during the first quarter of fiscal 2002. Management does not believe that SFAS No. 143 will have a material impact on the Corporation's consolidated financial statements.
CHINA BROADBAND CORP.
(a Development Stage Enterprise)
Period From Date of Incorporation,
February 1, 2000 to December 31, 2001
Notes to the Consolidated Financial Statements
(Expressed in United States Dollars)
8
3.	ACCOUNTING POLICIES (cont'd)
Recent Accounting Pronouncements (cont'd)
In October 2001, the FASB issued SFAS No. 144 "Accounting for the Impairment or Disposal of Long-Lived Assets", which resolves significant implementation issues related to FASB Statement No. 121, Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to be Disposed Of, and supersedes the accounting and reporting provisions of APB Opinion No. 30, Reporting the Results of Operations-Reporting the Effects of Disposal of a Segment of a Business, and Extraordinary, Unusual and Infrequently Occurring Events and Transactions, for the disposal of a business segment. SFAS No. 144 is effective for fiscal years beginning after December 15, 2001, and interim periods within those fiscal years. Management has not evaluated the effect on its consolidated financial statements that SFAS No. 144 will have in the future.
4.	ACQUISITION OF BIG SKY NETWORK CANADA LTD.
On September 29, 2000, the Corporation closed a common stock purchase agreement to buy 50,000 common shares of BSN, increasing its ownership to 100% of BSN. The acquisition was accounted for as a purchase. The purchase price was US$12.7 million, consisting of $2.5 million cash, a $1.7 million promissory note and 1,133,000 common shares of the Corporation with a fair market value of $8,497,500. The purchase price was allocated as follows:
$
Assets acquired, excluding cash
Net working capital deficiency
(742,327)
Investment in Shekou JV
2,684,438
Intellectual property
849,750
Chengdu JV
5,098,500
Shekou JV
2,549,250
Goodwill
2,153,717
12,593,328
Cash acquired
104,172
Net assets acquired
12,697,500
Interest on the promissory note was accrued at 8% per annum and was cancelled July 27, 2001. (See Note 15).
The values ascribed to the acquired intangibles including intellectual property, Shekou JV and Chengdu JV were based on an estimation of fair value. The Shekou JV and Chengdu JV intangibles represented government approved contracts to provide Internet services in the PRC. The valuation of the assets was performed by management. In preparing the valuation management made a number of assumptions which included the estimated subscriber base in both Shekou and Chengdu, the market value of subscribers based on values assigned subscribers in the United States and in Europe, the relationships established with the governments in the municipalities the Corporation was considering having operations in, the value of the extensive legal work in establishing the framework to have operations in China and discussions on the value of those operations with various vendors.
The Corporation incurred a fee under the agency agreement (see Note 9) in connection with this transaction. The fee was comprised of $253,950 of cash and 50,790 warrants exchangeable to common shares on payment of $7.50 per share. The fair value of the warrants of $44,472 and cash consideration of $253,950 was expensed in 2000.
The results of operations of BSN for the period from January 1 to December 31, 2001 (January 1, 2000 to April 25, 2000, September 29 to December 31, 2000) have been included in the consolidated statement of operations.
CHINA BROADBAND CORP.
(a Development Stage Enterprise)
Period From Date of Incorporation,
February 1, 2000 to December 31, 2001
Notes to the Consolidated Financial Statements
(Expressed in United States Dollars)
9
5.	PROPERTY AND EQUIPMENT
Property and equipment consist of:
December 31, 2001
December 31, 2000
$
$
Furniture and fixtures
162,504
145,855
Computer hardware and software
307,238
81,245
Leasehold improvements
59,036
52,292
528,778
279,392
Accumulated amortization
(131,963)
(58,593)
396,815
220,799
6.	INVESTMENT IN JOINT VENTURES
As discussed in Note 1, BSN participates in both the Shekou JV and the Chengdu JV. The Corporation's investment in the Shekou JV and the Chengdu JV includes the unamortized excess of the Corporation's investment over its equity in the joint ventures' net assets. The excesses of $1,200,000 and $677,456 for the Shekou JV and the Chengdu JV, respectively, are being amortized on a straight-line basis over the estimated lives of the joint ventures of 7 years. As set out below, the total investment in the Chengdu JV was written off in 2001.
Impairment of Long Lived Assets
As part of the review of the December 31, 2001 financial results, management performed an assessment of the carrying value of the long-lived assets recorded from the 2000 acquisition of BSN (See Note 4) and also a review of the Company's direct investments in the Shekou and Chengdu JVs.
Recent economic trends have negatively impacted technology company market valuations and managements' outlook on expected future growth rates as compared to those growth rate assumptions at the time the investments were made. Based on the review, management concluded that the decline in valuations and expected growth rates within the Internet industry was more than a temporary condition. Consequently, the Corporation's management performed impairment analysis in accordance with its policy as disclosed in Note 1, and as a result, recorded a $7,549,111 write-down of intangible assets and $679,512 write-down of the investment in the Chengdu JV at December 31, 2001, represents the amount that the carrying value of these assets exceeded their fair value.
Fair value was determined by using the Corporation's business plan model to determine future discounted cash flows for periods of two years,15 and 20 years, given the uncertainties of doing business in China.. The assumptions supporting estimated future cash flows (growth rates, expenses and discount rate) were based on management's best estimates. Due to the joint ventures not meeting planned objectives, the Corporation has assessed the recoverability of the property and equipment used in its operations and has projected that the discounted future net cash flows from the use of these assets, together with their residual values, to be less than their carrying amounts. The table below outlines the resulting write downs.
Management considered that equity market valuations for Internet and telecommunications subscribers are considerably lower than two years ago, access to vendor financing is nearly non-existent and new equity capital for perceived high risk markets like China is very scarce. Although long term undiscounted cash flow projections show a reasonable cash flow potential, near term results are unlikely to be positive, while growth capital cannot be accessed.
CHINA BROADBAND CORP.
(a Development Stage Enterprise)
Period From Date of Incorporation,
February 1, 2000 to December 31, 2001
Notes to the Consolidated Financial Statements
(Expressed in United States Dollars)
10
6.	INVESTMENT IN JOINT VENTURES (cont'd)
Asset
Write Down
$
Investments
Investment in Chengdu JV
679,512
679,512
Intangible Assets
Intellectual property
198,010
Shekou JV
1,911,939
Chengdu JV
3,823,875
Goodwill
1,615,287
7,549,111
Total Long Term Assets
8,228,623
The Corporation has concluded that the remaining intellectual property will continue to be amortized on a straight line basis over the remaining useful life established at the time of acquisition; five years as the remaining useful life has not changed.
The following table is a condensed summary of the financial information of the Shekou JV, which is accounted for on an equity basis.
December 31, 2001
December 31, 2000
$
$
Current assets
1,168,309
1,859,728
Other assets
928,615
684,729
Total assets
2,096,924
2,544,457
Current liabilities
191,376
159,611
Capital
1,905,548
2,384,846
Total liabilities and capital
2,096,924
2,544,457
Gross Revenue
315,813
116,608
Gross Loss
(43,727)
(277,351)
Net loss
(472,803)
(615,734)
China Broadband Corp. Share of Loss
($283,682)
($202,421)
CHINA BROADBAND CORP.
(a Development Stage Enterprise)
Period From Date of Incorporation,
February 1, 2000 to December 31, 2001
Notes to the Consolidated Financial Statements
(Expressed in United States Dollars)
11
6.	INVESTMENT IN JOINT VENTURES (cont'd)
The following table is a summary of the financial information of the Chengdu JV, which is accounted for on an equity basis.
December 31,
2001
December 31,
2000
$
$
Current assets
25,365
780,654
Other assets
352,705
155,314
Total assets
378,070
935,968
Current liabilities
274,315
3,989
Capital
103,755
931,979
Total liabilities and capital
378,070
935,968
Gross Revenue
12,755
--
Gross Loss
(136,405)
--
Net loss
Impairment of Assets
Total
(458,435)
(1,230,930)
(1,689,365)
(67,240)
--
(67,240)
China Broadband Corp. Share of Loss
($1,098,087)
($43,706)
The services in Deyang have not commenced at December 31, 2001.
7.	COMMON SHARES
On April 14, 2000, the Corporation completed a reverse split of its common stock on a 0.65104-for-1 basis reducing its issued and outstanding common stock to 1,509,850 (pre split- 2,319,000). The reverse split has been recorded in these financial statements on a retroactive basis.
The Corporation has issued the following shares in a series of private placement agreements:
On April 14, 2000 the Corporation issued 500,000 common shares at $0.20 per share for total proceeds of $100,000;
On May 12, 2000 the Corporation issued 1,530,000 common shares at $1.00 per share for total proceeds of $1,530,000; and
On May 12, 2000 the Corporation issued 1,301,667 common shares at $7.50 per share for total proceeds of $9,762,503.
CHINA BROADBAND CORP.
(a Development Stage Enterprise)
Period From Date of Incorporation,
February 1, 2000 to December 31, 2001
Notes to the Consolidated Financial Statements
(Expressed in United States Dollars)
12
8.	STOCK OPTION PLAN
(a) Stock Option Plan
The Board of Directors of the Corporation adopted the 2000 Stock Option Plan (the "Plan") during April 2000. Shareholders approved the Plan on June 29, 2001. Under the Plan, the Corporation has reserved 8,000,000 common shares for issuance under options granted to eligible persons. As at December 31, 2001, 6,618,333 have been granted with 1,381,667 available for granting.
Under the Plan, options to purchase common shares may be granted to employees, directors and certain consultants at prices not less than the fair market value at date of grant for incentive stock options and not less than 110% of fair market value for incentive stock options where the employee who, at the time of grant, owns stock representing more than 10% of the total combined voting power of all classes of stock of the Corporation. These options expire three to five years from the date of grant and may be fully exercisable immediately, or may be exercisable according to a schedule or conditions specified by the Board of Directors.
(b) Option Activity
Option activity under the Plan is as follows:
2001
2000
Number of
Number of
Shares
Shares
Opening Balance - January 1 (February 1, 2000)
4,775,000
-
Granted
2,210,000
4,825,000
Cancelled
(366,667)
(50,000)
Closing Balance, December 31,
6,618,333
4,775,000
Options available for granting
1,381,667
3,225,000
Option Plan Total
8,000,000
8,000,000
(c) Additional information regarding options outstanding as of December 31, 2001 is as follows:
Options Outstanding and Exercisable
Range of
Exercise Prices
Number
Outstanding
Weighted Average
Remaining
Contractual Life
(Years)
Weighted
Average
Exercise
Price
$1.00
4,585,000
3.4
$1.00
$7.50
400,000
1.8
$7.50
$7.50
500,000
2.2
$7.50
$0.82
1,133,333
4.9
$0.82
6,618,333
3.5
$1.85
CHINA BROADBAND CORP.
(a Development Stage Enterprise)
Period From Date of Incorporation,
February 1, 2000 to December 31, 2001
Notes to the Consolidated Financial Statements
(Expressed in United States Dollars)
13
8.	STOCK OPTION PLAN (cont'd)
(d) As discussed in Note 3, the Corporation accounts for its employee stock-based awards using the intrinsic value method in accordance with Accounting Principles Board No. 25, "Accounting for Stock Issued to Employees and its Related Interpretations". Had compensation expense been recognized based on the fair values of the options on the date granted to employees, additional compensation expense of $92,028 ($836,654 -- 2000) would have been recognized. The Corporation's net loss applicable to common shares and net loss per common share would have increased to the pro forma amounts shown below.
2001
2000
Cumulative since Inception
$
$
$
Net loss before extraordinary item
Reported
(15,496,890)
(3,597,180)
(19,094,070)
Pro forma
(15,588,918)
(4,433,834)
(20,022,752)
Basic loss per share before Extraordinary Item
Reported
(0.80)
(0.20)
--
Pro forma
(0.80)
(0.25)
--
Net loss after Extraordinary Item
Reported
(14,074,665)
(3,597,180)
(17,671,845)
Pro forma
(14,166,643)
(4,433,834)
(18,600,477)
Basic loss per common share
Reported
(0.72)
(0.20)
--
Pro forma
(0.73)
(0.25)
--
The fair value of stock options used to compute the Pro Forma net loss and Basic loss per common share is the estimated fair value at grant date determined by the Black-Scholes option pricing model with the following assumptions as at December 31.
2001
2000
Dividend yield
0%
0%
Expected volatility
92%
50%
Risk free interest rate
3.28%
6.32%
Expected option life
4.78 years
2.9 years
Compensation expense of $369,036 ($15,235 -- 2000) has been recognized in the consolidated financial statements for non-employee stock option grants. No amounts have been recognized for stock-based employee compensation awards.
CHINA BROADBAND CORP.
(a Development Stage Enterprise)
Period From Date of Incorporation,
February 1, 2000 to December 31, 2001
Notes to the Consolidated Financial Statements
(Expressed in United States Dollars)
14
9.	WARRANTS
The Corporation has the following warrants outstanding at December 31, 2001. Each warrant can be exchanged for 1 common share at the exercise price noted
Date
Number
of
of
Exercise
Expiry
Grant
Warrants
Price
Date
September 2000
50,790
$7.50
November, 2002
November 2000
5,000
$7.50
April, 2002
November 2000
95,000
$1.00
April, 2002
April 2000
50,000
$1.00
April, 2005
July 2001
500,000
$1.00
July 27, 2003
The 50,790 warrants were granted in 2000 in connection with the purchase of 50% of BSN and an agency agreement (see Note 4).
100,000 warrants were granted for investor relation services during 2000. The fair value of these warrants was $65,381 and is recorded as deferred compensation and is being amortized over the term of the service agreement of 18 months. 95,000 of these warrants were re-priced to $1.00 during the year for future services. The value of the 95,000 re-priced warrants using the Black-Scholes option pricing model was nil. The remaining deferred compensation of $14,408 from these warrants was amortized as compensation expense during the year.
The remaining 50,000 warrants were granted to a consultant in 2000. The fair value of these warrants was $351 and was expensed in 2000.
500,000 warrants were issued as partial payment for the surrender and cancellation of a promissory note (Note 15). The rights represented by this warrant entitle the holder to exercise the warrants in whole or in part for up to 500,000 common shares at a price of $1.00 per common share.
10.	RELATED PARTY TRANSACTION
To facilitate its business activities in China, the Corporation elected to set up banking facilities in Hong Kong with its established Canadian bank. The Corporation deposited $2 million into an established personal account of the Corporation's President, Daming Yang, based upon an oral agreement that such funds would be transferred into the Corporation's Hong Kong account when established. No formal or written agreement was entered into with respect to such funds. The banking documentation process commenced in April 2001 was not completed until September 10, 2001.
During the interim period, Mr. Yang held the Corporation's funds under the terms of an oral agreement with the Corporation, under which Mr. Yang agreed to pay expenses related to the Corporation's operations in China on behalf of the Corporation as instructed by the Corporation's Chief Executive Officer and Chief Financial Officer. Mr. Yang paid expenses on behalf of the Corporation when presented with invoices and instructions from the Corporation's Chief Executive Officer and Chief Financial Officer. Mr. Yang paid office expenses and salary expenses as instructed by the Corporation's Chief Executive Officer and Chief Financial Officer in accordance with the operating budget approved by the Corporation's Board of Directors.
CHINA BROADBAND CORP.
(a Development Stage Enterprise)
Period From Date of Incorporation,
February 1, 2000 to December 31, 2001
Notes to the Consolidated Financial Statements
(Expressed in United States Dollars)
15
10.	RELATED PARTY TRANSACTION (cont'd)
The following transactions were processed through Mr. Yang's account during the period he held the Corporation's funds:
Description
Date
Amount
$
April 17, 2001
Transfer $2,000,000 (less service charges)
1,999,992
April 28, 2001
Deposit interest
1,618
May 15, 2001
Purchase of Modems
(270,000)
May 15, 2001
Purchase Term Deposit
(1,500,000)
May 31, 2001
Deposit Interest
1,731
June 28, 2001
Term Deposit Matures
1,505,239
June 28, 2001
Purchase Term Deposit
(1,000,000)
June 28, 2001
Wire transfer to Chengdu re: Registration & Investment Wire
Transfer in transit until July 10, 2001
(200,000)
June 30, 2001
Deposit Interest
306
July 7, 2001
Purchase of equipment from Cisco
(90,206)
July 7, 2001
Beijing Office expenses for May, June & July
(180,000)
July 31, 2001
Interest on account
288
August 10, 2001
Salary expenses
(20,032)
August 10, 2001
Beijing Office expenses for August and September
(120,032)
August 31, 2001
Interest on account
174
September 21, 2001
Term Deposit Transferred in
1,005,580
September 21, 2001
Salary Expense
(15,032)
September 21, 2001
Beijing Office expenses for October
(55,032)
September 21, 2001
Service Fee on Transfer of Funds
(32)
Balance Upon Transfer to HSBC - Hong Kong
1,064,562
During the quarter ended June 30, 2001, the Corporation authorized Mr. Yang to disburse, from his account, on the Corporation's behalf, $270,000 to pay for modems purchased for the Chengdu JV and initiate a wire transfer of $200,000 as a working capital contribution in Chengdu. The Corporation earned $8,894 in interest on the funds held by Mr. Yang, for the Corporation's benefit.
During the quarter ended September 30, 2001, the Corporation authorized Mr. Yang to disburse from his account, on the Corporation's behalf, $90,206 for the purchase of equipment, $355,000 for Beijing office expenses and $35,000 for salary expenses in China. A total of $5,882 of interest was earned on the Corporation's funds held in Mr. Yang's account, for the Corporation's benefit.
On September 10, 2001, a Hong Kong branch of Hong Kong Shanghai Banking Corporation ("HSBC") established an account for the Corporation and the funds held by Mr. Yang, totaling $1,064,562 were transferred to the Corporation's account on September 21, 2001. Mr. Yang received no benefit from holding the funds.
On December 31, 2001, $9,310 was due from an officer and director. This amount was repaid on March 12, 2002.
CHINA BROADBAND CORP.
(a Development Stage Enterprise)
Period From Date of Incorporation,
February 1, 2000 to December 31, 2001
Notes to the Consolidated Financial Statements
(Expressed in United States Dollars)
16
11.	INCOME AND OTHER TAXES
The Corporation did not provide any current or deferred U.S. federal or foreign income tax provision or benefit because it has experienced operating losses since inception. The Corporation is not liable for any state taxes. The Corporation has provided a full valuation allowance on the deferred tax asset, consisting primarily of a net operating loss, because of uncertainty regarding its realizability.
At December 31, 2001, the Corporation had a net operating loss of approximately $13,047,628 ($2,480,132 -- 2000) for U.S. federal purposes. Utilization of the net operating loss, which begins to expire at various times starting in 2007, may be subject to certain limitations under Section 382 of the Internal Revenue Code of 1986, as amended.
The Corporation is eligible to recover significant portions of the Canadian Goods and Services Tax (GST) that it pays in its Canadian office operations. The Corporation makes application quarterly to the Canada Customs and Revenue Agency for GST paid in the previous quarter.
12.	UNEARNED REVENUE
The Corporation received $0 ($500,000 -- 2000) as an advance payment from BSN for technical consulting services to be provided by the Corporation to BSN over a 12 month period, commencing in May 2000 (see Note 1). As a result of the Corporation acquiring BSN in 2000 (See Note 3) this amount has been eliminated on consolidation since the acquisition date (September 29, 2000).
13.	CONTINGENCIES
On March 29, 2001, The Orbiter Fund Ltd., The Viator Fund Ltd., Lancer Offshore Inc. and Lancer Partners Limited Partnership (collectively, the "Plaintiffs") filed an action in the Court of Queen's Bench of Alberta, Judicial District of Calgary (Action No. 0101-07232), naming Matthew Heysel, CEO and China Broadband Corp. as defendants. On October 19, 2001, after Examinations for Discovery of two corporate officers of the Corporation, but prior to Examinations for Discovery of the Plaintiffs' officers, the Plaintiffs filed a Discontinuance of Action with the Alberta court, which evidences the termination and cessation of the proceedings in the Action.
The Corporation filed an application for a hearing to recover legal costs it has incurred of $64,048. The Court has ruled that the Plaintiffs must reimburse the Corporation $16,667.
14.	COMMITMENTS
BSN has entered into an investment commitment for capital contributions to the joint venture with Chengdu Huayu, located in the PRC. Future maximum capital contributions are $5,500,000. To date, $1,935,590 has been contributed to this joint venture. The remaining $3,564,410 is required to be spent over the life of the joint venture, funded from the cash flow of the joint venture. In the present environment, the Corporation does not intend to increase its investment in Chengdu.
BSN has also entered into an investment commitment for capital contributions to the joint venture with Deyang Guangshi, located in the PRC. Future maximum contributions are $4,500,000. No funds have been contributed to this joint venture at December 31, 2000. The funding is required to be spent over the life of the joint venture, funded from the cash flow of the joint venture.
CHINA BROADBAND CORP.
(a Development Stage Enterprise)
Period From Date of Incorporation,
February 1, 2000 to December 31, 2001
Notes to the Consolidated Financial Statements
(Expressed in United States Dollars)
17
14.	COMMITMENTS (cont'd)
On February 13, 2001, the Corporation announced that it had entered into an agreement with a supplier to purchase equipment and services relating to the Internet services provided by the joint ventures in the PRC. Under the terms of the agreement, the Corporation has the option of purchasing up to $250 million in equipment and services at discounted prices over the five-year term. During the year ended December 31, 2001, the Corporation did not purchase any equipment under this agreement.
On March 8, 2001, BSN entered into a cooperative joint venture agreement with Changsha Guang Da Television Broadcast Network Ltd. ("Changsha Guang Da") to provide Internet technology service in Hunan Province, PRC. The agreement, subject to government approvals, commits Changsha Guang Da to provide exclusive access to its HFC network, facilities and frequencies to allow the joint venture to provide Internet connectivity services to cable TV subscribers of Changsha Guang Da. The contract duration is 18 years. BSN will receive 65% of the net revenue during the first five years, 50% for the next five years and 40% thereafter. Under the terms of the agreement, BSN is required to invest $18 million of capital and equipment, staged over the life of the joint venture agreement. As at December 31, 2001, the Corporation had not contributed to this joint venture.
On November 13, 2001, the Corporation announced that BSN had entered into a 12 year contract with Jitong Network Communications Co. Ltd. ("Jitong") to enable broadband Internet access and value-added services including IP telephony over Jitong's exiting 1500 kilometre metropolitan area network in Chong Qing. BSN will contribute management, technology and capital to deploy within the city core, with staged expansion throughout the city as capital and resources permit. Initial capital commitments will be limited to establishing a test system to validate ongoing deployment. As at December 31, 2001, the Corporation had not contributed funds to this joint venture.
Minimum lease payments under the Corporation's Office lease are as follows for the years ending December 31:
$
2002
100,772
2003
100,772
2004
100,772
2005
34,156
336,472
15.	PROMISSORY NOTE/EXTRAORDINARY GAIN
On July 27, 2001, the Corporation completed a transaction to cancel a promissory note payable (see Note 4).
The promissory note was surrendered for a warrant to purchase 500,000 shares of the Corporation's common stock at a price of $1.00 per share. The warrant expires on July 27, 2003. A payment of $115,290.43 was also made representing the accrued interest on the promissory note from September 29, 2000 to the closing date at a rate of 8% per annum. Using the Black Scholes method of valuing warrants, the warrants had a value of $277,775, that resulted in an extraordinary gain of $1,422,225. The gain will result in an income tax expense of approximately $498,000, however, the Corporation has sufficient losses carried forward to offset the expense.
CHINA BROADBAND CORP.
(a Development Stage Enterprise)
Period From Date of Incorporation,
February 1, 2000 to December 31, 2001
Notes to the Consolidated Financial Statements
(Expressed in United States Dollars)
18
16.	SUPPLEMENTAL QUARTERLY FINANCIAL DATA (Unaudited)
Interim Quarter Ended
December 31, 2001
September 30, 2001
June 30, 2001
March 31,
2001
$
$
$
$
Sales
20,579
--
--
--
Gross profit (loss)
2,247
--
--
--
Net loss from continuing operations
(11,003,530)
(1,603,117)
(1,618,064)
(1,272,179)
Net loss (after extraordinary gain)
(11,003,530)
(180,892)
(1,618,064)
(1,272,179)
Loss per share
Before extraordinary gain
(0.57)
(0.08)
(0.08)
(0.07)
After extraordinary gain
(0.57)
(0.01)
(0.08)
(0.07)
Interim Quarter Ended
December 31, 2000
September 30, 2000
June 30, 2000
Period from Date of inception February 1, 2000 to
March 31,
2000
$
$
$
$
Sales
--
125,000
83,333
--
Gross profit (loss)
--
125,000
83,333
--
Net loss from continuing operations
(2,520,603)
(748,330)
(70,671)
(257,576)
Net loss (after extraordinary gain)
(2,520,603)
(748,330)
(70,671)
(257,576)
Loss per share
Before extraordinary gain
(0.14)
(0.04)
(0.00)
(0.17)
After extraordinary gain
(0.14)
(0.04)
(0.00)
(0.17)
17.	SUBSEQUENT EVENTS
Officers and directors of the Corporation returned for cancellation Option agreements representing options to acquire 800,000 common shares at $7.50 per share. No compensation was paid to the officers and directors for cancellation of the Options.
A legal advisor to the Corporation received a total of 42,124 common shares with a deemed value of $0.50 per share to settle amounts owing of $21,062 on January 28, 2002.
The Corporation's Board of Directors has approved an Alternative Compensation Plan to provide opportunities for officers, directors, employees and contractors to receive all or a portion of their compensation in the form of common shares instead of cash. The Alternative Compensation Plan will be presented to shareholders of the Corporation at the Annual Shareholders Meeting for approval. No common shares will be issued prior to approval of the plan by the shareholders.
Two new directors appointed to the Board of Directors received a grant on January 26, 2002, of 150,000 options each, under the Corporation's 2000 Stock Option Plan at an exercise price of $0.50 per common share.
On March 22, 2002, the Corporation's board of directors approved an Agency Agreement with Canaccord Capital Europe Limited to raise a maximum of $2,000,000 at an issue price of $0.25 per common share, in one or more closings. This financing is expected to close in April 2002. Expenses of the issue are expected to be $250,000.
Independent Auditors' Report
To the Board of Directors and Shareholders of
Shenzhen China Merchants Big Sky Network Ltd.
We have audited the accompanying balance sheets of Shenzhen China Merchants Big Sky Network Ltd. (the "Joint Venture"), a Development Stage Enterprise, as of December 31, 2001 and 2000, and the related statements of operations, owners' equity and cash flows for the years ended December 31, 2001 and 2000, and for the period from November 11, 1999 (date of establishment) to December 31, 2001. These financial statements are the responsibility of the Joint Venture's management. Our responsibility is to express an opinion on these financial statements based on our audits.
We conducted our audits in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audit provides a reasonable basis for our opinion.
In our opinion, such financial statements present fairly, in all material respects, the financial position of the Joint Venture as of December 31, 2001 and 2000, and the results of its operations and its cash flows for the years ended December 31, 2001 and 2000, and for the period from November 11, 1999 (date of establishment) to December 31, 2001, in conformity with accounting principles generally accepted in the United States of America.
The accompanying financial statements have been prepared assuming that the Joint Venture will continue as a going concern. The Joint Venture is a development stage enterprise engaged in providing high speed internet, data and voice services in the People's Republic of China. As discussed in Note 1 to the financial statements, the Joint Venture's operating losses since inception raise substantial doubt about its ability to continue as a going concern. Management's plans concerning these matters are also described in Note 1. The financial statements do not include any adjustments that might result from the outcome of these uncertainties.
Hong Kong,
/s/ Deloitte Touche Tohmatsu
March 25, 2002
Certified Public Accountants
SHENZHEN CHINA MERCHANTS BIG SKY NETWORK LTD.
(a Development Stage Enterprise)
Balance Sheets
(Expressed in Renminbi)
December 31,
December 31,
2001
2000
ASSETS
Current assets:
Cash and cash equivalents
9,389,391
12,794,175
Accounts receivable
144,245
179,531
Other current assets
163,327
124,694
Inventories (Note 3)
--
2,295,310
Total current assets
9,696,963
15,393,710
Property and equipment, net (Note 4)
7,707,509
5,667,773
TOTAL ASSETS
17,404,472
21,061,483
LIABILITIES AND OWNERS' EQUITY
Current liabilities:
Accounts payable
5,300
787,360
Other payables
694,101
119,450
Accrued liabilities
368,933
356,414
Prepaid rentals
462,153
--
Amount due to joint venturer
57,936
57,942
Total current liabilities
1,588,423
1,321,166
Owners' equity:
Contributed capital (Note 5)
24,832,200
24,832,200
Additional paid-in capital (Note 5)
4,800
4,800
Deficit accumulated during the development stage
(9,020,951)
(5,096,683)
Total owners' equity
15,816,049
19,740,317
TOTAL LIABILITIES AND OWNERS' EQUITY
17,404,472
21,061,483
The accompanying notes are an integral part of these financial statements.
SHENZHEN CHINA MERCHANTS BIG SKY NETWORK LTD.
(a Development Stage Enterprise)
Statements of Operations
(Expressed in Renminbi)
Year ended December 31, 2001
Year ended December 31, 2000
Cumulative period from November 11, 1999 (date of establishment) to December 31, 2001
Revenue (Note 6)
2,621,248
965,210
3,586,458
Cost of revenue
(2,984,184)
(3,260,960)
(6,245,144)
Gross loss
(362,936)
(2,295,750)
(2,658,686)
Interest income
228,997
303,625
532,622
Selling expenses
(460,350)
--
(460,350)
General and administrative expenses
(3,329,979)
(3,104,558)
(6,434,537)
Net loss
(3,924,268)
(5,096,683)
(9,020,951)
The accompanying notes are an integral part of these financial statements.
SHENZHEN CHINA MERCHANTS BIG SKY NETWORK LTD.
(a Development Stage Enterprise)
Statement of Owners' Equity
(Expressed in Renminbi)
Contributed capital
Additional paid-in capital
Deficit accumulated during the development stage
Total owners' equity
Capital contributions by joint venturer
24,832,200
4,800
--
24,837,000
Net loss
--
--
(5,096,683)
(5,096,683)
Balance at December 31, 2000
24,832,200
4,800
(5,096,683)
19,740,317
Net loss
--
--
(3,924,268)
(3,924,268)
Balance at December 31, 2001
24,832,200
4,800
(9,020,951)
15,816,049
The accompanying notes are an integral part of these financial statements.
SHENZHEN CHINA MERCHANTS BIG SKY NETWORK LTD.
(a Development Stage Enterprise)
Statements of Cash Flows
(Expressed in Renminbi)
Year ended December 31, 2001
Year ended December 31, 2000
Cumulative period from November 11, 1999 (date of establishment) to December 31, 2001
Cash flows from operating activities
Net loss
(3,924,268)
(5,096,683)
(9,020,951)
Adjustments to reconcile net loss to net cash used in
operating activities:
Depreciation
1,457,020
277,351
1,734,371
Changes in operating assets and liabilities:
Accounts receivables and other current assets
(3,347)
(304,225)
(307,572)
Inventories
326,346
(2,295,310)
(1,968,964)
Accounts and other payables
(207,409)
906,810
699,401
Prepaid rentals
462,153
--
462,153
Amount due to joint venturer
(6)
57,942
57,936
Accrued liabilities
12,519
356,414
368,933
Net cash (provided) used in operating activities
(1,876,992)
(6,097,701)
(7,974,693)
Cash flows from investing activities
Purchase of property and equipment
(1,527,792)
(2,587,894)
(4,115,686)
Cash flows from financing activities
Capital contributions from joint venturer
--
21,479,770
21,479,770
Net (decrease) increase in cash and cash equivalents
(3,404,784)
12,794,175
9,389,391
Cash and cash equivalents at beginning of the period
12,794,175
--
--
Cash and cash equivalents at end of the period
9,389,391
12,794,175
9,389,391
Supplemental cash flow information:
Cash received from interest income
228,997
303,625
532,622
Non-cash investing activities
Property and equipment
--
3,357,230
3,357,230
The accompanying notes are an integral part of these financial statements.
SHENZHEN CHINA MERCHANTS BIG SKY NETWORK LTD.
(a Development Stage Enterprise)
Notes to the Financial Statements
For the Years Ended December 31, 2001 and 2000
(Expressed in Renminbi)
1
1.	FORMATION AND NATURE OF BUSINESS
Formation and background
Shenzhen China Merchants Big Sky Network Ltd. (the "Joint Venture" or "Shekou JV") was established under the laws of the People's Republic of China on Co-operative Joint Ventures and other relevant laws of China and regulations of Shekou. The Joint Venture is a development stage enterprise and is seeking to become a leading facilities based provider of equipment and technical services to support internet usage in an urban market in the People's Republic of China (the "PRC"). The joint venture was established on November 11, 1999.
A joint venture agreement was signed on September 21, 1999 between Big Sky Network Canada Ltd. ("BSN") and China Merchants Shekou Industrial Zone, Limited ("China Merchants") to establish the Shekou JV. The purpose of the Shekou JV is to provide internet access to Chinese residential and business customers through the existing cable television infrastructure. Under the terms of the joint venture agreement, China Merchants agreed to provide all the non-broadcast rights on the cable network of a cable television station controlled by China Merchants. BSN is required to contribute a total of USD3,000,000 to the Shekou JV in cash or equipment. BSN is also responsible for providing technical support to the Shekou JV. Over the Shekou JV's 15 year duration, BSN will be entitled to receive 60% of the profits earned between 2000 and 2004, 50% of the profits earned between 2005 and 2009 and 40% of the profits earned between 2010 and 2014. BSN is entitled to appoint four of the seven directors on the Board of Directors of the Shekou JV for the first five years of its operations and is thereafter, entitled to appoint three of the seven directors. Upon the expiration of the joint venture term, and if the joint venture partners decide not to extend the term, all the remaining property and equipment will be attributable to China Merchants and the remaining assets and liabilities of the Joint Venture will be distributed in accordance with the BSN's 40% interest in the Joint Venture.
Continuing operations
The Joint Venture's operations may be adversely affected by significant political, economic and social uncertainties in the PRC. Although the government of the PRC has been pursuing economic reform policies, no assurance can be given that it will continue to pursue such policies or that such policies may not be significantly altered, especially in the event of a change in leadership, social or political disruption or unforeseen circumstances affecting the PRC's political, economic and social conditions. There is also no guarantee that the pursuit of economic reforms by the government of the PRC will be consistent or effective.
The PRC has recently enacted new laws and regulations governing internet access and the provision of online business, economic and financial information. Current or proposed laws aimed at limiting the use of online services could, depending upon interpretation and application, result in significant uncertainty to the Joint Venture, additional costs and technological challenges in order to comply with any statutory or regulatory requirements imposed by such legislation. Additional legislation and regulations that may be enacted by the government of the PRC could have an adverse effect on the Joint Venture's business, financial condition and results of operations.
The success of the Joint Venture will depend on the acceptance of broadband internet services, which remains unproven in the PRC. The Joint Venture may not be able to attract and retain subscribers, or it may face intense competition which could have an adverse effect on the Joint Venture's business, financial condition and results of operations. The Shekou JV's services were launched on June 30, 2000 and is currently expanding its subscriber base in the Shekou Industrial Zone.
Substantially all of the Joint Venture's revenues and operating expenses are denominated in the Chinese Renminbi ("RMB").
SHENZHEN CHINA MERCHANTS BIG SKY NETWORK LTD.
(a Development Stage Enterprise)
Notes to the Financial Statements
For the Years Ended December 31, 2001 and 2000
(Expressed in Renminbi)
2
1.	FORMATION AND NATURE OF BUSINESS (cont'd)
Continuing operations (cont'd)
These financial statements have been prepared on a going concern basis. The Joint Venture's ability to continue as a going concern is dependent upon its ability to generate profitable operations in the future and to obtain the necessary financing to meet its obligations and repay its liabilities arising from normal business operations when they come due. The outcome of these matters cannot be predicted with any certainty at this time. These financial statements do not include any adjustments to the amounts and classification of assets and liabilities that may be necessary should the Joint Venture be unable to continue as a going concern.
Management anticipates that the Joint Venture currently has sufficient working capital to fund the Joint Venture's plan of operation through the year ending December 31, 2002. The Joint Venture's costs to fund its plan of operation for the fiscal year ending December 31, 2002 is expected to decrease marginally as start up costs have been met. The working capital is intended to fund the business operations of the Joint Venture, including funding the capital requirements, funding additional technical, management and marketing/sales personnel and funding comprehensive joint venture marketing and promotional programs to increase market awareness and subscription sales.
The Joint Venture was established on November 11, 1999.
During the year ended December 31, 2000, the Joint Venture commenced its principal business operations. The revenue for the period from the commencement of principal operations was not significant.
2.	SIGNIFICANT ACCOUNTING POLICIES
Cash and cash equivalents
Cash and cash equivalents include cash on hand, cash accounts, interest-bearing savings accounts, and time certificates of deposit with a maturity at purchase date of three months or less.
Inventories
Inventories represent cable modems which are stated at the lower of cost and market. Cost is calculated using the weighted average method.
Property and equipment
Property and equipment are recorded at cost less depreciation. Depreciation is computed using the straight line method as follows:
Cable modems
33
1
/
3
%
Furniture, fixtures and equipment
20%
Leasehold improvements
20%
Motor vehicles
20%
Plant and machinery
10%
The depreciation of leasehold improvements is based on the shorter of the lease term or the estimated useful lives of the improvement.
SHENZHEN CHINA MERCHANTS BIG SKY NETWORK LTD.
(a Development Stage Enterprise)
Notes to the Financial Statements
For the Years Ended December 31, 2001 and 2000
(Expressed in Renminbi)
3
2.	SIGNIFICANT ACCOUNTING POLICIES (cont'd)
Long-lived assets
The carrying value of long-lived assets, include goodwill, is evaluated whenever events or changes in circumstances indicate that the carrying value of the asset may be impaired. If the fair value is less than the carrying amount of the asset, a loss is recognized for the difference. An impairment loss is recognized when estimated undiscounted future cash flows expected to result from the use of the asset including disposition, is less than the carrying value of the asset.
Revenue recognition
Revenue represents the net amounts received and receivable from sales and rentals of cable modems, monthly subscription fees and maintenance fees.
Sales of cable modems are recognized when the goods are delivered and title has passed. Rentals of cable modems are recognized on a straight line basis over the term of the relevant lease.
Subscription fees and maintenance fees are recognized when services rendered.
Income taxes
The Joint Venture accounts for income taxes under an asset and liability approach. Deferred income taxes reflect the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes, and operating loss and tax credit carryforwards measured by applying currently enacted tax laws. Valuation allowances are provided when necessary to reduce net deferred tax assets to an amount that is more likely than not to be realized.
Financial statements estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Such estimates include the valuation allowance for deferred tax assets. Actual results could differ from those estimates.
New accounting standards
In June 2001, the FASB approved SFAS No. 142, "Goodwill and Other Intangible Assets", which supersedes APB Opinion No. 17. "Intangible Assets". The FASB issued this statement in July 2001. SFAS No. 142 establishes new standards for goodwill acquired in a business combination and eliminates amortization of goodwill and instead sets forth methods to periodically evaluate goodwill for impairment. Management does not believe that the adoption of SFAS No. 142 will have a material impact on the financial statements.
In June 2001, the FASB approved SFAS No. 141, "Business Combinations" and issued this statement in July 2001. SFAS No. 141 establishes new standards for accounting and reporting requirements for business combinations and will require that the purchase method of accounting be used for all business combinations initiated after June 30, 2001. Use of the pooling-of-interests method will be prohibited. Management does not believe that the adoption of SFAS No. 141 will have a material impact on the Joint Venture's financial statements.
SHENZHEN CHINA MERCHANTS BIG SKY NETWORK LTD.
(a Development Stage Enterprise)
Notes to the Financial Statements
For the Years Ended December 31, 2001 and 2000
(Expressed in Renminbi)
4
2.	SIGNIFICANT ACCOUNTING POLICIES (cont'd)
New accounting standards (cont'd)
In August 2001, the FASB issued SFAS No. 143, "Accounting for Asset Retirement Obligations", which address financial accounting and reporting for obligations associated with the retirement of tangible long-lived assets and the associated asset retirement costs. SFAS No. 143 is effective for fiscal years beginning after June 15, 2002. The Joint Venture expects to adopt this statement during the first quarter of fiscal 2002. Management does not believe that the adoption of SFAS No. 143 will have a material impact on the Joint Venture's financial statements.
In October 2001, the FASB issued SFAS No. 144, "Accounting for the Impairment or Disposal of Long-Lived Assets", resolves significant implementation issues related to SFAS No. 121, "Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to be Disposed Of", and supersedes the accounting and reporting provisions of APB Opinion No. 30, "Reporting the Results of Operations - Reporting the Effects of Disposal of a Segment of a Business, and Extraordinary, Unusual and Infrequently Occurring Events and Transactions", for the disposal of a business segment. SFAS No. 144 is effective for fiscal years beginning after December 15, 2001, and interim periods within those fiscal years. Management is currently reviewing the Joint Venture's long-lived assets in accordance with SFAS No. 144. Management is uncertain if the adoption of SFAS No. 144 will have a significant impact on the Joint Venture's financial position until this review is completed.
3.	INVENTORIES
December 31,
2001
December 31,
2000
Finished goods
--
3,517,795
Less: Reserve for decline to market value
--
(1,355,063)
--
2,295,310
4.	PROPERTY AND EQUIPMENT, NET
December 31,
2001
December 31,
2000
Cable modems
1,959,631
142,993
Furniture, fixtures and equipment
2,908,819
2,313,202
Leasehold improvements
293,663
293,663
Motor vehicles
280,500
280,499
Plant and machinery
3,999,267
2,914,767
9,441,880
5,945,124
Accumulated depreciation
(1,734,371)
(277,351)
7,707,509
5,667,773
The depreciation charged for the years ended December 31, 2001 and 2000 was RMB1,457,020 and RMB277,351 respectively.
5.	CONTRIBUTED CAPITAL
The Joint Venture's registered and contributed capital was USD3,000,000. This was contributed by cash of RMB21,479,770 and property and equipment of RMB3,357,230 where the excess of RMB4,800 was recorded as additional paid-in capital.
SHENZHEN CHINA MERCHANTS BIG SKY NETWORK LTD.
(a Development Stage Enterprise)
Notes to the Financial Statements
For the Years Ended December 31, 2001 and 2000
(Expressed in Renminbi)
5
6.	REVENUE
Year ended
December 31,
2001
Year ended
December 31,
2000
Sales of cable modems
316,556
616,995
Rentals of cable modems
312,595
7,929
Subscription fees
1,744,939
182,290
Maintenance fees
247,158
157,996
2,621,248
965,210
7.	INCOME TAXES
The Joint Venture did not provide any current or deferred tax provision or benefit because it has experienced an operating loss since establishment.
The Joint Venture had net accumulated operating losses of approximately RMB9,020,951 (RMB5,096,683 in 2000) which was not yet agreed with the PRC tax authority for future deduction to the Joint Venture's profit. For financial purposes, based on the effective statutory rate of 33%, a valuation allowance of RMB2,976,914 (RMB1,681,905 in 2000) was provided to offset fully the future deferred tax asset of RMB2,976,914 (RMB1,681,905 in 2000), representing the maximum benefit from unutilized tax losses which can be carried forward up to five years from the year in which the loss was originated to offset future taxable profit.
8.	RELATED PARTY BALANCES AND TRANSACTIONS
December 31,
2001
December 31,
2000
Amount due to BSN
57,936
57,942
Payable to the joint venturer is non-interest bearing, unsecured and has no fixed terms of repayment.
In addition, the joint venture paid consultancy fees of RMB171,000 (Nil in 2000) to Chengdu Big Sky Network Service Ltd. in 2001.
9.	COMMITMENTS
The Joint Venture leases office premises under operating leases. At December 31, 2001, the Joint Venture has operating lease commitment of RMB66,300 payable in 2002 (RMB63,769 payable in 2001 at December 31, 2000).
Rental expense under operating lease for the years ended December 31, 2001 and 2000 was RMB315,690 and RMB243,488 respectively.
SHENZHEN CHINA MERCHANTS BIG SKY NETWORK LTD.
(a Development Stage Enterprise)
Notes to the Financial Statements
For the Years Ended December 31, 2001 and 2000
(Expressed in Renminbi)
6
10.	FINANCIAL INSTRUMENTS
Revenue from future operations in the PRC are denominated in RMB and most of the Joint Venture's expenses are also denominated in RMB. The official exchange rate for the conversion of RMB to United States dollars has been stable. The Joint Venture does not expect to use any foreign exchange hedges or derivative instruments in the near future. The Joint Venture is exploring credit financing opportunities but does not currently require any interest rate risk management, hedging or derivative instruments.
The estimated fair value of financial instruments is made in accordance with the requirements of SFAS No. 107, "Disclosures about Fair Value of Financial Instruments". The estimated fair value amounts have been determined by the Company, using available market information. The carrying amounts of cash and cash equivalents, accounts receivables, other current assets, accounts payables, other payables, accrued liabilities, prepaid rentals and amount due to joint venturer are reasonable estimates of their fair value.
11.	EMPLOYEE RETIREMENT BENEFITS
The Joint Venture employees are entitled to a retirement pension calculated with reference to their basic salaries on retirement and their length of service in accordance with a government managed pension plan. The PRC government is responsible for the pension liability to these retired staff. The Joint Venture is required to make contributions to the state retirement plan at 9% of the monthly basic salaries of the current employees. Employees are required to contribute 5% of their basic salary. The expense of such arrangements for the Joint Venture for the years ended December 31, 2001 and 2000 amounted to RMB27,529 and RMB6,727 respectively. The retirement pension does not apply to expatriate employees working for the Joint Venture.
Independent Auditors' Report
To the Board of Directors and Shareholders of
Sichuan Huayu Big Sky Network Ltd.
We have audited the balance sheets of Sichuan Huayu Big Sky Network Ltd. (the "Joint Venture") as of December 31, 2001 and 2000, the related statements of operations, owners' equity and cash flows for the year ended December 31, 2001, for the period from October 12, 2000 (date of establishment) to December 31, 2000 and for the period from October 12, 2000 (date of establishment) to December 31, 2001. These financial statements are the responsibility of the Joint Venture's management. Our responsibility is to express an opinion on these financial statements based on our audits.
We conducted our audits in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audit provides a reasonable basis for our opinion.
In our opinion, such financial statements present fairly, in all material respects, the financial position of the Joint Venture as of December 31, 2001 and 2000, and the results of its operations and its cash flows for the year ended December 31, 2001, for the period from October 12, 2000 (date of establishment) to December 31, 2000 and for the period from October 12, 2000 (date of establishment) to December 31, 2001 in conformity with accounting principles generally accepted in the United States of America.
The accompanying financial statements have been prepared assuming that the Joint Venture will continue as a going concern. The Joint Venture is a development stage enterprise engaged in providing high speed internet, data and voice services in the People's Republic of China. As discussed in Note 1 to the financial statements, the Joint Venture's operating losses since inception raise substantial doubt about its ability to continue as a going concern. Management's plans concerning these matters are also described in Note 1. The financial statements do not include any adjustments that might result from the outcome of these uncertainties.
Hong Kong,
/s/ Deloitte Touche Tohmatsu
March 25, 2002
Certified Public Accountants
SICHUAN HUAYU BIG SKY NETWORK LTD.
(a Development Stage Enterprise)
Balance Sheets
(Expressed in Renminbi)
December 31,
December 31,
2001
2000
ASSETS
Current assets:
Cash and cash equivalents
178,531
5,967,637
Other receivables
925
183,000
Prepaid expenses
23,469
111,729
Amount due from joint venturer
8,100
200,000
Total current assets
211,025
6,462,366
Property and equipment, net (Note 3)
2,934,293
756,717
Deposit made on acquisition of property and equipment
--
529,000
TOTAL ASSETS
3,145,318
7,748,083
LIABILITIES AND OWNERS' EQUITY
Current liabilities:
Other payables
1,980,332
26,324
Accrued liabilities
43,810
6,700
Prepaid rentals
257,990
--
Total current liabilities
2,282,132
33,024
Owners' equity:
Contributed capital (Note 4)
15,489,464
8,271,500
Deficit accumulated during the development stage
(14,626,278)
(556,441)
Total owners' equity
863,186
7,715,059
TOTAL LIABILITIES AND OWNERS' EQUITY
3,145,318
7,748,083
The accompanying notes are an integral part of these financial statements.
SICHUAN HUAYU BIG SKY NETWORK LTD.
(a Development Stage Enterprise)
Statements of Operations
(Expressed in Renminbi)
Year ended December 31, 2001
Period from October 12, 2000 (date of establishment) to December 31, 2000
Cumulative period from October 12, 2000 (date of establishment) to December 31, 2001
Revenue (Note 5)
106,110
--
106,110
Cost of services performed
(1,240,918)
--
(1,240,918)
Gross loss
(1,134,808)
--
(1,134,808)
Interest income
34,681
--
34,681
Selling expenses
(77,787)
--
(77,787)
General and administrative expenses
(2,652,094)
(556,441)
(3,208,535)
Impairment of assets(Note 3)
(10,239,829)
--
(10,239,829)
Net loss
(14,069,837)
(556,441)
(14,626,278)
The accompanying notes are an integral part of these financial statements.
SICHUAN HUAYU BIG SKY NETWORK LTD.
(a Development Stage Enterprise)
Statement of Owner's Equity
(Expressed in Renminbi)
Contributed capital
Deficit accumulated during the development stage
Total owners' equity
Capital contributions by joint venturer
8,271,500
--
8,271,500
Net loss
--
(556,441)
(556,441)
Balance at December 31, 2000
8,271,500
(556,441)
7,715,059
Capital contributions by joint venturer
7,217,964
--
7,217,964
Net loss
--
(14,069,837)
(14,069,837)
Balance at December 31, 2001
15,489,464
(14,626,278)
863,186
The accompanying notes are an integral part of these financial statements.
SICHUAN HUAYU BIG SKY NETWORK LTD.
(a Development Stage Enterprise)
Statements of Cash Flows
(Expressed in Renminbi)
Year ended December 31, 2001
Period from October 12, 2000 (date of establishment) to December 31, 2000
Cumulative period from October 12, 2000 (date of establishment) to December 31, 2001
Cash flows from operating activities
Net loss
(14,069,837)
(556,441)
(14,626,278)
Adjustments to reconcile net loss to net cash used in
operating activities:
Impairment of assets
10,239,829
--
10,239,829
Depreciation
1,054,343
5,219
1,059,562
Changes in operating assets and liabilities:
Other receivables
182,075
(183,000)
(925)
Prepaid expenses
88,260
(111,729)
(23,469)
Other payables
247,861
26,324
274,185
Accrued liabilities
37,110
6,700
43,810
Prepaid rentals
257,990
--
257,990
Net cash used in operating activities
(1,962,369)
(812,927)
(2,775,296)
Cash flows from investing activities
Purchase of property, plant and equipment
(6,491,212)
(761,936)
(7,253,148)
Deposit paid
--
(529,000)
(529,000)
Repayment from (advance to) joint venturer
191,900
(200,000)
(8,100)
Net cash used in investing activities
(6,299,312)
(1,490,936)
(7,790,248)
Cash flows from financing activities
Capital contributions from joint venturer
2,472,575
8,271,500
10,744,075
Net (decrease) increase in cash and cash equivalents
(5,789,106)
5,967,637
178,531
Cash and cash equivalents at beginning of the year/period
5,967,637
--
--
Cash and cash equivalents at end of the year/period
178,531
5,967,637
178,531
Supplemental cash flow information:
Cash received from interest income
34,681
--
34,681
Non-cash financing activities
Equipment acquired through assumption of debts
1,706,147
--
1,706,147
Equipment contributed by joint venturer as capital injection
4,745,389
--
4,745,389
The accompanying notes are an integral part of these financial statements.
SICHUAN HUAYU BIG SKY NETWORK LTD.
(a Development Stage Enterprise)
Notes to the Financial Statements
For the period from October 12, 2000 (date of establishment) to December 31, 2001
(Expressed in Renminbi)
1
1.	INCORPORATION AND NATURE OF BUSINESS
Incorporation and background
Sichuan Huayu Big Sky Network Ltd. (the "Joint Venture" or "Chengdu JV") was incorporated under the laws of the People's Republic of China on Co-operative Joint Ventures and other relevant laws of China and regulations of Chengdu. The Joint Venture is a development stage enterprise and is seeking to become a leading facilities based provider of equipment and technical services to support internet usage in the People's Republic of China (the "PRC"). The Joint Venture commenced its operation in August 2001.
A joint venture agreement was signed on July 8, 2000, between Big Sky Network Canada Ltd. ("BSN") and Chengdu Huayu Information Industry Co., Ltd. ("Chengdu Huayu") to establish the Chengdu JV. The purpose of the Chengdu JV is to develop an advanced broadband software and hardware platform for data transmission and internet related business in the Sichuan Province, the PRC. Under the terms of the joint venture agreement, Chengdu Huayu agreed to provide the entire software and hardware data transmission platform of its Huayu HFC network and the rights to use all of its facilities and equipment to the Chengdu JV. BSN is required to contribute a total of USD2,890,000 to the Chengdu JV in cash or equipment. Over the Chengdu JV's 20 year term, BSN will be entitled to receive 65% of the profits earned between 2001 and 2007, 50% of the profits earned between 2008 and 2013 and 35% of the profits earned between 2014 and 2020. BSN is entitled to appoint four of the seven directors in the Board of the Chengdu JV for the first seven years of its operations and is thereafter entitled to appoint three of the seven directors. Upon the expiration of the joint venture term, and if the joint venturers decided not to extend the term, all the remaining property and equipment will be attributable to Chengdu Huayu and the remaining assets and liabilities of the Joint Venture will be distributed in accordance with the BSN's 35% interest in the Joint Venture.
Continuing operations
The Joint Venture's operations may be adversely affected by significant political, economic and social uncertainties in the PRC. Although the government of the PRC has been pursuing economic reform policies, no assurance can be given that it will continue to pursue such policies or that such policies may not be significantly altered, especially in the event of a change in leadership, social or political disruption or unforeseen circumstances affecting the PRC's political, economic and social conditions. There is also no guarantee that the pursuit of economic reforms by the government of the PRC will be consistent or effective.
The PRC has recently enacted new laws and regulations governing internet access and the provision of online business, economic and financial information. Current or proposed laws aimed at limiting the use of online services could, depending upon interpretation and application, result in significant uncertainty to the Joint Venture, additional costs and technological challenges in order to comply with any statutory or regulatory requirements imposed by such legislation. Additional legislation and regulations that may be enacted by the government of the PRC could have an adverse effect on the Joint Venture's business, financial condition and results of operations.
The success of the Joint Venture will depend on the acceptance of broadband internet services, which remains unproven in the PRC. The Joint Venture may not be able to attract and retain subscribers, or it may face intense competition which could have an adverse effect on the Joint Venture's business, financial condition and results of operations. The Chengdu JV's services were launched in August 2001 and is currently expanding its subscriber base in Chengdu.
Substantially all of the Joint Venture's revenues and operating expenses are denominated in the Chinese Renminbi ("RMB").
SICHUAN HUAYU BIG SKY NETWORK LTD.
(a Development Stage Enterprise)
Notes to the Financial Statements
For the period from October 12, 2000 (date of establishment) to December 31, 2001
(Expressed in Renminbi)
2
1.	INCORPORATION AND NATURE OF BUSINESS (cont'd)
Continuing operations (cont'd)
These financial statements have been prepared on a going concern basis. The Joint Venture's ability to continue as a going concern is dependent upon its ability to generate profitable operations in the future and to obtain additional capital to meet its obligations and repay its liabilities arising from normal business operations when they come due. The outcome of these matters cannot be predicted with any certainty at this time. These financial statements include adjustments to the amounts of property and equipment to reflect a realizable value of those assets, based on deploying those assets in another joint venture or subsidiary should the Joint Venture be unable to continue as a going concern.
Management anticipates that the Joint Venture currently has sufficient working capital or may realize funds through the sale of property and equipment to fund the Joint Venture's plan of operation through the period ending June 30, 2002. The Joint Venture's costs to fund its plan of operation for the fiscal year ending December 31, 2002 is expected to decrease as start up costs have been met. Other costs are expected to be lower as management applies a rigorous discipline within the Joint Venture. The working capital is intended to fund the minimum business operations of the Joint Venture.
The Joint Venture was established on October 12, 2000.
During the year ended December 31, 2001, the Joint Venture commenced its principal business operations. The revenue for the period from the commencement of principal operations was not significant.
2.	SIGNIFICANT ACCOUNTING POLICIES
Cash and cash equivalents
Cash and cash equivalent include cash on hand, cash accounts, interest-bearing savings accounts and time certificate of deposit with a maturity at purchase date of three months or less.
Property and equipment
Property and equipment are recorded at cost less depreciation. Depreciation is computed using the straight-line method as follows:
Cable modems
33
1
/
3
%
Furniture, fixtures and equipment
20%
Leasehold improvements
20%
Machinery
10%
Motor vehicles
20%
The depreciation of leasehold improvements is based on the shorter of the lease term or the estimated useful lives of the improvement.
Construction in progress is stated at historical cost which include all expenditures incurred for construction projects, capitalized specific borrowing costs and other related expenses. No depreciation is provided for construction in progress.
SICHUAN HUAYU BIG SKY NETWORK LTD.
(a Development Stage Enterprise)
Notes to the Financial Statements
For the period from October 12, 2000 (date of establishment) to December 31, 2001
(Expressed in Renminbi)
3
2.	SIGNIFICANT ACCOUNTING POLICIES (cont'd)
Long-lived assets
The carrying value of long-lived assets, including goodwill, is evaluated whenever events or changes in circumstances indicate that the carrying value of the asset may be impaired. If the fair value is less than the carrying amount of the asset, a loss is recognized for the difference. An impairment loss is recognized when estimated undiscounted future cash flows expected to result from the use of the asset including disposition, is less than the carrying value of the asset.
Revenue recognition
Revenue represents the net amounts received and receivable from the rental of cable modems and monthly subscription fees.
Rentals of cable modems are recognized on a straight line basis over the term of the relevant lease.
Subscription fees are recognized when services rendered.
Income taxes
The Joint Venture accounts for income taxes under an asset and liability approach. Deferred income taxes reflect the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes, and operating loss and tax credit carry forwards measured by applying currently enacted tax laws. Valuation allowances are provided when necessary to reduce net deferred tax assets to an amount that is more likely than not to be realized.
Financial statements estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Such estimates include the valuation allowance for deferred tax assets. Actual results could differ from those estimates.
New accounting standards
In June 2001, the FASB approved SFAS No. 142, "Goodwill and Other Intangible Assets", which supersedes APB Opinion No. 17. "Intangible Assets". The FASB issued this statement in July 2001. SFAS No. 142 establishes new standards for goodwill acquired in a business combination and eliminates amortization of goodwill and instead sets forth methods to periodically evaluate goodwill for impairment. Management does not believe that the adoption of SFAS No. 142 will have a material impact on the financial statements.
In June 2001, the FASB approved SFAS No. 141, "Business Combinations" and issued this statement in July 2001. SFAS No. 141 establishes new standards for accounting and reporting requirements for business combinations and will require that the purchase method of accounting be used for all business combinations initiated after June 30, 2001. Use of the pooling-of-interests method will be prohibited. Management does not believe that the adoption of SFAS No. 141 will have a material impact on the Joint Venture's financial statements.
SICHUAN HUAYU BIG SKY NETWORK LTD.
(a Development Stage Enterprise)
Notes to the Financial Statements
For the period from October 12, 2000 (date of establishment) to December 31, 2001
(Expressed in Renminbi)
4
2.	SIGNIFICANT ACCOUNTING POLICIES (cont'd)
New accounting standards (cont'd)
In August 2001, the FASB issued SFAS No. 143, "Accounting for Asset Retirement Obligations", which address financial accounting and reporting for obligations associated with the retirement of tangible long-lived assets and the associated asset retirement costs. SFAS No. 143 is effective for fiscal years beginning after June 15, 2002. The Joint Venture expects to adopt this statement during the first quarter of fiscal 2002. Management does not believe that the adoption of SFAS No. 143 will have a material impact on the Joint Venture's financial statements.
In October 2001, the FASB issued SFAS No. 144, "Accounting for the Impairment or Disposal of Long-Lived Assets", resolves significant implementation issues related to SFAS No. 121, "Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to be Disposed Of", and supersedes the accounting and reporting provisions of APB Opinion No. 30, "Reporting the Results of Operations - Reporting the Effects of Disposal of a Segment of a Business, and Extraordinary, Unusual and Infrequently Occurring Events and Transactions", for the disposal of a business segment. SFAS No. 144 is effective for fiscal years beginning after December 15, 2001, and interim periods within those fiscal years. Management is currently reviewing the Joint Venture's long-lived assets in accordance with SFAS No. 144. Management is uncertain if the adoption of SFAS No. 144 will have a significant impact on the Joint Venture's financial position until this review is completed.
3.	Property and equipment, net
December 31,
December 31,
2001
2000
Cable modems
2,131,891
--
Furniture, fixtures and equipment
4,710,629
649,736
Leasehold improvements
631,825
--
Machinery
2,199,997
112,200
Motor vehicles
268,011
--
Construction in progress
4,291,331
--
14,233,684
761,936
Impairment in value
(10,239,829)
--
Accumulated depreciation
(1,059,562)
(5,219)
2,934,293
756,717
The depreciation charged for the year ended December 31, 2001 and period from October 12, 2000 (date of establishment) to December 31, 2000 was RMB1,054,343 and RMB5,219 respectively.
Due to the Joint Venture not meeting its planned objectives in expanding its operations and increase competition in the marketplace, the Joint Venture has assessed the recoverability of the property and equipment used in its operations and projected that the undiscounted future net cash flows from the use of these assets, together with their residual values, to be less than their carrying amounts.
Accordingly, in December 2001, the Joint Venture recorded an impairment in value of assets totaling RMB10,239,829. This impairment has been allocated RMB3,110,397 to furniture, fixtures and equipment, RMB594,714 to leasehold improvements, RMB2,171,495 to machinery, RMB71,892 to motor vehicles and RMB4,291,331 to construction in progress.
Estimates of such undiscounted future net cash flows from use, together with residual values, are subject to significant uncertainties and assumptions. Actual results could, therefore, vary significantly from such estimates.
SICHUAN HUAYU BIG SKY NETWORK LTD.
(a Development Stage Enterprise)
Notes to the Financial Statements
For the period from October 12, 2000 (date of establishment) to December 31, 2001
(Expressed in Renminbi)
5
4.	Contributed capital
The Joint Venture's registered capital and contributed capital was USD2,890,000 (USD1,000,000 in 2000) and USD1,878,706 (USD1,000,000 in 2000) respectively. This was contributed by cash of RMB10,744,075 (RMB8,271,500 in 2000) and property and equipment of RMB4,745,389 (Nil in 2000) respectively from BSN.
5.	REVENUE
Year ended
December 31, 2001
Period from October 12, 2000 to December 31, 2000
Rentals of cable modems
38,960
--
Subscription fees
67,150
--
106,110
--
6.	INCOME TAXES
The Joint Venture did not provide any current or deferred tax provision or benefit because it has experienced an operating loss since establishment.
The components of the deferred tax assets and valuation allowance, calculated based on the effective statutory rate of 33%, at December 31, 2001 and 2000 are as follows:
December 31,
December 31,
2001
2000
Net accumulated operating losses
492,564
183,626
Property and equipment
3,497,445
--
Others
836,663
--
4,826,672
183,626
Valuation allowance
(4,826,672)
(183,626)
--
--
The Joint Venture had net accumulated operating losses amounted to RMB1,492,617 (RMB556,441 in 2000) which was not yet agreed with the PRC tax authority for future deduction to the Joint Venture's profit. Such tax losses can be carried forward up to five years from the year in which the loss was originated to offset taxable profit.
7.	RELATED PARTY BALANCES AND TRANSACTIONS
December 31,
December 31,
2001
2000
Amount due from Chengdu Huayu
8,100
200,000
Receivable from the joint venturer is non-interest bearing, unsecured and has no fixed terms of repayment.
In addition, the Joint Venture paid rentals of RMB 230,000 (Nil in 2000) to Chengdu Huanyu for using its network assessing equipment in 2001.
SICHUAN HUAYU BIG SKY NETWORK LTD.
(a Development Stage Enterprise)
Notes to the Financial Statements
For the period from October 12, 2000 (date of establishment) to December 31, 2001
(Expressed in Renminbi)
6
8.	COMMITMENTS AND CONTINGENCIES
(1)	Operating leases
As of December 31, 2001, the Joint Venture was committed under certain operating leases, requiring annual minimum rentals as follows:
December 31,
December 31,
2001
2000
RMB
RMB
Year ending December 31:
2001
--
131,000
2002
197,000
--
2003
20,000
--
2004
18,000
--
2005
7,000
--
242,000
131,000
Rental expense under operating leases for the year ended December 31, 2001 and period from October 12, 2000 (date of establishment) to December 31, 2000 was RMB288,759 and RMB43,258 respectively.
(2)	Commitments
The Joint Venture has commitments for the purchase of property and equipment amounted to approximately RMB 239,000 and RMB 634,000 at December 31, 2001 and 2000 respectively.
9.	FINANCIAL INSTRUMENTS
Revenue from future operations in the PRC are denominated in RMB and many of the Joint Venture's expenses are denominated in RMB. The official exchange rate for the conversion of RMB to United States dollars has been stable. The Joint Venture does not expect to use any foreign exchange hedges or derivative instruments in the near future. The Joint Venture is exploring credit financing opportunities but does not currently require any interest rate risk management, hedging or derivative instruments.
The estimated fair value of financial instruments is made in accordance with the requirements of SFAS No. 107, "Disclosures about Fair Value of Financial Instruments". The estimated fair value amounts have been determined by the Company, using available market information. The carrying amounts of cash and cash equivalents, other receivables, prepaid expenses, amount due from joint venturer, other payables, accrued liabilities and prepaid rentals are reasonable estimates of their fair value.
10.	EMPLOYEE RETIREMENT BENEFITS
The Joint Venture employees are entitled to a retirement pension calculated with reference to their basic salaries on retirement and their length of service in accordance with a government managed pension plan. The PRC government is responsible for the pension liability to these retired staff. The Joint Venture is required to make contributions to the state retirement plan at 21% of the monthly basic salaries of the current employees commencing May 2001. Employees are required to contribute 5% of their basic salary. The expense of such arrangements for the Joint Venture amounted to approximately RMB23,311 for the year ended December 31, 2001. The retirement pension does not apply to expatriate employees working for the Joint Venture.
7,393,345 SHARES TO BE SOLD
BY CURRENT SHAREHOLDERS
[LOGO]
COMMON STOCK
PROSPECTUS
April 11, 2002
================================================================================
PART II
INFORMATION NOT REQUIRED IN PROSPECTUS
ITEM 13. OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION.
AMOUNT TO BE PAID
SEC registration fee
$373
Printing and engraving expenses
$10,000
Legal fees and expenses
$50,000
Accounting fees and expenses
$50,000
Blue Sky qualification fees and expenses
$5,000
Miscellaneous fees
$10,000
TOTAL:
$125,373
ITEM 14. INDEMNIFICATION OF DIRECTORS AND OFFICERS.
Under Nevada Revised Statutes Section 78.7502 and 78.751, Mandatory indemnification is required for present and former directors. However, the director must have conducted himself in good faith and reasonably believes that his conduct was in, or not opposed to, our best interests. In a criminal action he must not have had a reasonable cause to believe his conduct was unlawful. Advances for expenses may be made if the director affirms in writing that he believes he has met the standards and that he will personally repay the expense if it is determined he did not meet the standards. We provide permissive indemnification for officers, employees or agents. Our Board must approve such indemnification and the standards and limitations are the same as for a director.
We will not indemnify a director or officer adjudged liable due to his negligence or willful misconduct toward us, adjudged liable to us, or if he improperly received personal benefit. Indemnification in a derivative action is limited to reasonable expenses incurred in connection with the proceeding. Also, we are authorized to purchase insurance on behalf of an individual for liabilities incurred whether or not we would have the power or obligation to indemnify him under our bylaws.
On June 29, 2001, we entered into an Indemnity Agreement with Matthew Heysel. Under this agreement, we indemnified Mr. Heysel, our Chairman and Chief Executive Officer, against any and all damages, costs, liabilities, charges and expenses arising from the claim against Mr. Heysel and us which was subsequently discontinued.
On August 8, 2001, we amended our By-laws to provide that, to the fullest extent permitted by law, we may indemnify our directors, officers and others who were or are a party to, or are threatened to be made a party to, any threatened, pending or completed action, suit or proceeding.
ITEM 15. RECENT SALES OF UNREGISTERED SECURITIES.
On March 1, 1993, Institute for Counseling, Inc. (now China Broadband Corp.) issued 2,000,000 shares of our common stock on a private placement basis pursuant to Section 4(2) of the Securities Act of 1933, to our founder, Phillip Herr, for an aggregate offering price of $100 in cash.
On February 15, 1999, Institute for Counseling, Inc. (now China Broadband Corp.) issued a total of 200,000 shares of our common stock to two investors, MDI Small Cap Fund (100,000) and Murdoch & Company (100,000), at $0.15 per share for proceeds of $30,000. The offer and sale was made pursuant to an exemption from registration available under Rule 504 of Regulation D of the Securities Act.
On February 15, 1999, Institute for Counseling, Inc. (now China Broadband Corp.) issued a total of 119,000 shares of our common stock to 100 investors at $0.25 per share for proceeds of $29,750. The offer and sale was made pursuant to an exemption from registration available under Rule 504 of Regulation D of the Securities Act.
On April 14, 2000, China Broadband Corp. issued 13,500,000 shares of common stock for all of the issued and outstanding stock of China Broadband (BVI) Corp. to 18 shareholders of China Broadband (BVI) Corp., including Matthew Heysel, our Chief Executive Officer, Daming Yang, our President, Wei Yang, Kai Yang, Qifeng Xue, Donghe Xue, Lu Wang, Wallace Nesbitt, Western Capital, Pamela Hallisey, R. Scott Hutcheson, David Beatty, Fevzi Ogelman, Malcolm Albery, Lombard Odier & Cie, 850015 Alberta Ltd., 728871 Alberta Ltd. and 588063 Alberta Ltd. No offer or sale was made by any form of general solicitation or general advertising. These shares were issued pursuant to an exemption from registration under Section 4(2) of the Securities Act of 1933.
On April 14, 2000, China Broadband Corp. issued 500,000 shares to accredited investors at $0.20 per share for gross proceeds of $100,000. No offer or sale was made by any form of general solicitation or general advertising. These securities were issued pursuant to an exemption from registration under Regulation S promulgated under the Securities Act of 1933 to the following Non-U.S. persons outside the United States: Precise Details, Inc., a company beneficially owned by Thomas Milne, our Chief Financial Officer, Patrimer Investments Inc., Lobsinger Management Inc., Julie Poznanski, Carmen Kwan and Lombard Odier & Cie. We issued 50,000 shares to Richard M. Hurwitz, a former director, in a private placement, pursuant to Section 4(2) of the Securities Act of 1933.
On April 14, 2000, China Broadband Corp. granted options to officers, directors and consultants to China Broadband Corp. exercisable to acquire a total of 4,175,000 at $1.00 per share. The options were granted to the following officers, directors and consultants:
Name
# Of Options
Name
# Of Options
Michael Lobsinger
1
800,000
Qifeng Xue
1
100,000
Danai Suksiri
2
500,000
Donghe Xue
1
100,000
Matthew Heysel
1
500,000
Lu Wang
1
100,000
Daming Yang
1
500,000
WRW Investments Ltd.
1
250,000
Wei Yang
1
500,000
Ken Barnes
1
50,000
Ian Aaron
2
100,000
Jodi Larmour
1
50,000
Bing Ho
1
100,000
Rob Phare
1
25,000
Bernie Poznanski
1
100,000
Larry Timluck
1
25,000
Richard Hurwitz
2
100,000
Michael Morrison
2
25,000
Thomas Milne
1
100,000
Xinhua Duang
1
25,000
Kai Yang
1
100,000
Greg Bawdon
2
25,000
These securities were issued to 1) non U.S. persons outside the United States and 2) to U.S. persons pursuant to exemptions from registration available under Regulation S and under Section 4(2) of the Securities Act of 1933. No offer or sale was made by any form of general solicitation or general advertising.
On May 12, 2000, China Broadband Corp. issued 1,530,000 shares to accredited investors at $1.00 per share for gross proceeds of $1,530,000. These securities were issued pursuant to an exemption from registration under Rule 506 of Regulation D promulgated under the Securities Act of 1933. These securities were issued pursuant to an exemption from registration under Section 4(2) the Securities Act of 1933, to the following persons: R. Scott Hutcheson, Michael B. Beatty, Richard Hallisey, Richard Hurwitz, a former director, Quarry Bay Investments Inc., Lobsinger Management Inc., David Doritty, Lombard Odier & Cie, Signet Management Limited, Value Investors International, Michael Lauer, Martin Garvey, Eric Hauser, James C. Kennedy, BBL (Ref. Aureus Capital), Transatlantic Securities Ltd., James Pasieka, Allen Wu, Martin Maurel Gestion and Michael Binnion.
On May 12, 2000, China Broadband Corp. issued 1,301,667 shares to accredited investors at $7.50 per share for gross proceeds of $9,762,503. These securities were issued pursuant to an exemption from registration under Rule 506 of Regulation D promulgated under the Securities Act of 1933 to the following investors: David Doritty, Banque Privee Edmond de Rothschild Luxembourg, Gutzwiller SA, Pictet & Cie, Banquiers, CCF Capital Management, The Orbiter Fund, Ltd., The Viator Fund, Ltd., Lancer Offshore Inc., Lancer Partners Limited Partnership, Elizabeth C. Kennedy, Clariden Bank, Gestor Finance, Somangest Vesigest, BBL Ref.: Somangest, Banque Cantonale Vaudevoise, Pinnaton Ref. Innoven FCPI 1997 no. 1, Pinnaton Ref. Innoven FCPI 1998 no. 2, Credit Agriole, Indosuez, Lombard Odier & Cie and Transatlantic Securities Ltd.
On September 29, 2000, China Broadband Corp. issued 1,133,000 shares to SoftNet at a deemed value of $7.50 per share as partial consideration for 50,000 shares of Big Sky Canada. These securities were issued pursuant to an exemption from registration under Section 4(2) of the Securities Act of 1933.
On November 1, 2000, China Broadband Corp. granted options to officers, directors and employees exercisable to acquire a total of 650,000 at $7.50 per share. The options were granted to the following officers, directors and consultants:
Name
# of Options
Rolland Long
1
100,000*
Teddy Yung
2
200,000*
Richard Lam
2
100,000*
Matthew Heysel
1
50,000*
Daming Yang
1
50,000*
Thomas Milne
1
150,000*
These securities were issued to 1) non U.S. persons outside the United States and 2) to U.S. persons pursuant to exemptions from registration available under Regulation S and under Section 4(2) of the Securities Act of 1933. No offer or sale was made by any form of general solicitation or general advertising. *Subsequently surrendered and cancelled.
On November 1, 2000, China Broadband Corp. issued warrants exercisable to acquire 100,000 shares at $7.50 per share to Tibor Gajdics, Al Charuk and Bo Wan International Ltd., each a non-U.S. Person outside the United States, in connection with consulting and investor relations services. These securities were issued pursuant to an exemption from registration under Regulation S promulgated under the Securities Act of 1933. On December 14, 2001, the warrants held by Tibor Gajdics and Al Charuk, each warrant exercisable to acquire 47,500 shares, were re-priced to $1.00 per share with all other terms and conditions of the warrant remaining the same. The re-pricing was made in connection with the extension of their contract for investor relations services.
On November 1, 2000, China Broadband Corp. issued warrants exercisable to acquire 50,790 shares at $7.50 per share to Canaccord International Ltd., a non-U.S. Person outside the United States, as a Financial Advisory Fee in connection with our acquisition of SoftNet's 50% interest in Big Sky Canada. These securities were issued pursuant to an exemption from registration under Regulation S promulgated under the Securities Act of 1933.
On November 1, 2000, China Broadband Corp. issued warrants to Kenneth Barnes, a non-U.S. Person outside the United States, exercisable to acquire a total of 50,000 at $1.00 per share. These securities were issued pursuant to an exemption from registration under Regulation S promulgated under the Securities Act of 1933.
On February 2, 2001, China Broadband Corp. granted options exercisable to acquire 550,000 common shares at $7.50 per share to officers, directors and consultants. The options were granted to the following officers, directors and consultants:
Name
# of Options
Jodi Larmour
1
50,000*
Qun Hu
1
100,000*
Barry Mackie
1
300,000*
John Brooks
2
100,000
These securities were issued to 1) non U.S. persons outside the United States and 2) to U.S. persons pursuant to exemptions from registration available under Regulation S and under Section 4(2) of the Securities Act of 1933. No offer or sale was made by any form of general solicitation or general advertising. *Subsequently surrendered and cancelled.
On June 29, 2001, we granted options exercisable to acquire 460,000 common shares at $1.00 per share, to directors and a consultants. The options were granted to the following persons:
Name
# of Options
Ian Aaron
2
150,000
John Brooks
2
150,000
Richard Hurwitz
2
150,000
Mitzi Murray
1
10,000
These securities were issued to 1) non U.S. persons outside the United States and 2) to U.S. persons pursuant to exemptions from registration available under Regulation S and under Section 4(2) of the Securities Act of 1933. No offer or sale was made by any form of general solicitation or general advertising.
On July 27, 2001, we issued a warrant to Canaccord International Ltd., a non-U.S. entity outside the United States, exercisable to acquire a total of 500,000 common shares at $1.00 per share. These securities were issued pursuant to an exemption from registration under Regulation S promulgated under the Securities Act of 1933.
On November 13, 2001, China Broadband Corp. granted options to officers, directors and employees exercisable to acquire a total of 1,200,000 at $0.82 per share. The options were granted to the following officers, directors and consultants:
Name
# of Options
Rolland Long
1
100,000
Teddy Yung
2
200,000
Richard Lam
2
100,000
Matthew Heysel
1
50,000
Daming Yang
1
50,000
Thomas Milne
1
150,000
Jodi Larmour
1
50,000
Qun Hu
1
100,000
Barry Mackie
1
300,000
John Brooks
2
100,000
These securities were issued to 1) non U.S. persons outside the United States and 2) to U.S. persons pursuant to exemptions from registration available under Regulation S and under Section 4(2) of the Securities Act of 1933. No offer or sale was made by any form of general solicitation or general advertising.
On January 26, 2002, we granted options exercisable to acquire 300,000 common shares at $0.50 per share, to directors. The options were granted to the following persons:
Name
# of Options
Richard Dugal
150,000
Yves Mordacq
150,000
These securities were issued to non U.S. persons outside the United States pursuant to an exemption from registration available under Regulation S. No offer or sale was made by any form of general solicitation or general advertising.
On January 28, 2002, we entered into a Fee Arrangement Agreement with Michael Morrison, our Nevada legal counsel, to exchange 42,124 common shares, at a price of $0.50 per share, for $21,062 of debt owed by us to Mr. Morrison. These securities were issued to a U.S. person pursuant to exemptions from registration available under Rule 501(a) of Regulation D Securities Act of 1933.
On April 3, 2002, China Broadband Corp. issued 2,997,160 shares to accredited investors at $0.25 per share for gross proceeds of $749,290. No offer or sale was made by any form of general solicitation or general advertising. These securities were issued pursuant to an exemption from registration under Regulation S promulgated under the Securities Act of 1933 to the following Non-U.S. persons outside the United States: Pictet & Cie, Semper Gestion SA and Clariden Bank. As part of this transaction, we also issued a warrant exercisable to acquire 299,716 common shares at a price of $0.25 per share. These securities were issued pursuant to an exception from registration available under Regulation S promulgated under the Securities Act of 1933.
On April 10, 2002, we granted options exercisable to acquire a total of 2,375,000 shares of common stock at $0.25 per share. The options were granted to the following officers, directors and consultants:
Name
# of Options
Eric Freymond
500,000
Daming Yang
1,000,000
Thomas Milne
350,000
Richard Lam
150,000
Jodi Larmour
50,000
Mitzi Murray
25,000
Xiaonon Xu
100,000
Mr. Wu
100,000
Qun Hu
50,000
These securities were issued to non U.S. persons outside the United States pursuant to an exception from registration available under Regulation S. No offer or sale was made by any form of general solicitation or general advertising.
ITEM 16. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES.
(a) Except for contracts made in the ordinary course of business, the following are the material contracts that have been entered into by China Broadband within the two years preceding the date of this registration statement:
Exhibit No.
Description
3.1 (1)
Certificate of Incorporation of the Company consisting of the Articles of Incorporation filed with the Secretary of the State of Nevada on February 9, 1993
3.2 (5)
Certificate of Amendment to Articles of Incorporation of Institute For Counseling, Inc. filed with the Secretary of the State of Nevada on March 22, 2000
3.3 (3)
Certificate of Amendment to Articles of Incorporation of Institute For Counseling, Inc. filed with the Secretary of the State of Nevada on April 14, 2000
3.4 (1)
By-Laws of the Company, dated November 9, 1993
3.5 (14)
Amended and Restated By-Laws of the Company, dated August 8, 2001
5.1
Opinion of Counsel Re: Legality
10.1(2)
Purchase Agreement for the Acquisition of China Broadband (BVI) Corp. among Institute For Counseling, Inc. and China Broadband (BVI) Corp.
10.2 (2)
Cooperative Joint Venture Contract For Shenzhen China Merchants Big Sky Network Ltd.
10.3 (4)
Common Stock Purchase Agreement dated September 29, 2000, among SoftNet Systems, Inc., China Broadband Corp. and Big Sky Network Canada Ltd.
10.4 (4)
Termination Agreement dated September 29, 2000, among SoftNet Systems, Inc., China Broadband Corp., Big Sky Network Canada Ltd. and Matthew Heysel, for himself and as attorney-in-fact for Daming Yang, Kai Yang, Wei Yang, Jeff Xue, Donghe Xue, Lu Wang, Wallace Nesbitt and Western Capital Corp.
10.5 (4)
Termination Agreement dated September 29, 2000, among SoftNet Systems, Inc., China Broadband Corp., Big Sky Network Canada Ltd., China Broadband (BVI) Corp., Matthew Heysel and Daming Yang.
10.6 (5)
Cooperative Joint Venture Contract For Sichuan Huayu Big Sky Network Ltd. dated July 8, 2000
10.7 (5)
Strategic Partnership Agreement Between Chengdu Huayu Information Industry Co., Ltd. and Big Sky Network Canada Ltd.
10.8 (5)
Cooperative Joint Venture Contract For Deyang Guangshi Big Sky Ltd. dated November 25, 2000
10.9 (5)
Consulting Agreement MH Financial Management, for the services of Matthew Heysel
10.10 (5)
China Broadband Stock Option Plan
10.11 (5)
Form of Stock Option Agreement
10.12 (5)
Form of Restricted Stock Purchase Agreement
10.13 (5)
Letter Agreement dated July 25, 2000 by and between China Broadband Corp. and Canaccord International Ltd.
10.14 (5)
Joint Development Agreement of City-Wide-Area High Speed Broadband and Data Transmission Services Networks of China Between Big Sky Network Canada Ltd. and Jitong Network Communications Co. Ltd.
10.15 (5)
Consulting Agreement Daming Yang
10.16 (5)
Consulting Agreement and Precise Details Inc. for the services of Thomas Milne
10.17 (8)
Agreement to the Establishment of Cooperation Joint Venture between Big Sky Network Canada Ltd. and Zhuhai Cable Television Station, dated May 27, 1999
10.18 (8)
Letter of Intent, dated March 1, 2000, between Big Sky Network Canada Ltd. and Dalian Metropolitan Area Network Center
10.19 (8)
Letter of Intent, dated November 8, 2000, between Big Sky Network Canada Ltd. and Hunan Provincial Television and Broadcast Media Co. Ltd.
10.20 (8)
Preliminary Agreement to Form a Contractual Joint Venture, dated March 8, 2001 between Big Sky Network Canada Ltd. and Changsha Guang Da Television
10.21 (6)
Purchase and License Agreement, dated September 28, 2000, between China Broadband Corp. and Nortel Networks Limited
10.22 (6)
Amendment, dated January 1, 2001, to the Purchase and License Agreement between China Broadband Corp. and Nortel Networks Limited
10.23 (8)
Consulting Agreement, dated December 22, 2000, between China Broadband Corp and Barry L. Mackie
10.24 (8)
Consulting Agreement, dated October 1, 2000, between China Broadband Corp and Richard Lam
10.25 (8)
Consulting Agreement, dated October 1, 2000, between China Broadband Corp and Ping Chang Yung
10.26 (8)
Consulting Agreement, dated October 1, 2000, between China Broadband Corp and YungPC AP
10.27 (7)
Common Stock Purchase Agreement dated September 29, 2000, among SoftNet Systems, Inc., China Broadband Corp. and Big Sky Network Canada Ltd.
10.28 (7)
Termination Agreement dated September 29, 2000, among SoftNet Systems, Inc., China Broadband Corp., Big Sky Network Canada Ltd. and Matthew Heysel, for himself and as attorney-in-fact for Daming Yang, Kai Yang, Wei Yang, Jeff Xue, Donghe Xue, Lu Wang, Wallace Nesbitt and Western Capital Corp.
10.29 (7)
Termination Agreement dated September 29, 2000, among SoftNet Systems, Inc., China Broadband Corp., Big Sky Network Canada Ltd., China Broadband (BVI) Corp., Matthew Heysel and Daming Yang
10.30 (12)
Letter of Intent dated June 1, 2001 between Big Sky Network Canada Ltd. and Shanghai Min Hang Cable Television Center
10.31 (12)
Memorandum of Understanding dated June 18, 2001 between Big Sky Network Canada Ltd. and Beijing Gehua Cable TV Networks Co., Ltd.
10.32 (12)
Letter of Intent between Big Sky Network Canada Ltd. and Chong Qing Branch of Ji Tong Network Communications Co., Ltd.
10.33 (12)
Consulting Agreement dated April1, 2001 between China Broadband Corp. and Precise Details Inc.
10.34 (12)
Consulting Agreement dated April 1, 2001 between China Broadband Corp. and M.H. Financial
10.35 (12)
Consulting Agreement dated April 1, 2001 between China Broadband Corp. and Daming Yang
10.36 (12)
Indemnity Agreement dated June 29, 2001 between China Broadband Corp. and Matthew Heysel
10.37 (13)
Memorandum of Understanding between Big Sky Network Canada Ltd. and Fujian Provincial Radio and Television Network Co. Ltd. dated July 10, 2001
10.38 (14)
Note Cancellation Agreement between China Broadband Corp. and Canaccord International Ltd.
10.39 (15)
Consulting Agreement, dated July 1, 2001, between China Broadband Corp and Barry L. Mackie
10.40 (15)
Memorandum of Understanding between Chengdu Big Sky Network Technology Services Ltd. and Jitong Network Communications Co. dated October 15, 2001
10.41 (15)
Consulting Agreement, dated April 1, 2001 between China Broadband Corp. and Richard Lam
10.42 (17)
Joint Project Contract between the Chong Qing Branch of Jitong Network Communications Co. Ltd. and Chengdu Big Sky Network Technology Services Ltd. dated October 31, 2001
10.43 (17)
Alternative Compensation Plan
10.44 (17)
Fee Arrangement Agreement dated January 28, 2002 between China Broadband Corp. and Michael Morrison
10.45
Agency Agreement between China Broadband Corp. and Canaccord Capital (Europe) Limited dated March 13, 2002
16.1 (9)
Change in Auditor Letter of Amisano Hanson
16.2 (10)
Change in Auditor Letter of Arthur Anderson LLP
21.1 (16)
List of subsidiaries of registrant
23.1
Consent of Michael Morrison, Attorney and Counselor at Law (See Exhibit 5.1)
23.2
Consent of Deloitte Touche LLP
23.3
Consent of Deloitte Touche Tohmatsu
23.4
Consent of Deloitte Touche Tohmatsu
(1)	Previously filed on Form 10-SB on December 2, 1999.
(2)	Previously filed on Form 8-K filed on April 28, 2000.
(3)	Previously filed on Form 10-KSB on July 11, 2000.
(4)	Previously filed on Form 8-K filed on September 29, 2000.
(5)	Previously filed on Form S-1 filed on December 6, 2000.
(6)	Previously filed on Form 10-QSB on March 15, 2001, excluding schedules and exhibits. Amended to include schedules and exhibits and re-filed on Amendment No. 3 to Form S-1. Amended to mark omitted material and re-filed on Amendment No. 5 to Form S-1. Certain portions of the material have been omitted pursuant to an application for confidential treatment which has been filed with the United States Securities and Exchange Commission under Rule 406 of the Securities Exchange Act of 1933, as amended.
(7) 	Previously filed on Form 8-K/A on December 12, 2000.
(8)	Previously filed on Form 10-KSB on March 28, 2001.
(9)	Previously filed on Form 8K on August 25, 2000.
(10)	Previously filed on Form 8K on September 26, 2000.
(11)	Previously filed on Form S-1, Amendment No. 1 on April 6, 2001.
(12)	Previously filed on Form S-1, Amendment No. 3 on July 2, 2001.
(13)	Previously filed on Form S-1, Amendment No. 4 on July 27, 2001.
(14)	Previously filed on Form S-1, Amendment No. 5 on August 10, 2001.
(15)	Previously filed on Form S-1, Amendment No. 7 on October 25, 2001.
(16)	Previously filed on Form 10-QSB on November 14, 2001.
(17)	Previously filed on Form 10-KSB on April 1, 2002.
FINANCIAL STATEMENT SCHEDULES
All schedules for which provision is made in the applicable accounting regulations of the Securities and Exchange Commission are not required under the related instructions, are inapplicable or not material, or the information called for thereby is otherwise included in the financial statements and therefore has been omitted.
ITEM 17. UNDERTAKINGS.
Insofar as indemnification for liabilities arising under the Securities Act may be permitted to directors, officers and controlling persons of the registrant pursuant to the foregoing provisions, or otherwise, the registrant has been advised that in the opinion of the Securities and Exchange Commission such indemnification is against public policy as expressed in the Securities Act and is, therefore, unenforceable. In the event that a claim for indemnification against such liabilities (other than the payment by the registrant of expenses incurred or paid by a director, officer or controlling person of the registrant in the successful defense of any action, suit or proceeding) is asserted by such director, officer or controlling person in connection with the securities being registered, the registrant will, unless in the opinion of its counsel the matter has been settled by controlling precedent, submit to a court of appropriate jurisdiction the question of whether such indemnification by it is against public policy as expressed in the Securities Act and will be governed by the final adjudication of such issue.
The undersigned registrant hereby undertakes to provide to the underwriter at the closing specified in the underwriting agreements, certificates in such denominations and registered in such names by the underwriter to permit prompt delivery to each purchaser.
The undersigned registrant hereby undertakes that:
(a)
For purposes of determining any liability under the Securities Act, the information omitted from the form of prospectus filed as part of this registration statement in reliance upon Rule 430A and contained in a form of prospectus filed by the registrant pursuant to Rule 424(b)(1) or (4) or 497(h) under the Securities Act shall be deemed to be a part of this Registration Statement as of the time it was declared effective.
(b)
For the purposes of determining any liability under the Securities Act, each post-effective amendment that contains a form of prospectus shall be deemed to be a new registration statement relating to the securities offered therein, and the offering of such securities at that time shall be deemed to be the initial bona fide offering thereof.
SIGNATURES
Pursuant to the requirements of the Securities Act of 1933, as amended, the registrant has duly caused this registration statement to be signed on its behalf by the undersigned, thereunto duly authorized, in Calgary, Alberta, Canada on April 11, 2002.
CHINA BROADBAND CORP
.
By:
/s/ Matthew Heysel
Matthew Heysel, Chief Executive Officer and Director
POWERS OF ATTORNEY
KNOW ALL MEN BY THESE PRESENTS, that each person whose signature appears below constitutes and appoints Mathew Heysel and Thomas Milne, and each of them, his true and lawful attorneys-in-fact and agents, with full power of substitution and resubstitution, for him and in his name, place and stead, in any and all capacities, to sign any and all amendments to this registration statement, and to file the same, with all exhibits thereto and other documents in connection therewith, with the Securities and Exchange Commission, granting unto said attorneys-in-fact and agents and each of them, full power and authority to do and perform each and every act and thing requisite and necessary to be done in and about the premises, as fully to all intends and purposes as he might or could do in person, hereby ratifying and confirming all said attorneys-in-fact and agents or each of them or their substitute or substitutes, may lawfully do or cause to be done by virtue thereof.
Pursuant to the requirements of the Securities Act of 1933, as amended, this registration statement has been signed below by the following persons in the capacities indicated on April 11, 2002.
Signature
Title
Date
/s/ Matthew Heysel
Matthew Heysel
/s/ Daming Yang
Chief Executive Officer and Director
(Principal Executive Officer)
April 11, 2002
Daming Yang
/s/ Thomas Milne
President and Director
April 11, 2002
Thomas Milne
/s/ Richard Dugal
Chief Financial Officer and Director
(Principal Accounting Officer)
April 11, 2002
Richard Dugal
/s/ Yves Mordacq
Director
April 11, 2002
Yves Mordacq
Director
April 11, 2002